101 JFK Parkway, Short Hills, NJ 07078
news release
Contact: Domenick Cama(973) 924-5105
dcama@myinvestorsbank.com
Investors Bancorp, Inc. Announces Third Quarter Financial Results and Cash Dividend
Short Hills, N.J. - (PR NEWSWIRE) - October 30, 2014 - Investors Bancorp, Inc. (NASDAQ:ISBC) (“Company”), the holding company for Investors Bank (“Bank”), reported net income of $39.0 million for the three months ended September 30, 2014 compared to net income of $29.3 million for the three months ended September 30, 2013. Net income for the nine months ended September 30, 2014 was $88.6 million compared to net income of $84.5 million for the nine months ended September 30, 2013. Basic and diluted earnings per share were $0.11 for both the three months ended September 30, 2014 and September 30, 2013. Basic and diluted earnings per share were $0.26 and $0.25 for the nine months ended September 30, 2014 compared to $0.31 and $0.30 for the nine months ended September 30, 2013. Net income for the nine months ended September 30, 2014 includes one-time expense items totaling $20.5 million, net of tax, related to the Company’s second step capital offering. Excluding these one-time items, net income for the nine months ended September 30, 2014 would have been $109.1 million and basic and diluted earnings per share for the nine months ended September 30, 2014 would have been $0.32 and $0.31, respectively.(1)
Kevin Cummings, President and CEO commented, “Net income this quarter is up $9.8 million or 33% from last year. These strong financial results were achieved by a dedicated team of employees here at Investors. We continue to build on the momentum from our successfully completed second step capital raise in May 2014.”
With respect to our strategic initiatives, Mr. Cummings stated, “It is an exciting time here at Investors. Our operational staff continues to work on the core processing conversion while our lending and branch staff continue to enhance our presence in the newly acquired Roma and Gateway franchises.”
The Company announced today that the Board of Directors declared a cash dividend of $0.04 per share to stockholders of record as of November 10, 2014, payable on November 25, 2014.
The following represents performance highlights and significant events that occurred during the period:
| |
| • | Stockholders' equity increased $2.21 billion from December 31, 2013 primarily as a result of the completion of the second step capital offering in May 2014 in which the Company raised net proceeds of $2.15 billion. The Company used approximately half of the proceeds from the capital offering to pay down maturing short-term borrowings and used the remainder to purchase short duration investment securities as well as to fund continued loan growth. |
| |
| • | Net loans increased $1.29 billion, or 10.0%, to $14.17 billion at September 30, 2014 from $12.88 billion at December 31, 2013. During the nine months ended September 30, 2014, we originated $1.20 billion in multi-family loans, $476.5 million in commercial real estate loans, $315.6 million in commercial and industrial loans, $82.8 million in consumer and other loans and $32.6 million in construction loans. |
| |
| • | Deposits increased by $752.8 million from $10.72 billion at December 31, 2013 to $11.47 billion at September 30, 2014. Core deposits accounts- savings, checking and money market- increased $1.06 billion or 14.4% from December 31, 2013 and represent over 73% of total deposits as of September 30, 2014. |
| |
| • | Net interest margin for the three months ended September 30, 2014 was 3.27%. This represents a one basis point decrease compared to the quarter ended June 30, 2014 and a decrease of 11 basis points compared to the quarter ending September 30, 2013. |
As a result of the completion of the second step capital offering, all historical share information has been revised to reflect the 2.55-to-one exchange ratio.
Comparison of Operating Results
Interest and Dividend Income
Total interest and dividend income increased by $29.7 million, or 21.6%, to $167.1 million for the three months ended September 30, 2014 from $137.4 million for the three months ended September 30, 2013. This increase is attributed to the average balance of interest-earning assets increasing $3.78 billion, or 28.9%, to $16.84 billion for the three months ended September 30, 2014 from $13.07 billion for the three months ended September 30, 2013 as a result of the second step capital offering, organic growth and acquisitions. This was partially offset by the weighted average yield on interest-earning assets decreasing 24 basis points to 3.97% for the three months ended September 30, 2014 compared to 4.21% for the three months ended September 30, 2013.
Interest income on loans increased by $25.2 million, or 19.8%, to $152.4 million for the three months ended September 30, 2014 from $127.2 million for the three months ended September 30, 2013, reflecting a $2.70 billion, or 24.0%, increase in the average balance of net loans to $13.93 billion for the three months ended September 30, 2014 from $11.23 billion for the three months ended September 30, 2013. The increase is primarily attributed to the average balance of multi-family loans, residential loans and commercial real estate loans increasing $1.08 billion, $766.6 million and $586.9 million, respectively, as we continue to grow our loan portfolio. This was partially offset by a decrease of 15 basis points in the weighted average yield on net loans to 4.38% for the three months ended September 30, 2014 from 4.53% for the three months ended September 30, 2013. The decrease in the weighted average yield on net loans reflects lower rates on new and refinanced loans due to the current interest rate environment. Prepayment penalties, which are included in interest income, increased to $4.3 million for the three months ended September 30, 2014 from $4.1 million for the three months ended September 30, 2013.
Interest income on all other interest-earning assets, excluding loans, increased by $4.5 million, or 43.6%, to $14.7 million for the three months ended September 30, 2014 from $10.2 million for the three months ended September 30, 2013. The increase is attributed to the $1.08 billion increase in the average balance of all other interest-earning assets, excluding loans, to $2.91 billion for the three months ended September 30, 2014 from $1.83 billion for the three months ended September 30, 2013. A portion of the second step capital offering proceeds was used to purchase short duration investment securities. This increase was partially offset by a 22 basis point decrease in the weighted average yield on interest-earning assets, excluding loans, to 2.01% for the three months ended September 30, 2014 compared to 2.23% for the three months ended September 30, 2013.
Total interest and dividend income increased by $90.7 million, or 22.7%, to $489.8 million for the nine months ended September 30, 2014 from $399.0 million for the nine months ended September 30, 2013. This increase is attributed to the average balance of interest-earning assets increasing $3.63 billion, or 28.8%, to $16.21 billion for the nine months ended September 30, 2014 from $12.59 billion for the nine months ended September 30, 2013. This was partially offset by the weighted average yield on interest-earning assets decreasing 20 basis points to 4.03% for the nine months ended September 30, 2014 compared to 4.23% for the nine months ended September 30, 2013.
