Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2018 | Jul. 25, 2018 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | PRTY | |
Entity Registrant Name | Party City Holdco Inc. | |
Entity Central Index Key | 1,592,058 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 96,477,447 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Current assets: | ||
Cash and cash equivalents | $ 51,461 | $ 54,291 |
Accounts receivable, net | 130,067 | 140,980 |
Inventories, net | 673,676 | 604,066 |
Prepaid expenses and other current assets | 86,043 | 77,816 |
Total current assets | 941,247 | 877,153 |
Property, plant and equipment, net | 311,572 | 301,141 |
Goodwill | 1,627,851 | 1,619,253 |
Trade names | 568,422 | 568,681 |
Other intangible assets, net | 71,587 | 75,704 |
Other assets, net | 11,705 | 12,824 |
Total assets | 3,532,384 | 3,454,756 |
Current liabilities: | ||
Loans and notes payable | 379,519 | 286,291 |
Accounts payable | 175,449 | 160,994 |
Accrued expenses | 164,043 | 176,609 |
Income taxes payable | 6,541 | 45,568 |
Current portion of long-term obligations | 13,049 | 13,059 |
Total current liabilities | 738,601 | 682,521 |
Long-term obligations, excluding current portion | 1,528,263 | 1,532,090 |
Deferred income tax liabilities | 177,891 | 175,836 |
Deferred rent and other long-term liabilities | 89,742 | 91,929 |
Total liabilities | 2,534,497 | 2,482,376 |
Redeemable securities | 3,219 | 3,590 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Common stock (96,474,228 and 96,380,102 shares outstanding and 119,853,795 and 119,759,669 shares issued at June 30, 2018 and December 31, 2017, respectively) | 1,199 | 1,198 |
Additional paid-in capital | 919,845 | 917,192 |
Retained earnings | 399,872 | 372,596 |
Accumulated other comprehensive loss | (39,797) | (35,818) |
Total Party City Holdco Inc. stockholders' equity before common stock held in treasury | 1,281,119 | 1,255,168 |
Less: Common stock held in treasury, at cost (23,379,567 shares at June 30, 2018 and December 31, 2017) | (286,733) | (286,733) |
Total Party City Holdco Inc. stockholders' equity | 994,386 | 968,435 |
Noncontrolling interests | 282 | 355 |
Total stockholders' equity | 994,668 | 968,790 |
Total liabilities, redeemable securities and stockholders' equity | $ 3,532,384 | $ 3,454,756 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - shares | Jun. 30, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Common stock, shares outstanding | 96,474,228 | 96,380,102 |
Common stock, shares issued | 119,853,795 | 119,759,669 |
Treasury stock, shares | 23,379,567 | 23,379,567 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Revenues: | ||||
Total revenues | $ 561,011 | $ 544,878 | $ 1,068,835 | $ 1,021,877 |
Expenses: | ||||
Cost of sales | 329,477 | 321,900 | 646,443 | 620,619 |
Wholesale selling expenses | 17,256 | 16,045 | 36,043 | 31,672 |
Retail operating expenses | 92,094 | 90,512 | 181,186 | 181,242 |
Franchise expenses | 3,980 | 3,713 | 7,762 | 7,030 |
General and administrative expenses | 45,326 | 39,655 | 93,991 | 87,792 |
Art and development costs | 5,732 | 5,942 | 11,705 | 11,740 |
Development stage expenses | 1,695 | 6,412 | 3,998 | 6,412 |
Total expenses | 495,560 | 484,179 | 981,128 | 946,507 |
Income from operations | 65,451 | 60,699 | 87,707 | 75,370 |
Interest expense, net | 25,501 | 21,294 | 48,776 | 41,986 |
Other expense (income), net | 2,532 | (895) | 3,380 | 267 |
Income before income taxes | 37,418 | 40,300 | 35,551 | 33,117 |
Income tax expense | 9,370 | 15,318 | 8,666 | 12,818 |
Net income | 28,048 | 24,982 | 26,885 | 20,299 |
Add: Net income attributable to redeemable securities holder | 410 | 410 | ||
Less: Net loss attributable to noncontrolling interests | (29) | (59) | ||
Net income attributable to common shareholders of Party City Holdco Inc. | $ 28,487 | $ 24,982 | $ 27,354 | $ 20,299 |
Net income per share attributable to common shareholders of Party City Holdco Inc. - Basic | $ 0.30 | $ 0.21 | $ 0.28 | $ 0.17 |
Net income per share attributable to common shareholders of Party City Holdco Inc. - Diluted | $ 0.29 | $ 0.21 | $ 0.28 | $ 0.17 |
Weighted-average number of common shares-Basic | 96,453,884 | 119,528,147 | 96,426,235 | 119,526,007 |
Weighted-average number of common shares-Diluted | 97,688,233 | 120,943,745 | 97,669,309 | 120,903,032 |
Dividends declared per share | $ 0 | $ 0 | $ 0 | $ 0 |
Comprehensive income | $ 18,825 | $ 31,985 | $ 22,892 | $ 30,510 |
Add: Comprehensive income attributable to redeemable securities holder | 410 | 410 | ||
Less: Comprehensive loss attributable to noncontrolling interests | (55) | (73) | ||
Comprehensive income attributable to common shareholders of Party City Holdco Inc. | 19,290 | 31,985 | 23,375 | 30,510 |
Net Sales [Member] | ||||
Revenues: | ||||
Revenues | 558,101 | 541,653 | 1,063,209 | 1,015,616 |
Royalties and Franchise Fees [Member] | ||||
Revenues: | ||||
Revenues | $ 2,910 | $ 3,225 | $ 5,626 | $ 6,261 |
Condensed Consolidated Stateme5
Condensed Consolidated Statement of Stockholders' Equity - 6 months ended Jun. 30, 2018 - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] | Total Party City Holdco Inc. Stockholders' Equity Before Common Stock Held In Treasury [Member] | Common Stock Held In Treasury [Member] | Total Party City Holdco Inc. Stockholders' Equity [Member] | Non-Controlling Interests [Member] |
Balance at Dec. 31, 2017 | $ 968,790 | $ 1,198 | $ 917,192 | $ 372,596 | $ (35,818) | $ 1,255,168 | $ (286,733) | $ 968,435 | $ 355 |
Cumulative effect of change in accounting principle, net (see Note 2) | (78) | (78) | (78) | (78) | |||||
Balance, as adjusted at Dec. 31, 2017 | 968,712 | 1,198 | 917,192 | 372,518 | (35,818) | 1,255,090 | (286,733) | 968,357 | 355 |
Net income | 26,885 | 26,944 | 26,944 | 26,944 | (59) | ||||
Net income attributable to redeemable securities holder | 410 | 410 | 410 | 410 | |||||
Stock option expense | 942 | 942 | 942 | 942 | |||||
Restricted stock units - time-based | 252 | 252 | 252 | 252 | |||||
Restricted stock units - performance-based | 593 | 593 | 593 | 593 | |||||
Director - non-cash compensation | 59 | 59 | 59 | 59 | |||||
Warrant expense | 326 | 326 | 326 | 326 | |||||
Exercise of stock options | 482 | 1 | 481 | 482 | 482 | ||||
Foreign currency adjustments | (5,321) | (5,307) | (5,307) | (5,307) | (14) | ||||
Impact of foreign exchange contracts, net | 1,328 | 1,328 | 1,328 | 1,328 | |||||
Balance at Jun. 30, 2018 | $ 994,668 | $ 1,199 | $ 919,845 | $ 399,872 | $ (39,797) | $ 1,281,119 | $ (286,733) | $ 994,386 | $ 282 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2018 | Jun. 30, 2017 | |
Cash flows (used in) provided by operating activities: | ||
Net income | $ 26,885 | $ 20,299 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Depreciation and amortization expense | 40,812 | 41,825 |
Amortization of deferred financing costs and original issuance discounts | 2,766 | 2,459 |
Provision for doubtful accounts | 304 | 419 |
Deferred income tax expense | 1,443 | 1,713 |
Deferred rent | 1,155 | 2,915 |
Undistributed income in unconsolidated joint ventures | (301) | (226) |
Loss on disposal of assets | 24 | 528 |
Non-employee equity based compensation | 365 | 3,265 |
Stock option expense | 942 | 3,222 |
Restricted stock units - time-based | 252 | |
Restricted stock units - performance-based | 593 | |
Director - non-cash compensation | 59 | |
Changes in operating assets and liabilities, net of effects of acquired businesses: | ||
Decrease in accounts receivable | 8,791 | 20,823 |
Increase in inventories | (68,741) | (5,328) |
(Increase) decrease in prepaid expenses and other current assets | (9,137) | 866 |
Decrease in accounts payable, accrued expenses and income taxes payable | (29,220) | (40,462) |
Net cash (used in) provided by operating activities | (23,008) | 52,318 |
Cash flows used in investing activities: | ||
Cash paid in connection with acquisitions, net of cash acquired | (21,325) | (70,547) |
Capital expenditures | (44,406) | (30,854) |
Proceeds from disposal of property and equipment | 21 | 5 |
Net cash used in investing activities | (65,710) | (101,396) |
Cash flows provided by financing activities: | ||
Repayment of loans, notes payable and long-term obligations | (26,062) | (76,978) |
Proceeds from loans, notes payable and long-term obligations | 112,293 | 128,140 |
