CONDENSED CONSOLIDATED FINANCIAL INFORMATION | 10. CONDENSED CONSOLIDATED FINANCIAL INFORMATION Our debt covenants restrict MSI, and certain subsidiaries of MSI, from various activities including the incurrence of additional debt, payment of dividends and the repurchase of MSI’s capital stock (subject to certain exceptions), among other things. The following condensed consolidated financial information represents the financial information of MSI and its wholly-owned subsidiaries subject to these restrictions. The information is presented in accordance with the requirements of Rule 12-04 under the SEC’s Regulation S-X. Michaels Stores, Inc. Condensed Consolidated Balance Sheets (in thousands) ASSETS July 29, January 28, July 30, Current assets: Cash and equivalents $ 133,356 $ 294,054 $ 110,100 Merchandise inventories 1,195,495 1,127,777 1,145,422 Prepaid expenses and other current assets 115,662 116,072 112,336 Total current assets 1,444,513 1,537,903 1,367,858 Property and equipment, net 407,694 413,164 398,688 Goodwill 119,074 119,074 119,074 Other assets 72,679 73,201 77,503 Total assets $ 2,043,960 $ 2,143,342 $ 1,963,123 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 510,818 $ 517,268 $ 462,099 Accrued liabilities and other 391,047 395,745 353,854 Current portion of long-term debt 112,125 31,125 66,900 Other current liabilities 30,022 123,258 3,087 Total current liabilities 1,044,012 1,067,396 885,940 Long-term debt 2,712,475 2,723,187 2,735,187 Other liabilities 107,853 103,972 103,296 Total stockholders’ deficit (1,820,380) (1,751,213) (1,761,300) Total liabilities and stockholders’ deficit $ 2,043,960 $ 2,143,342 $ 1,963,123 Michaels Stores, Inc. Condensed Consolidated Statements of Comprehensive Income (in thousands) 13 Weeks Ended 26 Weeks Ended July 29, July 30, July 29, July 30, 2017 2016 2017 2016 Net sales $ 1,072,593 $ 1,060,353 $ 2,231,156 $ 2,219,233 Cost of sales and occupancy expense 670,082 669,656 1,361,012 1,363,785 Gross profit 402,511 390,697 870,144 855,448 Selling, general and administrative 313,473 302,146 640,938 619,411 Other operating expense 662 908 1,640 2,534 Operating income 88,376 87,643 227,566 233,503 Interest and other expense 32,405 31,849 62,801 64,519 Income before income taxes 55,971 55,794 164,765 168,984 Income taxes 20,162 19,825 56,795 61,917 Net income $ 35,809 $ 35,969 $ 107,970 $ 107,067 Other comprehensive income, net of tax: Foreign currency translation adjustment and other 13,944 (4,759) 8,672 9,450 Comprehensive income $ 49,753 $ 31,210 $ 116,642 $ 116,517 Michaels Stores, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) 26 Weeks Ended July 29, July 30, Cash flows from operating activities: Net cash used in operating activities $ (644) $ (11,866) Cash flows from investing activities: Additions to property and equipment (43,120) (38,395) Acquisition of Lamrite West, net of cash acquired — (151,100) Net cash used in investing activities (43,120) (189,495) Cash flows from financing activities: Net repayments of debt (70,550) (12,450) Net borrowings of debt 139,100 42,000 Payment of dividend to Michaels Funding, Inc. (185,484) (126,962) Other financing activities — 4,223 Net cash used in financing activities (116,934) (93,189) Net change in cash and equivalents (160,698) (294,550) Cash and equivalents at beginning of period 294,054 404,650 Cash and equivalents at end of period $ 133,356 $ 110,100 |