UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form10-Q
☒ | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended June 30, 2017
or
☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from
333-201017
(Commission File Number)
RIVERVIEW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
| | |
Pennsylvania | | 38-3917371 |
(State of incorporation) | | (IRS Employer Identification Number) |
| |
3901 North Front Street, Harrisburg, PA | | 17110 |
(Address of principal executive offices) | | (Zip code) |
(717)957-2196
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of RegulationS-T during the preceding 12 months or for such shorter period that the registrant was required to submit and post such files. Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, anon-accelerated filer or a smaller reporting company as defined in Rule12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | ☐ | | Accelerated filer | | ☐ |
| | | |
Non-accelerated filer | | ☐ | | Smaller reporting company | | ☒ |
| | | |
| | | | Emerging growth company | | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company as defined in Rule12b-2 of the Exchange Act. Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of the registrant’s common stock, as of the latest practicable date: 4,877,265 at July 25, 2017.
Page 1 of 41
Exhibit index on page 41
RIVERVIEW FINANCIAL CORPORATION
FORM10-Q
For the Quarter Ended June 30, 2017
Riverview Financial Corporation
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share data)
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Assets: | | | | | | | | |
Cash and due from banks | | $ | 9,613 | | | $ | 7,783 | |
Interest-bearing deposits in other banks | | | 6,064 | | | | 11,337 | |
Investment securitiesavailable-for-sale | | | 67,852 | | | | 73,113 | |
Loans held for sale | | | 1,037 | | | | 652 | |
Loans, net | | | 504,749 | | | | 409,343 | |
Less: allowance for loan losses | | | 4,834 | | | | 3,732 | |
| | | | | | | | |
Net loans | | | 499,915 | | | | 405,611 | |
Premises and equipment, net | | | 12,132 | | | | 12,201 | |
Accrued interest receivable | | | 1,651 | | | | 1,726 | |
Goodwill | | | 5,079 | | | | 5,408 | |
Intangible assets | | | 1,170 | | | | 1,405 | |
Other assets | | | 23,728 | | | | 23,812 | |
| | | | | | | | |
Total assets | | $ | 628,241 | | | $ | 543,048 | |
| | | | | | | | |
Liabilities: | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 76,096 | | | $ | 73,932 | |
Interest-bearing | | | 447,799 | | | | 378,628 | |
| | | | | | | | |
Total deposits | | | 523,895 | | | | 452,560 | |
Short-term borrowings | | | 30,000 | | | | 31,500 | |
Long-term debt | | | 11,589 | | | | 11,154 | |
Accrued interest payable | | | 194 | | | | 192 | |
Other liabilities | | | 5,048 | | | | 5,722 | |
| | | | | | | | |
Total liabilities | | | 570,726 | | | | 501,128 | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Preferred stock: no par value, authorized 3,000,000 shares; Series A convertible perpetual preferred stock | | | | | | | | |
Common stock: no par value, authorized 20,000,000 shares; June 30, 2017, issued and outstanding 4,876,774 shares; December 31, 2016, issued and outstanding 3,237,859 shares | | | 45,240 | | | | 29,052 | |
Capital surplus | | | 235 | | | | 220 | |
Retained earnings | | | 13,118 | | | | 14,845 | |
Accumulated other comprehensive loss | | | (1,078 | ) | | | (2,197 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 57,515 | | | | 41,920 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 628,241 | | | $ | 543,048 | |
| | | | | | | | |
See notes to consolidated financial statements.
3
Riverview Financial Corporation
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
June 30, | | 2017 | | | 2016 | | | 2017 | | | 2016 | |
Interest income: | | | | | | | | | | | | | | | | |
Interest and fees on loans: | | | | | | | | | | | | | | | | |
Taxable | | $ | 4,989 | | | $ | 4,337 | | | $ | 9,274 | | | $ | 8,764 | |
Tax-exempt | | | 107 | | | | 88 | | | | 215 | | | | 174 | |
Interest and dividends on investment securitiesavailable-for-sale: | | | | | | | | | | | | | | | | |
Taxable | | | 566 | | | | 435 | | | | 1,130 | | | | 836 | |
Tax-exempt | | | 46 | | | | 91 | | | | 93 | | | | 227 | |
Dividends | | | | | | | 4 | | | | 3 | | | | 7 | |
Interest on interest-bearing deposits in other banks | | | 24 | | | | 13 | | | | 47 | | | | 28 | |
Interest on federal funds sold | | | 4 | | | | 1 | | | | 10 | | | | 2 | |
| | | | | | | | | | | | | | | | |
Total interest income | | | 5,736 | | | | 4,969 | | | | 10,772 | | | | 10,038 | |
| | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | |
Interest on deposits | | | 668 | | | | 461 | | | | 1,200 | | | | 928 | |
Interest on short-term borrowings | | | 63 | | | | 13 | | | | 85 | | | | 56 | |
Interest on long-term debt | | | 78 | | | | 82 | | | | 153 | | | | 137 | |
| | | | | | | | | | | | | | | | |
Total interest expense | | | 809 | | | | 556 | | | | 1,438 | | | | 1,121 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 4,927 | | | | 4,413 | | | | 9,334 | | | | 8,917 | |
Provision for loan losses | | | 519 | | | | 156 | | | | 1,124 | | | | 255 | |
| | | | | | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 4,408 | | | | 4,257 | | | | 8,210 | | | | 8,662 | |
| | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | |
Service charges, fees and commissions | | | 292 | | | | 320 | | | | 629 | | | | 618 | |
Commission and fees on fiduciary activities | | | 31 | | | | 35 | | | | 61 | | | | 54 | |
Wealth management income | | | 194 | | | | 179 | | | | 452 | | | | 337 | |
Mortgage banking income | | | 147 | | | | 109 | | | | 229 | | | | 191 | |
Bank owned life insurance investment income | | | 74 | | | | 76 | | | | 147 | | | | 158 | |
Net gain on sale of investment securitiesavailable-for-sale | | | 64 | | | | 334 | | | | 63 | | | | 332 | |
| | | | | | | | | | | | | | | | |
Total noninterest income | | | 802 | | | | 1,053 | | | | 1,581 | | | | 1,690 | |
| | | | | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | |
Salaries and employee benefits expense | | | 2,757 | | | | 2,126 | | | | 5,593 | | | | 4,277 | |
Net occupancy and equipment expense | | | 634 | | | | 526 | | | | 1,280 | | | | 1,079 | |
Amortization of intangible assets | | | 71 | | | | 76 | | | | 235 | | | | 152 | |
Net cost of operation of other real estate owned | | | 138 | | | | 89 | | | | 174 | | | | 131 | |
Other expenses | | | 1,441 | | | | 1,428 | | | | 2,922 | | | | 2,721 | |
| | | | | | | | | | | | | | | | |
Total noninterest expense | | | 5,041 | | | | 4,245 | | | | 10,204 | | | | 8,360 | |
| | | | | | | | | | | | | | | | |
Income (loss) before income taxes | | | 169 | | | | 1,065 | | | | (413 | ) | | | 1.992 | |
Income tax expense (benefit) | | | (10 | ) | | | 210 | | | | (25 | ) | | | 384 | |
| | | | | | | | | | | | | | | | |
Net income (loss) | | | 179 | | | | 855 | | | | (388 | ) | | | 1,608 | |
| | | | | | | | | | | | | | | | |
Other comprehensive income: | | | | | | | | | | | | | | | | |
Unrealized gain on investment securitiesavailable-for-sale | | | 1,246 | | | | 581 | | | | 1,758 | | | | 1,088 | |
Reclassification adjustment for net gain on sale of investment securitiesavailable-for-sale included in net income (loss) | | | (64 | ) | | | (334 | ) | | | (63 | ) | | | (332 | ) |
| | | | | | | | | | | | | | | | |
Other comprehensive income | | | 1,182 | | | | 247 | | | | 1,695 | | | | 756 | |
Income tax expense (benefit) related to other comprehensive income | | | 402 | | | | 84 | | | | 576 | | | | 257 | |
| | | | | | | | | | | | | | | | |
Other comprehensive income, net of income taxes | | | 780 | | | | 163 | | | | 1,119 | | | | 499 | |
| | | | | | | | | | | | | | | | |
Comprehensive income | | $ | 959 | | | $ | 1,018 | | | $ | 731 | | | $ | 2,107 | |
| | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | |
Net income: | | | | | | | | | | | | | | | | |
Basic | | $ | 0.04 | | | $ | 0.27 | | | $ | (0.08 | ) | | $ | 0.50 | |
Diluted | | $ | 0.04 | | | $ | 0.27 | | | $ | (0.08 | ) | | $ | 0.50 | |
Average common shares outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 3,655,446 | | | | 3,214,248 | | | | 3,555,629 | | | | 3,210,375 | |
Diluted | | | 3,726,939 | | | | 3,245,868 | | | | 3,555,629 | | | | 3,233,937 | |
Dividends declared | | $ | 0.14 | | | $ | 0.14 | | | $ | 0.28 | | | $ | 0.28 | |
See notes to consolidated financial statements.
4
Riverview Financial Corporation
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands, except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Preferred Stock | | | Common Stock | | | Capital Surplus | | | Retained Earnings | | | Accumulated Other Comprehensive Income (Loss) | | | Total | |
Balance, January 1, 2016 | | | | | | $ | 28,681 | | | $ | 180 | | | $ | 13,550 | | | $ | (108 | ) | | $ | 42,303 | |
Net income | | | | | | | | | | | | | | | 1,608 | | | | | | | | 1,608 | |
Other comprehensive income, net of income taxes | | | | | | | | | | | | | | | | | | | 499 | | | | 499 | |
Compensation cost of option grants | | | | | | | | | | | 21 | | | | | | | | | | | | 21 | |
Issuance under ESPP, 401k and Dividend Reinvestment plans: 15,390 shares | | | | | | | 174 | | | | | | | | | | | | | | | | 174 | |
Dividends declared, $0.28 per share | | | | | | | | | | | | | | | (884 | ) | | | | | | | (884 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2016 | | | | | | $ | 28,855 | | | $ | 201 | | | $ | 14,274 | | | $ | 391 | | | $ | 43,721 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, January 1, 2017 | | | | | | $ | 29,052 | | | $ | 220 | | | $ | 14,845 | | | $ | (2,197 | ) | | $ | 41,920 | |
Net loss | | | | | | | | | | | | | | | (388 | ) | | | | | | | (388 | ) |
Other comprehensive income, net of income taxes | | | | | | | | | | | | | | | | | | | 1,119 | | | | 1,119 | |
Compensation cost of option grants | | | | | | | | | | | 15 | | | | | | | | | | | | 15 | |
Issuance of 269,885 common shares | | | | | | | 2,658 | | | | | | | | | | | | | | | | 2,658 | |
Issuance of 1,348,809 preferred shares | | $ | 13,283 | | | | | | | | | | | | | | | | | | | | 13,283 | |
Preferred shares converted into common shares | | | (13,283 | ) | | | 13,283 | | | | | | | | | | | | | | | | | |
Issuance under ESPP, 401k and Dividend Reinvestment plans: 9,614 shares | | | | | | | 247 | | | | | | | | | | | | | | | | 247 | |
Dividends declared: $0.28 per share | | | | | | | | | | | | | | | (1,339 | ) | | | | | | | (1,339 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance, June 30, 2017$ | | $ | | | | $ | 45,240 | | | $ | 235 | | | $ | 13,118 | | | $ | (1,078 | ) | | $ | 57,515 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
See notes to consolidated financial statements.
5
Riverview Financial Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands, except per share data)
| | | | | | | | |
For the Six Months Ended June 30, | | 2017 | | | 2016 | |
Cash flows from operating activities: | | | | | | | | |
Net income (loss) | | $ | (388 | ) | | $ | 1,608 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation of premises and equipment | | | 392 | | | | 390 | |
Provision for loan losses | | | 1,124 | | | | 255 | |
Stock based compensation | | | 15 | | | | 21 | |
Net amortization of investment securitiesavailable-for-sale | | | 195 | | | | 279 | |
Net cost of operation of other real estate owned | | | 174 | | | | 131 | |
Net gain on sale of investment securitiesavailable-for-sale | | | (63 | ) | | | (332 | ) |
Amortization of purchase adjustment on loans | | | (98 | ) | | | (270 | ) |
Amortization of intangible assets | | | 235 | | | | 152 | |
Deferred income taxes | | | (47 | ) | | | 384 | |
Proceeds from sale of loans originated for sale | | | 11,606 | | | | 10,877 | |
Net gain on sale of loans originated for sale | | | (229 | ) | | | (182 | ) |
Loans originated for sale | | | (11,762 | ) | | | (9,919 | ) |
Bank owned life insurance investment income | | | (147 | ) | | | (158 | ) |
Net change in: | | | | | | | | |
Accrued interest receivable | | | 75 | | | | 8 | |
Other assets | | | (785 | ) | | | (418 | ) |
Accrued interest payable | | | 2 | | | | (15 | ) |
Other liabilities | | | (674 | ) | | | (123 | ) |
| | | | | | | | |
Net cash provided by (used in) operating activities | | | (375 | ) | | | 2,688 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Net maturities of interest-bearing time deposits | | | | | | | 991 | |
Investment securitiesavailable-for-sale: | | | | | | | | |
Purchases | | | | | | | (31,265 | ) |
Proceeds from repayments | | | 1,260 | | | | 5,052 | |
Proceeds from sales | | | 5,564 | | | | 28,619 | |
Proceeds from the sale of other real estate owned | | | 433 | | | | 1,020 | |
Net decrease in restricted equity securities | | | 83 | | | | 1,727 | |
Net (increase) decrease in loans | | | (95,517 | ) | | | 9,571 | |
Business disposition (acquisition), net of cash | | | 329 | | | | (895 | ) |
Purchases of premises and equipment | | | (323 | ) | | | (253 | ) |
Purchase of bank owned life insurance | | | (16 | ) | | | (27 | ) |
| | | | | | | | |
Net cash provided by (used in) investing activities | | | (88,187 | ) | | | 14,540 | |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Net increase in deposits | | | 71,335 | | | | 13,105 | |
Net decrease in short-term borrowings | | | (1,500 | ) | | | (38,506 | ) |
Repayment of long-term debt | | | (165 | ) | | | (65 | ) |
Proceeds from long-term debt | | | 600 | | | | 2,050 | |
Issuance under ESPP, 401k and DRP plans | | | 247 | | | | 174 | |
Issuance of common stock | | | 15,941 | | | | | |
Cash dividends paid | | | (1,339 | ) | | | (884 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | 85,119 | | | | (24,126 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (3,443 | ) | | | (6,898 | ) |
Cash and cash equivalents - beginning | | | 19,120 | | | | 21,697 | |
| | | | | | | | |
Cash and cash equivalents - ending | | $ | 15,677 | | | $ | 14,799 | |
| | | | | | | | |
Supplemental disclosures: | | | | | | | | |
Cash paid during the period for: | | | | | | | | |
Interest | | $ | 1,436 | | | $ | 1,136 | |
| | | | | | | | |
Income taxes | | $ | | | | $ | | |
| | | | | | | | |
Noncash items from investing activities: | | | | | | | | |
Other real estate acquired in settlement of loans | | $ | 187 | | | $ | 1,040 | |
| | | | | | | | |
See notes to consolidated financial statements.
