Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Dec. 31, 2020 | Jan. 29, 2021 | |
Cover Abstract | ||
Entity Registrant Name | DORIAN LPG LTD. | |
Entity Central Index Key | 0001596993 | |
Document Type | 10-Q | |
Document Period End Date | Dec. 31, 2020 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-36437 | |
Entity Incorporation, State or Country Code | 1T | |
Entity Tax Identification Number | 66-0818228 | |
Entity Address, Address Line One | 27 Signal Road | |
Entity Address, City or Town | Stamford | |
Entity Address, State or Province | CT | |
Entity Address, Postal Zip Code | 06902 | |
City Area Code | 203 | |
Local Phone Number | 674-9900 | |
Title of 12(b) Security | Common stock, par value $0.01 per share | |
Trading Symbol | LPG | |
Security Exchange Name | NYSE | |
Amendment Flag | false | |
Current Fiscal Year End Date | --03-31 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 49,886,990 | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2020 | Mar. 31, 2020 |
Current assets | ||
Cash and cash equivalents | $ 133,593,851 | $ 48,389,688 |
Restricted cash - current | 3,370,178 | |
Short-term investments | 14,919,384 | |
Trade receivables, net and accrued revenues | 432 | 820,846 |
Due from related parties | 75,999,872 | 66,847,701 |
Inventories | 2,130,293 | 1,996,203 |
Prepaid expenses and other current assets | 6,462,837 | 3,270,755 |
Total current assets | 218,187,285 | 139,614,755 |
Fixed assets | ||
Vessels, net | 1,393,340,037 | 1,437,658,833 |
Other fixed assets, net | 113,355 | 185,613 |
Total fixed assets | 1,393,453,392 | 1,437,844,446 |
Other non-current assets | ||
Deferred charges, net | 10,084,303 | 7,336,726 |
Due from related parties-non-current | 23,100,000 | 23,100,000 |
Restricted cash - non-current | 84,778 | 35,629,261 |
Operating lease right-of-use assets | 20,031,892 | 26,861,551 |
Other non-current assets | 101,454 | 1,573,104 |
Total assets | 1,665,043,104 | 1,671,959,843 |
Current liabilities | ||
Trade accounts payable | 11,274,403 | 13,552,796 |
Accrued expenses | 4,600,415 | 4,080,952 |
Due to related parties | 253,463 | 436,850 |
Deferred income | 70,571 | 2,068,205 |
Derivative instruments | 2,605,442 | |
Current portion of long-term operating lease liabilities | 9,509,871 | 9,212,589 |
Current portion of long-term debt | 51,820,283 | 53,056,125 |
Total current liabilities | 77,529,006 | 85,012,959 |
Long-term liabilities | ||
Long-term debt-net of current portion and deferred financing fees | 552,103,044 | 581,919,094 |
Long-term operating lease liabilities | 10,525,174 | 17,651,939 |
Derivative instruments | 7,805,857 | 9,152,829 |
Other long-term liabilities | 1,307,164 | 1,170,824 |
Total long-term liabilities | 571,741,239 | 609,894,686 |
Total liabilities | 649,270,245 | 694,907,645 |
Commitments and contingencies | ||
Shareholders' equity | ||
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none issued nor outstanding | ||
Common stock, $0.01 par value, 450,000,000 shares authorized, 59,465,124 and 59,083,290 shares issued, 49,886,990 and 50,827,952 shares outstanding (net of treasury stock), as of December 31, 2020 and March 31, 2020, respectively | 594,651 | 590,833 |
Additional paid-in-capital | 869,673,244 | 866,809,371 |
Treasury stock, at cost; 9,578,134 and 8,255,338 shares as of December 31, 2020 and March 31, 2020, respectively | (99,862,114) | (87,183,865) |
Retained earnings | 245,367,078 | 196,835,859 |
Total shareholders' equity | 1,015,772,859 | 977,052,198 |
Total liabilities and shareholders' equity | $ 1,665,043,104 | $ 1,671,959,843 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2020 | Mar. 31, 2020 |
Condensed Consolidated Balance Sheets | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 50,000,000 | 50,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 450,000,000 | 450,000,000 |
Common stock, shares issued | 59,465,124 | 59,083,290 |
Common stock, shares outstanding (net of treasury stock) | 49,886,990 | 50,827,952 |
Treasury stock, shares at cost | 9,578,134 | 8,255,338 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenues. | ||||
Revenues | $ 88,479,024 | $ 85,437,806 | $ 216,354,625 | $ 238,228,227 |
Expenses | ||||
Voyage expenses | 752,404 | 1,178,702 | 2,426,518 | 2,372,839 |
Charter hire expenses | 4,392,132 | 2,071,206 | 13,626,580 | 6,181,206 |
Vessel operating expenses | 19,202,291 | 19,131,124 | 58,027,558 | 52,644,762 |
Depreciation and amortization | 17,253,447 | 16,710,403 | 51,346,574 | 49,450,242 |
General and administrative expenses | 5,548,526 | 5,037,783 | 22,764,312 | 17,669,024 |
Total expenses | 47,148,800 | 44,129,218 | 148,191,542 | 128,318,073 |
Other income-related parties | 545,311 | 450,169 | 1,646,014 | 1,387,536 |
Operating income | 41,875,535 | 41,758,757 | 69,809,097 | 111,297,690 |
Other income/(expenses) | ||||
Interest and finance costs | (6,087,193) | (8,778,905) | (21,839,573) | (27,779,560) |
Interest income | 53,197 | 394,876 | 269,381 | 1,101,831 |
Unrealized gain/(loss) on derivatives | 479,534 | 1,446,395 | 3,952,414 | (5,291,504) |
Realized gain/(loss) on derivatives | (760,991) | 449,276 | (3,696,915) | 2,191,417 |
Other gain/(loss), net | 265,182 | 358,513 | 36,815 | 895,993 |
Total other income/(expenses), net | (6,050,271) | (6,129,845) | (21,277,878) | (28,881,823) |
Net income | $ 35,825,264 | $ 35,628,912 | $ 48,531,219 | $ 82,415,867 |
Weighted average shares outstanding Basic (in shares) | 50,255,908 | 53,944,991 | 50,511,473 | 54,380,855 |
Weighted average shares outstanding Diluted (in shares) | 50,368,392 | 54,176,748 | 50,605,985 | 54,615,843 |
Earnings per common share - basic (in dollars per share) | $ 0.71 | $ 0.66 | $ 0.96 | $ 1.52 |
Earnings per common share - diluted (in dollars per share) | $ 0.71 | $ 0.66 | $ 0.96 | $ 1.51 |
Net pool revenues - related party | ||||
Revenues. | ||||
Revenues | $ 82,659,967 | $ 77,470,478 | $ 199,312,944 | $ 208,507,192 |
Time charter revenues | ||||
Revenues. | ||||
Revenues | 4,665,664 | 7,859,035 | 13,928,732 | 29,112,464 |
Other revenues, net | ||||
Revenues. | ||||
Revenues | $ 1,153,393 | $ 108,293 | $ 3,112,949 | $ 608,571 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Shareholders' Equity - USD ($) | Common stock | Treasury stock | Additional paid-in capital | Retained earnings | Total |
Balance at Mar. 31, 2019 | $ 588,826 | $ (36,484,561) | $ 863,583,692 | $ 84,994,601 | $ 912,682,558 |
Balance (in shares) at Mar. 31, 2019 | 58,882,515 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 6,075,059 | 6,075,059 | |||
Restricted share award issuances | $ 78 | (78) | |||
Restricted share award issuances (in shares) | 7,750 | ||||
Stock-based compensation | 1,305,827 | 1,305,827 | |||
Purchase of treasury stock | (983,582) | (983,582) | |||
Balance at Jun. 30, 2019 | $ 588,904 | (37,468,143) | 864,889,441 | 91,069,660 | 919,079,862 |
Balance (in shares) at Jun. 30, 2019 | 58,890,265 | ||||
Balance at Mar. 31, 2019 | $ 588,826 | (36,484,561) | 863,583,692 | 84,994,601 | 912,682,558 |
Balance (in shares) at Mar. 31, 2019 | 58,882,515 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 82,415,867 | ||||
Balance at Dec. 31, 2019 | $ 590,783 | (52,406,243) | 866,429,768 | 167,410,468 | 982,024,776 |
Balance (in shares) at Dec. 31, 2019 | 59,078,230 | ||||
Balance at Jun. 30, 2019 | $ 588,904 | (37,468,143) | 864,889,441 | 91,069,660 | 919,079,862 |
Balance (in shares) at Jun. 30, 2019 | 58,890,265 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 40,711,896 | 40,711,896 | |||
Restricted share award issuances | $ 1,832 | (1,832) | |||
Restricted share award issuances (in shares) | 183,220 | ||||
Stock-based compensation | 890,700 | 890,700 | |||
Purchase of treasury stock | (6,310,514) | (6,310,514) | |||
Balance at Sep. 30, 2019 | $ 590,736 | (43,778,657) | 865,778,309 | 131,781,556 | 954,371,944 |
Balance (in shares) at Sep. 30, 2019 | 59,073,485 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 35,628,912 | 35,628,912 | |||
Restricted share award issuances | $ 47 | (47) | |||
Restricted share award issuances (in shares) | 4,745 | ||||
Stock-based compensation | 651,506 | 651,506 | |||
Purchase of treasury stock | (8,627,586) | (8,627,586) | |||
Balance at Dec. 31, 2019 | $ 590,783 | (52,406,243) | 866,429,768 | 167,410,468 | 982,024,776 |
Balance (in shares) at Dec. 31, 2019 | 59,078,230 | ||||
Balance at Mar. 31, 2020 | $ 590,833 | (87,183,865) | 866,809,371 | 196,835,859 | 977,052,198 |
Balance (in shares) at Mar. 31, 2020 | 59,083,290 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 12,168,005 | 12,168,005 | |||
Restricted share award issuances | $ 3,516 | (3,516) | |||
Restricted share award issuances (in shares) | 351,629 | ||||
Stock-based compensation | 1,930,902 | 1,930,902 | |||
Purchase of treasury stock | (1,198,214) | (1,198,214) | |||
Balance at Jun. 30, 2020 | $ 594,349 | (88,382,079) | 868,736,757 | 209,003,864 | 989,952,891 |
Balance (in shares) at Jun. 30, 2020 | 59,434,919 | ||||
Balance at Mar. 31, 2020 | $ 590,833 | (87,183,865) | 866,809,371 | 196,835,859 | 977,052,198 |
Balance (in shares) at Mar. 31, 2020 | 59,083,290 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 48,531,219 | ||||
Balance at Dec. 31, 2020 | $ 594,651 | (99,862,114) | 869,673,244 | 245,367,078 | 1,015,772,859 |
Balance (in shares) at Dec. 31, 2020 | 59,465,124 | ||||
Balance at Jun. 30, 2020 | $ 594,349 | (88,382,079) | 868,736,757 | 209,003,864 | 989,952,891 |
Balance (in shares) at Jun. 30, 2020 | 59,434,919 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 537,950 | 537,950 | |||
Restricted share award issuances | $ 151 | (151) | |||
Restricted share award issuances (in shares) | 15,100 | ||||
Stock-based compensation | 406,721 | 406,721 | |||
Purchase of treasury stock | (1,306,388) | (1,306,388) | |||
Balance at Sep. 30, 2020 | $ 594,500 | (89,688,467) | 869,143,327 | 209,541,814 | 989,591,174 |
Balance (in shares) at Sep. 30, 2020 | 59,450,019 | ||||
Increase (Decrease) in Shareholders' Equity | |||||
Net income for the period | 35,825,264 | 35,825,264 | |||
Restricted share award issuances | $ 151 | (151) | |||
Restricted share award issuances (in shares) | 15,105 | ||||
Stock-based compensation | 530,068 | 530,068 | |||
Purchase of treasury stock | (10,173,647) | (10,173,647) | |||
Balance at Dec. 31, 2020 | $ 594,651 | $ (99,862,114) | $ 869,673,244 | $ 245,367,078 | $ 1,015,772,859 |
Balance (in shares) at Dec. 31, 2020 | 59,465,124 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows - USD ($) | 9 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2019 | |
Cash flows from operating activities: | ||