Interest income on loans increased by $78.2 million, or 21.2%, to $447.9 million for the nine months ended September 30, 2014 from $369.7 million for the nine months ended September 30, 2013, reflecting a $2.78 billion, or 25.9%, increase in the average balance of net loans to $13.55 billion for the nine months ended September 30, 2014 from $10.77 billion for the nine months ended September 30, 2013. The increase is
primarily attributed to the average balance of multi-family loans, residential loans and commercial real estate loans increasing $1.04 billion, $905.8 million and $595.0 million, respectively, as we continue to grow our loan portfolio. These increases were partially offset by a 17 basis point decrease in the weighted average yield on net loans to 4.41% for the nine months ended September 30, 2014 from 4.58% for the nine months ended September 30, 2013. The decrease in the weighted average yield on net loans reflects lower rates on new and refinanced loans due to the current interest rate environment. Prepayment penalties, which are included in interest income, increased to $13.2 million for the nine months ended September 30, 2014 from $10.8 million for the nine months ended September 30, 2013.
Interest income on all other interest-earning assets, excluding loans, increased by $12.5 million, or 42.7%, to $41.9 million for the nine months ended September 30, 2014 from $29.3 million for the nine months ended September 30, 2013. The average balance of all other interest-earning assets, excluding loans, increased by $842.6 million to $2.66 billion for the nine months ended September 30, 2014 from $1.82 billion for the nine months ended September 30, 2013. A portion of second step capital offering proceeds was used to purchase short duration investment securities. This was partially offset by the weighted average yield on interest-earning assets, excluding loans, decreasing by 5 basis points to 2.10% for the nine months ended September 30, 2014 compared to 2.15% for the nine months ended September 30, 2013.
Interest Expense
Total interest expense increased by $2.2 million, or 8.3%, to $29.2 million for the three months ended September 30, 2014 from $27.0 million for the three months ended September 30, 2013. This increase is due to the average balance of total interest-bearing liabilities increasing by $1.29 billion, or 11.3%, to $12.64 billion for the three months ended September 30, 2014 from $11.36 billion for the three months ended September 30, 2013. This increase is partially offset by the weighted average cost of total interest-bearing liabilities decreasing 3 basis points to 0.92% for the three months ended September 30, 2014 compared to 0.95% for the three months ended September 30, 2013 as deposit rates reflect the current interest rate environment.
Interest expense on interest-bearing deposits increased $2.8 million, or 23.5% to $14.5 million for the three months ended September 30, 2014 from $11.7 million for the three months ended September 30, 2013. This increase is attributed to the average balance of total interest-bearing deposits increasing $2.40 billion, or 30.9% to $10.16 billion for the three months ended September 30, 2014 from $7.76 billion for the three months ended September 30, 2013. Average balances of core deposit accounts- savings, checking and money market- increased $2.00 billion from September 30, 2013 to September 30, 2014. This increase was partially offset by a 3 basis point decrease in the weighted average cost of interest-bearing deposits to 0.57% for the three months ended September 30, 2014 from 0.60% for the three months ended September 30, 2013 as deposit rates reflect the current interest rate environment.
Interest expense on borrowed funds decreased by $519,000, or 3.4%, to $14.7 million for the three months ended September 30, 2014 from $15.2 million for the three months ended September 30, 2013. This decrease is attributed to the average balance of borrowed funds decreasing $1.11 billion or 30.8%, to $2.49 billion for the three months ended September 30, 2014 from $3.60 billion for the three months ended September 30, 2013. Approximately half of the proceeds from the second step capital offering was used to pay down maturing, short-term borrowings. This decrease was partially offset by a 68 basis point increase to the weighted average cost of borrowings to 2.37% for the three months ended September 30, 2014 from 1.69% for the three months ended September 30, 2013 as maturing short-term borrowings were at lower interest rates.
Total interest expense increased by $6.1 million, or 7.5%, to $88.0 million for the nine months ended September 30, 2014 from $81.9 million for the nine months ended September 30, 2013. This increase is attributed to the average balance of total interest-bearing liabilities increasing by $1.92 billion, or 17.5%, to $12.87 billion for the nine months ended September 30, 2014 from $10.95 billion for the nine months ended September 30, 2013. This increase was partially offset by the weighted average cost of total interest-bearing liabilities decreasing 9 basis points to 0.91% for the nine months ended September 30, 2014 compared to 1.00% for the nine months ended September 30, 2013.
Interest expense on interest-bearing deposits increased $6.6 million, or 17.9%, to $43.2 million for the nine months ended September 30, 2014 from $36.7 million for the nine months ended September 30, 2013. This increase is attributed to the average balance of total interest-bearing deposits increasing $2.21 billion, or 28.1% to $10.06 billion for the nine months ended September 30, 2014 from $7.85 billion for the nine months ended September 30, 2013. Average balances of core deposit accounts- savings, checking and money market- increased $1.74 billion for the nine months ended September 30, 2014. This increase was partially offset by a 5 basis point decrease in the average cost of interest-bearing deposits to 0.57% for the nine months ended September 30, 2014 from 0.62% for the nine months ended September 30, 2013 as deposit rates reflect the lower interest rate environment.
Interest expense on borrowed funds decreased by $455,000, or 1.0%, to $44.7 million for the nine months ended September 30, 2014 from $45.2 million for the nine months ended September 30, 2013. This decrease is attributed to the the average balance of borrowed funds decreasing by $289.7 million or 9.3%, to $2.81 billion for the nine months ended September 30, 2014 from $3.10 billion for the nine months ended September 30, 2013. This decrease is partially offset by the average cost of borrowed funds increasing 18 basis points to 2.12% for the nine months ended September 30, 2014 from 1.94% for the nine months ended September 30, 2013 as maturing short-term borrowings were at lower interest rates.
Net Interest Income
Net interest income increased by $27.4 million, or 24.8%, to $137.8 million for the three months ended September 30, 2014 from $110.4 million for the three months ended September 30, 2013. The increase was primarily due to the average balance of interest earning assets increasing $3.78 billion to $16.84 billion at September 30, 2014 compared to $13.07 billion at September 30, 2013, as well as a 3 basis point decrease in our weighted average cost of interest-bearing liabilities to 0.92% for the three months ended September 30, 2014 from 0.95% for the three months ended September 30, 2013. These were partially offset by the average balance of our interest bearing liabilities increasing $1.29 billion to $12.64 billion at September 30, 2014 compared to $11.36 billion at September 30, 2013, as well as the weighted average yield on our interest-earning assets decreasing 24 basis points to 3.97% for the three months ended September 30, 2014 from 4.21% for the three months ended September 30, 2013. The net interest spread decreased by 21 basis points to 3.05% for the three months ended September 30, 2014 from 3.26% for the three months ended September 30, 2013 as the weighted average yield on interest earning assets declined 24 basis points while our weighted average cost of interest bearing liabilities declined 3 basis points.