Exercise of stock options | 482 | 67 |
Debt issuance costs | (56) | |
Net cash provided by financing activities | 86,657 | 51,229 |
Effect of exchange rate changes on cash and cash equivalents | (780) | 2,208 |
Net (decrease) increase in cash and cash equivalents and restricted cash | (2,841) | 4,359 |
Cash and cash equivalents and restricted cash at beginning of period | 54,408 | 64,765 |
Cash and cash equivalents and restricted cash at end of period | 51,567 | 69,124 |
Cash paid during the period | ||
Interest | 49,489 | 34,770 |
Income taxes, net of refunds | $ 46,617 | $ 49,588 |
Description of Business
Description of Business | 6 Months Ended |
Jun. 30, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Description of Business | Note 1 – Description of Business Party City Holdco Inc. (the “Company” or “Party City Holdco”) is a vertically integrated supplier of decorated party goods. The Company designs, manufactures, sources and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts and stationery. The Company’s retail operations include over 900 specialty retail party supply stores (including franchise stores) in the United States and Canada, operating under the name Party City, and e-commerce Party City Holdco is a holding company with no operating assets or operations. The Company owns 100% of PC Nextco Holdings, LLC (“PC Nextco”), which owns 100% of PC Intermediate Holdings, Inc. (“PC Intermediate”). PC Intermediate owns 100% of Party City Holdings Inc. (“PCHI”), which owns the Company’s operating subsidiaries. |
Basis of Presentation and Recen
Basis of Presentation and Recently Issued Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Recently Issued Accounting Pronouncements | Note 2 – Basis of Presentation and Recently Issued Accounting Pronouncements The unaudited condensed consolidated financial statements of the Company include the accounts of the Company and its majority-owned and controlled entities. All intercompany balances and transactions have been eliminated in consolidation. The unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring items) considered necessary for a fair presentation have been included in the unaudited condensed consolidated financial statements. The majority of our retail operations define a fiscal year (“Fiscal Year”) as the 52-week 53-week 13-week 53-week Operating results for interim periods are not necessarily indicative of the results to be expected for the year ending December 31, 2018. Our business is subject to substantial seasonal variations as our retail segment has historically realized a significant portion of its net sales, cash flows and net income in the fourth quarter of each year, principally due to its Halloween season sales in October and, to a lesser extent, other year-end 10-K Recently Issued Accounting Pronouncements In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, non-employee In August 2017, the FASB issued ASU 2017-12, In November 2016, the FASB issued ASU 2016-18, In August 2016, the FASB issued ASU 2016-15, In February 2016, the FASB issued ASU 2016-02, In January 2016, the FASB issued ASU 2016-01, In May 2014, the FASB issued ASU 2014-09, |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | Note 3 – Inventories Inventories consisted of the following: June 30, 2018 December 31, 2017 Finished goods $ 628,823 $ 562,809 Raw materials 32,315 30,346 Work in process 12,538 10,911 $ 673,676 $ 604,066 Inventories are valued at the lower of cost or net realizable value. The Company principally determines the cost of inventory using the weighted average method. The Company estimates retail inventory shrinkage for the period between physical inventory dates on a store-by-store |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 4 – Income Taxes On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (“the Act”) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time non-U.S. While these amounts represent the Company’s best estimates of the impacts of the reduction in the federal corporate income tax rate and the deemed repatriation Transition Tax, the final impacts of the Act may differ from the Company’s estimates due to, among other things, changes in the Company’s interpretations and assumptions, additional guidance to be issued by the IRS, and actions the Company may take. As provided in SAB 118, any adjustments to these provisional amounts will be recorded as they are identified during the measurement period, which ends no later than December 22, 2018. Additionally, the Act subjects a U.S. shareholder to current tax on “global intangible low-taxed The effective income tax rate for the six months ended June 30, 2018, 24.4%, is different from the statutory rate primarily due to state and foreign taxes. |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive Loss | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Changes in Accumulated Other Comprehensive Loss | Note 5 – Changes in Accumulated Other Comprehensive Loss The changes in accumulated other comprehensive loss consisted of the following: Three Months Ended June 30, 2018 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at March 31, 2018 $ (30,204 ) $ (396 ) $ (30,600 ) Other comprehensive (loss) income before reclassifications (10,713 ) 1,398 (9,315 ) Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income — 118 118 Net current-period other comprehensive (loss) income (10,713 ) 1,516 (9,197 ) Balance at June 30, 2018 $ (40,917 ) $ 1,120 $ (39,797 ) Three Months Ended June 30, 2017 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at March 31, 2017 $ (49,352 ) $ 321 $ (49,031 ) Other comprehensive income (loss) before reclassifications 7,702 (509 ) 7,193 Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income 0 (190 ) (190 ) Net current-period other comprehensive income (loss) 7,702 (699 ) 7,003 Balance at June 30, 2017 $ (41,650 ) $ (378 ) $ (42,028 ) Six Months Ended June 30, 2018 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Other comprehensive (loss) income before reclassifications, net of income tax (5,307 ) 971 (4,336 ) Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax — 357 357 Net current-period other comprehensive (loss) income (5,307 ) 1,328 (3,979 ) Balance at June 30, 2018 $ (40,917 ) $ 1,120 $ (39,797 ) Six Months Ended June 30, 2017 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) Other comprehensive income (loss) before reclassifications, net of income tax 11,521 (796 ) 10,725 Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax 0 (514 ) (514 ) Net current-period other comprehensive income (loss) 11,521 (1,310 ) 10,211 Balance at June 30, 2017 $ (41,650 ) $ (378 ) $ (42,028 ) |
Capital Stock
Capital Stock | 6 Months Ended |
Jun. 30, 2018 | |
Federal Home Loan Banks [Abstract] | |
Capital Stock | Note 6 – Capital Stock At June 30, 2018, the Company’s authorized capital stock consisted of 300,000,000 shares of $0.01 par value common stock and 15,000,000 shares of $0.01 par value preferred stock. During the six months ended June 30, 2018, 90,420 shares of common stock were issued due to stock option exercises and 3,706 shares were issued to directors of the Company. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | Note 7 – Segment Information Industry Segments The Company has two identifiable business segments. The Wholesale segment designs, manufactures, sources and distributes decorated party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States and Canada, principally under the names Party City, Halloween City and Toy City, and it operates e-commerce Wholesale Retail Consolidated Three Months Ended June 30, 2018 Revenues: Net sales $ 285,733 $ 411,353 $ 697,086 Royalties and franchise fees — 2,910 2,910 Total revenues 285,733 414,263 699,996 Eliminations (138,985 ) — (138,985 ) Net revenues $ 146,748 $ 414,263 $ 561,011 Income from operations $ 11,148 $ 54,303 $ 65,451 Interest expense, net 25,501 Other expense, net 2,532 Income before income taxes $ 37,418 Wholesale Retail Consolidated Three Months Ended June 30, 2017 Revenues: Net sales $ 276,705 $ 399,801 $ 676,506 Royalties and franchise fees 0 3,225 3,225 Total revenues 276,705 403,026 679,731 Eliminations (134,853 ) 0 (134,853 ) Net revenues $ 141,852 $ 403,026 $ 544,878 Income from operations $ 16,034 $ 44,665 $ 60,699 Interest expense, net 21,294 Other income, net (895 ) Income before income taxes $ 40,300 The Company’s industry segment data for the six months ended June 30, 2018 and June 30, 2017 was as follows: Wholesale Retail Consolidated Six Months Ended June 30, 2018 Revenues: Net sales $ 563,560 $ 774,929 $ 1,338,489 Royalties and franchise fees — 5,626 5,626 Total revenues 563,560 780,555 1,344,115 Eliminations (275,280 ) — (275,280 ) Net revenues $ 288,280 $ 780,555 $ 1,068,835 Income from operations $ 16,496 $ 71,211 $ 87,707 Interest expense, net 48,776 Other expense, net 3,380 Income before income taxes $ 35,551 Wholesale Retail Consolidated Six Months Ended June 30, 2017 Revenues: Net sales $ 547,397 $ 739,070 $ 1,286,467 Royalties and franchise fees 0 6,261 6,261 Total revenues 547,397 745,331 1,292,728 Eliminations (270,851 ) 0 (270,851 ) Net revenues $ 276,546 $ 745,331 $ 1,021,877 Income from operations $ 26,450 $ 48,920 $ 75,370 Interest expense, net 41,986 Other expense, net 267 Income before income taxes $ 33,117 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 8 – Commitments and Contingencies The Company is a party to certain claims and litigation in the ordinary course of business. The Company does not believe these proceedings will result, individually or in the aggregate, in a material adverse effect on its financial condition or future results of operations. On April 5, 2016, a derivative complaint was filed in the Supreme Court for the State of New York, naming certain directors and executives as defendants, and naming the Company as a nominal defendant. The complaint seeks unspecified damages and costs, and corporate governance reforms, for alleged injury to the Company in connection with public filings related to the Company’s April 2015 IPO, compensation paid to executives, and the termination of the management agreement disclosed in the initial public offering-related public filings. The Company intends to vigorously defend itself against this action. The Company is unable, at this time, to determine whether the outcome of the litigation would have a material impact on its results of operations, financial condition or cash flows. |
Derivative Financial Instrument
Derivative Financial Instruments | 6 Months Ended |
Jun. 30, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Note 9 – Derivative Financial Instruments The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as market risks. The Company, when deemed appropriate, uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The primary market risks managed through the use of derivative financial instruments are interest rate risk and foreign currency exchange rate risk. Interest Rate Risk Management As part of the Company’s risk management strategy, the Company periodically uses interest rate swap agreements to hedge the variability of cash flows on floating rate debt obligations. Accordingly, interest rate swap agreements are reflected in the consolidated balance sheets at fair value and the related gains and losses on these contracts are deferred in equity and recognized in interest expense over the same period in which the related interest payments being hedged are recognized in income. The Company did not utilize interest rate swap agreements during the six months ended June 30, 2018 and the six months ended June 30, 2017. Foreign Exchange Risk Management A portion of the Company’s cash flows are derived from transactions denominated in foreign currencies. In order to reduce the uncertainty of foreign exchange rate movements on transactions denominated in foreign currencies, including the British Pound Sterling, the Canadian Dollar, the Euro, the Malaysian Ringgit, the Australian Dollar, and the Mexican Peso, the Company enters into foreign exchange contracts with major international financial institutions. These forward contracts, which typically mature within one year, are designed to hedge anticipated foreign currency transactions, primarily inventory purchases and sales. For contracts that qualify for hedge accounting, the terms of the foreign exchange contracts are such that cash flows from the contracts should be highly effective in offsetting the expected cash flows from the underlying forecasted transactions. The foreign currency exchange contracts are reflected in the condensed consolidated balance sheets at fair value. At June 30, 2018 and December 31, 2017, the Company had foreign currency exchange contracts that qualified for hedge accounting. No components of these agreements were excluded in the measurement of hedge effectiveness. As these hedges are 100% effective, there is no current impact on earnings due to hedge ineffectiveness. The Company anticipates that substantially all unrealized gains and losses in accumulated other comprehensive loss related to these foreign currency exchange contracts will be reclassified into earnings by June 2019. The following table displays the fair values of the Company’s derivatives at June 30, 2018 and December 31, 2017: Derivative Assets Derivative Liabilities Balance Sheet Line Fair Value Balance Sheet Line Fair Value Balance Sheet Line Fair Value Balance Sheet Line Fair Value Derivative Instrument June 30, 2018 December 31, 2017 June 30, 2018 December 31, 2017 Foreign Exchange Contracts (a ) PP $ 1,233 (a ) PP $ 95 (b ) AE $ — (b ) AE $ 99 (a) PP = Prepaid expenses and other current assets (b) AE = Accrued expenses The following table displays the notional amounts of the Company’s derivatives at June 30, 2018 and December 31, 2017: Derivative Instrument June 30, 2018 December 31, 2017 Foreign Exchange Contracts $ 23,586 $ 21,672 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 10 – Fair Value Measurements The provisions of ASC Topic 820, “Fair Value Measurement”, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. During 2017, the Company acquired a 28% ownership interest in Punchbowl, Inc. (“Punchbowl”), a provider of digital greeting cards and digital invitations. At such time, the Company provided Punchbowl’s other investors with the ability to “put” their interest in Punchbowl to the Company at a future date. The Company is adjusting such put liability to fair value on a recurring basis. The liability represents a Level 3 fair value measurement as it is based on unobservable inputs. During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (“Kazzam”), for the purpose of designing, developing and launching an online exchange platform for party-related services. As part of Ampology’s compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Company’s consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. The mezzanine liability is adjusted to fair value on a recurring basis. The liability represents a Level 3 fair value measurement as it is based on unobservable inputs. The following table shows assets and liabilities as of June 30, 2018 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ — $ 1,233 $ — $ 1,233 Derivative liabilities — 0 — 0 Kazzam liability — — 3,219 3,219 Punchbowl put liability — — 268 268 The following table shows assets and liabilities as of December 31, 2017 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of December 31, 2017 Derivative assets $ — $ 95 $ — $ 95 Derivative liabilities — 99 — 99 Kazzam liability — — 3,590 3,590 Punchbowl put liability — — 2,122 2,122 The majority of the Company’s non-financial instruments, a non-financial instrument the non-financial instrument the non-financial instrument The carrying amounts and fair values of borrowings under the Term Loan Credit Agreement and the Senior Notes as of June 30, 2018 are as follows: June 30, 2018 Carrying Amount Fair Value Term Loan Credit Agreement $ 1,192,253 $ 1,203,242 Senior Notes 345,780 351,750 The fair values of the Term Loan Credit Agreement and the Senior Notes represent Level 2 fair value measurements as the debt instruments trade in inactive markets. The carrying amounts for other long-term debt approximated fair value at June 30, 2018 based on the discounted future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturity. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 11 – Earnings Per Share Basic earnings per share are computed by dividing net income attributable to common shareholders of Party City Holdco Inc. by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated based on the weighted average number of outstanding common shares plus the dilutive effect of stock options and warrants, as if they were exercised, and restricted stock units, as if they vested. A reconciliation between basic and diluted income per share is as follows: Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Net income attributable to common shareholders of Party City Holdco Inc. $ 28,487 $ 24,982 $ 27,354 $ 20,299 Weighted average shares - Basic 96,453,884 119,528,147 96,426,235 119,526,007 Effect of dilutive securities: Warrants — — — — Restricted stock units — — — — Stock options 1,234,350 1,415,598 1,243,074 1,377,025 Weighted average shares - Diluted 97,688,233 120,943,745 97,669,309 120,903,032 Net income per share attributable to common shareholders of Party City Holdco Inc. - Basic $ 0.30 $ 0.21 $ 0.28 $ 0.17 Net income per share attributable to common shareholders of Party City Holdco Inc. - Diluted $ 0.29 $ 0.21 $ 0.28 $ 0.17 During the three months ended June 30, 2018 and June 30, 2017, 2,494,428 stock options and 2,417,613 stock options, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. Additionally, during the three months ended June 30, 2018 and June 30, 2017, 596,000 warrants and 596,000 warrants, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. Further, during the three months ended June 30, 2018 and June 30, 2017, 201,270 restricted stock units and 0 restricted stock units, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. During the six months ended June 30, 2018 and June 30, 2017, 2,494,428 stock options and 2,417,613 stock options, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. Additionally, during the six months ended June 30, 2018 and June 30, 2017, 596,000 warrants and 596,000 warrants, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. Further, during the six months ended June 30, 2018 and June 30, 2017, 201,270 restricted stock units and 0 restricted stock units, respectively, were excluded from the calculation of diluted earnings per share as they were anti-dilutive. |
Long-Term Obligations
Long-Term Obligations | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Long-Term Obligations | Note 12 – Long-Term Obligations Long-term obligations at June 30, 2018 and December 31, 2017 consisted of the following: June 30, 2018 December 31, 2017 Term Loan Credit Agreement $ 1,192,253 $ 1,196,505 Capital lease obligations 3,279 3,276 Senior Notes 345,780 345,368 Total long-term obligations 1,541,312 1,545,149 Less: current portion (13,049 ) (13,059 ) Long-term obligations, excluding current portion $ 1,528,263 $ 1,532,090 Term Loan Credit Agreement During February 2018, the Company amended its Term Loan Credit Agreement. At the time of the amendment, all outstanding term loans were replaced with new term loans for the same principal amount. The applicable margin for ABR borrowings was lowered from 2.00% to 1.75% and the applicable margin for LIBOR borrowings was lowered from 3.00% to 2.75%. Additionally, based on the terms of the amendment, the ABR and LIBOR margins will drop to 1.50% and 2.50%, respectively, if the Company’s Senior Secured Leverage Ratio, as defined by the agreement, falls below 3.2 to 1.0. As the Term Loan Credit Agreement is a loan syndication, the Company assessed, on a creditor-by-creditor wrote-off |
Acquisitions
Acquisitions | 6 Months Ended |
Jun. 30, 2018 | |
Business Combinations [Abstract] | |
Acquisitions | Note 13 – Acquisitions During March 2018, the Company acquired 11 franchise stores, which are located in Maryland, for total consideration of approximately $14,000. The Company is in the process of finalizing purchase accounting. Additionally, during March 2018, the Company entered into an agreement to acquire 11 independent stores, which are located in Texas, for total consideration of approximately $6,000. The Company will take control of the stores one at a time over a period of approximately one year. The Company is in the process of finalizing purchase accounting for the stores for which it has already taken control. During 2017, the Company acquired 85% of the common stock of Granmark, S.A. de C.V., a Mexican manufacturer and wholesaler of party goods. Based on the terms of the acquisition agreement, the Company is required to acquire the remaining 15% interest over the next five years and it has recorded a liability for the estimated purchase price of such interest, $2,840 at June 30, 2018. During 2017, the Company acquired 60% of Print Appeal, Inc. Based on the terms of the acquisition agreement, the Company will acquire the remaining 40% interest in Print Appeal over the next five years and the Company’s liability for the estimated purchase price of such interest was $3,021 at June 30, 2018. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 6 Months Ended |
Jun. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Note 14 – Revenue from Contracts with Customers In May 2014, the FASB issued ASU 2014-09, Revenue Transactions - Retail Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce The transaction price for the overwhelming majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees’ sales. The Company records the royalty fees at the time that the franchisees’ sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time one-time Revenue Transactions - Wholesale For most of the Company’s wholesale sales, control transfers upon the Company’s shipment of the product as: 1) legal title transfers on such date and 2) the Company has a present right to payment at such time. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns and it uses the expected value method to estimate such activity. In most cases, the determination of the transaction price is straight-forward as it is fixed based on the contract and/or purchase order. However, a limited number of customers receive volume-based rebates. Additionally, certain customers receive small discounts for early payment (generally 1% of the transaction price). Based on the business’ long history as a leading party goods wholesaler, the Company has sufficient history with which to estimate variable consideration for such volume-based rebates and early payment discounts. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company has chosen the pronouncement’s policy election which allows it to exclude all sales taxes and value-added taxes from revenue. The majority of the sales for the Company’s wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company applies one of the pronouncement’s practical expedients and does not adjust the consideration for the effects of a significant financing component. Judgments Although most of the Company’s revenue transactions consist of fixed transaction prices and the transfer of control at either the point of sale (for retail) or when the product is shipped (for wholesale), certain transactions involve a limited number of judgments. For transactions for which control transfers to the customer when the freight carrier delivers the product to the customer, the Company estimates the date of such receipt based on historical shipping times. Additionally, the Company utilizes historical data to estimate sales returns, volume-based rebates and discounts for early payments by customers. Due to its extensive history operating as a leading party goods retailer and wholesaler, the Company has sufficient history with which to estimate such amounts. Other Revenue Topics During the three and six months ended June 30, 2018 and June 30, 2017, impairment losses recognized on receivables and contract assets arising from the Company’s contracts with customers were immaterial. As a significant portion of the Company’s revenue is either: 1) part of a contract with an original expected duration of one year or less or 2) related to sales-based royalties promised in exchange for licenses of intellectual property, the Company has elected to apply the optional exemptions in paragraphs ASC 606-10-50-14 606-10-50-14A. Additionally, the Company has elected to apply the practical expedient which allows companies to recognize the incremental costs of obtaining a contract as an expense if the amortization period of the asset that the entity otherwise would have recognized would have been one year or less. Disaggregation of Revenue The following table summarizes revenue from contracts with customers for the three months ended June 30, 2018 and June 30, 2017 