6
Riverview Financial Corporation
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share data)
1. Summary of significant accounting policies:
Nature of Operations
Riverview Financial Corporation, (the “Company”), a bank holding company incorporated under the laws of Pennsylvania, provides a full range of financial services through its wholly-owned subsidiary, Riverview Bank (the “Bank”). The Company services its retail and commercial customers through 17 community banking offices located within Berks, Dauphin, Lycoming, Northumberland, Perry, Schuylkill and Somerset Counties in Pennsylvania.
Basis of presentation:
The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP’) for interim financial information and with the instructions to Form10-Q and Article 8 ofRegulation S-X. In the opinion of management, all normal recurring adjustments necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. All significant intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform to the current year’s presentation. These reclassifications did not have any effect on the operating results or financial position of the Company. The operating results and financial position of the Company for the three and six months ended and as of June 30, 2017, are not necessarily indicative of the results of operations and financial position that may be expected in the future. The condensed consolidated balance sheet at December 31, 2016 has been derived from the audited financial statements at that date but does not include all of the information and disclosures required by GAAP for complete financial statements. Accordingly, these unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2016 Annual Report on Form10-K, filed on March 29, 2017.
The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates that are particularly susceptible to material change in the near term relate to the determination of the allowance for loan losses, fair value of financial instruments, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, the valuation of deferred tax assets, the determination of other-than-temporary impairment losses on securities and impairment of goodwill. Actual results could differ from those estimates.
Recent Accounting Standards
In January 2016, the FASB issued ASUNo. 2016-01, “Financial Instruments - Overall (Subtopic825-10): Recognition and Measurement of Financial Assets and Financial Liabilities”. The amendments in ASU2016-01, among other things: require equity investments (except those accounted for under the equity method of accounting, or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; require separate presentation of financial assets and liabilities by measurement category and form of financial asset (i.e., securities or loans and receivables); and eliminate the requirement for public business entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost. The amendments in this ASU are effective for public companies for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently assessing the impact that ASU2016-01 will have on its consolidated financial statements. The Company does not expect the adoption of the new accounting guidance to have a material effect on its consolidated financial statements, and expects the fair values of financial instruments disclosed in the footnotes to conform to a market participant’s view for measurement and disclosure purposes.
In February 2016, the FASB issued ASUNo. 2016-02, “Leases (Topic 842)”. Among other things, in the amendments in ASU2016-02, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and aright-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align, where necessary, lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. The amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and
7
operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company is currently assessing the impact that ASU2016-02 will have on its consolidated financial statements.
In March 2016, the FASB issued ASUNo. 2016-07, “Investments – Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting”. The amendments in this ASU eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on astep-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. In addition, the amendments in this ASU require that an entity that has anavailable-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments were effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Early adoption is permitted. The adoption of ASUNo. 2016-07 did not have a material effect on our consolidated financial statements.
In March 2016, the FASB issued ASUNo. 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Shares-Based Payment Accounting”. The amendments in this ASU simplify several aspects of the accounting for share-based payment award transactions including: income tax consequences; classification of awards as either equity or liabilities; and classification on the statement of cash flows. The amendments were effective for public companies for annual periods beginning after December 15, 2016, and interim periods within those annual periods. The adoption of ASUNo. 2016-09 did not have a material effect on our consolidated financial statements.
In June 2016, the FASB ASUNo. 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in earlier recognition of credit losses. ASU2016-13 also requires new disclosures for financial assets measured at amortized cost, loans andavailable-for-sale debt securities. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. Entities will apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We have dedicated staff and resources in place evaluating the Company’s options including evaluating the appropriate model options and collecting and reviewing loan data for use in these models. The Company is currently still assessing the impact that this new guidance will have on its consolidated financial statements.
In August 2016, the FASB issued ASUNo. 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments”. The update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019. The Company does not expect the adoption of the new accounting guidance to have a material effect on the statement of cash flow.
In December 2016, the FASB issued ASUNo. 2016-20, “Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers”.ASU 2016-20 updates the new revenue standard by clarifying issues that have arisen fromASU 2014-09, but does not change the core principle of the new standard. The issues addressed in this ASU include: (i) Loan guarantee fees; (ii) Impairment testing of contract costs; (iii) Interaction of impairment testing with guidance in other topics; (iv) Provisions for losses on construction-type and production-type contracts; (v) Scope of Topic 606; (vi) Disclosure of remaining performance obligations; (vii) Disclosure of prior-period performance obligations; (viii) Contract modifications; (ix) Contract asset vs. receivable; (x) Refund liability; (xi) Advertising costs; (xii) Fixed-odds wagering contracts in the casino industry; and (xiii) Cost capitalization for advisors to private funds and public funds. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2017. The amendments can be applied retrospectively to each prior reporting period or retrospectively with the cumulative effect of initially applying this new guidance recognized at the date of initial application. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope ofASU 2014-09, andnon-interest income.ASU 2016-20 and2014-09 could require us to change how we recognize certain revenue streams withinnon-interest income, however, we do not expect these changes to have a significant impact on our financial statements. We continue to evaluate the impact ofASU 2016-20 and2014-09 on our Company and expect to adopt the standard in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.
8
In January 2017, FASB issued ASUNo. 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business”. The ASU clarifies the definition of a business to assist with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The amendments in this update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.
In January 2017, the FASB issued ASUNo. 2017-03, “Accounting Changes and Error Corrections (Topic 250) and Investments - Equity Method and Joint Ventures (Topic 323): Amendments to SEC Paragraphs Pursuant to Staff Announcements at the 2015 22, 2016 and November 17, 2016 EITF Meetings”. The ASU adds an SEC paragraph to ASUs2014-09,2016-02 and2016-13 which specifies the SEC staff view that a registrant should evaluate ASUs that have not yet been adopted to determine the appropriate disclosure about the potential material effects of those ASUs on the financial statements when adopted. The guidance also specifies the SEC staff view on financial statement disclosures when the company does not know or cannot reasonably estimate the impact that adoption of the ASUs will have on the financial statements. The ASU also conforms to SEC guidance on accounting for tax benefits resulting from investments in affordable housing projects to the guidance in ASU2014-01, Investments - Equity Method and Joint Ventures (Topic 323). The amendments in this update are effective upon issuance. The guidance did not have a significant impact on our consolidated financial statements.
In January 2017, FASB issued ASUNo. 2017-04, “Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment”. The ASU simplifies the subsequent measurement of goodwill and eliminates Step 2 from the goodwill impairment test. The Company should perform its goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. The impairment charge is limited to the amount of goodwill allocated to that reporting unit. The amendments in this update are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for goodwill impairment tests performed on testing dates after January 1, 2017. The guidance is not expected to have a significant impact on the Company’s financial positions, results of operations or disclosures.
In February 2017, the FASB issued ASUNo. 2017-05, “Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets (Topic 610): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”. The amendments clarify that a financial asset is within the scope of Topic 610 if it meets the definition of an in substance nonfinancial asset. The amendments also define the term in substance nonfinancial asset. The amendments clarify that nonfinancial assets within the scope of Topic 610 may include nonfinancial assets transferred within a legal entity to a counterparty. For example, a parent may transfer control of nonfinancial assets by transferring ownership interests in a consolidated subsidiary. A contract that includes the transfer of ownership interests in one or more consolidated subsidiaries is within the scope of Topic 610 if substantially all of the fair value of the assets that are promised to the counterparty in a contract is concentrated in nonfinancial assets. The amendments clarify that an entity should identify each distinct nonfinancial asset or in substance nonfinancial asset promised to a counterparty and derecognize each asset when a counterparty obtains control of it. The guidance is effective for public business entities for annual periods beginning after December 15, 2017 and interim periods therein. Entities may use either a full or modified approach to adopt the ASU. The Company is assessing ASU2017-05 and does not expect it to have a material impact on its accounting and disclosures.
In March 2017, the FASB issued ASU2017-07, “Compensation - Retirement Benefits (Topic 715)”, which requires employers that offer or maintain defined benefit plans to disaggregate the service component from the other components of net benefit cost and provides guidance on presentation of the service component and the other components of net benefit cost in the statement of operations. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company is currently evaluating the potential impact of this standard on its consolidated financial statements.
In March 2017, FASB issued ASUNo. 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Topic 310), Premium Amortization on Purchased Callable Debt Securities”. These amendments shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. If an entity early adopts in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The amendments should be applied on a modified retrospective basis, with a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. The Company is assessing the impact of ASU2017-08 on its accounting and disclosures.
9
In May 2017, the FASB issued ASU2017-09, “Compensation - Stock Compensation (Topic 718): Scope of Modification Accounting”. This ASU clarifies which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of the awards are the same immediately before and after the modification. This ASU is effective for fiscal years beginning after December 15, 2017, and interims periods within those fiscal years. The Company does not expect the adoption of the guidance to have a material impact on our consolidated financial statements.
2. Other comprehensive income (loss):
The components of other comprehensive income (loss) and their related tax effects are reported in the Consolidated Statements of Income and Comprehensive Income (Loss). The accumulated other comprehensive income (loss) included in the Consolidated Balance Sheets relates to net unrealized gains and losses on investment securitiesavailable-for-sale and benefit plan adjustments.
The components of accumulated other comprehensive income (loss) included in stockholders’ equity at June 30, 2017 and December 31, 2016 is as follows:
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Net unrealized loss on investment securitiesavailable-for-sale | | $ | (818 | ) | | $ | (2,513 | ) |
Related income taxes | | | (278 | ) | | | (854 | ) |
| | | | | | | | |
Net of income taxes | | | (540 | ) | | | (1,659 | ) |
| | | | | | | | |
Benefit plan adjustments | | | (815 | ) | | | (815 | ) |
Related income taxes | | | (277 | ) | | | (277 | ) |
| | | | | | | | |
Net of income taxes | | | (538 | ) | | | (538 | ) |
| | | | | | | | |
Accumulated other comprehensive income (loss) | | $ | (1,078 | ) | | $ | (2,197 | ) |
| | | | | | | | |
Other comprehensive income (loss) and related tax effects for the three and six months ended June 30, 2017 and 2016 is as follows:
| | | | | | | | |
Three months ended June 30, | | 2017 | | | 2016 | |
Unrealized gain on investment securitiesavailable-for-sale | | $ | 1,246 | | | $ | 581 | |
Net gain on the sale of investment securitiesavailable-for-sale (1) | | | (64 | ) | | | (334 | ) |
| | | | | | | | |
Other comprehensive income before taxes | | | 1,182 | | | | 247 | |
Income tax expense (benefit) | | | 402 | | | | 84 | |
| | | | | | | | |
Other comprehensive income | | $ | 780 | | | $ | 163 | |
| | | | | | | | |
| | | | | | | | |
Six months ended June 30, | | 2017 | | | 2016 | |
Unrealized gain on investment securitiesavailable-for-sale | | $ | 1,758 | | | $ | 1,088 | |
Net gain on the sale of investment securitiesavailable-for-sale(1) | | | (63 | ) | | | (332 | ) |
| | | | | | | | |
Other comprehensive income before taxes | | | 1,695 | | | | 756 | |
Income tax expense (benefit) | | | 576 | | | | 257 | |
| | | | | | | | |
Other comprehensive income | | $ | 1,119 | | | $ | 499 | |
| | | | | | | | |
(1) | Represents amounts reclassified out of accumulated other comprehensive income and included in gains on sale of investment securities on the consolidated statements of income and comprehensive income. |
3. Earnings per share:
Basic earnings per share is computed by dividing net income (loss) allocated to common stockholders divided by the weighted-average number of common shares outstanding during the period. Net income (loss) allocated to common stockholders is net income (loss) adjusted for preferred stock dividends including dividends declared, less income (loss) allocated to participating securities. Diluted earnings per share reflect additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance.
10
The following table provides a reconciliation between the computation of basic earnings per share and diluted earnings per share for the three and six months ended June 30, 2017 and 2016:
| | | | | | | | |
Three months ended June 30, | | 2017 | | | 2016 | |
Numerator: | | | | | | | | |
Net income (loss) | | $ | 179 | | | $ | 855 | |
Dividends on preferred stock | | | (186 | ) | | | | |
| | | | | | | | |
Net income (loss) available to common stockholders | | $ | (7 | ) | | $ | 855 | |
Undistributed loss allocated to preferred stockholders | | | 128 | | | | | |
| | | | | | | | |
Income (loss) allocated to common stockholders | | $ | 121 | | | $ | 855 | |
| | | | | | | | |
Denominator: | | | | | | | | |
Basic | | | 3,655,446 | | | | 3,214,248 | |
Dilutive options | | | 71,493 | | | | 31,620 | |
| | | | | | | | |
Diluted | | | 3,726,939 | | | | 3,245,868 | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | 0.04 | | | $ | 0.27 | |
Diluted | | $ | 0.04 | | | $ | 0.27 | |
| | | | | | | | |
Six months ended June 30, | | 2017 | | | 2016 | |
Numerator: | | | | | | | | |
Net income (loss) | | $ | (388 | ) | | $ | 1,608 | |
Dividends on preferred stock | | | (371 | ) | | | | |
| | | | | | | | |
Net income (loss) available to common stockholders | | $ | (759 | ) | | $ | 1,608 | |
Undistributed loss allocated to preferred stockholders | | | 475 | | | | | |
| | | | | | | | |
Income (loss) allocated to common stockholders | | $ | (284 | ) | | $ | 1,608 | |
| | | | | | | | |
Denominator: | | | | | | | | |
Basic | | | 3,555,629 | | | | 3,210,375 | |
Dilutive options | | | | | | | 23,562 | |
| | | | | | | | |
Diluted | | | 3,555,629 | | | | 3,233,937 | |
| | | | | | | | |
Earnings per share: | | | | | | | | |
Basic | | $ | (0.08 | ) | | $ | 0.50 | |
Diluted | | $ | (0.08 | ) | | $ | 0.50 | |
None of the outstanding stock options for the three months ended June 30, 2017 were excluded from the diluted earnings per share calculation because their effect was antidilutive. All of the outstanding stock options for the six months ended June 30, 2017 were excluded from the diluted earnings per share calculation because the effect was antidilutive. There were 25,300 outstanding stock options for the three and six months ended June 30, 2016 that were excluded from the diluted earnings per share calculation because of their antidilutive effect.