Net interest income increased by $84.6 million, or 26.7%, to $401.8 million for the nine months ended September 30, 2014 from $317.2 million for the nine months ended September 30, 2013. The increase was primarily due to the average balance of interest earning assets increasing $3.63 billion to $16.21 billion at September 30, 2014 compared to $12.59 billion at September 30, 2013, as well as a 9 basis point decrease in our weighted average cost of interest-bearing liabilities to 0.91% for the nine months ended September 30, 2014 from 1.00% for the nine months ended September 30, 2013. These were partially offset by the average
balance of our interest bearing liabilities increasing $1.92 billion to $12.87 billion at September 30, 2014 compared to $10.95 billion at September 30, 2013, as well as the weighted average yield on our interest-earning assets decreasing 20 basis points to 4.03% for the nine months ended September 30, 2014 from 4.23% for the nine months ended September 30, 2013. The net interest spread decreased by 11 basis points to 3.12% for the nine months ended September 30, 2014 from 3.23% for the nine months ended September 30, 2013 as the weighted average yield on interest earning assets declined 20 basis points while our weighted average cost of interest bearing liabilities declined 9 basis points.
Non-Interest Income
Total non-interest income increased by $381,000, or 4.0% to $9.9 million for the three months ended September 30, 2014 from $9.5 million for the three months ended September 30, 2013. The higher income is mainly attributed to increases in bank owned life insurance and other income of $938,000 and $585,000, respectively. Other income increases are primarily a result of income on non-deposit investment products. These increases were partially offset by a decrease in gain on loan transactions of $1.4 million to $856,000 for the three months ended September 30, 2014 due to lower volume of sales in the secondary market.
Total non-interest income increased by $2.9 million, or 9.9% to $32.0 million for the nine months ended September 30, 2014 from $29.1 million for the nine months ended September 30, 2013. Included in other income for the nine months ended September 30, 2014 is a bargain purchase gain of $1.5 million, net of tax, relating to the acquisition of Gateway Community Financial Corp, the federally-chartered holding company for GCF Bank ("Gateway"), which was completed in January 2014. Additionally, income on bank owned life insurance and fees and service charges increased $1.4 million and $1.0 million, respectively, for the nine months ended September 30, 2014. These increases were partially offset by a $3.5 million decrease in gain on the sale of loans to $3.8 million for the nine months ended September 30, 2014 as compared to $7.3 million for the nine months ended September 30, 2013 due to lower volume of sales in the secondary market.
Non-Interest Expenses
Total non-interest expenses increased by $15.8 million, or 25.9%, to $76.6 million for the three months ended September 30, 2014 from $60.8 million for the three months ended September 30, 2013. Compensation and fringe benefits increased $8.5 million for the three months ended September 30, 2014. The increase in compensation and fringe benefits relates to staff additions pertaining to the acquisitions of Roma Financial Corporation and Gateway, completed in December 2013 and January 2014, respectively, as well as increased staff to support our continued growth and normal merit increases. Full time equivalent employees were 1,630 at September 30, 2014, an increase of 27% from September 30, 2013. Other operating expenses increased by $2.5 million to $7.2 million for the three months ended September 30, 2014 from $4.7 million for the three months ended September 30, 2013. Data processing fees, occupancy expense, professional fees and advertising expenses have increased by $1.7 million, $1.7 million, $1.3 million and $1.0 million, respectively, for the three months ended September 30, 2014. These increases are primarily the result of our recent acquisitions and organic growth.
Total non-interest expenses increased by $92.1 million, or 53.0%, to $265.9 million for the nine months ended September 30, 2014 from $173.9 million for the nine months ended September 30, 2013. Included in non-interest expense is $1.6 million of one time costs related to the acquisition of Gateway. Compensation and fringe benefits increased $42.7 million for the nine months ended September 30, 2014, which includes $13.0 million related to the accelerated vesting of all stock option and restricted stock awards upon the completion of the second step capital offering in May 2014. In addition, compensation expense included approximately $1.0 million related to retention and severance payments to former Roma Financial
Corporation employees and $767,000 related to retention and severance payments to former Gateway employees. The remaining increase in compensation and fringe benefits relate to staff additions pertaining to the acquisitions of Roma Financial Corporation and Gateway, as well as increased staff to support our continued growth and normal merit increases. Other operating expenses increased by $6.5 million to $20.5 million for the nine months ended September 30, 2014 from $14.0 million for the nine months ended September 30, 2013. Contribution to charitable foundation represents the Company's contribution of $20.0 million to the Investors Charitable Foundation in conjunction with the second step capital offering, comprised of 1,000,000 shares of common stock and $10.0 million in cash. Occupancy expense, data processing fees, professional fees and advertising expenses have increased by $8.0 million, $6.9 million, $3.8 million and $2.8 million, respectively, for the nine months ended September 30, 2014. These increases are primarily the result of our recent acquisitions and organic growth.
Income Taxes
Income tax expense was $23.1 million for the three months ended September 30, 2014, representing a 37.17% effective tax rate compared to income tax expense of $16.1 million for the three months ended September 30, 2013 representing a 35.41% effective tax rate.
Income tax expense was $53.2 million for the nine months ended September 30, 2014, representing a 37.99% effective tax rate compared to income tax expense of $46.7 million for the nine months ended September 30, 2013 representing a 35.57% effective tax rate.
For the nine months ended September 30, 2014, there was a change in New York state tax law which will likely result in the Company paying higher New York state taxes in future periods. The Company analyzed the impact of this change relative to its deferred tax positions. Based on that analysis, the Company recognized
a $680,000 write up to its deferred tax assets during the first quarter of 2014, which is a discrete item, reflected as a reduction of income tax expense. The Company will continue to monitor the impact of this tax law change.
Provision for Loan Losses
Our provision for loan losses was $9.0 million for the three months ended September 30, 2014 compared to $13.8 million for the three months ended September 30, 2013. For the three months ended September 30, 2014, net charge-offs were $4.0 million compared to $1.4 million for the three months ended September 30, 2013. For the nine months ended September 30, 2014, our provision for loan losses was $26.0 million compared to $41.3 million for the nine months ended September 30, 2013. For the nine months ended September 30, 2014, net charge-offs were $8.8 million compared to $16.6 million for the nine months ended September 30, 2013. Our provision for the three and nine months ended September 30, 2014 is a result of continued growth in the loan portfolio, specifically the multi-family, commercial real estate and commercial and industrial portfolios; the inherent credit risk in our overall portfolio, particularly the credit risk associated with commercial real estate lending and commercial and industrial lending; and the level of non-performing loans and delinquent loans. While the economic and real estate conditions in our lending area have improved slightly, management is cautiously optimistic and continues to be prudent in assessing the Company's credit risk.
