Exhibit 99.1
NEWS RELEASE
TO BUSINESS EDITOR
RIVERVIEW FINANCIAL CORPORATION
REPORTS THIRD QUARTER 2016 EARNINGS
HARRISBURG, PA, October 19 / MARKETWIRED / Riverview Financial Corporation (“Riverview”) (OTCQX: RIVE), the financial holding company for Riverview Bank, today reported unaudited financial results at and for the three and nine months ended September 30, 2016. Riverview reported net income of $971 thousand, or $0.30 per basic and diluted weighted average share for the third quarter of 2016, compared to $622 thousand, or $0.23 per share, for the comparable period of 2015.
Core net income for the three months ended September 30, 2016 was $880 thousand, an increase of 20.5% from $730 thousand for the second quarter of 2016 and an increase of 1.6% from $866 thousand for the same period in 2015. Core net income, a non-GAAP financial measure reconciled to net income in the tabular material that follows, excludes net gains on sale of investment securities and acquisition related expenses, net of tax. Net gains on the sale of investment securities were $152 thousand for the third quarter of 2016 and $11 thousand for the same period last year. The results for the three months ended September 30, 2015, included pretax expenses related to the acquisition of Citizens National Bank of Meyersdale (the “merger”) of approximately $380 thousand. Core net income per share for the three months ended September 30, 2016 was $0.27, compared to $0.23 for the second quarter of 2016 and $0.32 for the same period in 2015.
Net income for the nine months ended September 30, 2016, totaled $2.6 million or $0.80 per share compared to a net loss of $348 thousand or ($0.13) per share for the same period last year.
Core net income for the nine months ended September 30, 2016 was $2.4 million, up 61.8% from $1.5 million for the same period in 2015. Core net income per share for the nine months ended September 30, 2016 was $0.75, an increase from $0.55 for the same period in 2015. The results for the nine months ended September 30, 2016 included net gains on sale of investment securities of $319 thousand compared to a net loss of $20 thousand for the comparable nine months of 2015. Pretax acquisition and restructuring related expenses recognized for the nine months ended September 30, 2015, approximated $2.8 million.
“We are pleased with the progression of our quarterly earnings over the past three quarters after the completion of the merger of Citizens National Bank of Meyersdale with and into Riverview Bank in the fourth quarter of 2015,” stated Kirk D. Fox, Chief Executive Officer. “Despite the continuation of a very challenging interest rate and competitive environment, we have been able to maintain the level of our net interest margin which is the driving force behind the earnings improvement. In addition, we continue to focus our efforts on the successful build out of our Wealth Management Division in order to diversify revenue flow through increased noninterest income. This division will afford our customers the ability to invest in expanded offerings of investment products and services outside of those traditionally offered through our branch system,” continued Fox. “With respect to nonfinancial objectives, we plan to introduce our mobile banking product in the first quarter of 2017, which will significantly improve customer access to their banking relationship with Riverview Bank and is expected to grow our core deposit base,” concluded Fox.
HIGHLIGHTS
| | • | | Net income per share increased to $0.30 in the third quarter of 2016 versus $0.23 for the same period in 2015. |
| | • | | For the third quarter of 2016, tax equivalent net interest margin improved to 3.99% compared to 3.78% for the same period in 2015. |
| | • | | Deposits grew $10.7 million or 3.2% annualized in 2016. |
| | • | | Nonperforming assets decreased to $8.6 million at the end of the third quarter of 2016 from $9.4 million at the end of the second quarter 2016 and $10.8 million at December 31, 2015. |
| | • | | Tangible book value per share improved $0.14 to $11.54 at the end of the third quarter of 2016 compared to $11.40 at June 30, 2016. |
INCOME STATEMENT REVIEW
The tax-equivalent net interest margins for the three and nine months ended September 30, were 3.99% and 3.85% in 2016, compared to 3.78% and 3.76% in 2015, respectively.
Tax-equivalent net interest income for the nine months ended September 30, increased $2.5 million to $14.0 million in 2016 from $11.5 million in 2015. The increase in tax equivalent net interest income was primarily attributable to additional interest earning assets and interest bearing liabilities acquired as part of the merger as well as a 9 basis point increase in the tax-equivalent net interest margin. The tax-equivalent yield on the loan portfolio increased to 4.57% for the nine months ended September 30, 2016 compared to 4.48% for the comparable period in 2015. Loans, net averaged $402.5 million in 2016 and $349.8 million in 2015. For the nine months ended September 30, the tax-equivalent yield on total investments increased to 3.35% in 2016 from 3.33% in 2015. Average investments totaled $72.1 million in the nine months ended September 30, 2016 and $48.4 million for the comparable period in 2015. Average interest-bearing liabilities increased for the nine months ended September 30, 2016 to $416.4 million, compared to $346.1 million for the corresponding period last year. The cost of funds declined to 0.53% in the nine months ended September 30, 2016 from 0.57% for the same period of 2015. Tax-equivalent net interest income for the three months ended September 30, increased to $4.8 million in 2016 from $3.9 million in 2015.