Net income | $ 48,531,219 | $ 82,415,867 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 51,346,574 | 49,450,242 |
Amortization of operating lease right-of-use asset | 6,876,606 | |
Amortization of financing costs | 4,005,265 | 2,199,487 |
Unrealized (gain)/loss on derivatives | (3,952,414) | 5,291,504 |
Stock-based compensation expense | 2,867,691 | 2,848,033 |
Unrealized foreign currency (gain)/loss, net | (236,303) | 68,225 |
Other non-cash items, net | (411,380) | (1,010,948) |
Changes in operating assets and liabilities | ||
Trade receivables, net and accrued revenue | 820,414 | 541,623 |
Prepaid expenses and other current assets | (1,755,118) | (479,382) |
Due from related parties | (9,152,171) | (26,880,332) |
Inventories | (134,090) | (110,906) |
Other non-current assets | 1,471,650 | (405,342) |
Operating lease liabilities-current and long-term | (6,877,479) | |
Trade accounts payable | (37,288) | 1,325,869 |
Accrued expenses and other liabilities | (863,951) | (1,265,635) |
Due to related parties | (183,387) | (478,482) |
Payments for drydocking costs | (4,720,105) | (3,133,783) |
Net cash provided by operating activities | 87,595,733 | 110,376,040 |
Cash flows from investing activities: | ||
Vessel-related capital expenditures | (9,301,455) | (12,370,273) |
Purchases of investment securities | (488,231) | |
Proceeds from sale of investment securities | 1,503,302 | |
Proceeds from maturity of short-term investments | 15,000,000 | |
Payments to acquire other fixed assets | (11,566) | (140,323) |
Net cash provided by/(used in) investing activities | 5,198,748 | (11,007,294) |
Cash flows from financing activities: | ||
Proceeds from long-term debt borrowings | 55,378,172 | |
Repayment of long-term debt borrowings | (86,463,325) | (47,976,310) |
Purchase of treasury stock | (11,659,822) | (15,813,246) |
Financing costs paid | (3,997,015) | (40,547) |
Net cash used in financing activities | (46,741,990) | (63,830,103) |
Effects of exchange rates on cash and cash equivalents | 237,011 | (69,689) |
Net increase in cash, cash equivalents, and restricted cash | 46,289,502 | 35,468,954 |
Cash, cash equivalents, and restricted cash at the beginning of the period | 87,389,127 | 66,472,646 |
Cash, cash equivalents, and restricted cash at the end of the period | $ 133,678,629 | $ 101,941,600 |
Basis of Presentation and Gener
Basis of Presentation and General Information | 9 Months Ended |
Dec. 31, 2020 | |
Basis of Presentation and General Information | |
Basis of Presentation and General Information | 1. Basis of Presentation and General Information Dorian LPG Ltd. (“Dorian”) was incorporated on July 1, 2013 under the laws of the Republic of the Marshall Islands, is headquartered in the United States and is engaged in the transportation of liquefied petroleum gas (“LPG”) worldwide. Specifically, Dorian and its subsidiaries (together “we”, “us”, “our”, or the “Company”) are focused on owning and operating very large gas carriers (“VLGCs”), each with a cargo carrying capacity of greater than 80,000 cbm, in the LPG shipping industry. As of December 31, 2020, our fleet consists of twenty-four VLGCs, including nineteen fuel-efficient 84,000 cbm ECO-design VLGCs (“ECO-VLGCs”), three 82,000 cbm VLGCs and two time chartered-in VLGCs. As of December 31, 2020, ten of our ECO-VLGCs are equipped with exhaust gas cleaning systems (commonly referred to as “scrubbers”) to reduce sulfur emissions. We have commitments related to scrubbers on an additional two of our VLGCs. We provide in-house commercial management services for all of our vessels, including our vessels deployed in the Helios Pool (defined below), which may also receive commercial management services from Phoenix (defined below). Excluding our time chartered-in vessels, we provide in-house technical management services for all of our vessels, including our vessels deployed in the Helios Pool (defined below). On April 1, 2015, Dorian and Phoenix Tankers Pte. Ltd. (“Phoenix”) began operations of Helios LPG Pool LLC (the “Helios Pool”), which entered into pool participation agreements for the purpose of establishing and operating, as charterer, under variable rate time charters to be entered into with owners or disponent owners of VLGCs, a commercial pool of VLGCs whereby revenues and expenses are shared. Refer to Note 3 below for further description of the Helios Pool. The unaudited interim condensed consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and related Securities and Exchange Commission (“SEC”) rules for interim financial reporting. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In our opinion, all adjustments, consisting of normal recurring items, necessary for a fair presentation of financial position, operating results and cash flows have been included in the unaudited interim condensed consolidated financial statements and related notes. Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations or cash flows. The unaudited interim condensed consolidated financial statements and related notes should be read in conjunction with the audited consolidated financial statements and related notes for the year ended March 31, 2020 included in our Annual Report on Form 10-K filed with the SEC on June 12, 2020. Our interim results are subject to seasonal and other fluctuations, and the operating results for any quarter are therefore not necessarily indicative of results that may be otherwise expected for the entire year. Our subsidiaries as of December 31, 2020, which are all wholly-owned and are incorporated in the Republic of the Marshall Islands (unless otherwise noted), are listed below. Vessel Subsidiaries Type of Subsidiary vessel Vessel’s name Built CBM (1) CMNL LPG Transport LLC VLGC Captain Markos NL (2) 2006 82,000 CJNP LPG Transport LLC VLGC Captain John NP 2007 82,000 CNML LPG Transport LLC VLGC Captain Nicholas ML (2) 2008 82,000 Comet LPG Transport LLC VLGC Comet 2014 84,000 Corsair LPG Transport LLC VLGC Corsair (2) 2014 84,000 Corvette LPG Transport LLC VLGC Corvette (2) 2015 84,000 Dorian Shanghai LPG Transport LLC VLGC Cougar 2015 84,000 Concorde LPG Transport LLC VLGC Concorde (2) 2015 84,000 Dorian Houston LPG Transport LLC VLGC Cobra 2015 84,000 Dorian Sao Paulo LPG Transport LLC VLGC Continental 2015 84,000 Dorian Ulsan LPG Transport LLC VLGC Constitution 2015 84,000 Dorian Amsterdam LPG Transport LLC VLGC Commodore 2015 84,000 Dorian Dubai LPG Transport LLC VLGC Cresques (2) 2015 84,000 Constellation LPG Transport LLC VLGC Constellation 2015 84,000 Dorian Monaco LPG Transport LLC VLGC Cheyenne 2015 84,000 Dorian Barcelona LPG Transport LLC VLGC Clermont 2015 84,000 Dorian Geneva LPG Transport LLC VLGC Cratis 2015 84,000 Dorian Cape Town LPG Transport LLC VLGC Chaparral 2015 84,000 Dorian Tokyo LPG Transport LLC VLGC Copernicus 2015 84,000 Commander LPG Transport LLC VLGC Commander 2015 84,000 Dorian Explorer LPG Transport LLC VLGC Challenger 2015 84,000 Dorian Exporter LPG Transport LLC VLGC Caravelle 2016 84,000 Management and Other Non-vessel Subsidiaries Subsidiary Dorian LPG Management Corp. Dorian LPG (USA) LLC (incorporated in USA) Dorian LPG (UK) Ltd. (incorporated in UK) Dorian LPG Finance LLC Occident River Trading Limited (incorporated in UK) Dorian LPG (DK) ApS (incorporated in Denmark) Dorian LPG Chartering LLC Dorian LPG FFAS LLC (1) CBM: Cubic meters, a standard measure for LPG tanker capacity (2) Operated pursuant to a bareboat charter agreement. Refer to Note 6 below for further information. COVID-19 measures. There continues to be a high level of uncertainty relating to how the pandemic will evolve, how governments and consumers will react and progress on the approval and distribution of vaccines. An estimate of the impact cannot therefore be made at this time. |
Significant Accounting Policies
Significant Accounting Policies | 9 Months Ended |
Dec. 31, 2020 | |
Significant Accounting Policies | |
Significant Accounting Policies | 2. Significant Accounting Policies The same accounting policies have been followed in these unaudited interim condensed consolidated financial statements as those applied in the preparation of our consolidated audited financial statements for the year ended March 31, 2020 (refer to Note 2 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020), except as discussed herein. Accounting Pronouncements Not Yet Adopted In March 2020, the Financial Accounting Standards Board issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”).” ASU 2020-04 provides temporary optional expedients and exceptions to the guidance in U.S. GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. This ASU is effective for adoption at any time between March 12, 2020 and December 31, 2022. We are currently evaluating the impact of this adoption on our condensed consolidated financial statements and related disclosures. |
Transactions with Related Parti
Transactions with Related Parties | 9 Months Ended |
Dec. 31, 2020 | |
Transactions with Related Parties | |
Transactions with Related Parties | 3. Transactions with Related Parties Dorian (Hellas), S.A. Dorian (Hellas) S.A. (“DHSA”) formerly provided technical, crew, commercial management, insurance and accounting services to our vessels and had agreements to outsource certain of these services to Eagle Ocean Transport Inc. (“Eagle Ocean Transport”), which is 100% owned by Mr. John C. Hadjipateras, our Chairman, President and Chief Executive Officer. Dorian LPG (USA) LLC and its subsidiaries entered into an agreement with DHSA, retroactive to July 2014 and superseding an agreement between Dorian LPG (UK) Ltd. and DHSA, for the provision by Dorian LPG (USA) LLC and its subsidiaries of certain chartering and marine operation services to DHSA, for which income was earned and included in “Other income-related parties” totaling less than $0.1 million for both the three months ended December 31, 2020 and 2019 and $0.1 million for both the nine months ended December 31, 2020 and 2019. As of December 31, 2020, $1.1 million was due from DHSA and included in “Due from related parties” in the unaudited interim condensed consolidated balance sheets. As of March 31, 2020, $1.3 million was due from DHSA and included in “Due from related parties” in the audited consolidated balance sheets. Helios LPG Pool LLC On April 1, 2015, Dorian and Phoenix began operations of the Helios Pool, which entered into pool participation agreements for the purpose of establishing and operating, as charterer, under variable rate time charters to be entered into with owners or disponent owners of VLGCs, a commercial pool