Our past due loans and non-accrual loans discussed below exclude certain purchased credit impaired (PCI) loans, primarily consisting of loans recorded in the acquisitions of Gateway, Roma Financial Corporation and Marathon Bank. Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank. The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | June 30, 2014 | | March 31, 2014 | | December 31, 2013 | | September 30, 2013 |
| | # of loans | | amount | | # of loans | | amount | | # of loans | | amount | | # of loans | | amount | | # of loans | | amount |
| | (Dollars in millions) |
| Accruing past due loans: | | | | | | | | | | | | | | | | | | | |
| 30 to 59 days past due: | | | | | | | | | | | | | | | | | | | |
| Residential and consumer | 113 |
| | $ | 23.5 |
| | 97 |
| | $ | 22.9 |
| | 90 |
| | $ | 17.2 |
| | 97 |
| | $ | 17.9 |
| | 52 |
| | $ | 15.1 |
|
| Construction | 1 |
| | 0.2 |
| | — |
| | — |
| | 1 |
| | 0.01 |
| | 1 |
| | 0.3 |
| | — |
| | — |
|
| Multi-family | 6 |
| | 35.7 |
| | 5 |
| | 12.8 |
| | 6 |
| | 13.0 |
| | 3 |
| | 1.4 |
| | 4 |
| | 9.2 |
|
| Commercial real estate | 16 |
| | 5.3 |
| | 16 |
| | 12.1 |
| | 14 |
| | 10.0 |
| | 11 |
| | 16.4 |
| | 2 |
| | 3.2 |
|
| Commercial and industrial | 5 |
| | 2.2 |
| | 7 |
| | 3.6 |
| | 6 |
| | 4.4 |
| | 10 |
| | 5.9 |
| | 2 |
| | 0.2 |
|
| Total 30 to 59 days past due | 141 |
| | $ | 66.9 |
| | 125 |
| | $ | 51.4 |
| | 117 |
| | $ | 44.6 |
| | 122 |
| | $ | 41.9 |
| | 60 |
| | $ | 27.7 |
|
| 60 to 89 days past due: | | | | | | | | | | | | | | | | | | | |
| Residential and consumer | 48 |
| | 10.6 |
| | 50 |
| | 10.0 |
| | 43 |
| | 8.0 |
| | 40 |
| | 6.6 |
| | 26 |
| | 7.3 |
|
| Construction | 1 |
| | 1.3 |
| | — |
| | — |
| | — |
| | — |
| | 1 |
| | 0.5 |
| | — |
| | — |
|
| Multi-family | 2 |
| | 13.0 |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | 0.2 |
| | 2 |
| | 3.6 |
|
| Commercial real estate | 3 |
| | 0.4 |
| | 11 |
| | 2.5 |
| | 5 |
| | 1.0 |
| | 4 |
| | 10.3 |
| | 2 |
| | 0.3 |
|
| Commercial and industrial | 3 |
| | 0.5 |
| | 6 |
| | 1.4 |
| | 8 |
| | 1.0 |
| | 2 |
| | 0.3 |
| | 1 |
| | 0.3 |
|
| Total 60 to 89 days past due | 57 |
|
| 25.8 |
| | 67 |
| | 13.9 |
| | 56 |
| | 10.0 |
| | 49 |
| | 17.9 |
| | 31 |
| | 11.5 |
|
| Total accruing past due loans | 198 |
| | $ | 92.7 |
| | 192 |
| | $ | 65.3 |
| | 173 |
| | $ | 54.6 |
| | 171 |
| | $ | 59.8 |
| | 91 |
| | $ | 39.2 |
|
| Non-accrual: | | | | | | | | | | | | | | | | | | | |
| Residential and consumer | 383 |
| | 85.9 |
| | 361 |
| | 79.7 |
| | 348 |
| | 79.4 |
| | 304 |
| | 74.3 |
| | 305 |
| | 75.1 |
|
| Construction | 6 |
| | 12.8 |
| | 6 |
| | 13.0 |
| | 5 |
| | 13.0 |
| | 18 |
| | 16.2 |
| | 7 |
| | 14.2 |
|
| Multi-family | 1 |
| | 1.9 |
| | 1 |
| | 1.9 |
| | 3 |
| | 0.4 |
| | 5 |
| | 5.9 |
| | 9 |
| | 16.8 |
|
| Commercial real estate | 29 |
| | 14.6 |
| | 26 |
| | 12.6 |
| | 15 |
| | 2.9 |
| | 12 |
| | 2.7 |
| | 3 |
| | 1.6 |
|
| Commercial and industrial | 4 |
| | 0.8 |
| | 10 |
| | 1.4 |
| | 9 |
| | 1.9 |
| | 4 |
| | 1.3 |
| | 8 |
| | 1.9 |
|
| Total non-accrual Loans | 423 |
| | $ | 116.0 |
| | 404 |
| | $ | 108.6 |
| | 380 |
| | $ | 97.6 |
| | 343 |
| | $ | 100.4 |
| | 332 |
| | $ | 109.6 |
|
| Accruing troubled debt restructured loans | 55 |
| | $ | 35.2 |
| | 51 |
| | $ | 32.3 |
| | 50 |
| | $ | 37.6 |
| | 50 |
| | $ | 39.6 |
| | 36 |
| | $ | 24.5 |
|
| Non-accrual loans to total loans | | | 0.81 | % | | | | 0.78 | % | | | | 0.72 | % | | | | 0.77 | % | | | | 0.95 | % |
| Allowance for loan loss as a percent of non-accrual loans | | | 164.68 | % | | | | 171.33 | % | | | | 185.00 | % | | | | 173.30 | % | | | | 152.18 | % |
| Allowance for loan losses as a percent of total loans | | | 1.33 | % | | | | 1.34 | % | | | | 1.33 | % | | | | 1.33 | % | | | | 1.45 | % |
Total non-accrual loans increased to $116.0 million at September 30, 2014 compared to $100.4 million at December 31, 2013. Despite the increase, we continue to diligently resolve our troubled loans. At September 30, 2014, our allowance for loan loss as a percent of total loans is 1.33%. At September 30, 2014, there were $46.9 million of loans deemed as troubled debt restructurings, of which $23.0 million were residential and consumer loans, $17.7 million were commercial real estate loans, $3.0 million were construction loans, $1.7 million were multi-family loans and $1.5 million were commercial and industrial loans. Troubled debt restructured loans in the amount of $35.2 million were classified as accruing and $11.7 million were classified as non-accrual at September 30, 2014.
The allowance for loan losses increased by $17.2 million to $191.1 million at September 30, 2014 from $173.9 million at December 31, 2013. The increase in our allowance for loan losses is due to the growth of the loan portfolio and the increased credit risk in our overall portfolio, particularly the inherent credit risk associated with commercial real estate lending. Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area.