The provision for loan losses totaled $284 thousand for the nine months ended September 30, 2016, compared to $450 thousand for the same period last year. The decrease in the provision for loan losses in 2016 was due to the application of our allowance for loan losses methodology, which was primarily influenced by a lower level of nonperforming assets as a percentage of loans and foreclosed assets compared to the prior year period. A provision of $29 thousand was recognized for the quarter ended September 30, 2016 as compared with none for the quarter ended September 30, 2015.
For the nine months ended September 30, noninterest income totaled $2.6 million in 2016, an increase from $1.7 million in 2015. Net gains on sale of investment securities were $484 thousand in 2016 compared to a net loss of $30 thousand in 2015. Increased service charges, fees and commissions, trust income, mortgage banking activities and life insurance investment income more than offset a decrease in wealth management income and losses on the sale of other real estate owned. For the three months ended September 30, noninterest income totaled $970 thousand in 2016 and $606 thousand in 2015.
Noninterest expense decreased $990 thousand or 7.3%, to $12.6 million for the nine months ended September 30, 2016, from $13.6 million for the nine months ended September 30,
2015. The reduction in salaries and employee benefit expense was a result of the recognition of a severance payout for the departure of the former chief executive officer in 2015. The implementation of certain consolidation and efficiency initiatives related to branch closures in 2015 was the primary cause of declines in net occupancy and equipment expenses in 2016. For the third quarter, noninterest expense amounted to $4.3 million in 2016 and $3.6 million in 2015.
BALANCE SHEET REVIEW
Total assets, loans and deposits totaled $527.1 million, $398.2 million and $459.0 million, respectively, at September 30, 2016. Loans, net decreased $11.7 million or 2.8% comparing the end of the third quarter 2016 to year-end 2015. Total deposits increased $10.7 million through nine months of 2016. Noninterest-bearing deposits increased $1.2 million or 2.3% annualized, while interest-bearing deposits increased $9.5 million or 3.3% annualized in 2016. Total investments were $72.4 million at September 30, 2016, a decrease of $3.5 million or 6.1% annualized from year-end 2015.
Stockholders’ equity totaled $44.2 million or $13.67 per share at September 30, 2016, and $42.3 million or $13.20 per share at December 31, 2015. Total tangible stockholders’ equity improved to $37.3 million or $11.54 per share at September 30, 2016, compared to $36.0 million or $11.24 per share at year-end 2015. Dividends declared for the nine months ended September 30, 2016 amounted to $0.41 per share representing a dividend payout ratio of 51.3%.
ASSET QUALITY REVIEW
Nonperforming assets were $8.6 million or 2.2% of loans, net and foreclosed assets at September 30, 2016, an improvement from $9.4 million or 2.4% at June 30, 2016, and $10.8 million or 2.6% at December 31, 2015. The allowance for loan losses equaled $3.6 million or 0.91% of loans, net at September 30, 2016 compared to $4.4 million or 1.07% of loans, net, at December 31, 2015. Loans charged-off, net of recoveries, for the nine months ended September 30, 2016, equaled $1.0 million or 0.33% of average loans, compared to $248 thousand or 0.10% of average loans for the nine months ended September 30, 2015.
Riverview Financial Corporation is the parent company of Riverview Bank and its operating divisions Halifax Bank, Marysville Bank, Citizens Neighborhood Bank, and Riverview Financial Wealth Management. An independent community bank, Riverview Bank serves Berks, Dauphin, Northumberland, Perry, Schuylkill, and Somerset Counties in Pennsylvania through 17 offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Riverview Financial Wealth Management provides investment advisory services to the general public through offices in Lebanon, Northumberland and Schuylkill Counties. The Company’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s Investor Relations site can be accessed athttps://www.riverviewbankpa.com/.
| SOURCE: | Riverview Financial Corporation |
| /Contact: | MEDIA/INVESTORS, Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com |
| Co: | Riverview Financial Corporation |
Safe Harbor Forward-Looking Statements:
We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.
Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’ operations, pricing, products and services and other factors that may be described in Riverview’ Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time.
In addition to these risks, acquisitions and business combinations, present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder-or take longer-to achieve than expected. As regulated financial institutions, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to thepre- acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.
The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.
In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and core net income ratios. The reported results for the three and nine months ended September 30, 2016 and 2015, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale and acquisition related expenses. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.