and the six months ended June 30, 2018 and June 30, 2017: Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Retail Net Sales: Party City Stores $ 376,222 $ 363,872 $ 707,067 $ 668,886 Global E-commerce 35,131 35,929 67,862 70,184 Total Retail Net Sales $ 411,353 $ 399,801 $ 774,929 $ 739,070 Royalties and Franchise Fees 2,910 3,225 5,626 6,261 Total Retail Revenue $ 414,263 $ 403,026 $ 780,555 $ 745,331 Wholesale Net Sales: Domestic $ 79,397 $ 81,354 $ 158,956 $ 165,695 International 67,351 60,498 129,324 110,851 Total Wholesale Net Sales $ 146,748 $ 141,852 $ 288,280 $ 276,546 Total Consolidated Revenue $ 561,011 $ 544,878 $ 1,068,835 $ 1,021,877 Financial Statement Impact of Adopting the Pronouncement All of the Company’s revenue is recognized from contracts with customers and, therefore, is subject to the pronouncement. The Company adopted the pronouncement using a modified retrospective approach and applied the guidance to all contracts as of January 1, 2018. On such date, the Company reduced its retained earnings by $78, reduced its accounts receivable by $141, increased its inventory by $11, reduced its accrued expenses by $26, increased its deferred tax asset by $28 and increased its income taxes payable by $2. The cumulative adjustment principally related to certain discounts within the Company’s wholesale business. Additionally, the adoption of the pronouncement impacted the Company’s financial statements for the three and six months ended June 30, 2018 as it increased pre-tax pre-tax |
Cash, Cash Equivalents and Rest
Cash, Cash Equivalents and Restricted Cash | 6 Months Ended |
Jun. 30, 2018 | |
Text Block [Abstract] | |
Cash, Cash Equivalents and Restricted Cash | Note 15 – Cash, Cash Equivalents and Restricted Cash In November 2016, the FASB issued ASU 2016-18, As a result, the Company’s statement of cash flows for the six months ended June 30, 2017 has been adjusted to include $155 of restricted cash at December 31, 2016 and $106 of restricted cash at June 30, 2017. The restricted cash, which principally relates to funds that are required to be spent on advertising, is included in “prepaid expenses and other current assets” in the Company’s consolidated balance sheet. Therefore, in the Company’s adjusted consolidated statement of cash flows for the six months ended June 30, 2017, the change in “prepaid expenses and other current assets” has been adjusted from a cash inflow of $915 to a cash inflow of $866. The Company’s June 30, 2018 consolidated balance sheet included $51,461 of cash and cash equivalents and $106 of restricted cash and the Company’s December 31, 2017 consolidated balance sheet included $54,291 of cash and cash equivalents and $117 of restricted cash. Restricted cash is recorded in “prepaid expenses and other current assets”. |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2018 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 16 - Related Party Transactions In the normal course of business, the Company buys and sells party goods from/to certain equity method investees. Such activity is immaterial to the Company’s consolidated financial statements. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2018 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 17 – Subsequent Events During July 2018, the Company acquired an additional 16 franchise stores, which are located in Pennsylvania, for total consideration of approximately $18,800. During August 2018, the Company executed a refinancing of its debt portfolio and issued $500,000 of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility by $90,000 and (ii) voluntarily prepay $400,000 of the outstanding balance under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023. |
Basis of Presentation and Rec24
Basis of Presentation and Recently Issued Accounting Pronouncements (Policies) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, non-employee In August 2017, the FASB issued ASU 2017-12, In November 2016, the FASB issued ASU 2016-18, In August 2016, the FASB issued ASU 2016-15, In February 2016, the FASB issued ASU 2016-02, In January 2016, the FASB issued ASU 2016-01, In May 2014, the FASB issued ASU 2014-09, |
Industry Segments | Industry Segments The Company has two identifiable business segments. The Wholesale segment designs, manufactures, sources and distributes decorated party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States and Canada, principally under the names Party City, Halloween City and Toy City, and it operates e-commerce |
Fair Value Measurement | The provisions of ASC Topic 820, “Fair Value Measurement”, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories consisted of the following: June 30, 2018 December 31, 2017 Finished goods $ 628,823 $ 562,809 Raw materials 32,315 30,346 Work in process 12,538 10,911 $ 673,676 $ 604,066 |
Changes in Accumulated Other 26
Changes in Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Equity [Abstract] | |
Changes in Accumulated Other Comprehensive Loss | The changes in accumulated other comprehensive loss consisted of the following: Three Months Ended June 30, 2018 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at March 31, 2018 $ (30,204 ) $ (396 ) $ (30,600 ) Other comprehensive (loss) income before reclassifications (10,713 ) 1,398 (9,315 ) Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income — 118 118 Net current-period other comprehensive (loss) income (10,713 ) 1,516 (9,197 ) Balance at June 30, 2018 $ (40,917 ) $ 1,120 $ (39,797 ) Three Months Ended June 30, 2017 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at March 31, 2017 $ (49,352 ) $ 321 $ (49,031 ) Other comprehensive income (loss) before reclassifications 7,702 (509 ) 7,193 Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income 0 (190 ) (190 ) Net current-period other comprehensive income (loss) 7,702 (699 ) 7,003 Balance at June 30, 2017 $ (41,650 ) $ (378 ) $ (42,028 ) Six Months Ended June 30, 2018 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Other comprehensive (loss) income before reclassifications, net of income tax (5,307 ) 971 (4,336 ) Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax — 357 357 Net current-period other comprehensive (loss) income (5,307 ) 1,328 (3,979 ) Balance at June 30, 2018 $ (40,917 ) $ 1,120 $ (39,797 ) Six Months Ended June 30, 2017 Foreign Currency Adjustments Impact of Foreign Exchange Contracts, Net of Taxes Total, Net Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) Other comprehensive income (loss) before reclassifications, net of income tax 11,521 (796 ) 10,725 Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax 0 (514 ) (514 ) Net current-period other comprehensive income (loss) 11,521 (1,310 ) 10,211 Balance at June 30, 2017 $ (41,650 ) $ (378 ) $ (42,028 ) |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Company's Industry Segment Data | The Company’s industry segment data for the three months ended June 30, 2018 and June 30, 2017 was as follows: Wholesale Retail Consolidated Three Months Ended June 30, 2018 Revenues: Net sales $ 285,733 $ 411,353 $ 697,086 Royalties and franchise fees — 2,910 2,910 Total revenues 285,733 414,263 699,996 Eliminations (138,985 ) — (138,985 ) Net revenues $ 146,748 $ 414,263 $ 561,011 Income from operations $ 11,148 $ 54,303 $ 65,451 Interest expense, net 25,501 Other expense, net 2,532 Income before income taxes $ 37,418 Wholesale Retail Consolidated Three Months Ended June 30, 2017 Revenues: Net sales $ 276,705 $ 399,801 $ 676,506 Royalties and franchise fees 0 3,225 3,225 Total revenues 276,705 403,026 679,731 Eliminations (134,853 ) 0 (134,853 ) Net revenues $ 141,852 $ 403,026 $ 544,878 Income from operations $ 16,034 $ 44,665 $ 60,699 Interest expense, net 21,294 Other income, net (895 ) Income before income taxes $ 40,300 The Company’s industry segment data for the six months ended June 30, 2018 and June 30, 2017 was as follows: Wholesale Retail Consolidated Six Months Ended June 30, 2018 Revenues: Net sales $ 563,560 $ 774,929 $ 1,338,489 Royalties and franchise fees — 5,626 5,626 Total revenues 563,560 780,555 1,344,115 Eliminations (275,280 ) — (275,280 ) Net revenues $ 288,280 $ 780,555 $ 1,068,835 Income from operations $ 16,496 $ 71,211 $ 87,707 Interest expense, net 48,776 Other expense, net 3,380 Income before income taxes $ 35,551 Wholesale Retail Consolidated Six Months Ended June 30, 2017 Revenues: Net sales $ 547,397 $ 739,070 $ 1,286,467 Royalties and franchise fees 0 6,261 6,261 Total revenues 547,397 745,331 1,292,728 Eliminations (270,851 ) 0 (270,851 ) Net revenues $ 276,546 $ 745,331 $ 1,021,877 Income from operations $ 26,450 $ 48,920 $ 75,370 Interest expense, net 41,986 Other expense, net 267 Income before income taxes $ 33,117 |