Balance Sheet Summary
Total assets increased by $2.21 billion, or 14.1%, to $17.83 billion at September 30, 2014 from $15.62 billion at December 31, 2013. On May 7, 2014, the Company raised net proceeds of $2.15 billion in its second step offering. As a result of deploying the proceeds, securities increased by $943.5 million, or 58.4%, to $2.56 billion at September 30, 2014 from $1.62 billion at December 31, 2013. Net loans, including loans held for sale, increased $1.29 billion to $14.18 billion at September 30, 2014.
Net loans, including loans held for sale, increased by $1.29 billion, or 10.0%, to $14.18 billion at September 30, 2014 from $12.89 billion at December 31, 2013. This increase includes $195.1 million in loans acquired in conjunction with the Gateway acquisition. At September 30, 2014, total loans were $14.37 billion which included $5.83 billion in residential loans, $4.72 billion in multi-family loans, $2.81 billion in commercial real estate loans, $435.7 million in consumer and other loans, $412.9 million in commercial and industrial loans and $159.8 million in construction loans. For the nine months ended September 30, 2014, we originated $1.20 billion in multi-family loans, $476.5 million in commercial real estate loans, $315.6 million in commercial and industrial loans, $82.8 million in consumer and other loans and $32.6 million in construction loans. This increase in loans reflects our continued focus on generating multi-family, commercial real estate and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans. Our loans are primarily on properties and businesses located in New Jersey and New York.
We originate residential mortgage loans through our mortgage subsidiary, Investors Home Mortgage Co., which originated $556.5 million in residential mortgage loans, of which $110.7 million were originated for sale to third party investors and $445.8 million were added to our portfolio for the nine months ended September 30, 2014. We also purchase mortgage loans from correspondent entities including other banks and mortgage bankers. Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards. During the nine months September 30, 2014, we purchased loans totaling $191.7 million from these entities.
Securities, in the aggregate, increased by $943.5 million, or 58.4%, to $2.56 billion at September 30, 2014 from $1.62 billion at December 31, 2013. This increase is attributed to using a portion of the proceeds from the Company's second step offering to purchase short duration investment securities.
Deposits increased by $752.8 million, or 7.0%, from $10.72 billion at December 31, 2013 to $11.47 billion at September 30, 2014. This increase includes $254.7 million in deposits added in conjunction with the Gateway acquisition. Core deposits increased $1.06 billion or 14.4%, partially offset by a $306.9 million decrease in certificates of deposit. Core deposits represents over 73% of our total deposit portfolio.
Borrowed funds decreased $830.7 million, or 24.7%, to $2.54 billion at September 30, 2014 from $3.37 billion at December 31, 2013. The Company used approximately half of the proceeds from its second step capital offering to pay down maturing, short-term borrowings.
Stockholders' equity increased $2.21 billion to $3.55 billion at September 30, 2014 from $1.33 billion at December 31, 2013. The increase is primarily related to the impact of the Company's second step capital offering, net income of $88.6 million for the nine months ended September 30, 2014 and a $5.7 million decrease to other comprehensive loss. Stockholders' equity was also impacted by the declaration of cash dividends totaling $0.08 per common share for the nine months ended September 30, 2014 which resulted in a decrease of $28.2 million.
About the Company
Investors Bancorp, Inc. is the holding company for Investors Bank, which as of September 30, 2014 operates from its corporate headquarters in Short Hills, New Jersey and 131 offices located throughout New Jersey and New York.
Earnings Conference Call October 31, 2014 at 11:00 a.m. (ET)
The Company, as previously announced, will host an earnings conference call Friday, October 31, 2014 at 11:00 a.m. (ET). The toll-free dial-in number is: (866) 218-2404. Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call. Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.
Conference Call Pre-registration link: http://dpregister.com/10053670
A telephone replay will be available beginning on October 31, 2014 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on January 30, 2015. The replay number is (877) 344-7529 password 10053670. The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.
Forward Looking Statements
Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, as described in our SEC filings, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.
The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions, which may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
(1) Adjusted net income and adjusted earnings per share are non-GAAP financial measures. Please refer to the Non GAAP Reconciliation
|
| | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Consolidated Balance Sheets |
| September 30, 2014 and December 31, 2013 (audited) |
| | | | |
| | | | |
| | September 30, 2014 | | December 31, 2013 |
| Assets | (In thousands) |
| | | | |
| Cash and cash equivalents | $ | 238,166 |
| | 250,689 |
|
| Securities available-for-sale, at estimated fair value | 1,045,962 |
| | 785,032 |
|
| Securities held-to-maturity, net (estimated fair value of $1,547,389 and $839,064 at September 30, 2014 and December 31, 2013 respectively) | 1,514,374 |
| | 831,819 |
|
| Loans receivable, net | 14,169,323 |