of VLGCs whereby revenues and expenses are shared. We hold a 50% interest in the Helios Pool as a joint venture with Phoenix and all significant rights and obligations are equally shared by both parties. All profits of the Helios Pool are distributed to the pool participants based on pool points assigned to each vessel as variable charter hire and, as a result, there are no profits available to the equity investors as a share of equity. We have determined that the Helios Pool is a variable interest entity as it does not have sufficient equity at risk. We do not consolidate the Helios Pool because we are not the primary beneficiary and do not have a controlling financial interest. In consideration of Accounting Standards Codification (“ASC”) 810-10-50-4e, the significant factors considered and judgments made in determining that the power to direct the activities of the Helios Pool that most significantly impact the entity’s economic performance are shared, in that all significant performance activities which relate to approval of pool policies and strategies related to pool customers and the marketing of the pool for the procurement of customers for the pool vessels, addition of new pool vessels and the pool cost management, require unanimous board consent from a board consisting of two members from each joint venture investor. Further, in accordance with the guidance in ASC 810-10-25-38D, the Company and Phoenix are not related parties as defined in ASC 850 nor are they de facto agents pursuant to ASC 810-10, the power over the significant activities of the Helios Pool is shared, and no party is the primary beneficiary in the Helios Pool, or has a controlling financial interest. As of December 31, 2020, the Helios Pool operated thirty-three VLGCs, including twenty-two vessels from our fleet (including two vessels time chartered-in from an unrelated party), three Phoenix vessels, five from other participants, and three time chartered-in vessels. As of December 31, 2020, we had net receivables from the Helios Pool of $97.6 million (net of an amount due to Helios Pool of $0.2 million which is reflected under “Due to related Parties”), including $24.2 million of working capital contributed for the operation of our vessels in the pool (of which $1.1 million is classified as current). As of March 31, 2020, we had net receivables from the Helios Pool of $88.1 million (net of an amount due to Helios Pool of $0.4 million which is reflected under “Due to related Parties”), including $24.2 million of working capital contributed for the operation of our vessels in the pool (of which $1.1 million is classified as current). Our maximum exposure to losses from the pool as of December 31, 2020 is limited to the receivables from the pool. The Helios Pool does not have any third-party debt obligations. The Helios Pool has entered into commercial management agreements with each of Dorian LPG (UK) Ltd. and Phoenix as commercial managers and has appointed both commercial managers as the exclusive commercial managers of pool vessels. Fees for commercial management services provided by Dorian LPG (UK) Ltd. are included in “Other income-related parties” in the unaudited interim condensed consolidated statement of operations and were $0.5 million and $0.4 million for the three months ended December 31, 2020 and 2019, respectively, and $1.5 million and $1.2 million for the nine months ended December 31, 2020 and 2019, respectively. Additionally, we receive a fixed reimbursement of expenses such as costs for security guards and war risk insurance for vessels operating in high risk areas from the Helios Pool, for which we earned $0.9 million and $0.4 million for the three months ended December 31, 2020, and 2019, respectively, and $2.9 million and $0.9 million for the nine months ended December 31, 2020, and 2019, respectively, and are included in “Other revenues, net” in the unaudited interim condensed consolidated statements of operations. Through our vessel owning subsidiaries, we have chartered vessels to the Helios Pool during the nine months ended December 31, 2020 and 2019. The time charter revenue from the Helios Pool is variable depending upon the net results of the pool, operating days and pool points for each vessel. The Helios Pool enters into voyage and time charters with external parties and receives freight and related revenue and, where applicable, incurs voyage costs such as bunkers, port costs and commissions. At the end of each month, the Helios Pool calculates net pool revenues using gross revenues, less voyage expenses of all pool vessels, less fixed time charter hire for any chartered-in vessels, less the general and administrative expenses of the pool as variable rate time charter hire for the relevant vessel to participants based on pool points (vessel attributes such as cargo carrying capacity, scrubber-equipped, fuel consumption, and speed are taken into consideration) and number of days the vessel participated in the pool in the period. Net pool revenues, less any amounts required for working capital of the Helios Pool, are distributed, to the extent they have been collected from third-party customers of the Helios Pool. We recognize net pool revenues on a monthly basis, when each relevant vessel has participated in the pool during the period and the amount of net pool revenues for the month can be estimated reliably. Revenue earned from the Helios Pool is presented in Note 10. |
Deferred Charges, Net
Deferred Charges, Net | 9 Months Ended |
Dec. 31, 2020 | |
Deferred Charges, Net. | |
Deferred Charges, Net | 4. Deferred Charges, Net The analysis and movement of deferred charges is presented in the table below: Drydocking costs Balance, April 1, 2020 $ 7,336,726 Additions 4,312,240 Amortization (1,564,663) Balance, December 31, 2020 $ 10,084,303 |
Vessels, Net
Vessels, Net | 9 Months Ended |
Dec. 31, 2020 | |
Vessels, Net | |
Vessels, Net | 5. Vessels, Net Accumulated Cost depreciation Net book Value Balance, April 1, 2020 $ 1,757,285,233 $ (319,626,400) $ 1,437,658,833 Other additions 5,382,833 — 5,382,833 Depreciation — (49,701,629) (49,701,629) Balance, December 31, 2020 $ 1,762,668,066 $ (369,328,029) $ 1,393,340,037 Additions to vessels, net mainly consisted of scrubber purchase and installation costs and other capital improvements for certain of our VLGCs during the nine months ended December 31, 2020. Certain of our vessels, with a total carrying value of $1,350.1 million and $1,437.7 million as of December 31, 2020 and March 31, 2020, respectively, are first-priority mortgaged as collateral for our long-term debt (refer to Note 6 below). No impairment loss was recorded for the periods presented. |
Long-term Debt
Long-term Debt | 9 Months Ended |
Dec. 31, 2020 | |
Long-term Debt | |
Long-term Debt | 6. Long-term Debt 2015 AR Facility Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on our $758 million debt financing facility that we entered into in March 2015 with a group of banks and financial institutions (the “2015 Facility”). Refinancing of the Commercial Tranche of the 2015 Facility On April 29, 2020, we amended and restated the 2015 Facility (the “2015 AR Facility”), to among other things, refinance the commercial tranche from the 2015 Facility (the “Original Commercial Tranche”). Pursuant to the 2015 AR Facility, certain new facilities (the “New Facilities”) were made available to us, including (i) a new senior secured term loan facility in an aggregate principal amount of $155.8 million, a portion of which was used to prepay in full the outstanding principal amount under the Original Commercial Tranche and the balance for general corporate purposes and (ii) a new senior secured revolving credit facility in an aggregate principal amount of up to $25.0 million, which we intend to use for general corporate purposes. The 2015 AR Facility subjects us to substantially similar covenants and restrictions as those imposed pursuant to the 2015 Facility. On July 14, 2020 (with retroactive effect to June 30, 2020), we amended the 2015 AR Facility and received approvals from those lenders constituting the “Required Lenders” under the 2015 AR Facility, as applicable, to modify certain financial and security covenants to reflect the Company’s current financial condition. Most notably, the following changes to financial covenants and security value ratio are now in effect: ● Elimination of the interest coverage ratio; ● Reduction of minimum shareholders’ equity to $400 million with no upward adjustments; ● Reduction of the minimum liquidity covenant from $40 million to $27.5 million; ● Reduction of minimum cash balance from $2.2 million to $1.0 million per mortgaged vessel; and ● Increase of the security value ratio from 135% to 145% . The provision applicable to our minimum cash balance requirements were modified under the terms of the amendment to the 2015 AR Facility and as a result our minimum cash balance no longer meets the criteria to be recognized as restricted cash. Accordingly, and with retroactive effect to June 30, 2020, we no longer classify these amounts as restricted cash on our condensed consolidated balance sheets. This requirement was reduced from $2.2 million per mortgaged vessel under the initial 2015 AR Facility to $1.0 million per mortgaged vessel per the July 14, 2020 amendment. The advances in connection with New Facilities are to be repaid on the earlier of (i) the fifth (5th) anniversary of the utilization date of the new senior secured term loan facility, described above, and (ii) March 26, 2025. The New Facilities will bear interest at the rate of LIBOR plus a margin of 2.50%. The margin can be decreased by 10 basis points if the Security Leverage Ratio (which is based on our security value ratio for vessels secured under the 2015 AR Facility) is less than .40 or increased by 10 basis points if it is greater than or equal to .60. Pursuant to the terms of the 2015 AR Facility, we have the potential to receive a 10 basis point increase or reduction in the margin applicable to the New Facilities for changes in our Average Efficiency Ratio (which weighs carbon emissions for a voyage against the design deadweight of a vessel and the distance traveled on such voyage). We were in compliance with all financial covenants as of December 31, 2020. Corsair Japanese Financing Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on the refinancing of our 2014-built VLGC, the Corsair Concorde Japanese Financing Concorde Corvette Japanese Financing Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on the refinancing of our 2015-built