On January 20, 2017, Riverview announced that it entered into agreements with accredited investors and qualified institutional buyers to raise approximately $17.0 million in common and preferred equity, before expenses, through the private placement of 269,885 shares of its no par value common stock at a price of $10.50 per share and 1,348,809 shares of a newly created Series A convertible, perpetual preferred stock (the “Series A preferred stock”) at a price of $10.50 per share.
Effective as of the close of business on June 22, 2017, the Company filed an amendment to the Articles of Incorporation to authorize a class ofnon-voting common stock after obtaining shareholder approval on June 21, 2017. As a result, each share of Series A preferred stock was automatically converted into one share ofnon-voting common stock as of the effective date. Thenon-voting common stock has the same relative rights as, and is identical in all respects with, each other share of common stock of the Company, except that holders ofnon-voting common stock do not have voting rights.
The additional capital allowed Riverview to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp, Clearfield, Pennsylvania. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties.
11
4. Investment securities:
The amortized cost and fair value of investment securitiesavailable-for-sale aggregated by investment category at June 30, 2017 and December 31, 2016 are summarized as follows:
| | | | | | | | | | | | | | | | |
June 30, 2017 | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
State and municipals: | | | | | | | | | | | | | | | | |
Taxable | | $ | 43,155 | | | $ | 411 | | | $ | 713 | | | $ | 42,853 | |
Tax-exempt | | | 5,747 | | | | 88 | | | | | | | | 5,835 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 1,713 | | | | 3 | | | | 5 | | | | 1,711 | |
U.S. Government-sponsored enterprises | | | 8,520 | | | | 63 | | | | 93 | | | | 8,490 | |
Corporate debt obligations | | | 9,535 | | | | | | | | 572 | | | | 8,963 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 68,670 | | | $ | 565 | | | $ | 1,383 | | | $ | 67,852 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
December 31, 2016 | | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Fair Value | |
U.S. Treasury securities | | $ | 5,088 | | | | | | | $ | 67 | | | $ | 5,021 | |
State and municipals: | | | | | | | | | | | | | | | | |
Taxable | | | 44,045 | | | $ | 234 | | | | 1,885 | | | | 42,394 | |
Tax-exempt | | | 5,748 | | | | 3 | | | | 77 | | | | 5,674 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 1,905 | | | | | | | | 15 | | | | 1,890 | |
U.S. Government-sponsored enterprises | | | 9,115 | | | | 28 | | | | 247 | | | | 8,896 | |
Corporate debt obligations | | | 9,542 | | | | | | | | 492 | | | | 9,050 | |
Equity securities, financial services | | | 183 | | | | 5 | | | | | | | | 188 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 75,626 | | | $ | 270 | | | $ | 2,783 | | | $ | 73,113 | |
| | | | | | | | | | | | | | | | |
The maturity distribution of the fair value, which is the net carrying amount, of the debt securities classified asavailable-for-sale at June 30, 2017, is summarized as follows:
| | | | |
June 30, 2017 | | Fair Value | |
Within one year | | $ | 174 | |
After one but within five years | | | 2,132 | |
After five but within ten years | | | 9,874 | |
After ten years | | | 45,471 | |
| | | | |
| | | 57,651 | |
Mortgage-backed securities | | | 10,201 | |
| | | | |
Total | | $ | 67,852 | |
| | | | |
Securities with a carrying value of $67,852 and $47,576 at June 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and repurchase agreements as required or permitted by law.
Securities and short-term investment activities are conducted with a diverse group of government entities, corporations and state and local municipalities. The counterparty’s creditworthiness and type of collateral is evaluated on acase-by-case basis. At June 30, 2017 and December 31, 2016, there were no significant concentrations of credit risk from any one issuer, with the exception of U.S. Government agencies and sponsored enterprises that exceeded 10.0 percent of stockholders’ equity.
12
The fair value and gross unrealized losses of investment securities with unrealized losses for which an other-than-temporary impairment (“OTTI”) has not been recognized at June 30, 2017 and December 31, 2016, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | | 12 Months or More | | | Total | |
June 30, 2017 | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
State and municipals: | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | $ | 25,822 | | | $ | 643 | | | $ | 1,992 | | | $ | 70 | | | $ | 27,814 | | | $ | 713 | |
Tax-exempt | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 259 | | | | 5 | | | | | | | | | | | | 259 | | | | 5 | |
U.S. Government-sponsored enterprises | | | 4,481 | | | | 93 | | | | | | | | | | | | 4,481 | | | | 93 | |
Corporate debt obligation | | | 3,827 | | | | 173 | | | | 5,136 | | | | 399 | | | | 8,963 | | | | 572 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 34,389 | | | $ | 914 | | | $ | 7,128 | | | $ | 469 | | | $ | 41,517 | | | $ | 1,383 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Less Than 12 Months | | | 12 Months or More | | | Total | |
December 31, 2016 | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | | | Fair Value | | | Unrealized Losses | |
U.S. Treasury securities | | $ | 5,021 | | | $ | 67 | | | | | | | | | | | $ | 5,021 | | | $ | 67 | |
U.S. Government-sponsored enterprises | | | | | | | | | | | | | | | | | | | | | | | | |
State and municipals: | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 30,895 | | | | 1,876 | | | $ | 282 | | | $ | 9 | | | | 31,177 | | | | 1,885 | |
Tax-exempt | | | 3,998 | | | | 77 | | | | | | | | | | | | 3,998 | | | | 77 | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 1,891 | | | | 15 | | | | | | | | | | | | 1,891 | | | | 15 | |
U.S. Government-sponsored enterprises | | | 7,412 | | | | 247 | | | | | | | | | | | | 7,412 | | | | 247 | |
Corporate debt obligation | | | 9,050 | | | | 492 | | | | | | | | | | | | 9,050 | | | | 492 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 58,267 | | | $ | 2,774 | | | $ | 282 | | | $ | 9 | | | $ | 58,549 | | | $ | 2,783 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The Company had 47 investment securities, consisting of 38 taxable state and municipal obligations, four mortgage-backed securities, four corporate debt obligations and one US Government Agency security that were in unrealized loss positions at June 30, 2017. Of these securities, four taxable state and municipal obligation and two corporate debt obligations were in a continuous unrealized loss position for twelve months or more. Management does not consider the unrealized losses on the debt securities, as a result of changes in interest rates, to be OTTI based on historical evidence that indicates the cost of these securities is recoverable within a reasonable period of time in relation to normal cyclical changes in the market rates of interest. Moreover, because there has been no material change in the credit quality of the issuers or other events or circumstances that may cause a significant adverse impact on the fair value of these securities, and management does not intend to sell these securities and it is unlikely that the Company will be required to sell these securities before recovery of their amortized cost basis, which may be maturity, the Company does not consider the unrealized losses to be OTTI at June 30, 2017. There was no OTTI recognized for the three and six months ended June 30, 2017 and 2016.
The Company had 80 investment securities, consisting of three U.S. Treasury notes, 49 taxable state and municipal obligations, seventax-exempt state and municipal obligations, 17 mortgage-backed securities and four corporate debt obligations that were in unrealized loss positions at December 31, 2016. Of these securities, one taxable state and municipal obligation was in a continuous unrealized loss position for twelve months or more.
13
5. Loans, net and allowance for loan losses:
The major classifications of loans outstanding, net of deferred loan origination fees and costs at June 30, 2017 and December 31, 2016 are summarized as follows. Net deferred loan costs were $873 and $1,077 at June 30, 2017 and December 31, 2016.
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Commercial | | $ | 60,057 | | | $ | 51,166 | |
Real estate: | | | | | | | | |
Construction | | | 9,491 | | | | 8,605 | |
Commercial | | | 302,092 | | | | 212,550 | |
Residential | | | 126,895 | | | | 130,874 | |
Consumer | | | 6,214 | | | | 6,148 | |
| | | | | | | | |
Total | | $ | 504,749 | | | $ | 409,343 | |
| | | | | | | | |
The changes in the allowance for loan losses account by major classification of loan for the three and six months ended June 30, 2017 and 2016 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate | | | | | | | | | | |
June 30, 2017 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance April 1, 2017 | | $ | 625 | | | $ | 160 | | | $ | 2,545 | | | $ | 821 | | | $ | 54 | | | $ | 124 | | | $ | 4,329 | |
Charge-offs | | | (10 | ) | | | | | | | | | | | (9 | ) | | | (2 | ) | | | | | | | (21 | ) |
Recoveries | | | | | | | | | | | | | | | 6 | | | | 1 | | | | | | | | 7 | |
Provisions | | | 142 | | | | 32 | | | | 420 | | | | 10 | | | | (4 | ) | | | (81 | ) | | | 519 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 757 | | | $ | 192 | | | $ | 2,965 | | | $ | 828 | | | $ | 49 | | | $ | 43 | | | $ | 4,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate | | | | | | | | | | |
June 30, 2017 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance January 1, 2017 | | $ | 629 | | | $ | 160 | | | $ | 2,110 | | | $ | 789 | | | $ | 44 | | | | | | | $ | 3,732 | |
Charge-offs | | | (10 | ) | | | | | | | | | | | (16 | ) | | | (7 | ) | | | | | | | (33 | ) |
Recoveries | | | | | | | | | | | 3 | | | | 7 | | | | 1 | | | | | | | | 11 | |
Provisions | | | 138 | | | | 32 | | | | 852 | | | | 48 | | | | 11 | | | $ | 43 | | | | 1,124 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 757 | | | $ | 192 | | | $ | 2,965 | | | $ | 828 | | | $ | 49 | | | $ | 43 | | | $ | 4,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate | | | | | | | | | | |
June 30, 2016 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance April 1, 2016 | | $ | 566 | | | $ | 93 | | | $ | 2,211 | | | $ | 754 | | | $ | 30 | | | $ | 63 | | | $ | 3,717 | |
Charge-offs | | | | | | | (249 | ) | | | (41 | ) | | | (8 | ) | | | (5 | ) | | | | | | | (303 | ) |
Recoveries | | | 36 | | | | | | | | | | | | 2 | | | | 1 | | | | | | | | 39 | |
Provisions | | | (44 | ) | | | 326 | | | | (70 | ) | | | (3 | ) | | | 10 | | | | (63 | ) | | | 156 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 558 | | | $ | 170 | | | $ | 2,100 | | | $ | 745 | | | $ | 36 | | | $ | | | | $ | 3,609 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate | | | | | | | | �� | | |
June 30, 2016 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning Balance January 1, 2016 | | $ | 1,298 | | | $ | 202 | | | $ | 2,227 | | | $ | 613 | | | $ | 25 | | | $ | | | | $ | 4,365 | |
Charge-offs | | | (723 | ) | | | (249 | ) | | | (65 | ) | | | (8 | ) | | | (16 | ) | | | | | | | (1,061 | ) |
Recoveries | | | 46 | | | | | | | | | | | | 2 | | | | 2 | | | | | | | | 50 | |
Provisions | | | (63 | ) | | | 217 | | | | (62 | ) | | | 138 | | | | 25 | | | | | | | | 255 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 558 | | | $ | 170 | | | $ | 2,100 | | | $ | 745 | | | $ | 36 | | | $ | | | | $ | 3,609 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The allocation of the allowance for loan losses and the related loans by major classifications of loans at June 30, 2017 and December 31, 2016 is summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | Real Estate | | | | | | | | | | |
June 30, 2017 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 757 | | | $ | 192 | | | $ | 2,965 | | | $ | 828 | | | $ | 49 | | | $ | 43 | | | $ | 4,834 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | | 33 | | | | | | | | 205 | | | | 58 | | | | | | | | | | | | 296 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 724 | | | $ | 192 | | | $ | 2,760 | | | $ | 770 | | | $ | 49 | | | $ | 43 | | | $ | 4,538 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 60,057 | | | $ | 9,491 | | | $ | 302,092 | | | $ | 126,895 | | | $ | 6,214 | | | | | | | $ | 504,749 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | | 923 | | | | | | | | 3,550 | | | | 2,533 | | | | | | | | | | | | 7,006 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 59,134 | | | $ | 9,491 | | | $ | 298,542 | | | $ | 124,362 | | | $ | 6,214 | | | | | | | $ | 497,743 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | Real Estate | | | | | | | | | | |
December 31, 2016 | | Commercial | | | Construction | | | Commercial | | | Residential | | | Consumer | | | Unallocated | | | Total | |
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 629 | | | $ | 160 | | | $ | 2,110 | | | $ | 789 | | | $ | 44 | | | | | | | $ | 3,732 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | | 8 | | | | | | | | 140 | | | | | | | | | | | | | | | | 148 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 621 | | | $ | 160 | | | $ | 1,970 | | | $ | 789 | | | $ | 44 | | | | | | | $ | 3,584 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans receivable: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance | | $ | 51,166 | | | $ | 8,605 | | | $ | 212,550 | | | $ | 130,874 | | | $ | 6,148 | | | | | | | $ | 409,343 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: individually evaluated for impairment | | | 966 | | | | | | | | 3,924 | | | | 2,515 | | | | | | | | | | | | 7,405 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance: collectively evaluated for impairment | | $ | 50,200 | | | $ | 8,605 | | | $ | 208,626 | | | $ | 128,359 | | | $ | 6,148 | | | | | | | $ | 401,938 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15
The Company segments loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are individually analyzed for credit risk by classifying them within the Company’s internal risk rating system. The Company’s risk rating classifications are defined as follows:
| • | | Pass – A loan to borrowers with acceptable credit quality and risk that is not adversely classified as Substandard, Doubtful, Loss or designated as Special Mention. |
| • | | Special Mention – A loan that has potential weaknesses that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or in the institution’s credit position at some future date. Special Mention loans are not adversely classified since they do not expose the Company to sufficient risk to warrant adverse classification. |
| • | | Substandard – A loan that is inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. |
| • | | Doubtful – A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make the collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
