Debt Disclosure [Text Block] | NOTE 6 – DEBT Debt consisted of the following as of: September 30, December 31, Related Party Debt: July 2014 note payable to Little Harbor, LLC (converted to a new note in February 2018) $ 3,267 $ 3,267 July 2016 note payable to Little Harbor, LLC 4,770 4,770 January 2016 note payable to Great Harbor Capital, LLC 2,500 2,500 March 2016 note payable to Great Harbor Capital, LLC 7,000 7,000 December 2016 note payable to Great Harbor Capital, LLC 2,500 2,500 August 2017 note payable to Great Harbor Capital, LLC 3,000 3,000 February 2018 note payable to Great Harbor Capital, LLC 2,000 - July 2018 note payable to Great Harbor Capital, LLC, net of discount of $1,303 at September 30, 2018 3,697 - January 2016 note payable to Golisano Holdings LLC 2,500 2,500 March 2016 note payable to Golisano Holdings LLC 7,000 7,000 July 2016 note payable to Golisano Holdings LLC 4,770 4,770 December 2016 note payable to Golisano Holdings LLC 2,500 2,500 March 2017 note payable to Golisano Holdings LLC 3,267 3,267 February 2018 note payable to Golisano Holdings LLC 2,000 - November 2014 note payable to Golisano Holdings LLC (formerly payable to Penta 7,119 6,509 January 2015 note payable to Golisano Holdings LLC (formerly payable to JL-BBNC Mezz Utah, LLC), net of discount and unamortized loan fees in the aggregate of $1,143 and $1,829 as of September 30, 2018 and December 31, 2017, respectively 3,857 3,171 February 2015 note payable to Golisano Holdings LLC (formerly payable to Penta Mezzanine SBIC Fund I, L.P.), net of discount and unamortized loan fees in the aggregate of $78 and $130 as of September 30, 2018 and December 31, 2017, respectively 1,922 1,869 Total related party debt 63,669 54,623 Senior Credit Facility with Midcap 9,014 12,088 Other Debt: April 2016 note payable to JL-Utah Sub, LLC 125 313 Capital lease obligations, net of discount of $52 and $210 as of September 30, 2018 and December 31, 2017, respectively 389 1,252 Huntington Holdings 3,200 3,200 Total other debt 3,714 4,765 Total debt 76,397 71,476 Less current portion (73,173 ) (68,093 ) Long-term debt $ 3,224 $ 3,383 Related-Party Debt July 2014 to Little Harbor, LLC Pursuant to a July 2014 $4,900 3 ninety $5.06 July 25, 2017 $3,267. February 6, 2018, July 25, 2020, 8.5%, July 2016 to Little Harbor, LLC On July 21, 2016, may, $4,770. January 28, 2019. 8.5%, not July 2014 December 31, 2016, $4,770. no December 31, 2017 September 30, 2018. 7 Little Harbor also delivered a deferment letter to which Little Harbor agreed to defer all payments due under the notes specified in the Little Harbor Deferment Letter through September 30, 2018 January 1, 2019 January 2016 Great Harbor Capital , LLC Pursuant to a January 28, 2016 $2,500. January 28, 2019, 8.5%, 24 $104 February 28, 2017. 7 March 2016 Great Harbor Capital , LLC Pursuant to a March 21, 2016 $7,000. March 21, 2019, 8.5%, 24 $292 April 21, 2017. 7 December 2016 Great Harbor Capital , LLC Pursuant to a December 31, 2016 $2,500. December 30, 2019, 8.5%, 7 August 2017 Pursuant to an August 30, 2017 $3,000. August 29, 2020, 8.5%, 7 February 201 8 Note Payable to Great Harbor Capital , LLC Pursuant to a February 6, 2018 $2,000 1” February 6, 2021, 8.5%, X Also, on February 6, 2018, 2” August 30, 2017. 2 $1,000, 2 August 30, 2017. July 2018 Pursuant to a July 27, 2018 $5,000 3" 3 January 27, 2020 8.5%, January 27, 2020. 7 The Great Harbor Note 3 3 GH also delivered a deferment letter to which GH agreed to defer all payments due under the notes specified in the Great Harbor Deferment Letter through September 30, 2018 January 1, 2019 November 2014 Penta Mezzanine SBIC Fund I, L.P. ) On November 13, 2014, $8,000, November 13, 2019 November 13, 2017 $360 first four $440 four $520 12% 4,960,740 7 $3,770, $273, March 8, 2017, 8%. January 2015 f/k/a JL-BBNC Mezz Utah, LLC) On January 22, 2015, $5,000, February 13, 2020 March 1, 2017 $250 $350 8% 2,329,400 January 22, 2015 434,809 February 4, 2015 ( 7 $4,389, $152 March 8, 2017, February 2015 Penta Mezzanine SBIC Fund I, L.P. ) On February 6, 2015, $2,000, November 13, 2019 November 13, 2017 $90 first four $110 four $130 8% 869,618 7 $250, $90, March 8, 2017, January 2016 Pursuant to a January 28, 2016 $2,500. January 28, 2019, 8.5%, 24 $104 February 28, 2017. 7 March 2016 Pursuant to a March 21, 2016 $7,000. March 21, 2019, 8.5%, 24 $292 April 21, 2017. 7 July 2016 On July 21, 2016, may, $4,770 July 2016 July 2016 January 28, 2019. 8.5% July 2016 7 December 31, 2016, $4,770. December 2016 Pursuant to a December 31, 2016 $2,500. December 30, 2019, 8.5%, 7 March 201 7 Note Payable to Golisano Holdings LLC Pursuant to a March 14, 2017 $3,267. December 30, 2019, 8.5%, 7 February 201 8 Note Payable to Golisano Holdings LLC Pursuant to a February 6, 2018 $2,000 February 6, 2021, 8.5%, Golisano LLC also delivered a deferment letter pursuant to which Golisano LLC agreed to defer all payments due under the notes specified in the Golisano Deferment Letter through September 30, 2018 January 1, 2019 On February 6, 2018, 1, 2 On July 27, 2018, November 13, 2014, $4,000 On July 27, 2018, November 13, 2014, $4,000 On July 27, 2018, 2” 3 3 Senior Credit Facility On January 22, 2015, three $15,000 $20,000, X September 2, 2016, $17,000 12 500,000 January 21, 2018 ( 1 7 first 0.50% 1.20% 5% 7.77% September 30, 2018. $130, $540 Other Debt April 2016 JL-Utah Sub, LLC Pursuant to an April 5, 2016 $500. March 21, 2019, 8.5%, 24 $21 April 21, 2017. Capital Lease Obligations Our capital lease obligations pertain to various leasing agreements with Essex Capital Corporation (“Essex”), a related party to the Company as Essex’s principal owner was a member of the Board of Directors of the Company through January 22, 2018. 2014 Huntington Holdings, LLC On August 6, 2016, 18 $2.29 $3,210. $3,210 2016, December 31, 2016. June 2, 2017, 2014 June 2, 2019 $3,200 8.5% August 6, 2016 August 15, 2017 10% $50 August 6, 2016 778,385 749,999 August 14, 2017, 778,385 no August 15, 2017, not $140 764,192 August 15, 2017 not no August 15, 2017, not 778,385 Financial Covenants Certain of the foregoing debt agreements, as amended, require us to meet certain affirmative and negative covenants, including maintenance of specified ratios. We amended our debt agreements with MidCap, Penta and JL, effective July 29, 2016, September 30, 2018, not September 30, 2018. |