Common Stock Warrants - Schedule of Assumptions for Warrants (Details) | 12 Months Ended | |
Dec. 31, 2020$ / sharesshares | Sep. 11, 2020shares |
Number of Warrants | shares | | | 363,146,765 |
Short-term Note Related Party 11/26/2019 [Member] | | | |
Number of Warrants | shares | | 400,000 | |
H-CYTE Stock Price | | $ 0.20 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.13 | |
Life of Warrant | | 3 years | |
Short-term Note Related Party 12/30/2019 [Member] | | | |
Number of Warrants | shares | | 171,429 | |
H-CYTE Stock Price | | $ 0.14 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.08 | |
Life of Warrant | | 3 years | |
Short-term Note Related Party 1/13/2020 [Member] | | | |
Number of Warrants | shares | | 268,571 | |
H-CYTE Stock Price | | $ 0.12 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.07 | |
Life of Warrant | | 3 years | |
Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 0.65 | |
Measurement Input, Risk Free Interest Rate [Member] | Short-term Note Related Party 11/26/2019 [Member] | | | |
Warrant Input, Percentage | | 1.58 | |
Measurement Input, Risk Free Interest Rate [Member] | Short-term Note Related Party 12/30/2019 [Member] | | | |
Warrant Input, Percentage | | 1.59 | |
Measurement Input, Risk Free Interest Rate [Member] | Short-term Note Related Party 1/13/2020 [Member] | | | |
Warrant Input, Percentage | | 1.60 | |
Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 100.64 | |
Measurement Input, Stock Price Volatility [Member] | Short-term Note Related Party 11/26/2019 [Member] | | | |
Warrant Input, Percentage | | 144.36 | |
Measurement Input, Stock Price Volatility [Member] | Short-term Note Related Party 12/30/2019 [Member] | | | |
Warrant Input, Percentage | | 145.29 | |
Measurement Input, Stock Price Volatility [Member] | Short-term Note Related Party 1/13/2020 [Member] | | | |
Warrant Input, Percentage | | 145.76 | |
Private Placement 1/08/2019 [Member] | | | |
Number of Warrants | shares | | 5,000,000 | |
H-CYTE Stock Price | | $ 0.40 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.24 | |
Life of Warrant | | 3 years | |
Private Placement 1/08/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.57 | |
Private Placement 1/08/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 115.08 | |
Antidilution Provision 1/08/2019 [Member] | | | |
Number of Warrants | shares | [1] | 2,023,438 | |
H-CYTE Stock Price | [1] | $ 0.40 | |
Exercise Price of Warrant | [1] | 0.40 | |
Warrant Grant Date Fair Value | [1] | $ 0.28 | |
Life of Warrant | [1] | 3 years | |
Antidilution Provision 1/08/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | [1] | 2.57 | |
Antidilution Provision 1/08/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | [1] | 115.08 | |
Private Placement 1/18/2019 [Member] | | | |
Number of Warrants | shares | | 6,000,000 | |
H-CYTE Stock Price | | $ 0.40 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.23 | |
Life of Warrant | | 3 years | |
Private Placement 1/18/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.60 | |
Private Placement 1/18/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 114.07 | |
Private Placement 1/25/2019 [Member] | | | |
Number of Warrants | shares | | 1,250,000 | |
H-CYTE Stock Price | | $ 0.59 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.38 | |
Life of Warrant | | 3 years | |
Private Placement 1/25/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.43 | |
Private Placement 1/25/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.72 | |
Private Placement 1/31/2019 [Member] | | | |
Number of Warrants | shares | | 437,500 | |
H-CYTE Stock Price | | $ 0.54 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.34 | |
Life of Warrant | | 3 years | |
Private Placement 1/31/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.43 | |
Private Placement 1/31/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.47 | |
Private Placement 2/7/2019 [Member] | | | |
Number of Warrants | shares | | 750,000 | |
H-CYTE Stock Price | | $ 0.57 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.36 | |
Life of Warrant | | 3 years | |
Private Placement 2/7/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.46 | |
Private Placement 2/7/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.23 | |
Private Placement 2/22/2019 [Member] | | | |
Number of Warrants | shares | | 375,000 | |
H-CYTE Stock Price | | $ 0.49 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.30 | |
Life of Warrant | | 3 years | |
Private Placement 2/22/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.46 | |
Private Placement 2/22/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.34 | |
Private Placement 3/1/2019 [Member] | | | |
Number of Warrants | shares | | 125,000 | |
H-CYTE Stock Price | | $ 0.52 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.33 | |
Life of Warrant | | 3 years | |
Private Placement 3/1/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.54 | |
Private Placement 3/1/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.42 | |
Private Placement 3/8/2019 [Member] | | | |
Number of Warrants | shares | | 150,000 | |
H-CYTE Stock Price | | $ 0.59 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.38 | |
Life of Warrant | | 3 years | |
Private Placement 3/8/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.43 | |
Private Placement 3/8/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.53 | |
Private Placement 3/11/2019 [Member] | | | |
Number of Warrants | shares | | 2,475,000 | |
H-CYTE Stock Price | | $ 0.61 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.40 | |
Life of Warrant | | 3 years | |
Private Placement 3/11/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.45 | |
Private Placement 3/11/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.62 | |