| • | | Loss – A loan classified as Loss is considered uncollectible and of such little value that its continuance as a bankable loan is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though partial recovery may be effected in the future. |
The following tables present the major classification of loans summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system at June 30, 2017 and December 31, 2016:
| | | | | | | | | | | | | | | | | | | | |
June 30, 2017 | | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
Commercial | | $ | 56,500 | | | $ | 1,840 | | | $ | 1,717 | | | | | | | $ | 60,057 | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Construction | | | 9,081 | | | | 410 | | | | | | | | | | | | 9,491 | |
Commercial | | | 290,502 | | | | 7,820 | | | | 3,770 | | | | | | | | 302,092 | |
Residential | | | 125,196 | | | | 28 | | | | 1,671 | | | | | | | | 126,895 | |
Consumer | | | 6,214 | | | | | | | | | | | | | | | | 6,214 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 487,493 | | | $ | 10,098 | | | $ | 7,158 | | | | | | | $ | 504,749 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
December 31, 2016: | | Pass | | | Special Mention | | | Substandard | | | Doubtful | | | Total | |
Commercial | | $ | 47,765 | | | $ | 1,604 | | | $ | 1,797 | | | | | | | $ | 51,166 | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Construction | | | 8,605 | | | | | | | | | | | | | | | | 8,605 | |
Commercial | | | 200,636 | | | | 8,063 | | | | 3,851 | | | | | | | | 212,550 | |
Residential | | | 129,320 | | | | 28 | | | | 1,526 | | | | | | | | 130,874 | |
Consumer | | | 6,148 | | | | | | | | | | | | | | | | 6,148 | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 392,474 | | | $ | 9,695 | | | $ | 7,174 | | | | | | | $ | 409,343 | |
| | | | | | | | | | | | | | | | | | | | |
16
Information concerning nonaccrual loans by major loan classification at June 30, 2017 and December 31, 2016 is summarized as follows:
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Commercial | | $ | 323 | | | $ | 356 | |
Real estate: | | | | | | | | |
Construction | | | | | | | | |
Commercial | | | 564 | | | | 359 | |
Residential | | | 815 | | | | 671 | |
Consumer | | | | | | | | |
| | | | | | | | |
Total | | $ | 1,702 | | | $ | 1,386 | |
| | | | | | | | |
The major classifications of loans by past due status at June 30, 2017 and December 31, 2016 are summarized as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
June 30, 2017 | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater than 90 Days | | | Total Past Due | | | Current | | | Total Loans | | | Loans > 90 Days and Accruing | |
Commercial | | $ | 1,100 | | | $ | 546 | | | $ | 208 | | | $ | 1,854 | | | $ | 58,203 | | | $ | 60,057 | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | 409 | | | | | | | | 409 | | | | 9,082 | | | | 9,491 | | | | | |
Commercial | | | 681 | | | | 159 | | | | 288 | | | | 1,128 | | | | 300,964 | | | | 302,092 | | | | | |
Residential | | | 240 | | | | 46 | | | | 656 | | | | 942 | | | | 125,953 | | | | 126,895 | | | $ | 35 | |
Consumer | | | 1 | | | | 1 | | | | | | | | 2 | | | | 6,212 | | | | 6,214 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,022 | | | $ | 1,161 | | | $ | 1,152 | | | $ | 4,335 | | | $ | 500,414 | | | $ | 504,749 | | | $ | 35 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
December 31, 2016 | | 30-59 Days Past Due | | | 60-89 Days Past Due | | | Greater than 90 Days | | | Total Past Due | | | Current | | | Total Loans | | | Loans > 90 Days and Accruing | |
Commercial | | $ | 580 | | | $ | | | | $ | 214 | | | $ | 794 | | | $ | 50,372 | | | $ | 51,166 | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | 22 | | | | | | | | | | | | 22 | | | | 8,583 | | | | 8,605 | | | | | |
Commercial | | | 784 | | | | 97 | | | | 11 | | | | 892 | | | | 211,658 | | | | 212,550 | | | | | |
Residential | | | 905 | | | | 256 | | | | 592 | | | | 1,753 | | | | 129,121 | | | | 130,874 | | | $ | 357 | |
Consumer | | | 6 | | | | | | | | 2 | | | | 8 | | | | 6,140 | | | | 6,148 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,297 | | | $ | 353 | | | $ | 819 | | | $ | 3,469 | | | $ | 405,874 | | | $ | 409,343 | | | $ | 359 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17
The following tables summarize information concerning impaired loans as of and for the three and six months ended June 30, 2017 and June 30, 2016, and as of and for the year ended, December 31, 2016 by major loan classification:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | This Quarter | | | Year-to-Date | |
June 30, 2017 | | Recorded Investment | | | Unpaid Principal Balance | | | Related Allowance | | | Average Recorded Investment | | | Interest Income Recognized | | | Average Recorded Investment | | | Interest Income Recognized | |
With no related allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 840 | | | | 840 | | | | | | | $ | 842 | | | $ | 7 | | | $ | 805 | | | $ | 15 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 2,685 | | | | 2,685 | | | | | | | | 2,991 | | | | 22 | | | | 3,110 | | | | 58 | |
Residential | | | 2,342 | | | | 2,342 | | | | | | | | 2,280 | | | | 26 | | | | 2,461 | | | | 59 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 5,867 | | | | 5,867 | | | | | | | | 6,113 | | | | 55 | | | | 6,376 | | | | 132 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 83 | | | | 83 | | | | 33 | | | | 28 | | | | 1 | | | | 75 | | | | 1 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 865 | | | | 865 | | | | 205 | | | | 865 | | | | 6 | | | | 787 | | | | 12 | |
Residential | | | 189 | | | | 327 | | | | 58 | | | | 189 | | | | 4 | | | | 94 | | | | 4 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 1,137 | | | | 1,275 | | | | 296 | | | | 1,082 | | | | 11 | | | | 956 | | | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 923 | | | | 923 | | | | 33 | | | | 870 | | | | 8 | | | | 880 | | | | 16 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 3,550 | | | | 3,550 | | | | 205 | | | | 3,856 | | | | 28 | | | | 3,897 | | | | 70 | |
Residential | | | 2,531 | | | | 2,669 | | | | 58 | | | | 2,469 | | | | 30 | | | | 2,555 | | | | 63 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 7,004 | | | $ | 7,142 | | | $ | 296 | | | $ | 7,195 | | | $ | 66 | | | $ | 7,332 | | | $ | 149 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | For the Year Ended | |
December 31, 2016 | | Recorded Investment | | | Unpaid Principal Balance | | | Related Allowance | | | Average Recorded Investment | | | Interest Income Recognized | |
With no related allowance: | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 225 | | | $ | 225 | | | $ | | | | $ | 225 | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 3,094 | | | | 3,094 | | | | | | | | 3,168 | | | | 147 | |
Residential | | | 2,515 | | | | 2,652 | | | | | | | | 2,747 | | | | 130 | |
Consumer | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 5,834 | | | | 5,971 | | | | | | | | 6,140 | | | | 277 | |
| | | | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 741 | | | | 741 | | | | 8 | | | | 761 | | | | 30 | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 830 | | | | 830 | | | | 140 | | | | 840 | | | | | |
Residential | | | | | | | | | | | | | | | | | | | | |
Consumer | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | | 1,571 | | | | 1,571 | | | | 148 | | | | 1,601 | | | | 30 | |
| | | | | | | | | | | | | | | | | | | | |
Commercial | | | 966 | | | | 966 | | | | 8 | | | | 986 | | | | 30 | |
Real estate: | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 3,924 | | | | 3,924 | | | | 140 | | | | 4,008 | | | | 147 | |
Residential | | | 2,515 | | | | 2,652 | | | | | | | | 2,747 | | | | 130 | |
Consumer | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 7,405 | | | $ | 7,542 | | | $ | 148 | | | $ | 7,741 | | | $ | 307 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | This Quarter | | | Year-to-Date | |
June 30, 2016 | | Recorded Investment | | | Unpaid Principal Balance | | | Related Allowance | | | Average Recorded Investment | | | Interest Income Recognized | | | Average Recorded Investment | | | Interest Income Recognized | |
With no related allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | $ | 848 | | | $ | 848 | | | $ | | | | $ | 850 | | | $ | 7 | | | $ | 852 | | | $ | 14 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 3,976 | | | | 3,976 | | | | | | | | 3,993 | | | | 45 | | | | 4,009 | | | | 90 | |
Residential | | | 2,726 | | | | 2,863 | | | | | | | | 2,925 | | | | 34 | | | | 2,959 | | | | 68 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 7,550 | | | | 7,687 | | | | | | | | 7,768 | | | | 86 | | | | 7,820 | | | | 172 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
With an allowance recorded: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 131 | | | | 131 | | | | 1 | | | | 132 | | | | | | | | 134 | | | | | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 207 | | | | 207 | | | | 2 | | | | 209 | | | | | | | | 212 | | | | | |
Residential | | | 119 | | | | 119 | | | | 33 | | | | 120 | | | | 1 | | | | 120 | | | | 2 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | | 457 | | | | 457 | | | | 36 | | | | 461 | | | | 1 | | | | 466 | | | | 2 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 979 | | | | 979 | | | | 1 | | | | 982 | | | | 7 | | | | 986 | | | | 14 | |
Real estate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial | | | 4,183 | | | | 4,183 | | | | 2 | | | | 4,202 | | | | 45 | | | | 4,221 | | | | 90 | |
Residential | | | 2,845 | | | | 2,982 | | | | 33 | | | | 3,045 | | | | 35 | | | | 3,079 | | | | 70 | |
Consumer | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 8,007 | | | $ | 8,144 | | | $ | 36 | | | $ | 8,229 | | | $ | 87 | | | $ | 8,286 | | | $ | 174 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19
For the three and six months ended June 30, interest income, related to impaired loans, would have been $28 and $54 in 2017 and $28 and $56 in 2016 had the loans been current and the terms of the loans not been modified.
Included in the commercial loan and commercial and residential real estate categories are troubled debt restructurings that are classified as impaired. Troubled debt restructurings totaled $5,635 at June 30, 2017, $6,208 at December 31, 2016 and $6,853 at June 30, 2016.
Troubled debt restructured loans are loans with original terms, interest rate, or both, that have been modified as a result of a deterioration in the borrower’s financial condition and a concession has been granted that the Company would not otherwise consider. Unless on nonaccrual, interest income on these loans is recognized when earned, using the interest method. The Company offers a variety of modifications to borrowers that would be considered concessions. The modification categories offered generally fall within the following categories:
| • | | Rate Modification - A modification in which the interest rate is changed to a below market rate. |
| • | | Term Modification - A modification in which the maturity date, timing of payments or frequency of payments is changed. |
| • | | Interest Only Modification - A modification in which the loan is converted to interest only payments for a period of time. |
| • | | Payment Modification - A modification in which the dollar amount of the payment is changed, other than an interest only modification described above. |
| • | | Combination Modification - Any other type of modification, including the use of multiple categories above. |
There was one loan modified as troubled debt restructuring for the three months ended June 30, 2017 in the amount of $109 and two loans modified as troubled debt restructuring for the six months ended June 30, 2017 in the amount of $138. These loans are residential real estate loans. There were no loans modified as troubled debt restructuring for the three months and six months ending June 30, 2016.
During the three months ending June 30, 2017, there were no defaults on loans restructured within the last 12 months. During the six months ending June 30, 2017, there were four defaults on loans restructured within the last twelve months totaling $1,229. These loans were comprised of four residential real estate loans. Each of these loans defaulted as they were all more than 30 days past due as of June 30, 2017. The effect of these defaults on the allowance for loan losses was negligible as all loans were well secured and the delinquencies were promptly cured. During the three months and six months ending June 30, 2016, there was one default on loans restructured within the last 12 months totaling $64.
Purchased loans are initially recorded at their acquisition date fair values. The carryover of the allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for purchased loans are based on a cash flow methodology that involves assumptions and judgments as to credit risk, default rates, loss severity, collateral values, discount rates, payment speeds, and prepayment risk.
As part of its acquisition due diligence process, the Bank reviews the acquired institution’s loan grading system and the associated risk rating for loans. In performing this review, the Bank considers cash flows, debt service coverage, delinquency status, accrual status, and collateral for the loan. This process allows the Bank to clearly identify the population of acquired loans that had evidence of deterioration in credit quality since origination and for which it was probable, at acquisition, that the Bank would be unable to collect all contractually required payments. All such loans identified by the Bank are considered to be within the scope of ASC310-30, “Loan and Debt Securities Acquired with Deteriorated Credit Quality” and are identified as “Purchased Credit Impaired Loans”.
As a result of the merger with Citizens, effective December 31, 2015, the Bank identified ten purchased credit impaired (“PCI”) loans. As part of the consolidation with Union, effective November 1, 2013, the Bank identified fourteen PCI loans. For all PCI loans, the excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as thenon-accretable discount. Thenon-accretable discount represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows require the Bank to evaluate the need for an allowance for loan losses on these loans. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of thenon-accretable discount which the Bank then reclassifies as an accretable discount that is recognized into interest income over the remaining life of the loan. The Bank’s evaluation of the amount of future cash flows that it expects to collect is based on a cash flow methodology that involves assumptions and judgments as to credit risk, collateral values, discount rates, payment speeds, and prepayment risk. Charge-offs of the principal amount on purchased impaired loans are first applied to thenon-accretable discount.
20
For purchased loans that are not deemed impaired at acquisition, credit discounts representing principal losses expected over the life of the loans are a component of the initial fair value, and the discount is accreted to interest income over the life of the asset. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar to originated loans, and if necessary, additional reserves are recognized in the allowance for loan losses.