VLGC, the Corvette CJNP Japanese Financing Captain John NP Captain John NP CMNL Japanese Financing Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on the refinancing our 2006-built VLGC, the Captain Markos NL CNML Japanese Financing Refer to Note 9 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on the refinancing our 2008-built VLGC, the Captain Nicholas ML Cresques Japanese Financing and Prepayment of the Relevant Tranches of the 2015 Facility On April 21, 2020, we prepaid $28.5 million of the 2015 Facility’s then outstanding principal using cash on hand prior to the closing of the Cresques Japanese Financing (defined below). On April 23, 2020, we refinanced a 2015-built VLGC, the Cresques , pursuant to a memorandum of agreement and a bareboat charter agreement (“Cresques Japanese Financing”). In connection therewith, we transferred the Cresques to the buyer for $71.5 million and, as part of the agreement, Dorian Dubai LPG Transport LLC, our wholly-owned subsidiary, bareboat chartered the vessel back for a period of 12 years , with purchase options from the end of year 3 onwards through a mandatory buyout by 2032. We continue to technically manage, commercially charter, and operate the Cresques . We received $52.5 million in cash as part of the transaction with $19.0 million to be retained by the buyer as a deposit (the “Cresques Deposit”), which can be used by us towards the repurchase of the vessel either pursuant to an early buyout option or at the end of the 12-year bareboat charter term. This transaction is treated as a financing transaction and the Cresques continues to be recorded as an asset on our balance sheet. This debt financing has a floating interest rate of one-month LIBOR plus a margin of 2.5% , monthly broker commission fees of 1.25% over the 12-year term on interest and principal payments made, broker commission fees of 0.5% payable on the remaining debt outstanding at the time of the repurchase of the Cresques, and a monthly fixed straight-line principal obligation of $0.3 million over the 12-year term with a balloon payment of $11.5 million. Debt Obligations The table below presents our debt obligations: December 31, 2020 March 31, 2020 2015 AR Facility Commercial Financing $ 155,355,698 $ 163,385,998 KEXIM Direct Financing 93,017,799 110,716,127 KEXIM Guaranteed 97,502,342 115,385,072 K-sure Insured 48,113,783 57,098,924 Total 2015 AR Facility $ 393,989,622 $ 446,586,121 Japanese Financings Corsair Japanese Financing $ 41,708,333 $ 44,145,833 Concorde Japanese Financing 46,307,692 48,730,769 Corvette Japanese Financing 46,846,154 49,269,231 CJNP Japanese Financing — 19,058,750 CMNL Japanese Financing 17,049,256 18,076,488 CNML Japanese Financing 19,206,994 20,261,012 Cresques Japanese Financing 49,935,000 — Total Japanese Financings $ 221,053,429 $ 199,542,083 Total debt obligations $ 615,043,051 $ 646,128,204 Less: deferred financing fees 11,119,724 11,152,985 Debt obligations—net of deferred financing fees $ 603,923,327 $ 634,975,219 Presented as follows: Current portion of long-term debt $ 51,820,283 $ 53,056,125 Long-term debt—net of current portion and deferred financing fees 552,103,044 581,919,094 Total $ 603,923,327 $ 634,975,219 Deferred Financing Fees The analysis and movement of deferred financing fees is presented in the table below: Financing costs Balance, April 1, 2020 $ 11,152,985 Additions 3,972,004 Amortization (4,005,265) Balance, December 31, 2020 $ 11,119,724 |
Leases
Leases | 9 Months Ended |
Dec. 31, 2020 | |
Leases | |
Leases | 7. Leases Time charter-in contracts liabilities Charter hire expenses for the VLGCs time chartered in were as follows: Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Charter hire expenses $ 4,392,132 $ 2,071,206 $ 13,626,580 $ 6,181,206 Office leases We currently have operating leases for our offices in Stamford, Connecticut, USA; London, United Kingdom; Copenhagen, Denmark; and Athens, Greece, which we determined to be operating leases and record the lease expense as part of general and administrative expenses in our consolidated statements of operations. During the nine months ended December 31, 2020, we did not enter into any new office lease contracts. Operating lease rent expense related to our office leases was as follows: Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Operating lease rent expense $ 139,568 $ 141,395 $ 401,435 $ 391,411 For our office leases and time charter-in arrangement, the discount rate used ranged from 3.82% to 5.53%. The weighted average discount rate used to calculate the lease liability was 3.88%. The weighted average remaining lease term of our office leases and time chartered-in vessels as of December 31, 2020 is 24.9 months. Description Location on Balance Sheet December 31, 2020 Assets: Non-current Office leases Operating lease right-of-use assets $ 750,828 Time charter-in VLGCs Operating lease right-of-use assets $ 19,281,064 Liabilities: Current Office Leases Current portion of long-term operating leases $ 442,793 Time charter-in VLGCs Current portion of long-term operating leases $ 9,067,078 Long-term Office Leases Long-term operating leases $ 311,188 Time charter-in VLGCs Long-term operating leases $ 10,213,986 Remainder of FY 2021 $ 2,528,880 FY 2022 10,119,928 FY 2023 8,231,604 Total undiscounted lease payments 20,880,412 Less: imputed interest (845,367) Carrying value of lease liabilities $ 20,035,045 |
Stock Repurchase Program
Stock Repurchase Program | 9 Months Ended |
Dec. 31, 2020 | |
Stock Repurchase Program | |
Stock Repurchase Program | 8. Stock Repurchase Program On August 5, 2019, our Board of Directors authorized the repurchase of up to $50 million of our common shares through the period ended December 31, 2020 (the “Common Share Repurchase Program”). On February 3, 2020, our Board of Directors authorized an increase to our Common Share Repurchase Program to repurchase up to an additional $50 million of our common shares. On December 29, 2020, our Board of Directors authorized an extension of and an increase to the remaining authorization of $41.4 million under our Common Share Repurchase Program, which was set to expire on December 31, 2020. Following this Board action, we are now authorized to repurchase up to $50.0 million of our common shares from December 29, 2020 through December 31, 2021. As of December 31, 2020, our total purchases under this authority totaled 5.5 million of our common shares for an aggregate consideration of $60.7 million. Following the increase and extension of the program, we currently have $47.9 million of available share repurchase authority remaining. Purchases may be made at our discretion in the form of open market repurchase programs, privately negotiated transactions, accelerated share repurchase programs or a combination of these methods. The actual amount and timing of share repurchases are subject to capital availability, our determination that share repurchases are in the best interest of our shareholders, and market conditions. We are not obligated to make any common share repurchases under the Common Share Repurchase Program. |
Stock-Based Compensation Plans
Stock-Based Compensation Plans | 9 Months Ended |
Dec. 31, 2020 | |
Stock-Based Compensation Plans | |
Stock-Based Compensation Plans | 9. Stock-Based Compensation Plans Our stock-based compensation expense is included within general and administrative expenses in the unaudited interim condensed consolidated statements of operations and was $0.5 million and $0.7 million for the three months ended December 31, 2020 and 2019, respectively, and $2.9 million and $2.8 million for the nine months ended December 31, 2020 and 2019, respectively. Unrecognized compensation cost was $2.3 million as of December 31, 2020 and will be recognized over a remaining weighted average life of 2.03 years. For more information on our equity incentive plan, refer to Note 12 to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020. During the three months ended December 31, 2020, upon the recommendation of our compensation committee, our Board of Directors amended the form of our director compensation. Following the Board action, the compensation of our non-executive directors is now paid 100% in the form of equity share awards. In June, September, and December 2020, we granted 7,575 , 7,600 , and 15,105 shares of stock, respectively, to our non-executive directors, which were valued and expensed at their grant date fair market value. In June 2020, we granted an aggregate of 188,400 shares of restricted stock vesting in escalating installments on the grant date and on the first, second, and third anniversary of that date and 56,450 restricted stock units to certain of our officers and employees vesting in escalating installments on the first, second, and third anniversaries of the grant date. The shares of restricted stock and restricted stock units were valued at their grant date fair market value and are expensed on a straight-line basis over the respective vesting periods . In June 2020, we granted 155,654 shares of stock to our President and Chief Executive Officer, which were valued and expensed at their grant date fair market value. A summary of the activity of restricted shares and units awarded under our equity incentive plan as of December 31, 2020 and changes during the nine months ended December 31, 2020, is as follows: Weighted-Average Grant-Date Incentive Share/Unit Awards Number of Shares/Units Fair Value Unvested as of April 1, 2020 317,048 $ 8.08 Granted 430,784 8.21 Vested (389,511) 8.09 Forfeited (150) 8.36 Unvested as of December 31, 2020 358,171 $ 8.23 |
Revenues
Revenues | 9 Months Ended |
Dec. 31, 2020 | |
Revenues. | |
Revenues | 10. Revenues Revenues comprise the following: Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Net pool revenues—related party $ 82,659,967 $ 77,470,478 $ 199,312,944 $ 208,507,192 Time charter revenues 4,665,664 7,859,035 13,928,732 29,112,464 Other revenues, net 1,153,393 108,293 3,112,949 608,571 Total revenues $ 88,479,024 $ 85,437,806 $ 216,354,625 $ 238,228,227 Net pool revenues—related party depend upon the net results of the Helios Pool, and the operating days and pool points for each vessel. Refer to Note 2 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020. Other revenues, net represent income from charterers relating to reimbursement of voyage expenses, such as costs for war risk insurance and security guards. |
Financial Instruments and Fair
Financial Instruments and Fair Value Disclosures | 9 Months Ended |
Dec. 31, 2020 | |
Financial Instruments and Fair Value Disclosures | |