[TABULAR MATERIAL FOLLOWS]
Summary Data
Riverview Financial Corporation
Five Quarter Trend
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | |
| | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Key performance data: | | | | | | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | | $0.30 | | | | $0.27 | | | | $0.23 | | | | ($0.15 | ) | | | $0.23 | |
Core net income (loss) (1) | | | $0.27 | | | | $0.23 | | | | $0.25 | | | | ($0.02 | ) | | | $0.32 | |
Cash dividends declared | | | $0.14 | | | | $0.14 | | | | $0.14 | | | | $0.14 | | | | $0.14 | |
Book value | | | $13.67 | | | | $13.57 | | | | $13.40 | | | | $13.20 | | | | $13.54 | |
Tangible book value (1) | | | $11.54 | | | | $11.40 | | | | $11.47 | | | | $11.24 | | | | $12.26 | |
Market value: | | | | | | | | | | | | | | | | | | | | |
High | | | $12.20 | | | | $12.10 | | | | $13.20 | | | | $13.40 | | | | $13.00 | |
Low | | | $11.00 | | | | $11.00 | | | | $11.00 | | | | $12.50 | | | | $11.90 | |
Closing | | | $11.40 | | | | $12.10 | | | | $11.10 | | | | $13.20 | | | | $12.25 | |
Market capitalization | | | $36,816 | | | | $38,973 | | | | $35,597 | | | | $42,313 | | | | $33,213 | |
Common shares outstanding | | | 3,229,467 | | | | 3,220,934 | | | | 3,206,927 | | | | 3,205,544 | | | | 2,711,258 | |
| | | | | |
Selected ratios: | | | | | | | | | | | | | | | | | | | | |
Return on average stockholders’ equity | | | 8.73 | % | | | 7.92 | % | | | 7.07 | % | | | (4.36 | %) | | | 6.75 | % |
Core return on average stockholders’ equity (1) | | | 7.91 | % | | | 6.76 | % | | | 7.47 | % | | | (0.70 | %) | | | 9.39 | % |
Return on average tangible stockholders’ equity (1) | | | 10.36 | % | | | 9.34 | % | | | 8.27 | % | | | (5.02 | %) | | | 7.09 | % |
Core return on average tangible stockholders’ equity (1) | | | 9.39 | % | | | 7.97 | % | | | 8.74 | % | | | (0.80 | %) | | | 9.86 | % |
Return on average assets | | | 0.73 | % | | | 0.64 | % | | | 0.56 | % | | | (0.35 | %) | | | 0.55 | % |
Core return on average assets (1) | | | 0.66 | % | | | 0.55 | % | | | 0.59 | % | | | (0.06 | %) | | | 0.77 | % |
Stockholders’ equity to total assets | | | 8.38 | % | | | 8.29 | % | | | 7.95 | % | | | 7.70 | % | | | 8.12 | % |
Efficiency ratio (2) | | | 74.02 | % | | | 79.53 | % | | | 76.85 | % | | | 91.65 | % | | | 79.46 | % |
Nonperforming assets to loans, net, and foreclosed assets | | | 2.15 | % | | | 2.35 | % | | | 2.44 | % | | | 2.63 | % | | | 3.40 | % |
Net charge-offs to average loans, net | | | | | | | 0.27 | % | | | 0.74 | % | | | 0.73 | % | | | 0.17 | % |
Allowance for loan losses to loans, net | | | 0.91 | % | | | 0.91 | % | | | 0.93 | % | | | 1.07 | % | | | 1.13 | % |
Earning assets yield (FTE) (3) | | | 4.43 | % | | | 4.22 | % | | | 4.26 | % | | | 4.30 | % | | | 4.23 | % |
Cost of funds | | | 0.51 | % | | | 0.54 | % | | | 0.53 | % | | | 0.50 | % | | | 0.53 | % |
Net interest spread (FTE) (3) | | | 3.92 | % | | | 3.68 | % | | | 3.73 | % | | | 3.80 | % | | | 3.70 | % |
Net interest margin (FTE) (3) | | | 3.99 | % | | | 3.75 | % | | | 3.80 | % | | | 3.88 | % | | | 3.78 | % |
| (1) | See Reconciliation of Non-GAAP financial measures. |
| (2) | Total noninterest expense less amortization of intangible assets divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale. |
| (3) | Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate of 34%. |
Riverview Financial Corporation
Consolidated Statements of Income
(In thousands, except per share data)
| | | | | | | | |
Nine Months Ended | | Sept 30
2016 | | | Sept 30
2015 | |
Interest income: | | | | | | | | |
Interest and fees on loans: | | | | | | | | |
Taxable | | | $13,362 | | | | $11,396 | |
Tax-exempt | | | 261 | | | | 210 | |
Interest and dividends on investment securities: | | | | | | | | |
Taxable | | | 1,375 | | | | 690 | |
Tax-exempt | | | 280 | | | | 335 | |
Dividends | | | 8 | | | | 9 | |
Interest on interest-bearing deposits in other banks | | | 41 | | | | 27 | |
Interest on federal funds sold | | | 2 | | | | | |
Total interest income | | | 15,329 | | | | 12,667 | |
| | |
Interest expense: | | | | | | | | |
Interest on deposits | | | 1,375 | | | | 1,294 | |
Interest on short-term borrowings | | | 59 | | | | 48 | |
Interest on long-term debt | | | 214 | | | | 133 | |
Total interest expense | | | 1,648 | | | | 1,475 | |
Net interest income | | | 13,681 | | | | 11,192 | |
Provision for loan losses | | | 284 | | | | 450 | |
Net interest income after provision for loan losses | | | 13,397 | | | | 10,742 | |
