CONDENSED CONSOLIDATED FINANCIAL INFORMATION | 11. CONDENSED CONSOLIDATED FINANCIAL INFORMATION Our debt covenants restrict MSI, and certain subsidiaries of MSI, from various activities including the incurrence of additional debt, payment of dividends and the repurchase of MSI’s capital stock (subject to certain exceptions), among other things. The following condensed consolidated financial information represents the financial information of MSI and its wholly-owned subsidiaries subject to these restrictions. The information is presented in accordance with the requirements of Rule 12-04 under the SEC’s Regulation S-X. Michaels Stores, Inc. Condensed Consolidated Balance Sheets (in thousands) August 1, February 1, August 3, ASSETS 2020 2020 2019 Current assets: Cash and equivalents $ 650,324 $ 409,173 $ 130,194 Merchandise inventories 1,021,691 1,097,109 1,256,465 Prepaid expenses and other current assets 91,706 92,601 93,549 Total current assets 1,763,721 1,598,883 1,480,208 Property and equipment, net 412,263 430,432 437,491 Operating lease assets 1,552,626 1,610,013 1,611,029 Goodwill 94,290 94,290 112,069 Other intangible assets, net 59,839 66,417 14,082 Other assets 39,768 37,146 51,427 Total assets $ 3,922,507 $ 3,837,181 $ 3,706,306 LIABILITIES AND STOCKHOLDERS’ DEFICIT Current liabilities: Accounts payable $ 627,619 $ 476,298 $ 533,473 Accrued liabilities and other 367,681 346,657 321,473 Current portion of operating lease liabilities 329,465 306,796 298,993 Current portion of long-term debt 24,900 24,900 24,900 Income taxes payable 29,141 41,236 11,974 Total current liabilities 1,378,806 1,195,887 1,190,813 Long-term debt 2,633,643 2,644,460 2,655,391 Long-term operating lease liabilities 1,317,378 1,357,821 1,377,039 Other liabilities 157,729 141,582 127,800 Total stockholders’ deficit (1,565,049) (1,502,569) (1,644,737) Total liabilities and stockholders’ deficit $ 3,922,507 $ 3,837,181 $ 3,706,306 Michaels Stores, Inc. Condensed Consolidated Statements of Comprehensive Income (Loss) (in thousands) 13 Weeks Ended 26 Weeks Ended August 1, August 3, August 1, August 3, 2020 2019 2020 2019 Net sales $ 1,148,170 $ 1,033,689 $ 1,948,058 $ 2,127,408 Cost of sales and occupancy expense 805,658 666,703 1,383,724 1,342,783 Gross profit 342,512 366,986 564,334 784,625 Selling, general and administrative 288,803 289,827 569,908 610,214 Restructure charges — 3,869 — 6,956 Store pre-opening costs 186 1,743 1,345 2,969 Operating income (loss) 53,523 71,547 (6,919) 164,486 Interest and other expense, net 38,106 39,886 73,307 80,355 Losses on early extinguishment of debt and refinancing costs — 1,155 — 1,155 Income (loss) before income taxes 15,417 30,506 (80,226) 82,976 Income taxes 22,985 5,774 (9,332) 20,398 Net (loss) income $ (7,568) $ 24,732 $ (70,894) $ 62,578 Other comprehensive income (loss), net of tax: Foreign currency and cash flow hedges 8,960 (4,762) (5,376) (9,588) Comprehensive income (loss) $ 1,392 $ 19,970 $ (76,270) $ 52,990 Michaels Stores, Inc. Condensed Consolidated Statements of Cash Flows (in thousands) 26 Weeks Ended August 1, August 3, 2020 2019 Cash flows from operating activities: Net cash provided by (used in) operating activities $ 299,175 $ (3,839) Cash flows from investing activities: Additions to property and equipment (46,449) (57,533) Proceeds from sale of building 875 — Net cash used in investing activities (45,574) (57,533) Cash flows from financing activities: Net repayments of debt (612,450) (522,450) Net borrowings of debt 600,000 500,000 Payment of debt refinancing costs — (6,032) Payment of dividend to Michaels Funding, Inc. — (25,060) Net cash used in financing activities (12,450) (53,542) Net change in cash and equivalents 241,151 (114,914) Cash and equivalents at beginning of period 409,173 245,108 Cash and equivalents at end of period $ 650,324 $ 130,194 |