Financial Instruments and Fair Value Disclosures | 11. Financial Instruments and Fair Value Disclosures Our principal financial assets consist of cash and cash equivalents, restricted cash, amounts due from related parties, securities, and trade accounts receivable. Our principal financial liabilities consist of long-term debt, accounts payable, amounts due to related parties, accrued liabilities, and derivative instruments. (a) Concentration of credit risk: Financial instruments, which may subject us to significant concentrations of credit risk, consist principally of amounts due from our charterers, including the receivables from Helios Pool, cash and cash equivalents, and restricted cash. We limit our credit risk with amounts due from our charterers, including those through the Helios Pool, by performing ongoing credit evaluations of our charterers’ financial condition and generally do not require collateral from our charterers. We limit our credit risk with our cash and cash equivalents and restricted cash by placing it with highly-rated financial institutions. (b) Interest rate risk: Our long-term bank loans are based on the London Interbank Offered Rate (“LIBOR”) and hence we are exposed to movements thereto. We entered into interest rate swap agreements in order to hedge a majority of our variable interest rate exposure related to our 2015 AR Facility. Refer to Note 19 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended March 31, 2020 for information on our interest rate swap agreements related to the 2015 AR Facility. (c) Fair value measurements: Interest rate swaps are stated at fair value, which is determined using a discounted cash flow approach based on market ‑ based LIBOR swap yield rates. LIBOR swap rates are observable at commonly quoted intervals for the full terms of the swaps and, therefore, are considered Level 2 items in accordance with the fair value hierarchy. The fair value of the interest rate swap agreements approximates the amount that we would have to pay or receive for the early termination of the agreements. In May 2020, our interest rate swap with the Commonwealth Bank of Australia was novated to ABN AMRO Capital USA LLC with an increase in the fixed rate from 1.4275% to 1.4675%. In October 2020 (with retroactive effect to September 28, 2020), we amended our $200 million non-amortizing interest rate swap with Citibank N.A. Key provisions of the amendment include: ● Reduction in fixed interest rate from 1.933% to 1.0908% ; ● Extension of swap maturity from March 2022 to March 2025; and ● Amortization of notional principal amount from $200 million beginning in March 2021 to $95.2 million through the period ending March 2025. In November 2020 (with retroactive effect to September 28, 2020), we amended our $50 million non-amortizing interest rate swap with ING Bank N.V. Key provisions of the amendment include: ● Reduction in fixed interest rate from 2.002% to 1.145% ; ● Extension of swap maturity from March 2022 to March 2025; and ● Amortization of notional principal amount from $50 million beginning in March 2022 to $23.8 million through the period ending March 2025. Additionally, we have taken positions in freight forward agreements (“FFAs”) as economic hedges to reduce the risk related to vessels trading in the spot market, including vessels operating in the Helios Pool, and to take advantage of fluctuations in spot market rates. Customary requirements for trading FFAs include the maintenance of initial and variation margins based on expected volatility, open position and mark-to-market of the contracts. FFAs are recorded as assets/liabilities until they are settled. Changes in fair value prior to settlement are recorded in unrealized gain/(loss) on derivatives. Upon settlement, if the contracted charter rate is less than the average of the rates for the specified route and time period, as reported by an identified index, the seller of the FFA is required to pay the buyer the settlement sum, being an amount equal to the difference between the contracted rate and the settlement rate, multiplied by the number of days in the specified period covered by the FFA. Conversely, if the contracted rate is greater than the settlement rate, the buyer is required to pay the seller the settlement sum. Settlement of FFAs are recorded in realized gain/(loss) on derivatives. FFAs are considered Level 2 items in accordance with the fair value hierarchy. We had no outstanding FFAs as of December 31, 2020. The following table summarizes the location on the balance sheet of the financial assets and liabilities that are carried at fair value on a recurring basis, which comprise our financial derivatives, all of which are considered Level 2 items in accordance with the fair value hierarchy: December 31, 2020 March 31, 2020 Current assets Current liabilities Current assets Current liabilities Derivatives not designated as hedging instruments Derivative instruments Derivative instruments Derivative instruments Derivative instruments Forward freight agreements $ — $ — $ — $ 2,605,442 December 31, 2020 March 31, 2020 Other non-current assets Long-term liabilities Other non-current assets Long-term liabilities Derivatives not designated as hedging instruments Derivative instruments Derivative instruments Derivative instruments Derivative instruments Interest rate swap agreements $ — $ 7,805,857 $ — $ 9,152,829 The effect of derivative instruments within the unaudited interim condensed consolidated statements of operations for the periods presented is as follows: Three months ended Derivatives not designated as hedging instruments Location of gain/(loss) recognized December 31, 2020 December 31, 2019 Forward freight agreements—change in fair value Unrealized gain/(loss) on derivatives $ 136,632 $ 645,000 Interest rate swaps—change in fair value Unrealized gain/(loss) on derivatives 342,902 801,395 Forward freight agreements—realized gain/(loss) Realized gain/(loss) on derivatives 153,919 — Interest rate swaps—realized gain/(loss) Realized gain/(loss) on derivatives (914,910) 449,276 Gain/(loss) on derivatives, net $ (281,457) $ 1,895,671 Nine months ended Derivatives not designated as hedging instruments Location of gain/(loss) recognized December 31, 2020 December 31, 2019 Forward freight agreements—change in fair value Unrealized gain/(loss) on derivatives $ 2,605,442 $ 1,590,000 Interest rate swaps—change in fair value Unrealized gain/(loss) on derivatives 1,346,972 (6,881,504) Forward freight agreements—realized gain/(loss) Realized gain/(loss) on derivatives (788,670) — Interest rate swaps—realized gain/(loss) Realized gain/(loss) on derivatives (2,908,245) 2,191,417 Gain/(loss) on derivatives, net $ 255,499 $ (3,100,087) As of December 31, 2020 and March 31, 2020, no fair value measurements for assets or liabilities under Level 1 or Level 3 were recognized in the consolidated balance sheets with the exception of cash and cash equivalents, restricted cash, and securities. We did not have any other assets or liabilities measured at fair value on a non-recurring basis during the three and nine months ended December 31, 2020 and 2019. (d) Book values and fair values of financial instruments: In addition to the derivatives that we are required to record at fair value on our balance sheet (see (c) above) and securities that are included in other current assets in our balance sheet that we record at fair value, we have other financial instruments that are carried at historical cost. These financial instruments include trade accounts receivable, amounts due from related parties, cash and cash equivalents, restricted cash, accounts payable, amounts due to related parties and accrued liabilities for which the historical carrying value approximates the fair value due to the short-term nature of these financial instruments. Cash and cash equivalents, restricted cash and securities are considered Level 1 items. We have long-term bank debt and the Cresques Japanese Financing for which we believe the carrying value approximates their fair values as both instruments bear interest at variable interest rates, being LIBOR, which is observable at commonly quoted intervals for the full terms of the loans, and hence are considered as Level 2 items in accordance with the fair value hierarchy. We also have long-term debt related to the Corsair Japanese Financing, Concorde Japanese Financing, Corvette Japanese Financing, CMNL Japanese Financing, and CNML Japanese Financing (collectively, along with the CJNP Japanese Financing that was repaid in October 2020, the “Japanese Financings”) that incur interest at a fixed-rate with the initial principal amount amortized to the purchase obligation price of each vessel. The Japanese Financings are considered Level 2 items in accordance with the fair value hierarchy and the fair value of each is based on a discounted cash flow analysis using current observable interest rates. The following table summarizes the carrying value and estimated fair value of the Japanese Financings as of: December 31, 2020 March 31, 2020 Carrying Value Fair Value Carrying Value Fair Value Corsair Japanese Financing $ 41,708,333 $ 46,093,687 $ 44,145,833 $ 48,867,762 Concorde Japanese Financing 46,307,692 51,546,159 48,730,769 54,407,677 Corvette Japanese Financing 46,846,154 52,190,755 49,269,231 55,059,323 CJNP Japanese Financing — — 19,058,750 21,006,399 CMNL Japanese Financing 17,049,256 18,962,197 18,076,488 20,238,260 CNML Japanese Financing 19,206,994 21,397,160 20,261,012 22,728,984 |
Earnings Per Share ("EPS")
Earnings Per Share ("EPS") | 9 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share ("EPS") | |
Earnings Per Share ("EPS") | 12. Earnings Per Share (“EPS”) Basic EPS represents net income attributable to common shareholders divided by the weighted average number of our common shares outstanding during the measurement period. Our restricted stock shares include rights to receive dividends that are subject to the risk of forfeiture if service requirements are not satisfied, and as a result, these shares are not considered participating securities and are excluded from the basic weighted-average shares outstanding calculation. Diluted EPS represent net income attributable to common shareholders divided by the weighted average number of our common shares outstanding during the measurement period while also giving effect to all potentially dilutive common shares that were outstanding during the period. The calculations of basic and diluted EPS for the periods presented are as follows: Three months ended Nine months ended (In U.S. dollars except share data) December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Numerator: Net income $ 35,825,264 $ 35,628,912 $ 48,531,219 $ 82,415,867 Denominator: Basic weighted average number of common shares outstanding 50,255,908 53,944,991 50,511,473 54,380,855 Effect of dilutive restricted stock and restricted stock units 112,484 231,757 94,512 234,988 Diluted weighted average number of common shares outstanding 50,368,392 54,176,748 50,605,985 54,615,843 EPS: Basic $ 0.71 $ 0.66 $ 0.96 $ 1.52 Diluted $ 0.71 $ 0.66 $ 0.96 $ 1.51 |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Dec. 31, 2020 | |