| | 12,882,544 |
|
| Loans held-for-sale | 6,986 |
| | 8,273 |
|
| Federal Home Loan Bank stock | 140,990 |
| | 178,126 |
|
| Accrued interest receivable | 53,742 |
| | 47,448 |
|
| Other real estate owned | 5,731 |
| | 8,516 |
|
| Office properties and equipment, net | 157,452 |
| | 138,105 |
|
| Net deferred tax asset | 222,861 |
| | 216,206 |
|
| Bank owned life insurance | 163,152 |
| | 152,788 |
|
| Goodwill and intangible assets | 107,775 |
| | 109,129 |
|
| Other assets | 6,784 |
| | 14,395 |
|
| Total Assets | $ | 17,833,298 |
| | 15,623,070 |
|
| Liabilities and Stockholders' Equity | | | |
| Liabilities: | | | |
| Deposits | $ | 11,471,598 |
| | 10,718,811 |
|
| Borrowed funds | 2,536,594 |
| | 3,367,274 |
|
| Advance payments by borrowers for taxes and insurance | 87,874 |
| | 67,154 |
|
| Other liabilities | 189,078 |
| | 135,504 |
|
| Total liabilities | 14,285,144 |
| | 14,288,743 |
|
| Stockholders' equity: | | | |
Preferred stock, $0.01 par value, 100,000,000 authorized shares; none issued | — |
| | — |
|
| Common stock, $0.01 par value, 1,000,000,000 shares authorized; 358,859,752 issued and 357,758,058 outstanding at September 30, 2014; 367,041,688 issued and 353,046,057 outstanding at December 31, 2013 | 3,589 |
| | 1,519 |
|
| Additional paid-in capital | 2,861,597 |
| | 720,766 |
|
| Retained earnings | 807,879 |
| | 734,563 |
|
| Treasury stock, at cost; 1,101,694 shares at September 30, 2014; 13,995,631 shares at December 31, 2013 | (11,592 | ) | | (67,046 | ) |
Unallocated common stock held by the employee stock ownership plan | (93,273 | ) | | (29,779 | ) |
| Accumulated other comprehensive loss | (20,046 | ) | | (25,696 | ) |
| Total stockholders' equity | 3,548,154 |
| | 1,334,327 |
|
| Total liabilities and stockholders' equity | $ | 17,833,298 |
| | 15,623,070 |
|
|
| | | | | | | | | | | | | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Consolidated Statements of Income |
| (Unaudited) |
| | | | | | | For the Three Months | | For the Nine Months |
| | | | | | | Ended September 30, | | Ended September 30, |
| | | | | | | 2014 | | 2013 | | 2014 | | 2013 |
| | | | | | | (Dollars in thousands, except per share data) |
| Interest and dividend income: | | | | | | | |
| | Loans receivable | $ | 152,397 |
| | 127,186 |
| | 447,899 |
| | 369,682 |
|
| | Securities: | | | | | | | |
| | | Government-sponsored enterprise obligations | 12 |
| | 1 |
| | 35 |
| | 3 |
|
| | | Mortgage-backed securities | 11,704 |
| | 7,123 |
| | 31,808 |
| | 20,336 |
|
| | | Equity | 24 |
| | 18 |
| | 89 |
| | 41 |
|
| | | Municipal bonds and other debt | 1,339 |
| | 1,406 |
| | 4,128 |
| | 4,401 |
|
| | | Other investments | — |
| | — |
| | 14 |
| | — |
|
| | Interest-bearing deposits | 70 |
| | 20 |
| | 379 |
| | 41 |
|
| | Federal Home Loan Bank stock | 1,512 |
| | 1,643 |
| | 5,420 |
| | 4,521 |
|
| | | | Total interest and dividend income | 167,058 |
| | 137,397 |
| | 489,772 |
| | 399,025 |
|
| Interest expense: | | | | | | | |
| | Deposits | | 14,489 |
| | 11,730 |
| | 43,245 |
| | 36,668 |
|
| | Borrowed funds | 14,724 |
| | 15,243 |
| | 44,728 |
| | 45,183 |
|
| | | | Total interest expense | 29,213 |
| | 26,973 |
| | 87,973 |
| | 81,851 |
|
| | | | Net interest income | 137,845 |
| | 110,424 |
| | 401,799 |
| | 317,174 |
|
| Provision for loan losses | 9,000 |
| | 13,750 |
| | 26,000 |
| | 41,250 |
|
| | | | Net interest income after provision for loan losses | 128,845 |
| | 96,674 |
| | 375,799 |
| | 275,924 |
|
| Non-interest income | | | | | | | |
| | Fees and service charges | 5,173 |
| | 5,003 |
| | 15,330 |
| | 14,330 |
|
| | Income on bank owned life insurance | 1,632 |
| | 694 |
| | 3,598 |
| | 2,182 |
|
| | Gain on loan transactions, net | 856 |
| | 2,226 |
| | 3,764 |
| | 7,302 |
|
| | Gain on securities transactions | 29 |
| | 15 |
| | 669 |
| | 706 |
|
| | Gain on sales of other real estate owned, net | 270 |
| | 226 |
| | 733 |
| | 688 |
|
| | Other income | 1,912 |
| | 1,327 |
| | 7,893 |
| | 3,910 |
|
| | | | Total non-interest income | 9,872 |
| | 9,491 |
| | 31,987 |
| | 29,118 |
|
| Non-interest expense | | | | | | | |
| | Compensation and fringe benefits | 40,137 |
| | 31,592 |
| | 133,166 |
| | 90,472 |
|
| | Advertising and promotional expense | 3,046 |
| | 2,023 |
| | 9,001 |
| | 6,234 |
|
| | Office occupancy and equipment expense | 12,040 |
| | 10,386 |
| | 37,023 |
| | 29,026 |
|
| | Federal insurance premiums | 2,750 |
| | 3,800 |
| | 11,550 |
| | 11,050 |
|
| | Stationery, printing, supplies and telephone | 939 |
| | 866 |
| | 3,335 |
| | 2,444 |
|
| | Professional fees | 4,121 |
| | 2,789 |
| | 11,685 |
| | 7,885 |
|
| | Data processing service fees | 6,381 |
| | 4,694 |
| | 19,686 |
| | 12,786 |
|
| | Contribution to charitable foundation | — |
| | — |
| | 20,000 |
| | — |
|
| | Other operating expenses | 7,170 |
| | 4,681 |
| | 20,492 |
| | 13,955 |
|
| | | | Total non-interest expenses | 76,584 |
| | 60,831 |
| | 265,938 |
| | 173,852 |
|
| | | | Income before income tax expense | 62,133 |
| | 45,334 |
| | 141,848 |
| | 131,190 |
|
| Income tax expense | 23,092 |
| | 16,053 |
| | 53,204 |
| | 46,666 |
|
|
| | | | | | | | | | | | | | | | | |
| | | | Net income | $ | 39,041 |
| | 29,281 |
| | 88,644 |
| | 84,524 |
|
| Basic earnings per share | $0.11 | | $0.11 | | $0.26 | | $0.31 |
| Diluted earnings per share | $0.11 | | $0.11 | | $0.25 | | $0.30 |
| Weighted average shares outstanding: | | | | | | | |
| | Basic | | | 343,493,691 | | 275,229,343 |
| | 344,494,901 |
| | 274,801,234 |
|
| | Diluted | | | 346,773,543 |
| | 278,861,914 |
| | 348,112,740 |
| | 278,006,882 |
|
|
| | | | | | | | | | | | | | | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Average Balance Sheet and Yield/Rate Information |