Derivative Financial Instrume28
Derivative Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Fair Values of Derivatives | The following table displays the fair values of the Company’s derivatives at June 30, 2018 and December 31, 2017: Derivative Assets Derivative Liabilities Balance Sheet Line Fair Value Balance Sheet Line Fair Value Balance Sheet Line Fair Value Balance Sheet Line Fair Value Derivative Instrument June 30, 2018 December 31, 2017 June 30, 2018 December 31, 2017 Foreign Exchange Contracts (a ) PP $ 1,233 (a ) PP $ 95 (b ) AE $ — (b ) AE $ 99 (a) PP = Prepaid expenses and other current assets (b) AE = Accrued expenses |
Schedule of Notional Amounts of Derivatives | The following table displays the notional amounts of the Company’s derivatives at June 30, 2018 and December 31, 2017: Derivative Instrument June 30, 2018 December 31, 2017 Foreign Exchange Contracts $ 23,586 $ 21,672 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table shows assets and liabilities as of June 30, 2018 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ — $ 1,233 $ — $ 1,233 Derivative liabilities — 0 — 0 Kazzam liability — — 3,219 3,219 Punchbowl put liability — — 268 268 The following table shows assets and liabilities as of December 31, 2017 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of December 31, 2017 Derivative assets $ — $ 95 $ — $ 95 Derivative liabilities — 99 — 99 Kazzam liability — — 3,590 3,590 Punchbowl put liability — — 2,122 2,122 |
Summary of Carrying Amount and Fair Value | The carrying amounts and fair values of borrowings under the Term Loan Credit Agreement and the Senior Notes as of June 30, 2018 are as follows: June 30, 2018 Carrying Amount Fair Value Term Loan Credit Agreement $ 1,192,253 $ 1,203,242 Senior Notes 345,780 351,750 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Reconciliation Between Basic and Diluted Income Per Share | A reconciliation between basic and diluted income per share is as follows: Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Net income attributable to common shareholders of Party City Holdco Inc. $ 28,487 $ 24,982 $ 27,354 $ 20,299 Weighted average shares - Basic 96,453,884 119,528,147 96,426,235 119,526,007 Effect of dilutive securities: Warrants — — — — Restricted stock units — — — — Stock options 1,234,350 1,415,598 1,243,074 1,377,025 Weighted average shares - Diluted 97,688,233 120,943,745 97,669,309 120,903,032 Net income per share attributable to common shareholders of Party City Holdco Inc. - Basic $ 0.30 $ 0.21 $ 0.28 $ 0.17 Net income per share attributable to common shareholders of Party City Holdco Inc. - Diluted $ 0.29 $ 0.21 $ 0.28 $ 0.17 |
Long-Term Obligations (Tables)
Long-Term Obligations (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Debt Disclosure [Abstract] | |
Summary of Long-Term Obligations | Long-term obligations at June 30, 2018 and December 31, 2017 consisted of the following: June 30, 2018 December 31, 2017 Term Loan Credit Agreement $ 1,192,253 $ 1,196,505 Capital lease obligations 3,279 3,276 Senior Notes 345,780 345,368 Total long-term obligations 1,541,312 1,545,149 Less: current portion (13,049 ) (13,059 ) Long-term obligations, excluding current portion $ 1,528,263 $ 1,532,090 |
Revenue from Contracts with C32
Revenue from Contracts with Customers (Tables) | 6 Months Ended |
Jun. 30, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Revenue from Contracts with Customers | The following table summarizes revenue from contracts with customers for the three months ended June 30, 2018 and June 30, 2017 and the six months ended June 30, 2018 and June 30, 2017: Three Months Ended June 30, 2018 Three Months Ended June 30, 2017 Six Months Ended June 30, 2018 Six Months Ended June 30, 2017 Retail Net Sales: Party City Stores $ 376,222 $ 363,872 $ 707,067 $ 668,886 Global E-commerce 35,131 35,929 67,862 70,184 Total Retail Net Sales $ 411,353 $ 399,801 $ 774,929 $ 739,070 Royalties and Franchise Fees 2,910 3,225 5,626 6,261 Total Retail Revenue $ 414,263 $ 403,026 $ 780,555 $ 745,331 Wholesale Net Sales: Domestic $ 79,397 $ 81,354 $ 158,956 $ 165,695 International 67,351 60,498 129,324 110,851 Total Wholesale Net Sales $ 146,748 $ 141,852 $ 288,280 $ 276,546 Total Consolidated Revenue $ 561,011 $ 544,878 $ 1,068,835 $ 1,021,877 |
Description of Business - Addit
Description of Business - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2018outletCountryStore | |
Minimum [Member] | |
Basis Of Presentation [Line Items] | |
Number stores | outlet | 40,000 |
Number of countries in which products available | Country | 100 |
PC Nextco [Member] | |
Basis Of Presentation [Line Items] | |
Ownership percentage | 100.00% |
PC Intermediate [Member] | |
Basis Of Presentation [Line Items] | |
Ownership percentage | 100.00% |
Party City Holdings Inc [Member] | |
Basis Of Presentation [Line Items] | |
Ownership percentage | 100.00% |
United States and Canada [Member] | |
Basis Of Presentation [Line Items] | |
Number stores | Store | 900 |
Basis of Presentation and Rec34
Basis of Presentation and Recently Issued Accounting Pronouncements - Additional Information (Detail) - USD ($) $ in Thousands | Jan. 01, 2018 | Jun. 30, 2018 |
Minimum [Member] | ||
Significant Accounting Policies [Line Items] | ||
Retail operations period of fiscal year | 364 days | |
Retail operations period of fiscal quarter | 91 days | |
Maximum [Member] | ||
Significant Accounting Policies [Line Items] | ||
Retail operations period of fiscal year | 371 days | |
Retail operations period of fiscal quarter | 98 days | |
Customer Payments [Member] | Accounting Standards Update 2014-09 [Member] | ||
Significant Accounting Policies [Line Items] | ||
Increase (decrease) in retained earnings | $ (46) | |
Metallic Balloon Sales [Member] | Accounting Standards Update 2014-09 [Member] | ||
Significant Accounting Policies [Line Items] | ||
Increase (decrease) in retained earnings | 8 | |
Discount Sale [Member] | Accounting Standards Update 2014-09 [Member] | ||
Significant Accounting Policies [Line Items] | ||
Increase (decrease) in retained earnings | $ (40) |
Inventories - Inventories (Deta
Inventories - Inventories (Detail) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 628,823 | $ 562,809 |
Raw materials | 32,315 | 30,346 |
Work in process | 12,538 | 10,911 |
Inventories, net | $ 673,676 | $ 604,066 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2018 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Taxes [Line Items] | |||
U.S. corporate income tax rate | 35.00% | ||
Provisional income tax benefit related to remeasurement of domestic net deferred tax liabilities and deferred tax assets | $ 90,965 | ||
Net provisional income tax expense related to deemed repatriation of unremitted earnings of foreign subsidiaries | $ 1,132 | ||
Effective income tax rate | 24.40% | ||
Scenario, Forecast [Member] | |||
Income Taxes [Line Items] | |||
U.S. corporate income tax rate | 21.00% |
Changes in Accumulated Other 37
Changes in Accumulated Other Comprehensive Loss - Changes in Accumulated and Other Comprehensive Loss (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | $ 968,435 | |||
Ending balance | $ 994,386 | 994,386 | ||
Foreign Currency Adjustments [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (30,204) | $ (49,352) | (35,610) | $ (53,171) |
Other comprehensive (loss) income before reclassifications, net of income tax | (10,713) | 7,702 | (5,307) | 11,521 |
Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax | 0 | 0 | ||
Net current-period other comprehensive (loss) income | (10,713) | 7,702 | (5,307) | 11,521 |
Ending balance | (40,917) | (41,650) | (40,917) | (41,650) |
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (396) | 321 | (208) | 932 |
Other comprehensive (loss) income before reclassifications, net of income tax | 1,398 | (509) | 971 | (796) |
Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax | 118 | (190) | 357 | (514) |