Commitments and Contingencies | |
Commitments and Contingencies | 13. Commitments and Contingencies Commitments under Contracts for Scrubbers Purchases We had contractual commitments to purchase scrubbers to reduce sulfur emissions as of: December 31, 2020 Less than one year $ 1,523,768 Total $ 1,523,768 These amounts only reflect firm commitments for scrubber purchases as of December 31, 2020 and exclude costs related to their installation. The timing of these payments is subject to change as installation times are finalized. Commitments under Contracts for Ballast Water Management Systems Purchases We had contractual commitments to purchase ballast water management systems as of: December 31, 2020 Less than one year $ 94,820 One to three years 334,180 Total $ 429,000 Operating Leases We had the following commitments as a lessee under operating leases relating to our United States, Greece, United Kingdom, and Denmark offices: December 31, 2020 Less than one year $ 357,432 One to three years 91,318 Total $ 448,750 Time Charter-in We had the following time charter-in commitments relating to VLGCs currently in our fleet: December 31, 2020 Less than one year $ 10,933,000 One to three years 10,439,000 Total $ 21,372,000 Fixed Time Charter Contracts We had the following future minimum fixed time charter hire receipts based on non-cancelable long-term fixed time charter contracts: December 31, 2020 Less than one year $ 20,962,500 One to three years 10,035,000 Total $ 30,997,500 Other From time to time we expect to be subject to legal proceedings and claims in the ordinary course of business, principally personal injury and property casualty claims. Such claims, even if lacking in merit, could result in the expenditure of significant financial and managerial resources. We are not aware of any claim other than that described in Note 14 that is reasonably possible and should be disclosed or probable and for which a provision should be established in the accompanying unaudited interim condensed consolidated financial statements. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Dec. 31, 2020 | |
Subsequent Events. | |
Subsequent Events | 14. Subsequent Events In January 2021, subsequent to the delivery of one of the Company’s VLGCs on time charter, a dispute arose relating to the vessel’s readiness to lift a cargo scheduled by the charterer. The facts of the claim are currently in dispute. The Company cannot provide a reasonable estimate of the outcome at this time. On February 2, 2021, we announced that we will commence a tender offer to purchase up to 7.4 million shares, or about 14.8%, of our outstanding common stock using funds available from cash and cash equivalents on hand at a price of $13.50 per share. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 9 Months Ended |
Dec. 31, 2020 | |
Significant Accounting Policies | |
Accounting Pronouncements Not Yet Adopted | Accounting Pronouncements Not Yet Adopted In March 2020, the Financial Accounting Standards Board issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting (“ASU 2020-04”).” ASU 2020-04 provides temporary optional expedients and exceptions to the guidance in U.S. GAAP on contract modifications and hedge accounting to ease the financial reporting burdens related to the expected market transition from LIBOR and other interbank offered rates to alternative reference rates. This ASU is effective for adoption at any time between March 12, 2020 and December 31, 2022. We are currently evaluating the impact of this adoption on our condensed consolidated financial statements and related disclosures. |
Basis of Presentation and Gen_2
Basis of Presentation and General Information (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Basis of Presentation and General Information | |
Schedule of wholly-owned subsidiaries | Our subsidiaries as of December 31, 2020, which are all wholly-owned and are incorporated in the Republic of the Marshall Islands (unless otherwise noted), are listed below. Vessel Subsidiaries Type of Subsidiary vessel Vessel’s name Built CBM (1) CMNL LPG Transport LLC VLGC Captain Markos NL (2) 2006 82,000 CJNP LPG Transport LLC VLGC Captain John NP 2007 82,000 CNML LPG Transport LLC VLGC Captain Nicholas ML (2) 2008 82,000 Comet LPG Transport LLC VLGC Comet 2014 84,000 Corsair LPG Transport LLC VLGC Corsair (2) 2014 84,000 Corvette LPG Transport LLC VLGC Corvette (2) 2015 84,000 Dorian Shanghai LPG Transport LLC VLGC Cougar 2015 84,000 Concorde LPG Transport LLC VLGC Concorde (2) 2015 84,000 Dorian Houston LPG Transport LLC VLGC Cobra 2015 84,000 Dorian Sao Paulo LPG Transport LLC VLGC Continental 2015 84,000 Dorian Ulsan LPG Transport LLC VLGC Constitution 2015 84,000 Dorian Amsterdam LPG Transport LLC VLGC Commodore 2015 84,000 Dorian Dubai LPG Transport LLC VLGC Cresques (2) 2015 84,000 Constellation LPG Transport LLC VLGC Constellation 2015 84,000 Dorian Monaco LPG Transport LLC VLGC Cheyenne 2015 84,000 Dorian Barcelona LPG Transport LLC VLGC Clermont 2015 84,000 Dorian Geneva LPG Transport LLC VLGC Cratis 2015 84,000 Dorian Cape Town LPG Transport LLC VLGC Chaparral 2015 84,000 Dorian Tokyo LPG Transport LLC VLGC Copernicus 2015 84,000 Commander LPG Transport LLC VLGC Commander 2015 84,000 Dorian Explorer LPG Transport LLC VLGC Challenger 2015 84,000 Dorian Exporter LPG Transport LLC VLGC Caravelle 2016 84,000 Management and Other Non-vessel Subsidiaries Subsidiary Dorian LPG Management Corp. Dorian LPG (USA) LLC (incorporated in USA) Dorian LPG (UK) Ltd. (incorporated in UK) Dorian LPG Finance LLC Occident River Trading Limited (incorporated in UK) Dorian LPG (DK) ApS (incorporated in Denmark) Dorian LPG Chartering LLC Dorian LPG FFAS LLC (1) CBM: Cubic meters, a standard measure for LPG tanker capacity (2) Operated pursuant to a bareboat charter agreement. Refer to Note 6 below for further information. |
Deferred Charges, Net (Tables)
Deferred Charges, Net (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Deferred Charges, Net. | |
Schedule of movement of deferred charges | Drydocking costs Balance, April 1, 2020 $ 7,336,726 Additions 4,312,240 Amortization (1,564,663) Balance, December 31, 2020 $ 10,084,303 |
Vessels, Net (Tables)
Vessels, Net (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Vessels, Net | |
Schedule of vessels, net | Accumulated Cost depreciation Net book Value Balance, April 1, 2020 $ 1,757,285,233 $ (319,626,400) $ 1,437,658,833 Other additions 5,382,833 — 5,382,833 Depreciation — (49,701,629) (49,701,629) Balance, December 31, 2020 $ 1,762,668,066 $ (369,328,029) $ 1,393,340,037 |
Long-term Debt (Tables)
Long-term Debt (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Long-term Debt | |
Schedule of loans outstanding | December 31, 2020 March 31, 2020 2015 AR Facility Commercial Financing $ 155,355,698 $ 163,385,998 KEXIM Direct Financing 93,017,799 110,716,127 KEXIM Guaranteed 97,502,342 115,385,072 K-sure Insured 48,113,783 57,098,924 Total 2015 AR Facility $ 393,989,622 $ 446,586,121 Japanese Financings Corsair Japanese Financing $ 41,708,333 $ 44,145,833 Concorde Japanese Financing 46,307,692 48,730,769 Corvette Japanese Financing 46,846,154 49,269,231 CJNP Japanese Financing — 19,058,750 CMNL Japanese Financing 17,049,256 18,076,488 CNML Japanese Financing 19,206,994 20,261,012 Cresques Japanese Financing 49,935,000 — Total Japanese Financings $ 221,053,429 $ 199,542,083 Total debt obligations $ 615,043,051 $ 646,128,204 Less: deferred financing fees 11,119,724 11,152,985 Debt obligations—net of deferred financing fees $ 603,923,327 $ 634,975,219 Presented as follows: Current portion of long-term debt $ 51,820,283 $ 53,056,125 Long-term debt—net of current portion and deferred financing fees 552,103,044 581,919,094 Total $ 603,923,327 $ 634,975,219 |
Schedule of deferred financing fees | Financing costs Balance, April 1, 2020 $ 11,152,985 Additions 3,972,004 Amortization (4,005,265) Balance, December 31, 2020 $ 11,119,724 |
Leases (Tables)
Leases (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Leases | |
Schedule of time charter-in expenses | Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Charter hire expenses $ 4,392,132 $ 2,071,206 $ 13,626,580 $ 6,181,206 |
Schedule of operating lease rent expense | Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Operating lease rent expense $ 139,568 $ 141,395 $ 401,435 $ 391,411 |
Schedule of operating lease right-of-use assets and liabilities | Description Location on Balance Sheet December 31, 2020 Assets: Non-current Office leases Operating lease right-of-use assets $ 750,828 Time charter-in VLGCs Operating lease right-of-use assets $ 19,281,064 Liabilities: Current Office Leases Current portion of long-term operating leases $ 442,793 Time charter-in VLGCs Current portion of long-term operating leases $ 9,067,078 Long-term Office Leases Long-term operating leases $ 311,188 Time charter-in VLGCs Long-term operating leases $ 10,213,986 |
Schedule of maturities of operating lease liabilities | Remainder of FY 2021 $ 2,528,880 FY 2022 10,119,928 FY 2023 8,231,604 Total undiscounted lease payments 20,880,412 Less: imputed interest (845,367) Carrying value of lease liabilities $ 20,035,045 |
Stock-Based Compensation Plans
Stock-Based Compensation Plans (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Stock-Based Compensation Plans | |
Summary of the activity of restricted shares | Weighted-Average Grant-Date Incentive Share/Unit Awards Number of Shares/Units Fair Value Unvested as of April 1, 2020 317,048 $ 8.08 Granted 430,784 8.21 Vested (389,511) 8.09 Forfeited (150) 8.36 Unvested as of December 31, 2020 358,171 $ 8.23 |
Revenues (Tables)
Revenues (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Revenues. | |
Schedule of revenues | Three months ended Nine months ended December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Net pool revenues—related party $ 82,659,967 $ 77,470,478 $ 199,312,944 $ 208,507,192 Time charter revenues 4,665,664 7,859,035 13,928,732 29,112,464 Other revenues, net 1,153,393 108,293 3,112,949 608,571 Total revenues $ 88,479,024 $ 85,437,806 $ 216,354,625 $ 238,228,227 |