| |
| | | | | | | | | | |
| | | | For Three Months Ended |
| | | | September 30, 2014 | | September 30, 2013 |
| | | | Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate | | Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate |
| | | | (Dollars in thousands) |
| Interest-earning assets: | | | | | | | |
| | Interest-earning cash accounts | $ | 253,280 |
| 70 |
| 0.11 | % | | $ | 130,024 |
| 20 |
| 0.06 | % |
| | Securities available-for-sale | 1,069,550 |
| 4,715 |
| 1.76 | % | | 835,736 |
| 3,837 |
| 1.84 | % |
| | Securities held-to-maturity | 1,449,443 |
| 8,364 |
| 2.31 | % | | 681,811 |
| 4,711 |
| 2.76 | % |
| | Net loans | 13,931,314 |
| 152,397 |
| 4.38 | % | | 11,232,829 |
| 127,186 |
| 4.53 | % |
| | Federal Home Loan Bank stock | 141,283 |
| 1,512 |
| 4.28 | % | | 185,093 |
| 1,643 |
| 3.55 | % |
| | | Total interest-earning assets | 16,844,870 |
| 167,058 |
| 3.97 | % | | 13,065,493 |
| 137,397 |
| 4.21 | % |
| Non-interest earning assets | 729,113 |
| | | | 535,867 |
| | |
| | | Total assets | $ | 17,573,983 |
| | | | $ | 13,601,360 |
| | |
| | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | |
| | Savings | 2,219,351 |
| 1,679 |
| 0.30 | % | | 1,747,149 |
| 1,520 |
| 0.35 | % |
| | Interest-bearing checking | 2,596,455 |
| 2,364 |
| 0.36 | % | | 1,756,696 |
| 1,478 |
| 0.34 | % |
| | Money market accounts | 2,255,112 |
| 3,059 |
| 0.54 | % | | 1,562,549 |
| 1,671 |
| 0.43 | % |
| | Certificates of deposit | 3,084,715 |
| 7,387 |
| 0.96 | % | | 2,691,650 |
| 7,061 |
| 1.05 | % |
| | Interest bearing deposits | 10,155,633 |
| 14,489 |
| 0.57 | % | | 7,758,044 |
| 11,730 |
| 0.60 | % |
| | Borrowed funds | 2,489,116 |
| 14,724 |
| 2.37 | % | | 3,599,311 |
| 15,243 |
| 1.69 | % |
| | | Total interest-bearing liabilities | 12,644,749 |
| 29,213 |
| 0.92 | % | | 11,357,355 |
| 26,973 |
| 0.95 | % |
| Non-interest bearing liabilities | 1,388,052 |
| | | | 1,131,844 |
| | |
| | | Total liabilities | 14,032,801 |
| | | | 12,489,199 |
| | |
| Stockholders' equity | 3,541,182 |
| | | | 1,112,161 |
| | |
| | | Total liabilities and stockholders' equity | $ | 17,573,983 |
| | | | $ | 13,601,360 |
| | |
| | | | | | | | | | |
| Net interest income | | $ | 137,845 |
| | | | $ | 110,424 |
| |
| | | | | | | | | | |
| Net interest rate spread | | | 3.05 | % | | | | 3.26 | % |
| | | | | | | | | | |
| Net interest earning assets | $ | 4,200,121 |
| | | | $ | 1,708,138 |
| | |
| | | | | | | | | | |
| Net interest margin | | | 3.27 | % | | | | 3.38 | % |
| | | | | | | | | | |
| Ratio of interest-earning assets to total interest- bearing liabilities | 1.33 |
| X | | | 1.15 |
| X | |
|
| | | | | | | | | | | | | | | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Average Balance Sheet and Yield/Rate Information |
| |
| | | | | | | | | | |
| | | | For Nine Months Ended |
| | | | September 30, 2014 | | September 30, 2013 |
| | | | Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate | | Average Outstanding Balance | Interest Earned/Paid | Weighted Average Yield/Rate |
| | | | (Dollars in thousands) |
| Interest-earning assets: | | | | | | | |
| | Interest-earning cash accounts | $ | 350,906 |
| 379 |
| 0.14 | % | | $ | 122,686 |
| 41 |
| 0.04 | % |
| | Securities available-for-sale | 922,108 |
| 13,254 |
| 1.92 | % | | 1,180,638 |
| 14,572 |
| 1.65 | % |
| | Securities held-to-maturity | 1,235,518 |
| 22,820 |
| 2.46 | % | | 353,855 |
| 10,209 |
| 3.85 | % |
| | Net loans | 13,549,571 |
| 447,899 |
| 4.41 | % | | 10,765,130 |
| 369,682 |
| 4.58 | % |
| | Federal Home Loan Bank stock | 156,209 |
| 5,420 |
| 4.63 | % | | 164,999 |
| 4,521 |
| 3.65 | % |
| | | Total interest-earning assets | 16,214,312 |
| 489,772 |
| 4.03 | % | | 12,587,308 |
| 399,025 |
| 4.23 | % |
| Non-interest earning assets | 731,942 |
| | | | 549,418 |
| | |
| | | Total assets | $ | 16,946,254 |
| | | | $ | 13,136,726 |
| | |
| | | | | | | | | | |
| Interest-bearing liabilities: | | | | | | | |
| | Savings | 2,234,224 |
| 4,998 |
| 0.30 | % | | 1,745,593 |
| 4,739 |
| 0.36 | % |
| | Interest-bearing checking | 2,394,235 |
| 6,274 |
| 0.35 | % | | 1,731,471 |
| 4,558 |
| 0.35 | % |
| | Money market accounts | 2,149,500 |
| 8,687 |
| 0.54 | % | | 1,565,205 |
| 5,013 |
| 0.43 | % |
| | Certificates of deposit | 3,284,864 |
| 23,286 |
| 0.95 | % | | 2,810,768 |
| 22,358 |
| 1.06 | % |
| | Interest bearing deposits | 10,062,823 |
| 43,245 |
| 0.57 | % | | 7,853,037 |
| 36,668 |
| 0.62 | % |
| | Borrowed funds | 2,811,826 |
| 44,728 |
| 2.12 | % | | 3,101,563 |
| 45,183 |
| 1.94 | % |
| | | Total interest-bearing liabilities | 12,874,649 |
| 87,973 |
| 0.91 | % | | 10,954,600 |
| 81,851 |
| 1.00 | % |
| Non-interest bearing liabilities | 1,531,647 |
| | | | 1,086,612 |
| | |
| | | Total liabilities | 14,406,296 |
| | | | 12,041,212 |
| | |
| Stockholders' equity | 2,539,958 |
| | | | 1,095,514 |
| | |
| | | Total liabilities and stockholders' equity | $ | 16,946,254 |
| | | | $ | 13,136,726 |
| | |
| | | | | | | | | | |
| Net interest income | | $ | 401,799 |
| | | | $ | 317,174 |
| |
| | | | | | | | | | |
| Net interest rate spread | | | 3.12 | % | | | | 3.23 | % |
| | | | | | | | | | |
| Net interest earning assets | $ | 3,339,663 |
| | | | $ | 1,632,708 |
| | |
| | | | | | | | | | |
| Net interest margin | | | 3.30 | % | | | | 3.36 | % |
| | | | | | | | | | |
| Ratio of interest-earning assets to total interest- bearing liabilities | 1.26 |
| X | | | 1.15 |
| X | |
|
| | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Selected Performance Ratios |
| | | | |
| | For the Three Months Ended |
| | September 30, |
| | 2014 | | 2013 |
| | | | |
| Return on average assets | 0.89 | % | | 0.86 | % |