Net current-period other comprehensive (loss) income | 1,516 | (699) | 1,328 | (1,310) |
Ending balance | 1,120 | (378) | 1,120 | (378) |
Accumulated Other Comprehensive Loss [Member] | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Beginning balance | (30,600) | (49,031) | (35,818) | (52,239) |
Other comprehensive (loss) income before reclassifications, net of income tax | (9,315) | 7,193 | (4,336) | 10,725 |
Amounts reclassified from accumulated other comprehensive loss to the condensed consolidated statement of operations and comprehensive income, net of income tax | 118 | (190) | 357 | (514) |
Net current-period other comprehensive (loss) income | (9,197) | 7,003 | (3,979) | 10,211 |
Ending balance | $ (39,797) | $ (42,028) | $ (39,797) | $ (42,028) |
Capital Stock - Additional Info
Capital Stock - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2018$ / sharesshares | |
Class of Stock [Line Items] | |
Authorized capital stock | 300,000,000 |
Common stock, par value | $ / shares | $ 0.01 |
Preferred stock, par value | $ / shares | $ 0.01 |
Authorized preferred stock | 15,000,000 |
Directors [Member] | |
Class of Stock [Line Items] | |
Common stock issued due to stock option exercises | 3,706 |
Common Stock [Member] | |
Class of Stock [Line Items] | |
Common stock issued due to stock option exercises | 90,420 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2018Segment | |
Segment Reporting [Abstract] | |
Number of business segments | 2 |
Segment Information - Schedule
Segment Information - Schedule of Company's Industry Segment Data (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Revenues: | ||||
Total revenues | $ 561,011 | $ 544,878 | $ 1,068,835 | $ 1,021,877 |
Income from operations | 65,451 | 60,699 | 87,707 | 75,370 |
Interest expense, net | 25,501 | 21,294 | 48,776 | 41,986 |
Other income (expense), net | 2,532 | (895) | 3,380 | 267 |
Income (loss) before income taxes | 37,418 | 40,300 | 35,551 | 33,117 |
Net Sales [Member] | ||||
Revenues: | ||||
Revenues | 558,101 | 541,653 | 1,063,209 | 1,015,616 |
Royalties and Franchise Fees [Member] | ||||
Revenues: | ||||
Revenues | 2,910 | 3,225 | 5,626 | 6,261 |
Wholesale [Member] | ||||
Revenues: | ||||
Total revenues | 146,748 | 141,852 | 288,280 | 276,546 |
Income from operations | 11,148 | 16,034 | 16,496 | 26,450 |
Retail [Member] | ||||
Revenues: | ||||
Total revenues | 414,263 | 403,026 | 780,555 | 745,331 |
Income from operations | 54,303 | 44,665 | 71,211 | 48,920 |
Operating Segments [Member] | ||||
Revenues: | ||||
Total revenues | 699,996 | 679,731 | 1,344,115 | 1,292,728 |
Operating Segments [Member] | Net Sales [Member] | ||||
Revenues: | ||||
Revenues | 697,086 | 676,506 | 1,338,489 | 1,286,467 |
Operating Segments [Member] | Royalties and Franchise Fees [Member] | ||||
Revenues: | ||||
Revenues | 2,910 | 3,225 | 5,626 | 6,261 |
Operating Segments [Member] | Wholesale [Member] | ||||
Revenues: | ||||
Total revenues | 285,733 | 276,705 | 563,560 | 547,397 |
Operating Segments [Member] | Wholesale [Member] | Net Sales [Member] | ||||
Revenues: | ||||
Revenues | 285,733 | 276,705 | 563,560 | 547,397 |
Operating Segments [Member] | Wholesale [Member] | Royalties and Franchise Fees [Member] | ||||
Revenues: | ||||
Revenues | 0 | 0 | ||
Operating Segments [Member] | Retail [Member] | ||||
Revenues: | ||||
Total revenues | 414,263 | 403,026 | 780,555 | 745,331 |
Operating Segments [Member] | Retail [Member] | Net Sales [Member] | ||||
Revenues: | ||||
Revenues | 411,353 | 399,801 | 774,929 | 739,070 |
Operating Segments [Member] | Retail [Member] | Royalties and Franchise Fees [Member] | ||||
Revenues: | ||||
Revenues | 2,910 | 3,225 | 5,626 | 6,261 |
Eliminations [Member] | ||||
Revenues: | ||||
Total revenues | (138,985) | (134,853) | (275,280) | (270,851) |
Eliminations [Member] | Wholesale [Member] | ||||
Revenues: | ||||
Total revenues | $ (138,985) | (134,853) | $ (275,280) | (270,851) |
Eliminations [Member] | Retail [Member] | ||||
Revenues: | ||||
Total revenues | $ 0 | $ 0 |
Derivative Financial Instrume41
Derivative Financial Instruments - Additional Information (Detail) | 6 Months Ended |
Jun. 30, 2018 | |
Derivative [Line Items] | |
Foreign currency exchange contracts reclassified date | 2019-06 |
Foreign Exchange Risk Management [Member] | |
Derivative [Line Items] | |
Hedging effectiveness | 100.00% |
Foreign Exchange Risk Management [Member] | Maximum [Member] | |
Derivative [Line Items] | |
Foreign exchange forward contracts maturity | 1 year |
Derivative Financial Instrume42
Derivative Financial Instruments - Schedule of Fair Values of Derivatives (Detail) - Foreign Exchange Contracts [Member] - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Prepaid Expenses and Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 1,233 | $ 95 |
Accrued Expenses [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 99 |
Derivative Financial Instrume43
Derivative Financial Instruments - Schedule of Notional Amounts of Derivatives (Detail) - USD ($) | Jun. 30, 2018 | Dec. 31, 2017 |
Foreign Exchange Contracts [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Notional amounts | $ 23,586,000 | $ 21,672,000 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) | Dec. 31, 2017 |
Punchbowl Inc [Member] | |
Debt Instrument [Line Items] | |
Equity method investment, ownership percentage | 28.00% |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | $ 1,233 | $ 95 |
Derivative liabilities | 0 | 99 |
Punchbowl Inc [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 268 | 2,122 |
Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 3,219 | 3,590 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 1,233 | 95 |
Derivative liabilities | 0 | 99 |
Level 3 [Member] | Punchbowl Inc [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 268 | 2,122 |
Level 3 [Member] | Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | $ 3,219 | $ 3,590 |
Fair Value Measurements - Sum46
Fair Value Measurements - Summary of Carrying Amount and Fair Value (Detail) $ in Thousands | Jun. 30, 2018USD ($) |
Senior Notes [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument Carrying Amount | $ 345,780 |
Debt Instrument Fair Value | 351,750 |
Term Loan Credit Agreement [Member] | Secured Debt [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument Carrying Amount | 1,192,253 |
Debt Instrument Fair Value | $ 1,203,242 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Reconciliation Between Basic and Diluted Income Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Earnings Per Share [Abstract] | ||||
Net income attributable to common shareholders of Party City Holdco Inc. | $ 28,487 | $ 24,982 | $ 27,354 | $ 20,299 |
Weighted average shares - Basic | 96,453,884 | 119,528,147 | 96,426,235 | 119,526,007 |
Effect of dilutive securities: | ||||
Warrants | 0 | 0 | 0 | 0 |
Restricted stock units | 0 | 0 | 0 | 0 |
Stock options | 1,234,350 | 1,415,598 | 1,243,074 | 1,377,025 |
Weighted average shares - Diluted | 97,688,233 | 120,943,745 | 97,669,309 | 120,903,032 |
Net income per share attributable to common shareholders of Party City Holdco Inc. - Basic | $ 0.30 | $ 0.21 | $ 0.28 | $ 0.17 |
Net income per share attributable to common shareholders of Party City Holdco Inc. - Diluted | $ 0.29 | $ 0.21 | $ 0.28 | $ 0.17 |
Earnings Per share - Additional
Earnings Per share - Additional Information (Detail) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Employee Stock Option [Member] | ||||
Earnings Per Share Basic And Diluted [Line Items] | ||||
Antidilutive securities excluded from calculation of earnings per share | 2,494,428 | 2,417,613 | 2,494,428 | 2,417,613 |
Warrant [Member] | ||||
Earnings Per Share Basic And Diluted [Line Items] | ||||
Antidilutive securities excluded from calculation of earnings per share | 596,000 | 596,000 | 596,000 | 596,000 |
Restricted Stock Units (RSUs) [Member] | ||||
Earnings Per Share Basic And Diluted [Line Items] | ||||
Antidilutive securities excluded from calculation of earnings per share | 201,270 | 0 | 201,270 | 0 |
Long-Term Obligations - Summary
Long-Term Obligations - Summary of Long-Term Obligations (Detail) - USD ($) $ in Thousands | Jun. 30, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||
Total long-term obligations | $ 1,541,312 | $ 1,545,149 |
Less: current portion | (13,049) | (13,059) |
Long-term obligations, excluding current portion | 1,528,263 | 1,532,090 |
Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 345,780 | 345,368 |
Capital Lease Obligations [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 3,279 | 3,276 |
Term Loan Credit Agreement [Member] | Senior Secured Term Loan Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | $ 1,192,253 | $ 1,196,505 |
Long-Term Obligations - Additio
Long-Term Obligations - Additional Information (Detail) - Term Loan Credit Agreement [Member] - Secured Debt [Member] $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended |
Feb. 28, 2018 | Mar. 31, 2018USD ($) | Dec. 31, 2017 | |
Debt Instrument [Line Items] | |||
Banker and legal fees | $ 856 | ||
Other Expense [Member] | |||
Debt Instrument [Line Items] | |||
Wrote-off of deferred financing costs | 186 | ||
Wrote-off of capitalized original issue discount | 102 | ||
Wrote-off of capitalized call premium | 58 | ||
Banker and legal fees | $ 800 | ||
Maximum [Member] | |||
Debt Instrument [Line Items] | |||
Senior secured leverage ratio | 3.2 | ||
Minimum [Member] | |||
Debt Instrument [Line Items] | |||
Senior secured leverage ratio | 1 | ||
Alternate Base Interest Rate Loans [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.75% | 2.00% | |
Debt instrument interest rate increase decrease | 1.50% | ||
LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.75% | 3.00% | |
Debt instrument interest rate increase decrease | 2.50% |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2018USD ($)Franchised_StoresStores | Jun. 30, 2018USD ($) | Dec. 31, 2017 | |
Granmark [Member] | |||
Business Acquisition [Line Items] | |||
Business combination, acquisition percentage | 85.00% | ||
Business combination, percentage of remaining interest | 15.00% | ||
Business combination, period to acquire remaining interest | 5 years | ||
Liability recorded for the estimated purchase price of remaining interest to be acquired | $ 2,840,000 | ||
Print Appeal Inc [Member] | |||
Business Acquisition [Line Items] | |||
Business combination, acquisition percentage | 60.00% | ||
Business combination, percentage of remaining interest | 40.00% | ||
Business combination, period to acquire remaining interest | 5 years | ||
Estimated purchase price interest | $ 3,021,000 | ||
Maryland [Member] | |||
Business Acquisition [Line Items] | |||
Number of franchise stores acquired | Franchised_Stores | 11 | ||
Total consideration amount | $ 14,000,000 | ||
TEXAS [Member] | |||
Business Acquisition [Line Items] | |||
Total consideration amount | $ 6,000,000 | ||
Number of independent stores to be acquired | Stores | 11 | ||
Period which control over acquired stores | 1 year |
Revenue from Contracts with C52
Revenue from Contracts with Customers - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | Jan. 01, 2018 | Dec. 31, 2017 | |
Disaggregation of Revenue [Line Items] | ||||||
Increase (decrease) in retained earnings | $ 399,872 | $ 399,872 | $ 372,596 | |||
Increase (decrease) in accounts receivables | 130,067 | 130,067 | 140,980 | |||
Increase (decrease) in inventory | 673,676 | 673,676 | 604,066 | |||
Increase (decrease) in accrued expense | 164,043 | 164,043 | 176,609 | |||
Increase (decrease) in income tax payable | 6,541 | 6,541 | $ 45,568 | |||
Increase (decrease) in pre-tax income | 37,418 | $ 40,300 | $ 35,551 | $ 33,117 | ||
Short-term Contract with Customer [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Contract with an original expected duration | One year or less | |||||
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Increase (decrease) in retained earnings | $ (78) | |||||
Increase (decrease) in accounts receivables | (141) | |||||
Increase (decrease) in inventory | 11 | |||||
Increase (decrease) in accrued expense | (26) | |||||
Increase (decrease) in deferred tax asset | 28 | |||||
Increase (decrease) in income tax payable | $ 2 | |||||
Increase (decrease) in pre-tax income | $ 26 | $ 39 | ||||
Retail Segment [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue, information used to determine transaction price | The transaction price for the overwhelming majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. | |||||
Retail Segment [Member] | Minimum [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Royalty fee percentage | 4.00% | |||||
Retail Segment [Member] | Maximum [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Royalty fee percentage | 6.00% | |||||
Wholesale Segment [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue, information used to allocate transaction price | The determination of the transaction price is straight-forward as it is fixed based on the contract and/or purchase order. However, a limited number of customers receive volume-based rebates. Additionally, certain customers receive small discounts for early payment (generally 1% of the transaction price). | |||||
Percentage of discount of transaction price on early payment | 1.00% | |||||
Wholesale Segment [Member] | Minimum [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue recognition period | 30 days | 30 days | ||||
Wholesale Segment [Member] | Maximum [Member] | ||||||
Disaggregation of Revenue [Line Items] | ||||||
Revenue recognition period | 120 days | 120 days |
Revenue from Contracts with C53
Revenue from Contracts with Customers - Summary of Revenue from Contracts with Customers (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2018 | Jun. 30, 2017 | Jun. 30, 2018 | Jun. 30, 2017 | |
Disaggregation of Revenue [Line Items] | ||||
Total revenues | $ 561,011 | $ 544,878 | $ 1,068,835 | $ 1,021,877 |
Retail Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 414,263 | 403,026 | 780,555 | 745,331 |
Wholesale Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total revenues | 146,748 | 141,852 | 288,280 | 276,546 |
Party City Stores [Member] | Retail Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 376,222 | 363,872 | 707,067 | 668,886 |
Global E-commerce [Member] | Retail Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 35,131 | 35,929 | 67,862 | 70,184 |
Domestic [Member] | Wholesale Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 79,397 | 81,354 | 158,956 | 165,695 |
International [Member] | Wholesale Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 67,351 | 60,498 | 129,324 | 110,851 |
Net Sales [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 558,101 | 541,653 | 1,063,209 | 1,015,616 |
Net Sales [Member] | Retail Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 411,353 | 399,801 | 774,929 | 739,070 |
Royalties and Franchise Fees [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 2,910 | 3,225 | 5,626 | 6,261 |
Royalties and Franchise Fees [Member] | Retail Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | $ 2,910 | $ 3,225 | $ 5,626 | $ 6,261 |
Cash, Cash Equivalents and Re54
Cash, Cash Equivalents and Restricted Cash - Additional Information (Detail) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2018 | Jun. 30, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 51,567 | $ 69,124 | $ 54,408 | $ 64,765 |
Net cash inflow | 9,137 | (866) | ||
Cash and cash equivalents | 51,461 | 54,291 | ||
Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Net cash inflow | 866 | |||
Previously Reported [Member] | Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Net cash inflow | 915 | |||
Prepaid Expenses and Other Current Assets [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 106 | $ 117 | ||
Cash [Member] | Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 106 | $ 155 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) - Subsequent Event [Member] $ in Thousands | Aug. 09, 2018USD ($) | Jul. 31, 2018USD ($)Franchised_Stores |
Subsequent Event [Line Items] | ||
Senior notes issued | $ 500,000 | |
ABL Facility [Member] | ||
Subsequent Event [Line Items] | ||
Debt instrument maturity date | Aug. 31, 2023 | |
Outstanding balance under credit facility | $ 90,000 | |
Term Loan Credit Agreement [Member] | ||
Subsequent Event [Line Items] | ||
Outstanding balance under credit facility | $ 400,000 | |
Senior Notes [Member] | ||
Subsequent Event [Line Items] | ||
Notes issued rate | 6.625% | |
Debt instrument maturity date | Aug. 31, 2026 | |
Pennsylvania [Member] | ||
Subsequent Event [Line Items] | ||
Number of franchise stores acquired | Franchised_Stores | 16 | |
Total consideration amount | $ 18,800 |