| | |
Noninterest income: | | | | | | | | |
Service charges, fees, commissions | | | 933 | | | | 740 | |
Commissions and fees on fiduciary activities | | | 88 | | | | 65 | |
Wealth management income | | | 531 | | | | 562 | |
Mortgage banking income | | | 401 | | | | 316 | |
Life insurance investment income | | | 276 | | | | 167 | |
Net loss on sale or adjustment of other real estate owned | | | (116 | ) | | | (92 | ) |
Net gain (loss) on sale of investment securities available-for-sale | | | 484 | | | | (30 | ) |
Total noninterest income | | | 2,597 | | | | 1,728 | |
| | |
Noninterest expense: | | | | | | | | |
Salaries and employee benefits expense | | | 6,611 | | | | 7,636 | |
Net occupancy and equipment expense | | | 1,617 | | | | 2,135 | |
Amortization of intangible assets | | | 247 | | | | 196 | |
Other expenses | | | 4,102 | | | | 3,600 | |
Total noninterest expense | | | 12,577 | | | | 13,567 | |
Income before income taxes | | | 3,417 | | | | (1,097 | ) |
Provision for income tax expense (benefit) | | | 838 | | | | (749 | ) |
Net income (loss) | | | $2,579 | | | | ($348 | ) |
| | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized gain (loss) on investment securities available-for-sale | | | $940 | | | | ($144 | ) |
Reclassification adjustment for gain included in net income | | | (484 | ) | | | 30 | |
Income tax expense (benefit) related to other comprehensive income | | | 155 | | | | (39 | ) |
Other comprehensive income (loss), net of income taxes | | | 301 | | | | (75 | ) |
Comprehensive income (loss) | | | $2,880 | | | | ($423 | ) |
| | |
Per share data: | | | | | | | | |
Net income (loss): | | | | | | | | |
Basic | | | $0.80 | | | | ($0.13 | ) |
Diluted | | | $0.80 | | | | ($0.13 | ) |
| | | | | | | | |
Average common shares outstanding: | | | | | | | | |
Basic | | | 3,214,967 | | | | 2,709,887 | |
Diluted | | | 3,237,553 | | | | 2,718,742 | |
Cash dividends declared | | | $0.41 | | | | $0.41 | |
Riverview Financial Corporation
Consolidated Statements of Income
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | |
Three months ended | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Interest income: | | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | $4,598 | | | | $4,337 | | | | $4,427 | | | | $3,937 | | | | $3,821 | |
Tax-exempt | | | 87 | | | | 88 | | | | 86 | | | | 83 | | | | 78 | |
Interest and dividends on investment securities available-for-sale: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 539 | | | | 435 | | | | 401 | | | | 269 | | | | 225 | |
Tax-exempt | | | 53 | | | | 91 | | | | 136 | | | | 141 | | | | 133 | |
Dividends | | | 1 | | | | 4 | | | | 3 | | | | 4 | | | | 3 | |
Interest on interest-bearing deposits in other banks | | | 13 | | | | 13 | | | | 15 | | | | 10 | | | | 9 | |
Interest on federal funds sold | | | — | | | | 1 | | | | 1 | | | | | | | | | |
Total interest income | | | 5,291 | | | | 4,969 | | | | 5,069 | | | | 4,444 | | | | 4,269 | |
| | | | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | |
Interest on deposits | | | 447 | | | | 461 | | | | 467 | | | | 385 | | | | 419 | |
Interest on short-term borrowings | | | 3 | | | | 13 | | | | 43 | | | | 33 | | | | 15 | |
Interest on long-term debt | | | 77 | | | | 82 | | | | 55 | | | | 36 | | | | 28 | |
Total interest expense | | | 527 | | | | 556 | | | | 565 | | | | 454 | | | | 462 | |
Net interest income | | | 4,764 | | | | 4,413 | | | | 4,504 | | | | 3,990 | | | | 3,807 | |
Provision for loan losses | | | 29 | | | | 156 | | | | 99 | | | | 1,022 | | | | | |
Net interest income after provision for loan losses | | | 4,735 | | | | 4,257 | | | | 4,405 | | | | 2,968 | | | | 3,807 | |
| | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | |
Service charges, fees, commissions | | | 315 | | | | 320 | | | | 298 | | | | 281 | | | | 265 | |
Commissions and fees on fiduciary activities | | | 34 | | | | 35 | | | | 19 | | | | 20 | | | | 22 | |
Wealth management income | | | 194 | | | | 179 | | | | 158 | | | | 186 | | | | 179 | |
Mortgage banking income | | | 210 | | | | 109 | | | | 82 | | | | 87 | | | | 112 | |
Life insurance investment income | | | 118 | | | | 76 | | | | 82 | | | | 50 | | | | 42 | |
Net gain (loss) on sale or adjustment of other real estate owned | | | (53 | ) | | | (69 | ) | | | 6 | | | | (168 | ) | | | (25 | ) |
Net gain (loss) on sale of investment securities available-for-sale | | | 152 | | | | 334 | | | | (2 | ) | | | 13 | | | | 11 | |