| Return on average equity | 4.41 | % | | 10.53 | % |
| Return on average tangible equity | 4.55 | % | | 11.57 | % |
| Interest rate spread | 3.05 | % | | 3.26 | % |
| Net interest margin | 3.27 | % | | 3.38 | % |
| Efficiency ratio | 51.85 | % | | 50.73 | % |
| Non-interest expense to average total assets | 1.74 | % | | 1.79 | % |
| Average interest-earning assets to average interest-bearing liabilities | 1.33 | | 1.15 |
| | | | |
| | For the Nine Months Ended |
| | September 30, |
| | 2014 | | 2013 |
| Return on average assets | 0.70 | % | | 0.86 | % |
| Return on average equity | 4.65 | % | | 10.29 | % |
| Return on average tangible equity | 4.86 | % | | 11.31 | % |
| Interest rate spread | 3.12 | % | | 3.23 | % |
| Net interest margin | 3.30 | % | | 3.36 | % |
| Efficiency ratio | 61.31 | % | | 50.20 | % |
| Efficiency ratio, adjusted (1) | 53.70 | % | | n/a |
|
| Non-interest expense to average total assets | 2.09 | % | | 1.76 | % |
| Average interest-earning assets to average interest-bearing liabilities | 1.26 |
| | 1.15 |
|
| | | | |
| |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Selected Financial Ratios and Other Data |
| | | | |
| | September 30, 2014 | | December 31, 2013 |
| | | | |
| Asset Quality Ratios: | | | |
| Non-performing assets as a percent of total assets | 0.88 | % | | 0.95 | % |
| Non-performing loans as a percent of total loans | 1.05 | % | | 1.07 | % |
| Allowance for loan losses as a percent of non-accrual loans | 164.68 | % | | 173.30 | % |
| Allowance for loan losses as a percent of total loans | 1.33 | % | | 1.33 | % |
| | | | |
| Capital Ratios: | | | |
| Total risk-based capital (to risk weighted assets) (2) | 18.99 | % | | 11.39 | % |
| Tier 1 risk-based capital (to risk weighted assets) (2) | 17.74 | % | | 10.14 | % |
|
| | | | | | |
| Tier 1 leverage (core) capital (to adjusted tangible assets) (2) | 13.13 | % | | 8.20 | % |
| Equity to total assets (period end) | 19.90 | % | | 8.54 | % |
| Average equity to average assets | 14.99 | % | | 8.32 | % |
| Tangible capital (to tangible assets) | 19.41 | % | | 7.90 | % |
| Book value per common share (1) (3) | $ | 10.32 |
| | NM |
|
| Tangible book value per common share (1) (3) | $ | 10.00 |
| | NM |
|
| | | | |
| Other Data: | | | |
| Number of full service offices | 131 |
| | 129 |
|
| Full time equivalent employees | 1,630 |
| | 1,541 |
|
| | | | |
| (1) See Non GAAP Reconciliation. |
| (2) Ratios are for Investors Bank and do not include capital retained at the holding company level. |
| (3) Book value and tangible book value per common share are not meaningful for periods presented prior to the completion of the second step capital offering on May 7, 2014. |
|
| | | | | | | |
| INVESTORS BANCORP, INC. AND SUBSIDIARIES |
| Non GAAP Reconciliation |
| (dollars in thousands, except share data) |
| | | | |
| | For the Three Months Ended September 30, 2014 | | For the Nine Months Ended September 30, 2014 |
| | | | |
| Net Income, Basic and Diluted EPS, as adjusted: | |
| | | | |
| Net Income | $ | 39,041 |
| | $ | 88,644 |
|
| Adjustments: | | | |
| Compensation and fringe benefits (1) | — |
| | 13,013 |
|
| Other operating expenses (2) | — |
| | 20,000 |
|
| Total one time items | — |
| | 33,013 |
|
| Effective tax rate | 37.17 | % | | 37.99 | % |
| One time items, net tax |
|
| | 20,472 |
|
| | | | |
| Adjusted net income | $ | 39,041 |
| | $ | 109,116 |
|
| | | | |
| Adjusted basic earnings per share | $ | 0.11 |
| | $ | 0.32 |
|
| Adjusted diluted earnings per share | $ | 0.11 |
| | $ | 0.31 |
|
| | | | |
| Weighted average shares outstanding: | | | |
| Basic | 343,493,691 |
| | 344,494,901 |
|
| Diluted | 346,773,543 |
| | 348,112,740 |
|
| | | | |
| | For the Three Months Ended September 30, 2014 | | For the Nine Months Ended September 30, 2014 |
| Efficiency Ratio, as adjusted: | |
| | | | |
| Total non-interest expense | 76,584 |
| | 265,938 |
|
| Net interest income | 137,845 |
| | 401,799 |
|
| Total non-interest income | 9,872 |
| | 31,987 |
|
| | | | |
|
| | | | | | | |
| Efficiency Ratio | 51.85 | % | | 61.31 | % |
| | | | |
| Compensation and fringe benefits (1) | — |
| | (13,013 | ) |
| Other operating expenses (2) | — |
| | (20,000 | ) |
| Adjusted non-interest expense | 76,584 |
| | 232,925 |
|
| | | | |
| Adjusted Efficiency Ratio | 51.85 | % | | 53.70 | % |
| | | | |
| | | | |
| (1) Compensation expense one time items related to the accelerated vesting of all stock option and restricted stock plans upon the completion of the second step capital offering. |
| (2) Other operating expense one time items related to the Company's contribution of $20 million to the Investors Charitable Foundation in conjunction with the second step capital offering, comprised of 1,000,000 shares of common stock and $10 million in cash. |
| | | | |
| | At the period ended September 30, 2014 | | At the period ended December 31, 2013 |
| Book Value and Tangible Book Value per Share: | |
| | | | |
| Total stockholders' equity | 3,548,154 |
| | 1,334,327 |
|
| Goodwill and intangible assets | 107,775 |
| | 109,129 |
|
| Tangible stockholders' equity | 3,440,379 |
| | 1,225,198 |
|
| | | | |
| Book value shares | | | |
| Common stock issued | 358,859,752 |
| | |
| Treasury shares | (1,101,694 | ) | | |
| Shares outstanding | 357,758,058 |
| | |
| Unallocated ESOP shares | (13,869,679 | ) | | |
| Book value shares | 343,888,379 |
| | |
| | | | |
| Book value per share | $ | 10.32 |
| | NM (3) |
|
| | | | |
| Tangible book value per share | $ | 10.00 |
| | NM (3) |
|
| | | | |
| (3) Book value and tangible book value per common share are not meaningful for periods presented prior to the completion of the second step capital offering on May 7, 2014. |