Financial Instruments and Fai_2
Financial Instruments and Fair Value Disclosures (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Financial Instruments and Fair Value Disclosures | |
Schedule of financial derivatives | December 31, 2020 March 31, 2020 Current assets Current liabilities Current assets Current liabilities Derivatives not designated as hedging instruments Derivative instruments Derivative instruments Derivative instruments Derivative instruments Forward freight agreements $ — $ — $ — $ 2,605,442 December 31, 2020 March 31, 2020 Other non-current assets Long-term liabilities Other non-current assets Long-term liabilities Derivatives not designated as hedging instruments Derivative instruments Derivative instruments Derivative instruments Derivative instruments Interest rate swap agreements $ — $ 7,805,857 $ — $ 9,152,829 |
Schedule of effect of derivative instruments on the consolidated statement of operations | The effect of derivative instruments within the unaudited interim condensed consolidated statements of operations for the periods presented is as follows: Three months ended Derivatives not designated as hedging instruments Location of gain/(loss) recognized December 31, 2020 December 31, 2019 Forward freight agreements—change in fair value Unrealized gain/(loss) on derivatives $ 136,632 $ 645,000 Interest rate swaps—change in fair value Unrealized gain/(loss) on derivatives 342,902 801,395 Forward freight agreements—realized gain/(loss) Realized gain/(loss) on derivatives 153,919 — Interest rate swaps—realized gain/(loss) Realized gain/(loss) on derivatives (914,910) 449,276 Gain/(loss) on derivatives, net $ (281,457) $ 1,895,671 Nine months ended Derivatives not designated as hedging instruments Location of gain/(loss) recognized December 31, 2020 December 31, 2019 Forward freight agreements—change in fair value Unrealized gain/(loss) on derivatives $ 2,605,442 $ 1,590,000 Interest rate swaps—change in fair value Unrealized gain/(loss) on derivatives 1,346,972 (6,881,504) Forward freight agreements—realized gain/(loss) Realized gain/(loss) on derivatives (788,670) — Interest rate swaps—realized gain/(loss) Realized gain/(loss) on derivatives (2,908,245) 2,191,417 Gain/(loss) on derivatives, net $ 255,499 $ (3,100,087) |
Summary of carrying value and estimated fair value of Japanese Financings | December 31, 2020 March 31, 2020 Carrying Value Fair Value Carrying Value Fair Value Corsair Japanese Financing $ 41,708,333 $ 46,093,687 $ 44,145,833 $ 48,867,762 Concorde Japanese Financing 46,307,692 51,546,159 48,730,769 54,407,677 Corvette Japanese Financing 46,846,154 52,190,755 49,269,231 55,059,323 CJNP Japanese Financing — — 19,058,750 21,006,399 CMNL Japanese Financing 17,049,256 18,962,197 18,076,488 20,238,260 CNML Japanese Financing 19,206,994 21,397,160 20,261,012 22,728,984 |
Earnings Per Share ("EPS") (Tab
Earnings Per Share ("EPS") (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Earnings Per Share ("EPS") | |
Schedule of calculations of basic and diluted EPS | Three months ended Nine months ended (In U.S. dollars except share data) December 31, 2020 December 31, 2019 December 31, 2020 December 31, 2019 Numerator: Net income $ 35,825,264 $ 35,628,912 $ 48,531,219 $ 82,415,867 Denominator: Basic weighted average number of common shares outstanding 50,255,908 53,944,991 50,511,473 54,380,855 Effect of dilutive restricted stock and restricted stock units 112,484 231,757 94,512 234,988 Diluted weighted average number of common shares outstanding 50,368,392 54,176,748 50,605,985 54,615,843 EPS: Basic $ 0.71 $ 0.66 $ 0.96 $ 1.52 Diluted $ 0.71 $ 0.66 $ 0.96 $ 1.51 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Dec. 31, 2020 | |
Schedule of future minimum scrubber purchases commitments | December 31, 2020 Less than one year $ 1,523,768 Total $ 1,523,768 |
Schedule of commitments under contracts for BWMS Purchases | December 31, 2020 Less than one year $ 94,820 One to three years 334,180 Total $ 429,000 |
Schedule of operating leases | Remainder of FY 2021 $ 2,528,880 FY 2022 10,119,928 FY 2023 8,231,604 Total undiscounted lease payments 20,880,412 Less: imputed interest (845,367) Carrying value of lease liabilities $ 20,035,045 |
Schedule of future minimum time charter-in commitments | December 31, 2020 Less than one year $ 10,933,000 One to three years 10,439,000 Total $ 21,372,000 |
Schedule of future minimum fixed time charter contracts | December 31, 2020 Less than one year $ 20,962,500 One to three years 10,035,000 Total $ 30,997,500 |
United States, Greece, United Kingdom, And Denmark | |
Schedule of operating leases | December 31, 2020 Less than one year $ 357,432 One to three years 91,318 Total $ 448,750 |
Basis of Presentation and Gen_3
Basis of Presentation and General Information (General) (Details) | 9 Months Ended |
Dec. 31, 2020item | |
Basis of Presentation and General Information | |
Total number of vessels | 24 |
Number of fuel-efficient ECO-design VLGCs having 84,000 cbm | 19 |
Number of VLGCs having 82,000 cbm | 3 |
Number of time chartered-in VLGC | 2 |
The number of vessels that have exhaust gas cleaning systems | 10 |
The number of vessels with contracts to purchase exhaust gas cleaning systems | 2 |
Delay Term Associated With Drydocking | 60 days |
Basis of Presentation and Gen_4
Basis of Presentation and General Information (Capacity) (Details) | Dec. 31, 2020m³ |
CMNL LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 82,000 |
CJNP LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 82,000 |
CNML LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 82,000 |
Comet LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Corsair LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Corvette LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Shanghai LPG Transport LLC (Cougar) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Concorde LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Houston LPG Transport LLC (Cobra) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Sao Paulo LPG Transport LLC (Continental) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Ulsan LPG Transport LLC (Constitution) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Amsterdam LPG Transport LLC (Commodore) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Dubai LPG Transport LLC (Cresques) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Constellation LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Monaco LPG Transport LLC (Cheyenne) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Barcelona LPG Transport LLC (Clermont) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Geneva LPG Transport LLC (Cratis) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Cape Town LPG Transport LLC (Chaparral) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Tokyo LPG Transport LLC (Copernicus) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Commander LPG Transport LLC | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Explorer LPG Transport LLC (Challenger) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Dorian Exporter LPG Transport LLC (Caravelle) | |
Vessel Subsidiaries | |
Capacity of vessel (in cubic meters) | 84,000 |
Transactions with Related Par_2
Transactions with Related Parties (Details) | Apr. 01, 2014item | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2020USD ($)item | Dec. 31, 2019USD ($) | Mar. 31, 2020USD ($) | Jul. 26, 2013 |
Transactions with Related Parties | |||||||
Due from related parties - current | $ 75,999,872 | $ 75,999,872 | $ 66,847,701 | ||||
Due to related parties | 253,463 | $ 253,463 | 436,850 | ||||
Number of time chartered-in VLGC | item | 2 | ||||||
Manager | |||||||
Transactions with Related Parties | |||||||
Due from related parties - current | 1,100,000 | $ 1,100,000 | 1,300,000 | ||||
Mr. John Hadjipateras | |||||||
Transactions with Related Parties | |||||||
Ownership interest (as a percent) | 100.00% | ||||||
Helios LPG Pool LLC | |||||||
Transactions with Related Parties | |||||||
Due from related parties | 97,600,000 | 97,600,000 | 88,100,000 | ||||
Due from related parties - current | 1,100,000 | 1,100,000 | 1,100,000 | ||||
Due to related parties | 200,000 | $ 200,000 | 400,000 | ||||
Interest transferred to Dorian LPG Ltd. (as a percent) | 50.00% | ||||||
Number of members | item | 2 | ||||||
Number of vessels that are operating under pooling agreement | item | 33 | ||||||
Number of time chartered-in VLGC | item | 2 | ||||||
Number of Company vessels that are operating under pooling agreement | item | 22 | ||||||
Number of third party vessels that are operating under pooling agreement | item | 5 | ||||||
Working capital contributed | 24,200,000 | $ 24,200,000 | $ 24,200,000 | ||||
Helios LPG Pool LLC | Phoenix | |||||||
Transactions with Related Parties | |||||||
Number of third party vessels that are operating under pooling agreement | item | 3 | ||||||
Helios LPG Pool LLC | Time Chartered-in Vessels | |||||||
Transactions with Related Parties | |||||||
Number of third party vessels that are operating under pooling agreement | item | 3 | ||||||
Other income-related party | Manager | |||||||
Transactions with Related Parties | |||||||
Related party income for chartering and operational services | $ 100,000 | $ 100,000 | |||||
Other income-related party | Manager | Maximum | |||||||
Transactions with Related Parties | |||||||
Related party income for chartering and operational services | 100,000 | $ 100,000 | |||||
Other income-related party | Helios LPG Pool LLC | |||||||
Transactions with Related Parties | |||||||
Related party income for chartering and operational services | 500,000 | 400,000 | 1,500,000 | 1,200,000 | |||
Other revenues, net | |||||||
Transactions with Related Parties | |||||||
Fixed reimbursement of expense from Helios | $ 900,000 | $ 400,000 | $ 2,900,000 | $ 900,000 |
Deferred Charges, Net (Details)
Deferred Charges, Net (Details) | 9 Months Ended |
Dec. 31, 2020USD ($) | |
Movement in deferred charges, net | |
Balance at the beginning of the period - drydocking costs | $ 7,336,726 |
Additions - drydocking costs | 4,312,240 |
Amortization - drydocking costs | (1,564,663) |
Balance at the end of the period - drydocking costs | $ 10,084,303 |
Vessels, Net (Details)
Vessels, Net (Details) - USD ($) | 9 Months Ended | |
Dec. 31, 2020 | Mar. 31, 2020 | |
Vessels, Net | ||
Vessels, net | $ 1,393,340,037 | $ 1,437,658,833 |
