SHARE-BASED COMPENSATION | NOTE 9 – SHARE-BASED COMPENSATION a) Employees’ and directors stock options Three months ended June 30, 2020 2019 Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding at beginning of period 1,195,563 $ 6.30 1,097,943 $ 6.01 Granted 250,000 $ 3.66 - $ - Forfeited and expired (31,070 ) $ 6.36 (6,292 ) $ 7.23 Exercised (35,895 ) $ 2.69 - $ - Outstanding at end of period 1,378,598 $ 6.15 1,091,651 $ 6.01 Exercisable at end of period 692,032 $ 5.96 553,331 $ 6.03 Non-vested at beginning of the period 482,010 $ 7.20 544,612 $ 6.02 Granted 250,000 $ 3.66 - $ - Vested during the year (14,374 ) $ 3.63 - $ - Forfeited during the year (31,070 ) $ 6.38 (6,292 ) $ 7.23 Non-vested at the end of the period 686,566 $ 5.79 538,320 $ 6.08 Six months ended June 30, 2020 2019 Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding at beginning of period 1,125,927 $ 6.47 1,083,023 $ 4.79 Pre-merger Bioblast options - $ - 15,500 $ 90.16 Granted 320,000 $ 3.89 2,421 $ 12.21 Forfeited and expired (31,434 ) $ 6.39 (8,071 ) $ 0.91 Exercised (35,895 ) $ 2.69 (1,222 ) $ 3.39 Outstanding at end of period 1,378,598 $ 6.15 1,091,651 $ 6.01 Exercisable at end of period 692,032 $ 5.96 553,331 $ 6.03 Non-vested at beginning of the period 425,895 $ 7.21 625,302 $ 5.58 Granted 320,000 $ 3.89 2,421 $ 12.21 Vested during the year (28,259 ) $ 3.09 (81,332 ) $ 3.22 Forfeited during the year (31,070 ) $ 6.37 (8,071 ) $ 0.91 Non-vested at the end of the period 686,566 $ 5.79 538,320 $ 6.08 As of June 30, 2020, the total unrecognized estimated compensation cost related to outstanding non-vested employees’ stock options was $1,750 which is expected to be recognized over a weighted average period of 1.51 years. b) Consultants’ stock options Three months ended June 30, 2020 2019 Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding at beginning of period 499,115 $ 4.04 718,395 $ 3.72 Outstanding at end of period 499,115 $ 4.04 718,395 $ 3.72 Exercisable at end of period 405,920 $ 3.48 576,183 $ 5.26 Non-vested at beginning of the period 93,194 $ 6.27 142,212 $ 6.29 Vested during the year - $ - - $ - Non-vested at the end of the period 93,194 $ 6.27 142,212 $ 6.29 Six months ended June 30, 2020 2019 Number of options Weighted average exercise price Number of options Weighted average exercise price Outstanding at beginning of period 499,115 $ 4.04 718,395 $ 3.72 Outstanding at end of period 499,115 $ 4.04 718,395 $ 3.72 Exercisable at end of period 405,920 $ 3.48 576,183 $ 5.26 Non-vested at beginning of the period 100,456 $ 6.27 149,474 $ 6.20 Vested during the year (7,262 ) $ 6.22 (7,262 ) $ 6.22 Non-vested at the end of the period 93,194 $ 6.27 142,212 $ 6.29 As of June 30, 2020, the unrecognized estimated compensation cost related to outstanding non-vested consultants’ stock options was $199 which is expected to be recognized over a weighted average period of 1.44 years. c) Set forth below is additional data for all options outstanding at June 30, 2020: Exercise price Number of options outstanding Remaining contractual Life (in years) Intrinsic Value of Options Outstanding No. of options exercisable $ 2.69 688,026 5.02 1,630,623 686,720 $ 3.66 250,000 9.84 349,250 13,889 $ 4.68 66,500 9.76 25,270 - $ 6.22 687,303 7.55 - 377,329 $ 8.19 150,000 9.39 - - $ 10.12 12,943 8.43 - 3,909 $ 12.21 2,421 8.75 - 605 $ 21.40 5,020 9.07 - - $ 90.16 15,500 1.19 - 15,500 1,877,713 $ 2,005,143 1,097,952 d) The following table summarizes share-based compensation expenses related to grants under the Equity Incentive Plans included in the statements of operations: Three months ended Six months ended 2020 2019 2020 2019 Research & development $ 104 $ 31 $ 200 $ 444 General & administrative 84 100 120 199 Total $ 188 $ 131 $ 320 $ 643 |