Total noninterest income | | | 970 | | | | 984 | | | | 643 | | | | 469 | | | | 606 | |
| | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits expense | | | 2,334 | | | | 2,126 | | | | 2,151 | | | | 2,364 | | | | 1,765 | |
Net occupancy and equipment expense | | | 538 | | | | 526 | | | | 553 | | | | 565 | | | | 794 | |
Amortization of intangible assets | | | 95 | | | | 76 | | | | 76 | | | | 63 | | | | 65 | |
Other expenses | | | 1,313 | | | | 1,448 | | | | 1,341 | | | | 1,252 | | | | 1,025 | |
Total noninterest expense | | | 4,280 | | | | 4,176 | | | | 4,121 | | | | 4,244 | | | | 3,649 | |
Income before income taxes | | | 1,425 | | | | 1,065 | | | | 927 | | | | (807 | ) | | | 764 | |
Income tax expense (benefit) | | | 454 | | | | 210 | | | | 174 | | | | (401 | ) | | | 142 | |
Net income (loss) | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
| | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | | | | | |
Unrealized gain (loss) on investment securities available-for-sale | | | ($148 | ) | | | $581 | | | | $507 | | | | $103 | | | | $232 | |
Reclassification adjustment for (gain) loss included in net income | | | (152 | ) | | | (334 | ) | | | 2 | | | | (13 | ) | | | (11 | ) |
Change in pension liability | | | | | | | | | | | | | | | (344 | ) | | | | |
Income tax expense (benefit) related to other comprehensive income (loss) | | | (102 | ) | | | 84 | | | | 173 | | | | (86 | ) | | | 75 | |
Other comprehensive income (loss), net of income taxes | | | (198 | ) | | | 163 | | | | 336 | | | | (168 | ) | | | 146 | |
Comprehensive income (loss) | | | $773 | | | | $1,018 | | | | $1,089 | | | | ($574 | ) | | | $768 | |
| | | | | | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | | | | | |
Net income (loss): | | | | | | | | | | | | | | | | | | | | |
Basic | | | $0.30 | | | | $0.27 | | | | $0.23 | | | | ($0.15 | ) | | | $0.23 | |
Diluted | | | $0.30 | | | | $0.27 | | | | $0.23 | | | | ($0.15 | ) | | | $0.23 | |
Average common shares outstanding: | | | | | | | | | | | | | | | | | | | | |
Basic | | | 3,224,053 | | | | 3,214,247 | | | | 3,206,501 | | | | 2,712,547 | | | | 2,710,803 | |
Diluted | | | 3,244,688 | | | | 3,245,867 | | | | 3,222,005 | | | | 2,720,349 | | | | 2,719,328 | |
Cash dividends declared | | | $0.14 | | | | $0.14 | | | | $0.14 | | | | $0.14 | | | | $0.14 | |
Riverview Financial Corporation
Details of Net Interest and Net Interest Margin
(In thousands, fully taxable equivalent basis)
| | | | | | | | | | | | | | | | | | | | |
Three months ended | | Sept 30
2016 | | | June 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Net interest income: | | | | | | | | | | | | | | | | | | | | |
Interest income | | | | | | | | | | | | | | | | | | | | |
Loans, net: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | $4,598 | | | | $4,337 | | | | $4,427 | | | | $3,937 | | | | $3,821 | |
Tax-exempt | | | 132 | | | | 133 | | | | 130 | | | | 126 | | | | 118 | |
Total loans, net | | | 4,730 | | | | 4,470 | | | | 4,557 | | | | 4,063 | | | | 3,939 | |
Investments: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 540 | | | | 439 | | | | 404 | | | | 273 | | | | 228 | |
Tax-exempt | | | 80 | | | | 138 | | | | 206 | | | | 214 | | | | 202 | |
Total investments | | | 620 | | | | 577 | | | | 610 | | | | 487 | | | | 430 | |
Interest on interest-bearing balances in other banks | | | 13 | | | | 13 | | | | 15 | | | | 10 | | | | 9 | |
Federal funds sold | | | | | | | 1 | | | | 1 | | | | | | | | | |
Total interest income | | | 5,363 | | | | 5,061 | | | | 5,183 | | | | 4,560 | | | | 4,378 | |
Interest expense: | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 447 | | | | 461 | | | | 467 | | | | 385 | | | | 419 | |
Short-term borrowings | | | 3 | | | | 13 | | | | 43 | | | | 33 | | | | 15 | |
Long-term debt | | | 77 | | | | 82 | | | | 55 | | | | 36 | | | | 28 | |
Total interest expense | | | 527 | | | | 556 | | | | 565 | | | | 454 | | | | 462 | |
Net interest income | | | $4,836 | | | | $4,505 | | | | $4,618 | | | | $4,106 | | | | $3,916 | |
| | | | | |
Loans, net: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 4.71 | % | | | 4.49 | % | | | 4.52 | % | | | 4.54 | % | | | 4.44 | % |
Tax-exempt | | | 4.49 | % | | | 4.31 | % | | | 4.12 | % | | | 4.43 | % | | | 4.71 | % |
Total loans, net | | | 4.70 | % | | | 4.49 | % | | | 4.51 | % | | | 4.53 | % | | | 4.45 | % |
Investments: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 3.30 | % | | | 2.97 | % | | | 3.02 | % | | | 3.06 | % | | | 2.85 | % |
