Condensed Consolidated Statements of Cash Flows - SB/RH - USD ($) $ in Millions | 3 Months Ended |
Dec. 31, 2023 | Jan. 01, 2023 |
Cash flows from operating activities | | |
Net income (loss) | $ 29.2 | $ (20.5) |
Income from discontinued operations, net of tax | 11.7 | 19.5 |
Net (loss) income from continuing operations | 17.5 | (40) |
Adjustments to reconcile net income (loss) to net cash from operating activities: | | |
Depreciation | 14.4 | 12.2 |
Amortization | 11.1 | 10.4 |
Share based compensation | 3.9 | 3.3 |
Impairment of intangible assets | 4 | 0 |
Non-cash purchase accounting adjustments | 0.5 | 0.5 |
Gain from debt repurchase | (4.7) | 0 |
Amortization of debt issuance costs and debt discount | 0.9 | 2 |
Write-off of unamortized discount and debt issuance costs | 0.3 | 0 |
Gain from remeasurement of contingent consideration liability | 0 | (1.5) |
Deferred tax benefit | (0.8) | (18.4) |
Net changes in operating assets and liabilities | (29) | (25.5) |
Net cash provided (used) by operating activities from continuing operations | 18.1 | (57) |
Net cash used by operating activities from discontinued operations | (22.4) | (7.2) |
Net cash used by operating activities | (4.3) | (64.2) |
Cash flows from investing activities | | |
Purchases of property, plant and equipment | (8.4) | (10) |
Purchases of short term investments | (700) | 0 |
Proceeds from sale of short term investments | 842 | 0 |
Net cash provided (used) by investing activities from continuing operations | 133.6 | (10) |
Net cash used by investing activities from discontinued operations | 0 | (3.6) |
Net cash provided (used) by investing activities | 133.6 | (13.6) |
Cash flows from financing activities | | |
Payment of debt | (174.1) | (3.3) |
Proceeds from issuance of debt | 0 | 90 |
Payment of debt issuance costs | (3.2) | (2.3) |
Net cash (used) provided by financing activities from continuing operations | (439.8) | 56.8 |
Net cash used by financing activities from discontinued operations | 0 | (0.4) |
Net cash (used) provided by financing activities | (439.8) | 56.4 |
Effect of exchange rate changes on cash and cash equivalents | 2 | 5.7 |
Net change in cash, cash equivalents and restricted cash in continuing operations | (308.5) | (15.7) |
Cash, cash equivalents, and restricted cash, beginning of period | 753.9 | 243.9 |
Cash, cash equivalents, and restricted cash, end of period | 445.4 | 228.2 |
Non cash investing activities | | |
Acquisition of property, plant and equipment through finance leases | 0.2 | 0.1 |
Continuing Operations | | |
Supplemental disclosure of cash flow information | | |
Cash paid for interest associated with continued operations | 21.8 | 16.6 |
Cash paid for taxes associated with continued operations | 3.4 | 6.1 |
Discontinued Operations | | |
Supplemental disclosure of cash flow information | | |
Cash paid for interest associated with continued operations | 0 | 8.9 |
Cash paid for taxes associated with continued operations | 0 | 6 |
SB/RH | | |
Cash flows from operating activities | | |
Net income (loss) | 29.9 | (20.3) |
Income from discontinued operations, net of tax | 11.7 | 19.5 |
Net (loss) income from continuing operations | 18.2 | (39.8) |
Adjustments to reconcile net income (loss) to net cash from operating activities: | | |
Depreciation | 14.4 | 12.2 |
Amortization | 11.1 | 10.4 |
Share based compensation | 3.8 | 3.1 |
Impairment of intangible assets | 4 | 0 |
Non-cash purchase accounting adjustments | 0.5 | 0.5 |
Gain from debt repurchase | (4.7) | 0 |
Amortization of debt issuance costs and debt discount | 0.9 | 2 |
Write-off of unamortized discount and debt issuance costs | 0.3 | 0 |
Gain from remeasurement of contingent consideration liability | 0 | (1.5) |
Deferred tax benefit | (1.1) | (18.5) |
Net changes in operating assets and liabilities | (45.6) | (36) |
Net cash provided (used) by operating activities from continuing operations | 1.8 | (67.6) |
Net cash used by operating activities from discontinued operations | (22.4) | (7.1) |
Net cash used by operating activities | (20.6) | (74.7) |
Cash flows from investing activities | | |
Purchases of property, plant and equipment | (8.4) | (10) |
Purchases of short term investments | (700) | 0 |
Proceeds from sale of short term investments | 842 | 0 |
Net cash provided (used) by investing activities from continuing operations | 133.6 | (10) |
Net cash used by investing activities from discontinued operations | 0 | (3.6) |
Net cash provided (used) by investing activities | 133.6 | (13.6) |
Cash flows from financing activities | | |
Payment of debt | (174.1) | (3.3) |
Proceeds from issuance of debt | 0 | 90 |
Payment of debt issuance costs | (3.2) | (2.3) |
Payment of cash dividends to parent | (246.1) | (17.1) |
Net cash (used) provided by financing activities from continuing operations | (423.4) | 67.3 |
Net cash used by financing activities from discontinued operations | 0 | (0.4) |
Net cash (used) provided by financing activities | (423.4) | 66.9 |
Effect of exchange rate changes on cash and cash equivalents | 2 | 5.7 |
Net change in cash, cash equivalents and restricted cash in continuing operations | (308.4) | (15.7) |
Cash, cash equivalents, and restricted cash, beginning of period | 752.7 | 242.6 |
Cash, cash equivalents, and restricted cash, end of period | 444.3 | 226.9 |
Non cash investing activities | | |
Acquisition of property, plant and equipment through finance leases | 0.2 | 0.1 |
SB/RH | Continuing Operations | | |
Supplemental disclosure of cash flow information | | |
Cash paid for interest associated with continued operations | 21.8 | 16.6 |
Cash paid for taxes associated with continued operations | 3.4 | 6.1 |
SB/RH | Discontinued Operations | | |
Supplemental disclosure of cash flow information | | |
Cash paid for interest associated with continued operations | 0 | 8.9 |
Cash paid for taxes associated with continued operations | $ 0 | $ 6 |