Private Placement 3/26/2019 [Member] | | | |
Number of Warrants | shares | | 500,000 | |
H-CYTE Stock Price | | $ 0.51 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.32 | |
Life of Warrant | | 3 years | |
Private Placement 3/26/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.18 | |
Private Placement 3/26/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 113.12 | |
Private Placement 3/28/2019 [Member] | | | |
Number of Warrants | shares | | 375,000 | |
H-CYTE Stock Price | | $ 0.51 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.31 | |
Life of Warrant | | 3 years | |
Private Placement 3/28/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.18 | |
Private Placement 3/28/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 112.79 | |
Private Placement 3/29/2019 [Member] | | | |
Number of Warrants | shares | | 62,500 | |
H-CYTE Stock Price | | $ 0.51 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.31 | |
Life of Warrant | | 3 years | |
Private Placement 3/29/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.21 | |
Private Placement 3/29/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 112.79 | |
Private Placement 4/4/2019 [Member] | | | |
Number of Warrants | shares | | 500,000 | |
H-CYTE Stock Price | | $ 0.48 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.29 | |
Life of Warrant | | 3 years | |
Private Placement 4/4/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 2.29 | |
Private Placement 4/4/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 112.77 | |
Private Placement 7/15/2019 [Member] | | | |
Number of Warrants | shares | | 200,000 | |
H-CYTE Stock Price | | $ 0.53 | |
Exercise Price of Warrant | | 1 | |
Warrant Grant Date Fair Value | | $ 0.31 | |
Life of Warrant | | 3 years | |
Private Placement 7/15/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 1.80 | |
Private Placement 7/15/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 115.50 | |
Convertible Debt Extension 9/18/2019 [Member] | | | |
Number of Warrants | shares | | 424,000 | |
H-CYTE Stock Price | | $ 0.40 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.25 | |
Life of Warrant | | 3 years | |
Convertible Debt Extension 9/18/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 1.72 | |
Convertible Debt Extension 9/18/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 122.04 | |
Private Placement of Series D Convertible Preferred Stock 11/15/2019 [Member] | | | |
Number of Warrants | shares | | 14,669,757 | |
H-CYTE Stock Price | | $ 0.28 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.19 | |
Life of Warrant | | 10 years | |
Private Placement of Series D Convertible Preferred Stock 11/15/2019 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 1.84 | |
Private Placement of Series D Convertible Preferred Stock 11/15/2019 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 89.75 | |
Private Placement of Series D Convertible Preferred Stock 1/17/2020 [Member] | | | |
Number of Warrants | shares | | 244,996 | |
H-CYTE Stock Price | | $ 0.15 | |
Exercise Price of Warrant | | 0.75 | |
Warrant Grant Date Fair Value | | $ 0.13 | |
Life of Warrant | | 10 years | |
Private Placement of Series D Convertible Preferred Stock 1/17/2020 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 144.30 | |
Private Placement of Series D Convertible Preferred Stock 1/17/2020 [Member] | Measurement Input, Expected Dividend Rate [Member] | | | |
Warrant Input, Percentage | | 1.84 | |
Granted for Bridge Financing 04/08/2020 [Member] | | | |
Number of Warrants | shares | | 296,875 | |
H-CYTE Stock Price | | $ 0.05 | |
Exercise Price of Warrant | | 0.40 | |
Warrant Grant Date Fair Value | | $ 0.02 | |
Life of Warrant | | 3 years | |
Granted for Bridge Financing 04/08/2020 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | | 0.34 | |
Granted for Bridge Financing 04/08/2020 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | | 131.82 | |
Short Term Note, Related Party Conversion 04/17/2020 [Member] | | | |
Number of Warrants | shares | | 4,368,278 | |
H-CYTE Stock Price | | $ 0.05 | |
Exercise Price of Warrant | | 0.014 | |
Warrant Grant Date Fair Value | | $ 0.05 | |
Life of Warrant | | 10 years | |
Granted for Bridge Financing 9/11/2020 [Member] | | | |
Number of Warrants | shares | [2] | 364,439,176 | |
H-CYTE Stock Price | [2] | $ 0.05 | |
Exercise Price of Warrant | [2] | 0.014 | |
Warrant Grant Date Fair Value | [2] | $ 0.017 | |
Life of Warrant | [2] | 10 years | |
Granted for Bridge Financing 9/11/2020 [Member] | Measurement Input, Risk Free Interest Rate [Member] | | | |
Warrant Input, Percentage | [2] | 0.65 | |
Granted for Bridge Financing 9/11/2020 [Member] | Measurement Input, Stock Price Volatility [Member] | | | |
Warrant Input, Percentage | [2] | 96.97 | |
| |
[1] | The Company had warrants that triggered the required issuance of an additional 2,023,438 warrants as a result of the Company's capital raise that gave those new investors a $0.40 per share investment price which required the old warrant holders to receive additional warrants since their price was $0.75 per share. | |
[2] | The Company had estimated on April 17, 2020 that the number of warrants to be granted for the bridge financing would be 354,836,286. The bridge financing closed on September 11, 2020 in which an additional 8,310,479 warrants were issued above the original estimate for a total of 363,146,765. The fair market value associated with the additional warrants issued was recorded to the change in fair value of derivative liability - warrants prior to being reclassed to equity. Upon closing of the Rights Offering on September 11, 2020, the Company issued warrants to one of the Series B Preferred shareholders of 1,292,411 due to an anti-dilution feature embedded in the Series B warrant. | |