Tax-exempt | | | 4.90 | % | | | 4.54 | % | | | 4.31 | % | | | 4.43 | % | | | 4.41 | % |
Total investments | | | 3.44 | % | | | 3.24 | % | | | 3.36 | % | | | 3.54 | % | | | 3.41 | % |
Interest-bearing balances with banks | | | 0.55 | % | | | 0.54 | % | | | 0.67 | % | | | 0.39 | % | | | 0.36 | % |
Federal funds sold | | | | | | | 0.43 | % | | | 0.50 | % | | | | | | | | |
Total earning assets | | | 4.43 | % | | | 4.22 | % | | | 4.26 | % | | | 4.30 | % | | | 4.23 | % |
Interest expense: | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 0.45 | % | | | 0.47 | % | | | 0.48 | % | | | 0.48 | % | | | 0.52 | % |
Short-term borrowings | | | 0.56 | % | | | 0.55 | % | | | 0.58 | % | | | 0.39 | % | | | 0.35 | % |
Long-term debt | | | 2.71 | % | | | 2.90 | % | | | 2.34 | % | | | 1.88 | % | | | 1.75 | % |
Total interest-bearing liabilities | | | 0.51 | % | | | 0.54 | % | | | 0.53 | % | | | 0.50 | % | | | 0.53 | % |
Net interest spread | | | 3.92 | % | | | 3.68 | % | | | 3.73 | % | | | 3.80 | % | | | 3.70 | % |
Net interest margin | | | 3.99 | % | | | 3.75 | % | | | 3.80 | % | | | 3.88 | % | | | 3.78 | % |
Riverview Financial Corporation
Consolidated Balance Sheets
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | |
At period end | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | $7,066 | | | | $6,193 | | | | $13,145 | | | | $14,679 | | | | $6,514 | |
Interest-bearing balances in other banks | | | 9,051 | | | | 8,606 | | | | 12,194 | | | | 8,009 | | | | 8,739 | |
Investment securities available-for-sale | | | 72,371 | | | | 74,253 | | | | 73,317 | | | | 75,850 | | | | 53,853 | |
Loans held for sale | | | 820 | | | | 318 | | | | 594 | | | | 1,094 | | | | | |
Loans, net | | | 398,193 | | | | 398,493 | | | | 401,482 | | | | 409,845 | | | | 352,308 | |
Less: allowance for loan losses | | | 3,637 | | | | 3,609 | | | | 3,717 | | | | 4,365 | | | | 3,994 | |
Net loans | | | 394,556 | | | | 394,884 | | | | 397,765 | | | | 405,480 | | | | 348,314 | |
Premises and equipment, net | | | 12,287 | | | | 12,236 | | | | 12,349 | | | | 12,373 | | | | 11,696 | |
Accrued interest receivable | | | 1,701 | | | | 1,586 | | | | 1,610 | | | | 1,594 | | | | 1,368 | |
Goodwill | | | 5,408 | | | | 5,408 | | | | 4,757 | | | | 4,757 | | | | 2,297 | |
Other intangible assets, net | | | 1,497 | | | | 1,593 | | | | 1,425 | | | | 1,501 | | | | 1,175 | |
Other assets | | | 22,321 | | | | 22,236 | | | | 23,759 | | | | 24,112 | | | | 18,009 | |
Total assets | | | $527,078 | | | | $527,313 | | | | $540,915 | | | | $549,449 | | | | $451,965 | |
| | | | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing | | | $71,329 | | | | $70,230 | | | | $69,935 | | | | $70,106 | | | | $54,020 | |
Interest-bearing | | | 387,664 | | | | 391,217 | | | | 385,569 | | | | 378,236 | | | | 324,715 | |
Total deposits | | | 458,993 | | | | 461,447 | | | | 455,504 | | | | 448,342 | | | | 378,735 | |
Short-term borrowings | | | 6,000 | | | | 4,069 | | | | 25,000 | | | | 42,575 | | | | 23,333 | |
Long-term debt | | | 11,257 | | | | 11,335 | | | | 11,400 | | | | 9,350 | | | | 7,350 | |
Accrued interest payable | | | 220 | | | | 221 | | | | 267 | | | | 236 | | | | 112 | |
Other liabilities | | | 6,447 | | | | 6,520 | | | | 5,766 | | | | 6,643 | | | | 5,715 | |
Total liabilities | | | 482,917 | | | | 483,592 | | | | 497,937 | | | | 507,146 | | | | 415,245 | |
| | | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Common stock | | | 22,077 | | | | 22,077 | | | | 22,077 | | | | 22,077 | | | | 22,077 | |
Capital surplus | | | 7,089 | | | | 6,979 | | | | 6,812 | | | | 6,784 | | | | 254 | |
Retained earnings | | | 14,802 | | | | 14,274 | | | | 13,861 | | | | 13,550 | | | | 14,329 | |
Accumulated other comprehensive income (loss) | | | 193 | | | | 391 | | | | 228 | | | | (108 | ) | | | 60 | |
Total stockholders’ equity | | | 44,161 | | | | 43,721 | | | | 42,978 | | | | 42,303 | | | | 36,720 | |
Total liabilities and stockholders’ equity | | | $527,078 | | | | $527,313 | | | | $540,915 | | | | $549,449 | | | | $451,965 | |
Riverview Financial Corporation
Consolidated Balance Sheets
(In thousands except per share data)
| | | | | | | | | | | | | | | | | | | | |
Average quarterly balances | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Assets: | | | | | | | | | | | | | | | | | | | | |
Loans, net: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | $388,752 | | | | $388,062 | | | | $393,778 | | | | $344,201 | | | | $341,147 | |
