Debt | 5. Debt On January 5, 2023, the Company transitioned the borrowing rate of its unsecured credit facility (the “Unsecured Credit Facility”) and $ million term loan from LIBOR to daily-simple SOFR. The Company applied the practical expedients available under the reference rate reform guidance and accounted for the modifications as continuations of the existing contracts. The following table summarizes the indebtedness as of March 31, 2023 and December 31, 2022 (dollars in thousands): Property March 31, 2023 December 31, 2022 Interest Rate as of March 31, 2023 (1) Maturity Unsecured Credit Facility (3)(5) $ 195,713 $ 200,500 SOFR +1.40 % (2) November 2025 Term Loan (4) 50,000 50,000 SOFR +1.35 % (2) September 2024 Term Loan (5) 25,000 — SOFR +2.10 % (2) January 2026 Mission City 46,646 46,859 3.78 % November 2027 Canyon Park (6) 39,490 39,673 4.30 % March 2027 Circle Point 39,280 39,440 4.49 % September 2028 190 Office Center (7) 38,711 38,894 4.79 % October 2025 SanTan 31,968 32,140 4.56 % March 2027 Intellicenter 31,141 31,297 4.65 % October 2025 The Quad 30,600 30,600 4.20 % September 2028 2525 McKinnon 27,000 27,000 4.24 % April 2027 FRP Collection 26,592 26,784 3.10 % September 2023 Greenwood Blvd 21,263 21,396 3.15 % December 2025 Cascade Station (8) 21,089 21,192 4.55 % May 2024 5090 N. 40 th 20,701 20,810 3.92 % January 2027 AmberGlen 20,000 20,000 3.69 % May 2027 Central Fairwinds 16,163 16,273 3.15 % June 2024 FRP Ingenuity Drive (9) 16,088 16,165 4.44 % December 2024 Carillon Point 14,668 14,773 3.10 % October 2023 Total Principal 712,113 693,796 Deferred financing costs, net (3,786 ) (3,887 ) Unamortized fair value adjustments 154 190 Total $ 708,481 $ 690,099 (1) All interest rates are fixed interest rates with the exception of the Unsecured Credit Facility and the term loans, as explained in footnotes 3, 4 and 5 below. (2) As of March 31, 2023, the daily-simple SOFR rate was 4.87%. (3) Borrowings under the Unsecured Credit Facility bear interest at a rate equal to the daily-simple SOFR rate plus a margin of between 135 to 235 basis points depending upon the Company’s consolidated leverage ratio. On February 9, 2023, the Company entered into a three-year interest rate swap for a notional amount of $140 million, effective March 8, 2023, effectively fixing the SOFR component of the borrowing rate for $140 million of the Unsecured Credit Facility. As of March 31, 2023, the Unsecured Credit Facility had $195.7 million drawn and a $4.2 million letter of credit to satisfy escrow requirements for a mortgage lender. The Unsecured Credit Facility matures in November 2025 and may be extended 12 (4) Borrowings under the $50 million term loan bear interest at a rate equal to the daily-simple SOFR rate plus a margin of between 135 to 225 basis points depending upon the Company’s consolidated leverage ratio. The SOFR component of the borrowing rate is effectively fixed by a $50 million interest rate swap. (5) On January 5, 2023, the Company entered into a second amendment to its amended and restated credit agreement dated November 16, 2021 (as amended, the “Amended and Restated Credit Agreement”) for the Unsecured Credit Facility and entered into a three-year (6) The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, the loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus 200 basis points or (ii) the yield on the five year “on the run” treasury reported by Bloomberg market data service plus 450 basis points. (7) In the fourth quarter of 2022, a ‘cash-sweep period’ began for the 190 Office Center loan due to the non-renewal ‘cash-sweep period’ (8) In the first quarter of 2023, a ‘cash-sweep period’ (9) As of September 30, 2022, the Debt Service Coverage Ratio (“DSCR”) covenant for FRP Ingenuity Drive was not met, which triggered a ‘cash-sweep period’ that began in the fourth quarter of 2022. As of March 31, 2023, the DSCR was still not met. As of March 31, 2023 and December 31, 2022, total restricted cash for the property was $ 2.8 million and $2.6 million, respectively. The scheduled principal repayments of debt as of March 31, 2023 are as follows (in thousands): 2023 $ 46,084 2024 108,480 2025 287,710 2026 29,416 2027 176,303 Thereafter 64,120 $ 712,113 |