The following is a summary of the loans acquired in the Union merger as of November 1, 2013, the date of the consolidation:
| | | | | | | | | | | | |
| | Purchased Credit Impaired Loans | | | Purchased Non- Impaired Loans | | | Total Purchased Loans | |
Union | | | | | | | | | | | | |
Contractually required principal and interest at acquisition | | $ | 10,290 | | | $ | 92,704 | | | $ | 102,994 | |
Contractual cash flows not expected to be collected | | | (5,487 | ) | | | (9,492 | ) | | | (14,979 | ) |
| | | | | | | | | | | | |
Expected cash flows at acquisition | | | 4,803 | | | | 83,212 | | | | 88,015 | |
Interest component of expected cash flows | | | (386 | ) | | | (12,278 | ) | | | (12,664 | ) |
| | | | | | | | | | | | |
Basis in acquired loans at acquisition – estimated fair value | | $ | 4,417 | | | $ | 70,934 | | | $ | 75,351 | |
| | | | | | | | | | | | |
The unpaid principal balances and the related carrying amount of Union acquired loans as of June 30, 2017 and December 31, 2016 were as follows:
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Credit impaired purchased loans evaluated individually for incurred credit losses | | | | | | | | |
Outstanding balance | | $ | 773 | | | $ | 793 | |
Carrying Amount | | | 451 | | | | 463 | |
Other purchased loans evaluated collectively for incurred credit losses | | | | | | | | |
Outstanding balance | | | 33,755 | | | | 38,901 | |
Carrying Amount | | | 33,321 | | | | 38,077 | |
Total Purchased Loans | | | | | | | | |
Outstanding balance | | | 34,528 | | | | 39,694 | |
Carrying Amount | | $ | 33,772 | | | $ | 38,540 | |
As of the indicated dates, the changes in the accretable discount related to the purchased credit impaired loans were as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2017 | | | June 30, 2016 | | | June 30, 2017 | | | June 30, 2016 | |
Balance – beginning of period | | $ | 158 | | | $ | 259 | | | $ | 164 | | | $ | 307 | |
Accretion recognized during the period | | | (14 | ) | | | (21 | ) | | | (27 | ) | | | (115 | ) |
Net reclassification fromnon-accretable to accretable | | | 8 | | | | 13 | | | | 15 | | | | 59 | |
| | | | | | | | | | | | | | | | |
Balance – end of period | | $ | 152 | | | $ | 251 | | | $ | 152 | | | $ | 251 | |
| | | | | | | | | | | | | | | | |
21
The following is a summary of the loans acquired in the Citizens’ merger as of December 31, 2015, the effective date of the merger:
| | | | | | | | | | | | |
| | Purchased Credit Impaired Loans | | | Purchased Non- Impaired Loans | | | Total Purchased Loans | |
Citizens | | | | | | | | | | | | |
Contractually required principal and interest at acquisition | | $ | 894 | | | $ | 81,780 | | | $ | 82,674 | |
Contractual cash flows not expected to be collected | | | (237 | ) | | | (13,517 | ) | | | (13,754 | ) |
| | | | | | | | | | | | |
Expected cash flows at acquisition | | | 657 | | | | 68,263 | | | | 68,920 | |
Interest component of expected cash flows | | | (217 | ) | | | (10,841 | ) | | | (11,058 | ) |
| | | | | | | | | | | | |
Basis in acquired loans at acquisition – estimated fair value | | $ | 440 | | | $ | 57,422 | | | $ | 57,862 | |
| | | | | | | | | | | | |
The unpaid principal balances and the related carrying amount of Citizens acquired loans as of June 30, 2017 and December 31, 2016 were as follows:
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Credit impaired purchased loans evaluated individually for incurred credit losses | | | | | | | | |
Outstanding balance | | $ | 509 | | | $ | 608 | |
Carrying Amount | | | 340 | | | | 424 | |
Other purchased loans evaluated collectively for incurred credit losses | | | | | | | | |
Outstanding balance | | | 41,857 | | | | 45,842 | |
Carrying Amount | | | 41,672 | | | | 45,593 | |
Total Purchased Loans | | | | | | | | |
Outstanding balance | | | 42,366 | | | | 46,450 | |
Carrying Amount | | $ | 42,012 | | | $ | 46,017 | |
As of the indicated dates, the changes in the accretable discount related to the purchased credit impaired loans were as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | June 30, 2017 | | | June 30, 2016 | | | June 30, 2017 | | | June 30, 2016 | |
Balance – beginning of period | | $ | 165 | | | $ | 213 | | | $ | 206 | | | $ | 217 | |
Accretion recognized during the period | | | (7 | ) | | | (8 | ) | | | (17 | ) | | | (14 | ) |
Net reclassification fromnon-accretable to accretable | | | 3 | | | | 1 | | | | (28 | ) | | | 3 | |
| | | | | | | | | | | | | | | | |
Balance – end of period | | $ | 161 | | | $ | 206 | | | $ | 161 | | | $ | 206 | |
| | | | | | | | | | | | | | | | |
The Company is a party to financial instruments withoff-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, unused portions of lines of credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets.
Unused commitments at June 30, 2017, totaled $105,163, consisting of $64,448 in commitments to extend credit, $36,951 in unused portions of lines of credit and $3,764 in standby letters of credit. Due to fixed maturity dates, specified conditions within these instruments, and the ultimate needs of our customers, many will expire without being drawn upon. We believe that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to us. In comparison, unused commitments, at December 31, 2016, totaled $58,475, consisting of $27,829 in commitments to extend credit, $26,729 in unused portions of lines of credit and $3,917 in standby letters of credit.
22
6. Other assets:
The components of other assets at June 30, 2017 and December 31, 2016 are summarized as follows:
| | | | | | | | |
| | June 30, 2017 | | | December 31, 2016 | |
Other real estate owned | | $ | 205 | | | $ | 625 | |
Bank owned life insurance | | | 12,020 | | | | 11,857 | |
Restricted equity securities | | | 1,762 | | | | 1,845 | |
Deferred tax assets | | | 6,873 | | | | 7,402 | |
Other assets | | | 2,868 | | | | 2,083 | |
| | | | | | | | |
Total | | $ | 23,728 | | | $ | 23,812 | |
| | | | | | | | |
7. Fair value estimates:
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosure under GAAP. Fair value estimates are calculated without attempting to estimate the value of anticipated future business and the value of certain assets and liabilities that are not considered financial. Accordingly, such assets and liabilities are excluded from disclosure requirements.
In accordance with FASB ASC 820, “Fair Value Measurements and Disclosures”, fair value is the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets. In many cases, these values cannot be realized in immediate settlement of the instrument.
Current fair value guidance provides a consistent definition of fair value, which focuses on exit price in an orderly transaction that is not a forced liquidation or distressed sale between participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
In accordance with GAAP, the Company groups its assets and liabilities generally measured at fair value into three levels based on market information or other fair value estimates in which the assets and liabilities are traded or valued and the reliability of the assumptions used to determine fair value. These levels include:
| • | | Level 1: Unadjusted quoted prices of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. |
| • | | Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. |
| • | | Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. |
An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value estimate.
The following methods and assumptions were used by the Company to calculate fair values and related carrying amounts of financial instruments:
Cash and cash equivalents: The carrying values of cash and cash equivalents as reported on the balance sheet approximate fair value.
Investment securities:The fair values of U.S. Treasury securities and marketable equity securities are based on quoted market prices from active exchange markets. The fair values of debt securities are based on pricing from a matrix pricing model.
23
Loans held for sale: The carrying value of loans held for sale as reported on the balance sheet approximate fair value.
Net loans: For adjustable-rate loans thatre-price frequently and with no significant credit risk, fair values are based on carrying values. The fair values of othernon-impaired loans are estimated using discounted cash flow analysis, using interest rates currently offered in the market for loans with similar terms to borrowers of similar credit risk. Fair values for impaired loans are estimated using discounted cash flow analysis determined by the loan review function or underlying collateral values, where applicable.
Accrued interest receivable: The carrying value of accrued interest receivable as reported on the balance sheet approximates fair value.
Restricted equity securities:The carrying values of restricted equity securities approximate fair value, due to the lack of marketability for these securities.
Deposits: The fair values of noninterest-bearing deposits and savings, NOW and money market accounts are the amounts payable on demand at the reporting date. The fair value estimates do not include the benefit that results from suchlow-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. For fixed-rate time deposits, the present value of future cash flows is used to estimate fair values. The discount rates used are the current rates offered for time deposits with similar maturities.
Short-term borrowings: The carrying values of short-term borrowings approximate fair value.
Long-term debt: The fair value of fixed-rate long-term debt is based on the present value of future cash flows. The discount rate used is the current rate offered for long-term debt with the same maturity.
Accrued interest payable: The carrying value of accrued interest payable as reported on the balance sheet approximates fair value.
Off-balance sheet financial instruments:
The majority of commitments to extend credit, unused portions of lines of credit and standby letters of credit carry current market interest rates if converted to loans. Because such commitments are generally unassignable by either the Company or the borrower, they only have value to the Company and the borrower. None of the commitments are subject to undue credit risk. The estimated fair values ofoff-balance sheet financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value ofoff-balance sheet financial instruments was not material at June 30, 2017 and December 31, 2016.
Assets and liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016 are summarized as follows:
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Using | |
June 30, 2017 | | Amount | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
State and Municipals: | | | | | | | | | | | | | | | | |
Taxable | | $ | 42,853 | | | | | | | $ | 42,853 | | | | | |
Tax-exempt | | | 5,835 | | | | | | | | 5,835 | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 1,711 | | | | | | | | 1,711 | | | | | |
U.S. Government-sponsored enterprises | | | 8,490 | | | | | | | | 8,490 | | | | | |
Corporate debt obligations | | | 8,963 | | | | | | | | 8,963 | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 67,852 | | | $ | | | | $ | 67,852 | | | | | |
| | | | | | | | | | | | | | | | |
24
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Using | |
December 31, 2016 | | Amount | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
U.S. Treasury securities | | $ | 5,021 | | | | | | | $ | 5,021 | | | | | |
State and municipals: | | | | | | | | | | | | | | | | |
Taxable | | | 42,394 | | | | | | | | 42,394 | | | | | |
Tax-exempt | | | 5,674 | | | | | | | | 5,674 | | | | | |
Mortgage-backed securities: | | | | | | | | | | | | | | | | |
U.S. Government agencies | | | 1,890 | | | | | | | | 1,890 | | | | | |
U.S. Government-sponsored enterprises | | | 8,896 | | | | | | | | 8,896 | | | | | |
Corporate debt obligations | | | 9,050 | | | | | | | | 9,050 | | | | | |
Equity securities, financial services | | | 188 | | | $ | 188 | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total | | $ | 73,113 | | | $ | 188 | | | $ | 72,925 | | | | | |
| | | | | | | | | | | | | | | | |
Assets and liabilities measured at fair value on a nonrecurring basis at June 30, 2017 and December 31, 2016 are summarized as follows:
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Using | |
June 30, 2017 | | Amount | | | (Level 1) Quoted Prices in Active Markets for Identical Assets | | | (Level 2) Significant Other Observable Inputs | | | (Level 3) Significant Unobservable Inputs | |
Loans held for sale | | $ | 1,037 | | | | | | | $ | 1,037 | | | | | |
Other real estate owned | | | 205 | | | | | | | | | | | $ | 205 | |
Impaired loans, net of related allowance | | | 841 | | | | | | | | | | | | 841 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,083 | | | | | | | $ | 1,037 | | | $ | 1,046 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Fair Value Measurement Using | |
December 31, 2016 | | Amount | | | (Level 1) Quoted Prices in Active Markets for Identical Assets | | | (Level 2) Significant Other Observable Inputs | | | (Level 3) Significant Unobservable Inputs | �� |
Loans held for sale | | $ | 652 | | | | | | | $ | 652 | | | | | |
Other real estate owned | | | 625 | | | | | | | | | | | $ | 625 | |
Impaired loans, net of related allowance | | | 1,424 | | | | | | | | | | | | 1,424 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 2,701 | | | | | | | $ | 652 | | | $ | 2,049 | |
| | | | | | | | | | | | | | | | |
Fair values of impaired loans are based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.
Fair value of other real estate owned is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable. Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
25
The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company utilized Level 3 inputs to determine fair value at June 30, 2017 and December 31, 2016:
| | | | | | | | | | | | | | |
| | Quantitative Information about Level 3 Fair Value Measurements | |
| | Fair Value | | | | | | | | Range | |
June 30, 2017 | | Estimate | | | Valuation Techniques | | Unobservable Input | | | (Weighted Average) | |
Other real estate owned | | $ | 205 | | | Appraisal of collateral | | | Appraisal adjustments | | | | 14.0% to 75.0% (46.1) | % |
| | | | | | | | | Liquidation expenses | | | | 7.0% to 11.0% (7.4) | % |
Impaired loans | | $ | 841 | | | Appraisal of collateral | | | Appraisal adjustments | | | | 0.0% to 0.0% (0.0) | % |
| | | | | | | | | Liquidation expenses | | | | 7.0% to 7.0% (7.0) | % |
| |
| | Quantitative Information about Level 3 Fair Value Measurements | |
| | Fair Value | | | | | | | | Range | |
December 31, 2016 | | Estimate | | | Valuation Techniques | | Unobservable Input | | | (Weighted Average) | |
Other real estate owned | | $ | 625 | | | Appraisal of collateral | | | Appraisal adjustments | | | | 22.0% to 82.0% (45.0) | % |
| | | | | | | | | Liquidation expenses | | | | 3.0% to 6.0% (5.0) | % |
Impaired loans | | $ | 1,424 | | | Discounted cash flow | | | Discount rate adjustments | | | | 3.75% to 5.50% (4.3) | % |
| | | | | | | | | Liquidation expenses | | | | 3.0% to 7.0% (4.5) | % |
26
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 Inputs which are not identifiable.
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
The carrying and fair values of the Company’s financial instruments at June 30, 2017 and December 31, 2016 and their placement within the fair value hierarchy are as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | Fair Value Hierarchy | |
June 30, 2017 | | Carrying Amount | | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 15,677 | | | $ | 15,677 | | | $ | 15,677 | | | | | | | | | |
Investment securities | | | 67,852 | | | | 67,852 | | | | | | | $ | 67,852 | | | | | |
Loans held for sale | | | 1,037 | | | | 1,037 | | | | | | | | 1,037 | | | | | |
Net loans | | | 499,915 | | | | 499,891 | | | | | | | | | | | $ | 499,891 | |
Accrued interest receivable | | | 1,651 | | | | 1,651 | | | | | | | | 1,651 | | | | | |
Restricted equity securities | | | 1,762 | | | | 1,762 | | | | 1,762 | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 523,895 | | | $ | 511,848 | | | | | | | $ | 511,848 | | | | | |
Short-term borrowings | | | 30,000 | | | | 30,000 | | | | | | | | 30,000 | | | | | |
Long-term debt | | | 11,589 | | | | 11,257 | | | | | | | | 11,257 | | | | | |
Accrued interest payable | | | 194 | | | | 194 | | | | | | | | 194 | | | | | |
| | |
| | | | | Fair Value Hierarchy | |
December 31, 2016 | | Carrying Amount | | | Fair Value | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | | Significant Other Observable Inputs (Level 2) | | | Significant Unobservable Inputs (Level 3) | |
Financial assets: | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 19,120 | | | $ | 19,120 | | | $ | 19,120 | | | | | | | | | |
Investment securitiesavailable-for-sale | | | 73,113 | | | | 73,113 | | | | 188 | | | $ | 72,925 | | | | | |
Loans held for sale | | | 652 | | | | 652 | | | | | | | | 652 | | | | | |
Net loans | | | 405,611 | | | | 407,561 | | | | | | | | | | | $ | 407,561 | |
Accrued interest receivable | | | 1,726 | | | | 1,726 | | | | | | | | 1,726 | | | | | |
Restricted equity securities | | | 1,845 | | | | 1,845 | | | | 1,845 | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | | | | | |
Deposits | | $ | 452,560 | | | $ | 438,744 | | | | | | | $ | 438,744 | | | | | |
Short-term borrowings | | | 31,500 | | | | 31,500 | | | | | | | | 31,500 | | | | | |
Long-term debt | | | 11,154 | | | | 11,148 | | | | | | | | 11,148 | | | | | |
Accrued interest payable | | | 192 | | | | 192 | | | | | | | | 192 | | | | | |
27
Riverview Financial Corporation
MANAGEMENT’S DISCUSSION AND ANALYSIS
(Dollars in thousands, except per share data)
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis should be read in conjunction with the unaudited consolidated interim financial statements contained in Part I, Item 1 of this report, and with our audited consolidated financial statements and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our Annual Report on Form10-K for the year ended December 31, 2016.