Tax-exempt | | | 11,675 | | | | 12,446 | | | | 12,714 | | | | 11,272 | | | | 9,958 | |
Total loans, net | | | 400,427 | | | | 400,508 | | | | 406,492 | | | | 355,473 | | | | 351,105 | |
Investments: | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 65,126 | | | | 59,354 | | | | 53,747 | | | | 35,365 | | | | 31,786 | |
Tax-exempt | | | 6,524 | | | | 12,203 | | | | 19,244 | | | | 19,196 | | | | 18,132 | |
Total investments | | | 71,650 | | | | 71,557 | | | | 72,991 | | | | 54,561 | | | | 49,918 | |
Interest-bearing balances with banks | | | 9,371 | | | | 9,673 | | | | 8,998 | | | | 10,219 | | | | 9,834 | |
Federal funds sold | | | 199 | | | | 926 | | | | 808 | | | | 15 | | | | 34 | |
Total earning assets | | | 481,647 | | | | 482,664 | | | | 489,289 | | | | 420,268 | | | | 410,891 | |
Other assets | | | 49,010 | | | | 50,667 | | | | 55,785 | | | | 38,225 | | | | 37,361 | |
Total assets | | | $530,657 | | | | $533,331 | | | | $545,074 | | | | $458,493 | | | | $448,252 | |
| | | | | |
Liabilities and stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Interest-bearing | | | $395,272 | | | | $392,343 | | | | $388,317 | | | | $317,374 | | | | $322,405 | |
Noninterest-bearing | | | 70,956 | | | | 70,342 | | | | 68,274 | | | | 57,101 | | | | 59,795 | |
Total deposits | | | 466,228 | | | | 462,685 | | | | 456,591 | | | | 374,475 | | | | 382,200 | |
Short-term borrowings | | | 2,114 | | | | 9,451 | | | | 29,593 | | | | 33,517 | | | | 17,058 | |
Long-term debt | | | 11,284 | | | | 11,360 | | | | 9,440 | | | | 7,589 | | | | 6,359 | |
Other liabilities | | | 6,799 | | | | 6,425 | | | | 6,615 | | | | 5,970 | | | | 6,077 | |
Total liabilities | | | 486,425 | | | | 489,921 | | | | 502,239 | | | | 421,551 | | | | 411,694 | |
Stockholders’ equity | | | 44,232 | | | | 43,410 | | | | 42,835 | | | | 36,942 | | | | 36,558 | |
Total liabilities and stockholders’ equity | | | $530,657 | | | | $533,331 | | | | $545,074 | | | | $458,493 | | | | $448,252 | |
Riverview Financial Corporation
Asset Quality Data
(In thousands)
| | | | | | | | | | | | | | | | | | | | |
| | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 31
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
At quarter end: | | | | | | | | | | | | | | | | | | | | |
Nonperforming assets: | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans | | | $1,463 | | | | $1,575 | | | | $1,949 | | | | $3,182 | | | | $3,744 | |
Accruing restructured loans | | | 6,017 | | | | 6,600 | | | | 6,626 | | | | 6,666 | | | | 6,176 | |
Accruing loans past due 90 days or more | | | 133 | | | | 349 | | | | 199 | | | | 89 | | | | 1,020 | |
Foreclosed assets | | | 988 | | | | 842 | | | | 1,043 | | | | 885 | | | | 1,057 | |
Total nonperforming assets | | | $8,601 | | | | $9,366 | | | | $9,817 | | | | $10,822 | | | | $11,997 | |
| | | | | |
Three months ended: | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | | $3,609 | | | | $3,717 | | | | $4,365 | | | | $3,994 | | | | $4,145 | |
Charge-offs | | | 34 | | | | 303 | | | | 758 | | | | 652 | | | | 172 | |
Recoveries | | | 34 | | | | 39 | | | | 11 | | | | 1 | | | | 21 | |
Provision for loan losses | | | 29 | | | | 156 | | | | 99 | | | | 1,022 | | | | | |
Ending balance | | | $3,638 | | | | $3,609 | | | | $3,717 | | | | $4,365 | | | | $3,994 | |
Riverview Financial Corporation
Reconciliation of Non-GAAP Financial Measures
(In thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | |
| | | Sept 30
2016 | | | Jun 30
2016 | | | Mar 30
2016 | | | Dec 31
2015 | | | Sept 30
2015 | |
Three months ended: | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Core net income (loss) per share: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) GAAP | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Less: Gain (loss) on sale of investment securities, net of tax | | | 100 | | | | 220 | | | | (1 | ) | | | 9 | | | | 7 | |
Add: Acquisition related expenses, net of tax | | | 9 | | | | 95 | | | | 42 | | | | 350 | | | | 251 | |
Net income (loss) Core | | | $880 | | | | $730 | | | | $796 | | | | ($65 | ) | | | $866 | |
| | | | | |
Average common shares outstanding | | | 3,224,053 | | | | 3,214,247 | | | | 3,206,501 | | | | 2,712,547 | | | | 2,710,803 | |
| | | | | |
Core net income (loss) per share | | | $0.27 | | | | $0.23 | | | | $0.25 | | | | ($0.02 | ) | | | $0.32 | |
| | | | | |
Tangible book value: | | | | | | | | | | | | | | | | | | | | |
Total stockholders’ equity | | | $44,161 | | | | $43,721 | | | | $42,978 | | | | $42,303 | | | | $36,720 | |
