The following table presents our estimated range of Adjusted EBITDA by segment for the two months ended August 31, 2021 as compared to the same period ended August 31, 2019:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Same-Store | |
| | 2021 Estimate | | | 2019 | | | 2021 Estimate | | | 2019 | |
(In millions) | | Low | | | High | | | Actual | | | Low | | | High | | | Actual | |
Adjusted EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | |
Las Vegas | | $ | 342 | | | $ | 364 | | | $ | — | | | $ | 342 | | | $ | 364 | | | $ | 231 | |
Regional | | | 407 | | | | 435 | | | | 141 | | | | 420 | | | | 446 | | | | 326 | |
Managed | | | 14 | | | | 18 | | | | — | | | | 14 | | | | 17 | | | | 7 | |
Corporate | | | (29 | ) | | | (23 | ) | | | (7 | ) | | | (29 | ) | | | (23 | ) | | | (49 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Excl. Caesars Digital | | $ | 734 | | | $ | 792 | | | $ | 134 | | | $ | 747 | | | $ | 804 | | | $ | 515 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Caesars Digital | | | (58 | ) | | | (48 | ) | | | 2 | | | | (58 | ) | | | (48 | ) | | | (6 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Adjusted EBITDA | | $ | 676 | | | $ | 744 | | | $ | 136 | | | $ | 689 | | | $ | 756 | | | $ | 509 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
For the periods above, depreciation and amortization is expected to be between $188 million and $200 million for the period July 1, 2021 to August 31, 2021 and was $34 million for the same period in 2019 and interest expense is expected to be between $377 million and $393 million for the 2021 period and was $48 million for the 2019 period. Caesars is unable to reconcile Adjusted EBITDA to net income for the 2021 period due to uncertainties in taxes and other items. Net income was between $23 million and $69 million for the two months ended August 31, 2021. For the 2019 period, net income was $43 million.
Agreement to Sell William Hill Non-US Assets
On September 9, 2021, Caesars issued a press release announcing an agreement to sell 100% of the equity interests of William Hill Cayman Holdings Limited, the owner of the non-US assets of William Hill, to 888 Holdings Plc as described under Item 8.01 below. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated in this Item 7.01 by reference.
The information contained in this Item 7.01, including Exhibit 99.1 attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not otherwise be incorporated by reference in any filing pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing. The furnishing of the information in this Item 7.01, including Exhibit 99.1 attached hereto, is not intended to, and does not, constitute a determination or admission as to the materiality or completeness of such information.
Item 8.01 Other Events.
Agreement to Sell William Hill Non-US Assets
Caesars has entered into an agreement to sell 100% of the equity interests of William Hill Cayman Holdings Limited, the owner of the non-US assets of William Hill, to 888 Holdings Plc for approximately £2.2bn. After the repayment of debt and other working capital adjustments, Caesars expects to receive net proceeds from the transaction of approximately £835mm or $1.2 billion. The transaction is subject to customary regulatory approvals and receipt of the approval of shareholders of 888 Holdings Plc. Caesars’ expectation is that the transaction should close during the first quarter of 2022.