Cautionary Note Regarding Forward-Looking Statements:
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are subject to risks and uncertainties. These statements are based on assumptions and may describe future plans, strategies and expectations of Riverview Financial Corporation and its direct and indirect subsidiaries. These forward-looking statements are generally identified by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project” or similar expressions. All statements in this report, other than statements of historical facts, are forward-looking statements.
Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Important factors that could cause our actual results to differ materially from those in the forward-looking statements include, but are not limited to: our ability to achieve the intended benefits of acquisitions and integration of previously acquired businesses; restructuring initiatives; changes in interest rates; economic conditions, particularly in our market area; legislative and regulatory changes and the ability to comply with the significant laws and regulations governing the banking and financial services business; monetary and fiscal policies of the U.S. government, including policies of the U.S. Department of Treasury and the Federal Reserve System; credit risk associated with lending activities and changes in the quality and composition of our loan and investment portfolios; demand for loan and other products; deposit flows; competition; changes in the values of real estate and other collateral securing the loan portfolio, particularly in our market area; changes in relevant accounting principles and guidelines; and inability of third party service providers to perform.
These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. Except as required by applicable law or regulation, Riverview Financial Corporation does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.
Notes to the Consolidated Financial Statements referred to in the Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) are incorporated by reference into the MD&A. Certain prior period amounts have been reclassified to conform with the current year’s presentation and did not have any effect on the operating results or financial position of the Company.
Critical Accounting Policies:
Disclosure of our significant accounting policies are included in Note 1 to the consolidated financial statements of the Annual Report on Form10-K for the year ended December 31, 2016. Some of these policies are particularly sensitive requiring significant judgments, estimates and assumptions. Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operation depend, and which involve the most complex subjective decisions or assessments, are included in Note 1 to the consolidated financial statements in the Company’s Annual Report on Form10-K for the fiscal year ended December 31, 2016 as filed with the Securities and Exchange Commission on March 29, 2017.
Operating Environment:
The United States economy grew at a stronger pace in the second quarter of 2017 compared to the same period last year and the first quarter of 2017 as a result of improvements in consumer spending, nonresidential fixed investment and net exports. The gross domestic product (“GDP”), the value of all goods and services produced in the United States, increased at an annualized rate of 2.6% in the second quarter of 2017 compared to 2.2% in the second quarter of 2016 and 1.2% in the first quarter of 2017. The consumer price index for the last 12 months rose 1.6% ending June, 2017. This inflation measure has been declining slightly since February, 2017 when it was 2.7%. Excluding food and energy, the preferred price index of the Federal Open Market Committee (“FOMC”) rose at 0.9% annualized in the second quarter of 2017 and continued to be below the FOMC’s inflation target of 2.0%. Despite the
28
reduction in inflation, the FOMC on June 14, 2017, increased the federal funds target rate for the second time in 2017 to a range of 1.00% to 1.25%. The improvement in second quarter growth may cause the FOMC to take additional monetary policy actions in the near term which should increase general market rates. Accordingly, these interest rate increases may have an adverse impact on our loan growth, asset quality and fund costs.
Review of Financial Position:
Total assets increased $85,193, or 15.7%, to $628,241 at June 30, 2017, from $543,048 at December 31, 2016. Loans, net increased to $504,749 at June 30, 2017, compared to $409,343 at December 31, 2016, an increase of $95,406, or 23.3%. The increase in net loans during the first six months of 2017 was attributable to the hiring of multiple teams of seasoned lenders having established customer relationships in new and existing markets. Investment securities decreased $5,261, or 7.2% in the six months ended June 30, 2017. Noninterest-bearing deposits increased $2,164, while interest-bearing deposits increased $69,171 in the first six months of 2017. Total stockholders’ equity increased $15,595, or 37.2%, to $57,515 at June 30, 2017 from $41,920 atyear-end 2016. On January 20, 2017, the Company announced the successful completion of a $17.0 million private placement of common and preferred securities. The additional capital not only afforded the Company the ability to significantly grow its loan portfolio but more notably the capital raise allowed us to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties. The transaction is expected to close in the fourth quarter of 2017. For the six months ended June 30, 2017, total assets averaged $584,031, an increase of $44,888 from $539,143 for the same period in 2016. For the second quarter of 2017, total assets, loans, net and deposits increased $27,868, $40,268 and $27,388, respectively.
Investment Portfolio:
The Company’s entire investment portfolio is held asavailable-for-sale, which allows for greater flexibility in using the investment portfolio for liquidity purposes by allowing securities to be sold when favorable market opportunities exist. Investment securitiesavailable-for-sale totaled $67,852 at June 30, 2017, a decrease of $5,261, or 7.2% from $73,113 at December 31, 2016.
For the six months ended June 30, 2017, the investment portfolio averaged $74,246, an increase of $1,972 compared to $72,274 for the same period last year. Thetax-equivalent yield on the investment portfolio increased 16 basis points to 3.46% for the six months ended June 30, 2017, from 3.30% for the comparable period of 2016. Moreover, thetax-equivalent yield in the second quarter of 2017 increased two basis points from 3.45% in the first quarter of 2017.
Securitiesavailable-for-sale are carried at fair value, with unrealized gains or losses net of deferred income taxes reported in the accumulated other comprehensive income (loss) component of stockholders’ equity. We reported a net unrealized holding loss, included as a separate component of stockholders’ equity of $540, net of deferred income taxes of $278, at June 30, 2017, and $1,659, net of deferred income taxes of $854, at December 31, 2016.
The Asset/Liability Committee (“ALCO”) reviews the performance and risk elements of the investment portfolio quarterly. Through active balance sheet management and analysis of the securities portfolio, we endeavor to maintain sufficient liquidity to satisfy depositor requirements and meet the credit needs of our customers.
Loan Portfolio:
Loan growth increased significantly in the first six months of 2017. Loans, net, increased to $504,749 at June 30, 2017 from $409,343 at December 31, 2016, an increase of $95,406, or 23.3%. The increase reflected growth in commercial, construction, commercial real estate and consumer loans, partially offset by a decrease in residential real estate loans. Business loans, including commercial, construction and commercial real estate loans, increased $99,319, or 36.5%, to $371,640 at June 30, 2017 from $272,321 at December 31, 2016. Retail loans, including residential real estate and consumer loans, declined $3,913, or 2.9% to $133,109 at the end of the first six months of 2017 from $137,022 atyear-end 2016.
For the second quarter of 2017, loans, net grew $40,268, or 8.7%. Business loans increased $42,468, while retail loans decreased $2,200 during the second quarter of 2017.
For the six months ended June 30, 2017, loans, net averaged $447,685, an increase of $43,841, or 10.9% compared to $403,844 for the same period of 2016. Thetax-equivalent yield on the loan portfolio was 4.32% for the six months ended June 30, 2017, a 18 basis point decrease from the comparable period last year. Thetax-equivalent yield on the loan portfolio increased five basis points during the second quarter of 2017 from 4.30% in the first quarter of 2017.
29
In addition to the risks inherent in our loan portfolio in the normal course of business, we are also a party to financial instruments withoff-balance sheet risk to meet the financing needs of our customers. These instruments include legally binding commitments to extend credit, unused portions of lines of credit and commercial letters of credit made under the same underwriting standards ason-balance sheet instruments, and may involve, to varying degrees, elements of credit risk and interest rate risk (“IRR”) in excess of the amount recognized in the consolidated financial statements.
Off-balance sheet commitments at June 30, 2017, totaled $105,163, consisting of $64,448 in commitments to extend credit, $36,951 in unused portions of lines of credit and $3,764 in standby letters of credit. Due to fixed maturity dates, specified conditions within these instruments, and the ultimate needs of our customers, many will expire without being drawn upon. We believe that amounts actually drawn upon can be funded in the normal course of operations and therefore, do not represent a significant liquidity risk to us. In comparison,off-balance sheet commitments, at December 31, 2016, totaled $58,475, consisting of $27,829 in commitments to extend credit, $26,729 in unused portions of lines of credit and $3,917 in standby letters of credit.
Asset Quality:
National, Pennsylvania and market area unemployment rates at June 30, 2017 and 2016 are summarized as follows:
| | | | | | | | |
| | June 30, 2017 | | | June 30, 2016 | |
United States | | | 4.4 | % | | | 4.9 | % |
Pennsylvania (statewide) | | | 5.0 | % | | | 5.5 | % |
Berks County | | | 4.9 | % | | | 5.3 | % |
Dauphin County | | | 4.8 | % | | | 5.1 | % |
Lycoming | | | 6.0 | % | | | 6.9 | % |
Northumberland County | | | 5.7 | % | | | 6.3 | % |
Perry County | | | 4.3 | % | | | 4.9 | % |
Schuylkill County | | | 6.0 | % | | | 6.4 | % |
Somerset County | | | 5.9 | % | | | 7.2 | % |
Employment conditions in 2017 improved for the United States, Commonwealth of Pennsylvania and all of the Counties in which we have branch locations. The lowest unemployment rate in 2017 for all the Counties we serve was 4.3% which was in Perry County. The decrease in unemployment rates may have a positive impact on economic growth within these areas and could have a corresponding effect on our business by increasing loan demand and improving asset quality.
Our asset quality improved in the first six months of 2017. Nonperforming assets decreased $1,034, or 12.6% to $7,141 at June 30, 2017, from $8,175 at December 31, 2016. We experienced a decrease in restructured loans, accruing loans past due 90 days or more and foreclosed assets, which more than offset the increase in nonaccrual loans. As a percentage of loans, net and foreclosed assets, nonperforming assets equaled 1.4% at June 30, 2017 compared to 2.0% at December 31, 2016.
Loans on nonaccrual status increased $316 to $1,702 at June 30, 2017 from $1,386 at December 31, 2016. The increase in nonaccrual loans was due to increases of $205 in commercial real estate loans and $144 in residential real estate loans offset partially by a $33 decrease in commercial loans. Accruing troubled debt restructured loans declined $606, or 10.4%, to $5,199 at June 30, 2017 from $5,805 at December 31, 2016. Accruing loans past due 90 days or more declined $324, while other real estate owned decreased $420 during the six months ended June 30, 2017.
For the three months ended June 30, 2017, nonperforming assets improved to $7,141, a decrease of $931 from $8,072 at March 31, 2017. There were decreases in all categories of nonperforming assets including nonaccrual, accruing troubled debt restructured loans, accruing loans past due 90 days or more and other real estate owned.
Generally, maintaining a high loan to deposit ratio is our primary goal in order to maximize profitability. However, this objective is superseded by our attempts to ensure that asset quality remains strong. During the first half of 2017, we continued our efforts to maintain sound underwriting standards for both commercial and consumer credit.
We maintain the allowance for loan losses at a level we believe adequate to absorb probable credit losses related to specifically identified loans, as well as probable incurred loan losses inherent in the remainder of the loan portfolio as of the balance sheet date. The allowance for loan losses is based on past events and current economic conditions. We employ the Federal Financial Institutions Examination Council Interagency Policy Statement, as amended December 13, 2006, and GAAP in assessing the adequacy of the allowance account. Under GAAP, the adequacy of the allowance account is determined based on the provisions of FASB Accounting Standards Codification (“ASC”) 310, “Receivables”, for loans specifically identified to be individually evaluated for impairment and the requirements of FASB ASC 450, “Contingencies”, for large groups of smaller-balance homogeneous loans to be collectively evaluated for impairment.
30
We follow our systematic methodology in accordance with procedural discipline by applying it in the same manner regardless of whether the allowance is being determined at a high point or a low point in the economic cycle. Each quarter, the Chief Credit Officer identifies those loans to be individually evaluated for impairment and those loans collectively evaluated for impairment utilizing a standard criteria. Grades are assigned quarterly to loans identified to be individually evaluated. A loan’s grade may differ from period to period based on current conditions and events. However, we consistently utilize the same grading system each quarter. We consistently use loss experience from the latest eight quarters in determining the historical loss factor for each pool collectively evaluated for impairment. Qualitative factors are evaluated in the same manner each quarter and are adjusted within a relevant range of values based on current conditions. For additional disclosure related to the allowance for loan losses refer to the note entitled, “Loans, net and Allowance for Loan Losses”, in the Notes to Consolidated Financial Statements to this Quarterly Report.
The allowance for loan losses increased $1,102 to $4,834 at June 30, 2017, from $3,732 at the end of 2016. The increase in the allowance was primarily attributable to the significant loan growth in the first half of 2017. For the six months ended June 30, 2017, net charge-offs were $22, or 0.01%, of average loans outstanding, a $989 decrease compared to $1,011, or 0.50% of average loans outstanding in the same period of 2016. Net charge-offs totaled $14 in the second quarter of 2017 as compared to $264 for the same period last year.
Deposits:
We attract the majority of our deposits from within our seven county market area that stretches from Schuylkill County in the eastern part of Pennsylvania to Somerset County in the southwestern part of Pennsylvania by offering various deposit products including demand deposit accounts, NOW accounts, business checking accounts, money market deposit accounts, savings accounts, club accounts and time deposits, including certificates of deposit and IRA’s. For the six months ended June 30, 2017, total deposits increased to $523,895 from $452,560 at December 31, 2016. Noninterest-bearing accounts increased $2,164, while interest-bearing accounts increased $69,171 in the six months ended June 30, 2017. Interest-bearing transaction accounts, including NOW, money market and savings accounts, increased $63,619, or 24.7%, to $321,281 at June 30, 2017 from $257,662 at December 31, 2016. Total time deposits increased $5,552 to $126,518 at June 30, 2017 from $120,966 at December 31, 2016. Time deposits less than $100 increased $3,519, or 4.8%, while time deposits of $100 or more increased $2,033, or 4.3%. For the three months ended June 30, 2017, total deposits increased $27,388. Growth in NOW, money market, savings and time deposits more than offset declines in noninterest bearing deposits.