Less: Goodwill | | | 5,408 | | | | 5,408 | | | | 4,757 | | | | 4,757 | | | | 2,297 | |
Less: Other intangible assets, net | | | 1,497 | | | | 1,593 | | | | 1,425 | | | | 1,501 | | | | 1,175 | |
Total tangible stockholders’ equity | | | $37,256 | | | | $36,720 | | | | $36,796 | | | | $36,045 | | | | $33,248 | |
| | | | | |
Common shares outstanding | | | 3,229,467 | | | | 3,220,934 | | | | 3,206,927 | | | | 3,205,544 | | | | 2,711,258 | |
| | | | | |
Tangible book value per share | | | $11.54 | | | | $11.40 | | | | $11.47 | | | | $11.24 | | | | $12.26 | |
| | | | | |
Core return on average stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) GAAP | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Less: Gain (loss) on sale of investment securities, net of tax | | | 100 | | | | 220 | | | | (1 | ) | | | 9 | | | | 7 | |
Add: Acquisition related expenses, net of tax | | | 9 | | | | 95 | | | | 42 | | | | 350 | | | | 251 | |
Net income (loss) Core | | | $880 | | | | $730 | | | | $795 | | | | ($65 | ) | | | $866 | |
| | | | | |
Average stockholders’ equity | | | $44,232 | | | | $43,410 | | | | $42,835 | | | | $36,942 | | | | $36,558 | |
| | | | | |
Core return on average stockholders’ equity | | | 7.91 | % | | | 6.76 | % | | | 7.47 | % | | | (0.70 | %) | | | 9.39 | % |
| | | | | |
Return on average tangible equity: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) GAAP | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
| | | | | |
Average stockholders’ equity | | | $44,232 | | | | $43,410 | | | | $42,835 | | | | $36,942 | | | | $36,558 | |
Less: average intangibles | | | 6,953 | | | | 6,592 | | | | 6,220 | | | | 4,865 | | | | 1,736 | |
Average tangible stockholders’ equity | | | $37,279 | | | | $36,819 | | | | $36,615 | | | | $32,077 | | | | $34,822 | |
| | | | | |
Return on average tangible stockholders’ equity | | | 10.36 | % | | | 9.34 | % | | | 8.27 | % | | | (5.02 | %) | | | 7.09 | % |
| | | | | |
Core return on average tangible stockholders’ equity: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) GAAP | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Less: Gain (loss) on sale of investment securities, net of tax | | | 100 | | | | 220 | | | | (1 | ) | | | 9 | | | | 7 | |
Add: Acquisition related expenses, net of tax | | | 9 | | | | 95 | | | | 42 | | | | 350 | | | | 251 | |
Net income (loss) Core | | | $880 | | | | $730 | | | | $796 | | | | ($65 | ) | | | $866 | |
| | | | | |
Average stockholders’ equity | | | $44,232 | | | | $43,410 | | | | $42,835 | | | | $36,942 | | | | $36,558 | |
Less: average intangibles | | | 6,953 | | | | 6,592 | | | | 6,220 | | | | 4,865 | | | | 1,736 | |
Average tangible stockholders’ equity | | | $37,279 | | | | $36,819 | | | | $36,615 | | | | $32,077 | | | | $34,822 | |
| | | | | |
Core return on average tangible stockholders’ equity | | | 9.39 | % | | | 7.97 | % | | | 8.74 | % | | | (0.80 | %) | | | 9.86 | % |
| | | | | |
Core return on average assets: | | | | | | | | | | | | | | | | | | | | |
Net income (loss) GAAP | | | $971 | | | | $855 | | | | $753 | | | | ($406 | ) | | | $622 | |
| | | | | | | | | | | | | | | | | | | | |
Adjustments: | | | | | | | | | | | | | | | | | | | | |
Less: Gain (loss) on sale of investment securities, net of tax | | | 100 | | | | 220 | | | | (1 | ) | | | 9 | | | | 7 | |
Add: Acquisition related expenses, net of tax | | | 9 | | | | 95 | | | | 42 | | | | 350 | | | | 251 | |
Net income (loss) Core | | | $880 | | | | $730 | | | | $796 | | | | ($65 | ) | | | $866 | |
| | | | | |
Average assets | | | $530,657 | | | | $533,331 | | | | $545,074 | | | | $458,493 | | | | $448,252 | |
| | | | | |
Core return on average assets | | | 0.66 | % | | | 0.55 | % | | | 0.59 | % | | | (0.06 | %) | | | 0.77 | % |
Riverview Financial Corporation
Reconciliation of Non-GAAP Financial Measures
(In thousands, except per share data)
| | | | | | | | |
| | | Sept 30
2016 | | | Sept 30
2015 | |
Nine months ended: | | | | | | | | |
| | |
Core net income per share: | | | | | | | | |
Net income (loss) GAAP | | | $2,579 | | | | ($348 | ) |
Adjustments: | | | | | | | | |
Less: Gain (loss) on sale of investment securities, net of tax | | | 319 | | | | (20 | ) |
Add: Acquisition related expenses, net of tax | | | 147 | | | | 1,815 | |
Net income Core | | | $2,406 | | | | $1,487 | |
| | |
Average common shares outstanding | | | 3,214,967 | | | | 2,709,887 | |
| | |
Core net income per share | | | $0.75 | | | | $0.55 | |