For the first six months, interest-bearing deposits averaged $418,776 in 2017 compared to $390,330 in 2016. The cost of interest-bearing deposits was 0.58% in the first half of 2017 compared to 0.48% for the same period last year. For the six months ended June 30, the overall cost of interest-bearing liabilities including the cost of borrowed funds, was 0.65% in 2017 compared to 0.54% in 2016. The cost of interest-bearing liabilities increased nine basis points when comparing the second quarter of 2017 with the first quarter of 2017.
Corresponding with recent FOMC actions, interest rates have increased from historic lows that existed for an extended period. All deposit rates have increased and as such, customers have continued to be attracted to interest-bearingnon-maturity deposits to provide flexibility in the event of additional increases in general market rates in the near term.
Borrowings:
The Bank utilizes borrowings as a secondary source of liquidity for its asset/liability management. Advances are available from the Federal Home Loan Bank of Pittsburgh (“FHLB”) provided certain standards related to credit worthiness have been met. Repurchase and term agreements are also available from the FHLB.
Short-term borrowings are generally used to meet temporary funding needs and consist of federal funds purchased, securities sold under agreements to repurchase, and overnight and short-term borrowings from the Atlantic Community Bankers Bank (“ACBB”) and the FHLB. At June 30, 2017, short-term borrowings totaled $30,000 compared to $31,500 at December 31, 2016, all of which were borrowed under the Bank’s Open Repo Plus line with the FHLB. The average cost of short-term borrowings was 103 basis points in the first half of 2017 and 58 basis points during the same period last year. Long-term debt totaled $11,589 at June 30, 2017 as compared to $11,154 at December 31, 2016. The average cost of long-term debt was 2.77% in the first half of 2017 and 2.65% for the same period last year.
Market Risk Sensitivity:
Market risk is the risk to our earnings or financial position resulting from adverse changes in market rates or prices, such as interest rates, foreign exchange rates or equity prices. Our exposure to market risk is primarily interest rate risk (“IRR”) associated with our lending, investing and deposit-gathering activities. During the normal course of business, we are not exposed to foreign exchange risk
31
or commodity price risk. Our exposure to IRR can be explained as the potential for change in our reported earnings and/or the market value of our net worth. Variations in interest rates affect earnings by changing net interest income and the level of other interest-sensitive income and operating expenses. Interest rate changes also affect the underlying economic value of our assets, liabilities andoff-balance sheet items. These changes arise because the present value of future cash flows, and often the cash flows themselves, change with interest rates. The effects of the changes in these present values reflect the change in our underlying economic value and provide a basis for the expected change in future earnings related to interest rates. IRR is inherent in the role of banks as financial intermediaries. However, a bank with a high degree of IRR may experience lower earnings, impaired liquidity and capital positions, and most likely, a greater risk of insolvency. Therefore, banks must carefully evaluate IRR to promote safety and soundness in their activities.
As a result of economic uncertainty and a prolonged era of historically low market rates, it has become challenging to manage IRR. Due to these factors, IRR and effectively managing it are very important to both bank management and regulators. Bank regulations require us to develop and maintain an IRR management program, overseen by the Board of Directors and senior management, which involves a comprehensive risk management process in order to effectively identify, measure, monitor and control risk. Should bank regulatory agencies identify a material weakness in a bank’s risk management process or high risk exposure relative to capital, bank regulatory agencies may take action to remedy these shortcomings. Moreover, the level of IRR exposure and the quality of a bank’s risk management process is a determining factor when evaluating capital adequacy.
The Asset Liability committee (“ALCO”), comprised of members of our Board of Directors, senior management and other appropriate officers, oversees our IRR management program. Specifically, ALCO analyzes economic data and market interest rate trends, as well as competitive pressures, and utilizes computerized modeling techniques to reveal potential exposure to IRR. This allows us to monitor and attempt to control the influence these factors may have on our rate-sensitive assets (“RSA”) and rate-sensitive liabilities (“RSL”), and overall operating results and financial position. One such technique utilizes a static gap model that considers repricing frequencies of RSA and RSL in order to monitor IRR. Gap analysis attempts to measure our interest rate exposure by calculating the net amount of RSA and RSL that reprice within specific time intervals. A positive gap occurs when the amount of RSA repricing in a specific period is greater than the amount of RSL repricing within that same time frame and is indicated by a RSA/RSL ratio greater than 1.0. A negative gap occurs when the amount of RSL repricing is greater than the amount of RSA and is indicated by a RSA/RSL ratio of less than 1.0. A positive gap implies that earnings will be impacted favorably if interest rates rise and adversely if interest rates fall during the period. A negative gap tends to indicate that earnings will be affected inversely to interest rate changes.
Our cumulativeone-year RSA/RSL ratio equaled 0.86 at June 30, 2017. Given the recent actions of the FOMC and the potential for rates to increase in the future, the focus of ALCO has been to move towards a positive static gap position.
The current position at June 30, 2017, indicates that the amount of RSL repricing within one year would exceed that of RSA, thereby causing increases in market rates, to slightly decrease net interest income. However, these forward-looking statements are qualified in the aforementioned section entitled “Forward-Looking Discussion” in this Management’s Discussion and Analysis.
Static gap analysis, although a standard measuring tool, does not fully illustrate the impact of interest rate changes on future earnings. First, market rate changes normally do not equally or simultaneously affect all categories of assets and liabilities. Second, assets and liabilities that can contractually reprice within the same period may not do so at the same time or to the same magnitude. Third, the interest rate sensitivity table presents aone-day position. Variations occur daily as we adjust our rate sensitivity throughout the year. Finally, assumptions must be made in constructing such a table.
As the static gap report fails to address the dynamic changes in the balance sheet composition or prevailing interest rates, we utilize a simulation model to enhance our asset/liability management. This model is used to create pro forma net interest income scenarios under various interest rate shocks. Model results at June 30, 2017, produced similar results from those indicated by theone-year static gap position. Given an instantaneous and parallel shift in interest rates of plus 100 basis points, our projected net interest income for the 12 months ending June 30, 2018, would decrease 1.70% from model results using current interest rates. We will continue to monitor our IRR through employing deposit and loan pricing strategies and directing the reinvestment of loan and investment repayments in order to manage our IRR position.
Financial institutions are affected differently by inflation than commercial and industrial companies that have significant investments in fixed assets and inventories. Most of our assets are monetary in nature and change correspondingly with variations in the inflation rate. It is difficult to precisely measure the impact inflation has on us, however we believe that our exposure to inflation can be mitigated through asset/liability management.
32
Liquidity:
Liquidity management is essential to our continuing operations and enables us to meet financial obligations as they come due, as well as to take advantage of new business opportunities as they arise. Financial obligations include, but are not limited to, the following:
| • | | Funding new and existing loan commitments; |
| • | | Payment of deposits on demand or at their contractual maturity; |
| • | | Repayment of borrowings as they mature; |
| • | | Payment of lease obligations; and |
| • | | Payment of operating expenses. |
These obligations are managed daily, thus enabling us to effectively monitor fluctuations in our liquidity position and to adapt that position according to market influences and balance sheet trends. Future liquidity needs are forecasted and strategies are developed to ensure adequate liquidity at all times.
Historically, core deposits have been the primary source of liquidity because of their stability and lower cost, in general, than other types of funding. Providing additional sources of funds are loan and investment payments and prepayments and the ability to sell both available for sale securities and mortgage loans held for sale. We believe liquidity is adequate to meet both present and future financial obligations and commitments on a timely basis.
We employ a number of analytical techniques in assessing the adequacy of our liquidity position. One such technique is the use of ratio analysis to determine the extent of our reliance on noncore funds to fund our investments and loans maturing after June 30, 2017. Our noncore funds at June 30, 2017, were comprised of time deposits in denominations of $250 or more and other borrowings. These funds are not considered to be a strong source of liquidity since they are very interest rate sensitive and are considered to be highly volatile. At June 30, 2017, our net noncore funding dependence ratio, the difference between noncore funds and short-term investments to long-term assets, was 6.86%, while our net short-term noncore funding ratio, noncore funds maturing withinone-year, less short-term investments to assets equaled 6.02%. Comparatively, our overall noncore dependence ratio improved fromyear-end 2016 when it was 6.85%. Similarly, our net short-term noncore funding ratio was 7.36% atyear-end, indicating that our reliance on noncore funds has decreased.
The Consolidated Statements of Cash Flows present the changes in cash and cash equivalents from operating, investing and financing activities. Cash and cash equivalents, consisting of cash on hand, cash items in the process of collection, deposit balances with other banks and federal funds sold, decreased $3,443 during the six months ended June 30, 2017. Cash and cash equivalents decreased $6,898 for the same period last year. For the six months ended June 30, 2017, net cash outflows of $375 from operating activities and $88,187 from investing activities were partially offset by a net cash inflow of $85,119 from financing activities. For the same period of 2016, net cash inflows of $2,688 from operating activities and $14,540 from investing activities were more than offset by a net cash outflow of $24,126 from financing activities.
Operating activities used net cash of $375 for the first half of 2017 and provided net cash of $2,688 for the same period last year. Net income, adjusted for the effects of gains and losses along with noncash transactions such as depreciation and the provision for loan losses, is the primary source of funds from operations.
Investing activities primarily include transactions related to our lending activities and investment portfolio. Investing activities used net cash of $88,187 for the six months ended June 30, 2017. For the comparable period in 2016, investing activities provided net cash of $14,540. In 2017, an increase in lending activities was the primary factor causing the net cash outflow from investing activities. Investment portfolio activities along with a decrease in lending were the predominant factors causing the net cash inflow from investing activities in 2016.
Financing activities provided net cash of $85,119 for the six months ended June 30, 2017 and used net cash of $24,126 for the same period last year. Deposit gathering is a predominant financing activity. During the six months ended June 30, 2017 and 2016, deposits increased $71,335 and $13,105, respectively. The capital issuance accounted for net cash inflow of $15,941 also significantly influenced financing activities in 2017.
We believe that our future liquidity needs will be satisfied through maintaining an adequate level of cash and cash equivalents, by maintaining readily available access to traditional funding sources, and through proceeds received from the investment and loan portfolios. The current sources of funds are expected to enable us to meet all cash obligations as they come due.
33
Capital:
Stockholders’ equity totaled $57,515, or $11.79 per common share, at June 30, 2017, and $41,920, or $12.95 per common share, at December 31, 2016. The increase in equity in the first half of 2017 was a result of the completion of the sale of approximately $17.0 million in common and preferred equity, before expenses, to accredited investors and qualified institutional buyers through the private placement of 269,885 shares of common stock and 1,348,809 shares of a newly created series of convertible, perpetual preferred stock. Stockholders’ equity was also affected by recognizing a net loss of $388, cash dividend payments of $1,339, compensation costs of $15 relating to option grants, the issuance of common stock to Riverview’s ESPP, 401k and dividend reinvestment plans of $247 and other comprehensive income of $1,119, resulting from net unrealized gains in the investment portfolio.
Bank regulatory agencies consider capital to be a significant factor in ensuring the safety of a depositor’s accounts. These agencies have adopted minimum capital adequacy requirements that include mandatory and discretionary supervisory actions for noncompliance. The Bank’s Tier I and total risk-based capital ratios are strong and have consistently exceeded the well capitalized regulatory capital ratios of 8.0% and 10.0% required for well capitalized institutions. The ratio of Tier 1 capital to risk-weighted assets andoff-balance sheet items was 10.8% at June 30, 2017 and 9.9% at December 31, 2016. The total risk-based capital ratio was 11.7% at June 30, 2017 and 10.9% at December 31, 2016. In addition, the Bank is required to maintain a minimum common equity Tier 1 capital to risk-weighted assets of 5.75% for the calendar year of 2017. The Bank’s common equity Tier I capital to risk-weighted assets ratio was 10.8% at June 30, 2017 and 9.9% at December 31, 2016. The Bank’s Leverage ratio, which equaled 9.1% at June 30, 2017 and 7.7% at December 31, 2016, exceeded the minimum of 4.0% for capital adequacy purposes. Based on the most recent notification from the FDIC, the Bank was categorized as well capitalized under regulatory capital guidelines. There are no conditions or negative events since this notification that we believe have changed the Bank’s category.
Review of Financial Performance:
The Company reported a net loss of $388 or $(0.08) per basic and diluted weighted average common share for the first six months of 2017, compared to net income of $1,608 or $0.50 per basic and diluted weighted average common share, for the comparable period of 2016. The net loss recognized in the first six months of 2017 was a direct result of incurring certain costs involved in implementing strategic initiatives to enhance shareholder value through asset growth provided by organic and inorganic opportunities. On January 20, 2017, Riverview announced the successful completion of a $17.0 million private placement of common and preferred securities. The additional capital afforded Riverview the ability to significantly grow its loan portfolio through hiring multiple teams of experienced and established lenders to serve new and existing markets. More notably the capital raise allowed Riverview to announce on April 20, 2017, the execution of a definitive business combination agreement to form a strategic partnership with CBT Financial Corp. This action will form a combined community banking franchise with approximately $1.2 billion of assets and will provide enhanced products and services through 33 banking locations covering 12 Pennsylvania counties.
Net Interest Income:
Net interest income is the fundamental source of earnings for commercial banks. Fluctuations in the level of net interest income can have the greatest impact on net profits. Net interest income is defined as the difference between interest revenue, interest and fees earned on interest-earning assets, and interest expense, the cost of interest-bearing liabilities supporting those assets. The primary sources of earning assets are loans and investment securities, while interest-bearing deposits, short-term and long-term borrowings comprise interest-bearing liabilities. Net interest income is impacted by:
| • | | Variations in the volume, rate and composition of earning assets and interest-bearing liabilities; |
| • | | Changes in general market rates; and |
| • | | The level of nonperforming assets. |
Changes in net interest income are measured by the net interest spread and net interest margin. Net interest spread, the difference between the average yield earned on earning assets and the average rate incurred on interest-bearing liabilities, illustrates the effects changing interest rates have on profitability. Net interest margin, net interest income as a percentage of earning assets, is a more comprehensive ratio, as it reflects not only the spread, but also the change in the composition of interest-earning assets and interest-bearing liabilities.Tax-exempt loans and investments carrypre-tax yields lower than their taxable counterparts. Therefore, in order to make the analysis of net interest income more comparable,tax-exempt income and yields are reported herein on atax-equivalent basis using the prevailing federal statutory tax rate of 34.0% in 2017 and 2016.
For the three months ended June 30,tax-equivalent net interest income increased $500 to $5,006 in 2017 from $4,506 in 2016. The net interest spread decreased to 3.47% for the three months ended June 30, 2017 from 3.68% for the three months ended June 30, 2016. Thetax-equivalent net interest margin decreased to 3.58% for the second quarter of 2017 from 3.75% for the comparable period of 2016. Thetax-equivalent net interest margin for the first quarter of 2017 was 3.57%.
34
For the three months ended June 30,tax-equivalent interest income on earning assets increased $754 to $5,815 in 2017 from $5,062 in 2016. The yield on earning assets, on a fullytax-equivalent basis, declined six basis points for the three months ended June 30, 2017 at 4.16% as compared to 4.22% for the three months ended June 30, 2016. Thetax-equivalent yield on loans decreased 14 basis points for the second quarter of 2017 to 4.35% from 4.49% for the second quarter of 2016. Average loans increased to $474,987 for the quarter ended June 30, 2017 compared to $400,508 for the same period in 2016. Thetax-equivalent interest earned on loans was $5,151 for the three month period ended June 30, 2017 compared to $4,471 for the same period in 2016, an increase of $680. Comparing the second quarters of 2017 and 2016, tax equivalent interest income on investments improved $59 as average volumes grew $1,943 andtax-equivalent yield increased 23 basis points.
Total interest expense increased $253 to $809 for the three months ended June 30, 2017 from $556 for the three months ended June 30, 2016. Deposit costs increased to 0.62% in the second quarter of 2017 from 0.47% in the second quarter of 2016. The average volume of interest bearing liabilities increased to $469,017 for the three months ended June 30, 2017 as compared to $413,154 for the three months ended June 30, 2016. The cost of funds increased to 0.69% for the second quarter of 2017 as compared to 0.54% for the same period in 2016.
For the six months ended June 30,tax-equivalent net interest income increased $369 to $9,493 in 2017 from $9,124 in 2016. Overall, a favorable volume variance of $1,313 from average earning asset growth exceeding average growth in interest bearing liabilities more than offset an unfavorable rate variance of $944 from a decline in the net interest margin. The net interest spread decreased 23 basis points for the six months ended June 30, 2017 to 3.47% from 3.70% for the six months ended June 30, 2016. Thetax-equivalent net interest margin for the six months ended June 30 was 3.58% in 2017 compared to 3.77% in 2016.
For the six months ended June 30, 2017,tax-equivalent interest income increased $686 to $10,931 as compared to $10,245 for the six months ended June 30, 2016. A positive volume variance in interest income of $1,289 attributable to changes in the average balance of earning assets was offset by a negative rate variance of $603 due to a reduction in the yield on earning assets. Average volumes of earning assets increased $48,505 comparing the six months ended June 30, 2017 and 2016. Thetax-equivalent yield on earning assets decreased 12 basis points in 2017 compared to 2016.
Total interest expense increased $317 to $1,438 for the six months ended June 30, 2017 from $1,121 for the six months ended June 30, 2016. A change in the mix of average interest bearing liabilities caused interest expense to decrease $24. The average volume of interest bearing liabilities increased to $446,526 for the six months ended June 30, 2017, as compared to $420,253 for the six months ended June 30, 2016. In addition, we recognized an unfavorable rate variance of $341 from an 11 basis point increase in the overall cost of funds. Cost of funds increased to 0.65% for the six months ended June 30, 2017 as compared to 0.54% for the same period in 2016.
35
The average balances of assets and liabilities, corresponding interest income and expense and resulting average yields or rates paid are summarized as follows. Average balances were calculated using average daily balances. Averages for earning assets include nonaccrual loans. Loan fees are included in interest income on loans. Investment averages includeavailable-for-sale securities at amortized cost. Income on investment securities and loans is adjusted to a tax equivalent basis using the prevailing federal statutory tax rate of 34%.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Six months ended | |
| | June 30, 2017 | | | June 30, 2016 | |
| | Average Balance | | | Interest | | | Yield/ Rate | | | Average Balance | | | Interest | | | Yield/ Rate | |
Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Earning assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | $ | 431,345 | | | $ | 9,274 | | | | 4.34 | % | | $ | 391,264 | | | $ | 8,764 | | | | 4.50 | % |
Tax exempt | | | 16,340 | | | | 326 | | | | 4.02 | % | | | 12,580 | | | | 264 | | | | 4.22 | % |
Investments | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 68,499 | | | | 1,133 | | | | 3.34 | % | | | 56,550 | | | | 843 | | | | 3.00 | % |
Tax exempt | | | 5,747 | | | | 141 | | | | 4.95 | % | | | 15,724 | | | | 344 | | | | 4.40 | % |
Interest bearing deposits | | | 10,398 | | | | 47 | | | | 0.91 | % | | | 9,336 | | | | 28 | | | | 0.60 | % |
Federal funds sold | | | 2,497 | | | | 10 | | | | 0.81 | % | | | 867 | | | | 2 | | | | 0.46 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total earning assets | | | 534,826 | | | | 10,931 | | | | 4.12 | % | | | 486,321 | | | | 10,245 | | | | 4.24 | % |
Less: allowance for loan losses | | | 4,112 | | | | | | | | | | | | 4,060 | | | | | | | | | |
Other assets | | | 53,317 | | | | | | | | | | | | 56,882 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 584,031 | | | | | | | | | | | $ | 539,143 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities and Stockholders’ Equity: | | | | | | | | | | | | | | | | | | | | | | | | |
Interest bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | |
Money market accounts | | $ | 85,004 | | | $ | 310 | | | | 0.74 | % | | $ | 43,314 | | | $ | 78 | | | | 0.36 | % |
NOW accounts | | | 128,386 | | | | 199 | | | | 0.31 | % | | | 138,722 | | | | 215 | | | | 0.31 | % |
Savings accounts | | | 80,771 | | | | 63 | | | | 0.16 | % | | | 72,235 | | | | 74 | | | | 0.21 | % |
Time deposits less than $100 | | | 75,558 | | | | 347 | | | | 0.93 | % | | | 79,245 | | | | 311 | | | | 0.79 | % |
Time deposits $100 or more | | | 49,057 | | | | 281 | | | | 1.16 | % | | | 56,814 | | | | 250 | | | | 0.88 | % |
Short term borrowings | | | 16,616 | | | | 85 | | | | 1.03 | % | | | 19,522 | | | | 56 | | | | 0.58 | % |
Long-term debt | | | 11,134 | | | | 153 | | | | 2.77 | % | | | 10,400 | | | | 137 | | | | 2.65 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total interest bearing liabilities | | | 446,526 | | | | 1,438 | | | | 0.65 | % | | | 420,252 | | | | 1,121 | | | | 0.54 | % |
Non-interest bearing demand deposits | | | 75,326 | | | | | | | | | | | | 69,308 | | | | | | | | | |
Other liabilities | | | 6,116 | | | | | | | | | | | | 6,523 | | | | | | | | | |
Stockholders’ equity | | | 56,063 | | | | | | | | | | | | 43,060 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 584,031 | | | | | | | | | | | $ | 539,143 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income/spread | | | | | | $ | 9,493 | | | | 3.47 | % | | | | | | $ | 9,124 | | | | 3.70 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 3.58 | % | | | | | | | | | | | 3.77 | % |
Tax-equivalent adjustments: | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | $ | 111 | | | | | | | | | | | $ | 90 | | | | | |
Investments | | | | | | | 48 | | | | | | | | | | | | 117 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total adjustments | | | | | | $ | 159 | | | | | | | | | | | $ | 207 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Provision for Loan Losses:
We evaluate the adequacy of the allowance for loan losses account on a quarterly basis utilizing our systematic analysis in accordance with procedural discipline. We take into consideration certain factors such as composition of the loan portfolio, volumes of nonperforming loans, volumes of net charge-offs, prevailing economic conditions and other relevant factors when determining the adequacy of the allowance for loan losses account. We make monthly provisions to the allowance for loan losses account in order to maintain the allowance at the appropriate level indicated by our evaluations. Based on our most current evaluation, we believe that the allowance is adequate to absorb any known and inherent losses in the portfolio as of June 30, 2017.
36
For the three and six months ended June 30, the provision for loan losses totaled $519 and $1,124 in 2017, and $156 and $255 in 2016. The increase in the provision in 2017 was a direct result of loan growth.
Noninterest Income:
Noninterest income for the second quarter decreased $251, or 23.8%, to $802 in 2017 from $1,053 in 2016. The primary cause of the decrease was a $270 reduction in net gains from the sale of investment securitiesavailable-for-sale to $64 in the second quarter of 2017 from $334 in the second quarter of 2016.
For the six months ended June 30, noninterest income totaled $1,581 in 2017, a decrease of $109 from $1,690 in 2016. Wealth management income grew $115, or 34.1%, due to revenues from businesses acquired in 2016. In addition, service charges, fees and commissions and trust income improved $11 and $7, respectively, comparing the first six months of 2017 with 2016. The recognition of a sign on bonus from a credit card vendor was primarily responsible for the increase in service charges, fees and commissions. Mortgage banking income in 2017 increased $38 as compared with last year despite recent increases in interest rates. Income of bank owned life insurance declined to $147 in the first half of 2017 compared to $158 for the comparable quarter of 2016. Net gains on the sale of investment securitiesavailable-for-sale decreased $269 during the first six months of 2017 from $332 for the first six months of 2016.
Noninterest Expenses:
In general, noninterest expense is categorized into three main groups: employee-related expenses, occupancy and equipment expenses and other expenses. Employee-related expenses are costs associated with providing salaries, including payroll taxes and benefits, to our employees. Occupancy and equipment expenses, the costs related to the maintenance of facilities and equipment, include depreciation, general maintenance and repairs, real estate taxes, lease expense and utility costs. Other expenses include general operating expenses such as advertising, contractual services, insurance, including FDIC assessment, other taxes and supplies. Several of these costs and expenses are variable, while the remainder are fixed. We utilize budgets and other related strategies in an effort to control the variable expenses.
Noninterest expense increased $796, or 18.8%, to $5,041 for the three months ended June 30, 2017, from $4,245 for the same period last year. The majority of the increase was associated with an increase in salaries and employee benefits expense of $631 to $2,757 for the second quarter of 2017 from $2,126 for the second quarter of 2016. Net occupancy expense and the net cost of the operation of other real estate owned increased $108 and $49 in the second quarter of 2017 as compared with the same period in 2016.
Noninterest expense increased $1,844, or 22.1%, to $10,204 for the six months ended June 30, 2017, from $8,360 for the same period last year. The majority of the increase in salaries and employee benefit expense was a result of implementing the lending team lift out initiative and related costs, as well as staffing a full service office in Berks County in the first quarter of 2017. Additions to leased facilities for this newly opened community banking office along with offices to support the lending teams were primarily responsible for the $201, or 18.6% increase in occupancy and equipment costs. The majority of the increase in other expenses comparing the first six months of 2017 and 2016 was a result of incurring professional fees related to the announced business combination with CBT Financial Corp.
Income Taxes:
We recorded an income tax benefit of $10 for the three months ended June 30, 2017, and income tax expense of $210 for the same period last year. For the six months ended June 30, an income tax benefit of $25 was recorded, as compared to an income tax expense of $384 for the first six months of 2016.
37
Riverview Financial Corporation
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURESABOUT MARKET RISK |
Not applicable to a smaller reporting company.
Item 4. | Controls and Procedures. |
(a) Evaluation of disclosure controls and procedures.
At June 30, 2017, the end of the period covered by this Quarterly Report on Form10-Q, the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) evaluated the effectiveness of the Company’s disclosure controls and procedures as defined inRule 13a-15(e) under the Exchange Act. Based upon that evaluation, the CEO and CFO concluded that the disclosure controls and procedures, at June 30, 2017, were effective to provide reasonable assurance that information required to be disclosed in the Company’s reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and to provide reasonable assurance that information required to be disclosed in such reports is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosure.
(b) Changes in internal control.
There were no changes made in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II—OTHER INFORMATION
Riverview Bank and two unrelated, third-parties have been named as defendants in a lawsuit brought on behalf of a group of 58 plaintiffs filed on March 31, 2016. The complaint against Riverview Bank relates to an IOLTA account at the Bank and alleges that the Bank failed to properly monitor and detect fraudulent activity engaged in by the owner of the account. The lawsuit seeks damages from the defendants, including the Bank, alleged to be in excess of $11.3 million, treble damages and attorneys’ fees with respect to alleged violations of the Pennsylvania Unfair Trade Practices and Consumer Protection Law, punitive damages, plus interest and costs. Riverview believes that the allegations against it are without merit and it will continue to defend against plaintiffs’ claims. Even if the litigation were determined adversely to the Bank, the Bank believes the impact on the Bank would not be material.
In the opinion of the Company, after review with legal counsel, there are no other proceedings pending to which the Company is a party or to which its property is subject, which, if determined adversely to the Company, would be material in relation to the Company’s consolidated financial condition. There are no proceedings pending other than ordinary, routine litigation incident to the business of the Company. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company by governmental authorities.
Neither the Company nor any of its property is subject to any material legal proceedings. Management, after consultation with legal counsel, does not anticipate that the ultimate liability, if any, arising out of pending and threatened lawsuits will have a material effect on the operating results or financial position of the Company
Not required for smaller reporting companies.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
38
Not applicable.
The following Exhibits are incorporated by reference hereto:
| | |
31.1 | | Section 302 Certification of the Chief Executive Officer (Pursuant to Rule13a-14(a)/15d-14(a)). |
| |
31.2 | | Section 302 Certification of the Chief Financial Officer (Pursuant to Rule13a-14(a)/15d-14(a)). |
| |
32.1 | | Chief Executive Officer’s §1350 Certification (Pursuant to Rule13a-14(b)/15d-14(b)). |
| |
32.2 | | Chief Financial Officer’s §1350 Certification (Pursuant to Rule13a-14(b)/15d-14(b)). |
| |
101 | | Interactive Data File (XBRL). |
39
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
By: | | /s/ Kirk D. Fox |
| | Kirk D. Fox |
| | Chief Executive Officer |
| | (Principal Executive Officer) |
| |
Date: | | August 3, 2017 |
| |
By: | | /s/ Scott A. Seasock |
| | Scott A. Seasock |
| | Chief Financial Officer |
| | (Principal Financial Officer) |
| |
Date: | | August 3, 2017 |
40
Exhibit Index
| | |
Exhibit No. | | Description |
| |
31.1 | | Section 302 Certification of the Chief Executive Officer (Pursuant to Rule13a-14(a)/15d-14(a)). |
| |
31.2 | | Section 302 Certification of the Chief Financial Officer (Pursuant to Rule13a-14(a)/15d-14(a)). |
| |
32.1 | | Chief Executive Officer’s §1350 Certification (Pursuant to Rule13a-14(b)/15d-14(b)). |
| |
32.2 | | Chief Financial Officer’s §1350 Certification (Pursuant to Rule13a-14(b)/15d-14(b)). |
| |
101 | | Interactive Data File (XBRL). |
41