Vessels | ||
Cost | ||
Balance at the beginning of the period | 1,757,285,233 | |
Other additions | 5,382,833 | |
Balance at the end of the period | 1,762,668,066 | |
Accumulated depreciation | ||
Balance at the beginning of the period | (319,626,400) | |
Impairment | 0 | |
Depreciation | (49,701,629) | |
Balance at the end of the period | (369,328,029) | |
Mortgaged VLGC vessels, carrying value | $ 1,350,100,000 | $ 1,437,700,000 |
Long-term Debt (Details)
Long-term Debt (Details) - USD ($) | Oct. 13, 2020 | Jul. 14, 2020 | Apr. 29, 2020 | Apr. 21, 2020 | Jun. 30, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Mar. 31, 2020 | Mar. 31, 2015 |
Debt obligations | ||||||||||
Total debt obligations | $ 615,043,051 | $ 646,128,204 | ||||||||
Less: deferred financing fees | $ 11,152,985 | $ 11,152,985 | 11,119,724 | 11,152,985 | ||||||
Total | 603,923,327 | 634,975,219 | ||||||||
Presented as follows: | ||||||||||
Current portion of long-term debt | 51,820,283 | 53,056,125 | ||||||||
Long-term debt-net of current portion and deferred financing fees | 552,103,044 | 581,919,094 | ||||||||
Total | 603,923,327 | 634,975,219 | ||||||||
Deferred financing fees | ||||||||||
Deferred finance fees, beginning | 11,152,985 | 11,152,985 | ||||||||
Additions | 3,972,004 | |||||||||
Amortization | (4,005,265) | $ (2,199,487) | ||||||||
Deferred finance fees, end | $ 11,119,724 | |||||||||
2015 Facility | ||||||||||
Long-Term Debt | ||||||||||
Original loan amount | $ 758,000,000 | |||||||||
Debt obligations | ||||||||||
Total debt obligations | 393,989,622 | 446,586,121 | ||||||||
Commercial Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 155,355,698 | 163,385,998 | ||||||||
KEXIM Direct Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 93,017,799 | 110,716,127 | ||||||||
KEXIM Guaranteed | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 97,502,342 | 115,385,072 | ||||||||
K-sure Insured | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 48,113,783 | 57,098,924 | ||||||||
Japanese Financings | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 221,053,429 | 199,542,083 | ||||||||
Corsair Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 41,708,333 | 44,145,833 | ||||||||
Concorde Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 46,307,692 | 48,730,769 | ||||||||
Corvette Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 46,846,154 | 49,269,231 | ||||||||
CJNP Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 19,058,750 | |||||||||
CMNL Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 17,049,256 | 18,076,488 | ||||||||
CNML Japanese Financing | ||||||||||
Debt obligations | ||||||||||
Total debt obligations | 19,206,994 | $ 20,261,012 | ||||||||
Cresques Japanese Financing | ||||||||||
Long-Term Debt | ||||||||||
Monthly brokerage commission (as a percent) | 1.25% | |||||||||
Percentage of broker commission fee payable | 0.50% | |||||||||
Principal payment frequency | monthly | |||||||||
Periodic principal payment amount | $ 300,000 | |||||||||
Balloon payment amount | $ 11,500,000 | |||||||||
Debt obligations | ||||||||||
Total debt obligations | $ 49,935,000 | |||||||||
Refinancing Of Commercial Tranche Of 2015 Facility | ||||||||||
Long-Term Debt | ||||||||||
Additional basis points to decrease the margin | 0.10% | |||||||||
Basis points receivable as increase or reduction for changes in Average Efficiency Ratio | 0.10% | |||||||||
Security leverage ratio | 40.00% | |||||||||
New senior secured term loan facility | ||||||||||
Long-Term Debt | ||||||||||
Original loan amount | $ 155,800,000 | |||||||||
2015 AR Facility | ||||||||||
Long-Term Debt | ||||||||||
Minimum stockholder's equity balance | $ 400,000,000 | |||||||||
Minimum liquidity covenant | 27,500,000 | 40,000,000 | ||||||||
Minimum cash per mortgaged vessel from first anniversary through thereafter | $ 1,000,000 | $ 2,200,000 | ||||||||
Percentage of increase in security value ratio | 145.00% | 135.00% | ||||||||
Minimum | Refinancing Of Commercial Tranche Of 2015 Facility | ||||||||||
Long-Term Debt | ||||||||||
Additional basis points to increase the margin | 0.10% | |||||||||
Maximum | Refinancing Of Commercial Tranche Of 2015 Facility | ||||||||||
Long-Term Debt | ||||||||||
Security leverage ratio | 60.00% | |||||||||
Maximum | New senior secured revolving credit facility | ||||||||||
Long-Term Debt | ||||||||||
Original loan amount | $ 25,000,000 | |||||||||
LIBOR | Cresques Japanese Financing | ||||||||||
Long-Term Debt | ||||||||||
Margin added to LIBOR for interest rate on loan facility (as a percent) | 2.50% | |||||||||
LIBOR | Refinancing Of Commercial Tranche Of 2015 Facility | ||||||||||
Long-Term Debt | ||||||||||
Margin added to LIBOR for interest rate on loan facility (as a percent) | 2.50% | |||||||||
CJNP LPG Transport LLC | CJNP Japanese Financing | ||||||||||
Long-Term Debt | ||||||||||
Vessel purchase price | $ 18,300,000 | |||||||||
Deposit retained by buyer | $ 26,600,000 | |||||||||
Dorian Dubai LPG Transport LLC (Cresques) | ||||||||||
Long-Term Debt | ||||||||||
Value of vessel transferred | $ 71,500,000 | |||||||||
Term of Charter Agreement | 12 years | |||||||||
Period until purchase option exercisable | 3 years | |||||||||
Proceeds from sale of vessel | $ 52,500,000 | |||||||||
Deposit retained by buyer | 19,000,000 | |||||||||
Repayment of debt | $ 28,500,000 |
Leases (assets and liabilities)
Leases (assets and liabilities) (Details) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2020USD ($)item | Dec. 31, 2019USD ($) | Dec. 31, 2020USD ($)item | Dec. 31, 2019USD ($) | |
Leases | ||||
Number of option period for time charter | item | 0 | 0 | ||
Operating lease liabilities - Time Charter in VLGCs | $ 19,300,000 | $ 19,300,000 | ||
Weighted average discount rate (as a percent) | 3.88% | 3.88% | ||
Weighted average remaining lease term | 24 months 27 days | 24 months 27 days | ||
Operating lease right-of-use assets - Office Leases | $ 750,828 | $ 750,828 | ||
Operating lease right-of-use assets - Time Charter in VLGCs | 19,281,064 | 19,281,064 | ||
Operating lease liabilities current - Office Leases | 442,793 | 442,793 | ||
Operating lease liabilities current - Time Charter in VLGCs | 9,067,078 | 9,067,078 | ||
Operating lease liabilities non-current - Office Leases | 311,188 | 311,188 | ||
Operating lease liabilities non-current - Time Charter in VLGCs | 10,213,986 | 10,213,986 | ||
Charter hire expense | ||||
Leases | ||||
Operating lease income | $ 8,700,000 | $ 4,500,000 | $ 20,200,000 | $ 11,300,000 |
Minimum | ||||
Leases | ||||
Weighted average discount rate (as a percent) | 3.82% | 3.82% | ||
Maximum | ||||
Leases | ||||
Weighted average discount rate (as a percent) | 5.53% | 5.53% |
Leases (Charter hire expenses)
Leases (Charter hire expenses) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Time Charter-in | ||||
Charter hire expenses | $ 4,392,132 | $ 2,071,206 | $ 13,626,580 | $ 6,181,206 |
Leases (Operating lease rent ex
Leases (Operating lease rent expense) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Operating Leases | ||||
Operating lease rent expense | $ 139,568 | $ 141,395 | $ 401,435 | $ 391,411 |
Leases (Operating Lease Liabili
Leases (Operating Lease Liability Maturity) (Details) | Dec. 31, 2020USD ($) |
Leases | |
Remainder FY 2021 | $ 2,528,880 |
FY 2022 | 10,119,928 |
FY 2023 | 8,231,604 |
Total undiscounted lease payments | 20,880,412 |
Less: imputed interest | (845,367) |
Carrying value of lease liabilities | $ 20,035,045 |
Stock Repurchase Program (Detai
Stock Repurchase Program (Details) - USD ($) shares in Millions, $ in Millions | 17 Months Ended | |||
Dec. 31, 2020 | Dec. 29, 2020 | Feb. 03, 2020 | Aug. 05, 2019 | |
Stock repurchases | ||||
Common stock repurchase authorized amount | $ 50 | $ 50 | $ 50 | |
Treasury stock shares acquired (in shares) | 5.5 | |||
Treasury stock value acquired to date | $ 60.7 | |||
Remaining available authorization | $ 47.9 | $ 41.4 |
Stock-Based Compensation Plan_2
Stock-Based Compensation Plans (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Stock-Based Compensation Plans | |||||||
Unrecognized compensation cost | $ 2.3 | $ 2.3 | $ 2.3 | ||||
Weighted average life over which unrecognized compensation is expected to be recognized | 2 years 10 days | ||||||
General and administrative expenses | |||||||
Stock-Based Compensation Plans | |||||||
Stock-based compensation expense | $ 0.5 | $ 0.7 | $ 2.9 | $ 2.8 | |||
Restricted stock awards | |||||||
Stock-Based Compensation Plans | |||||||
Granted (in shares) | 430,784 | ||||||
Number of Shares | |||||||
Unvested at the beginning of the period (in shares) | 317,048 | ||||||
Granted (in shares) | 430,784 | ||||||
Vested (in shares) | (389,511) | ||||||
Forfeited (in shares) | (150) | ||||||
Unvested at the end of the period (in shares) | 358,171 | 358,171 | 358,171 | ||||
Weighted-Average Grant-Date Fair Value | |||||||
Unvested at the beginning of the period (in dollars per share) | $ 8.08 | ||||||
Granted (in dollars per share) | 8.21 | ||||||
Vested (in dollars per share) | 8.09 | ||||||
Forfeited (in dollars per share) | 8.36 | ||||||
Unvested at the end of the period (in dollars per share) | $ 8.23 | $ 8.23 | $ 8.23 | ||||
Certain officers and employees | Restricted stock awards | |||||||
Stock-Based Compensation Plans | |||||||
Granted (in shares) | 188,400 | ||||||
Number of Shares | |||||||
Granted (in shares) | 188,400 | ||||||
Certain officers and employees | Restricted stock units | |||||||
Stock-Based Compensation Plans | |||||||
Granted (in shares) | 56,450 | ||||||
Number of Shares | |||||||
Granted (in shares) | 56,450 | ||||||
Non-executive director | |||||||
Stock-Based Compensation Plans | |||||||
The percent of sharebased compensation arrangement by sharebased payment award equity share awards paid quarterly in arrears | 100.00% | ||||||
Non-executive director | Restricted stock awards | |||||||
Stock-Based Compensation Plans | |||||||
Granted (in shares) | 15,105 | 7,600 | 7,575 | ||||
Number of Shares | |||||||
Granted (in shares) | 15,105 | 7,600 | 7,575 | ||||
President and Chief Executive Officer | Restricted stock awards | |||||||
Stock-Based Compensation Plans | |||||||
Granted (in shares) | 155,654 | ||||||
Number of Shares | |||||||
Granted (in shares) | 155,654 |
Revenues (Details)
Revenues (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Revenues | $ 88,479,024 | $ 85,437,806 | $ 216,354,625 | $ 238,228,227 |
Net pool revenues - related party | ||||
Revenues | 82,659,967 | 77,470,478 | 199,312,944 | 208,507,192 |
Time charter revenues | ||||
Revenues | 4,665,664 | 7,859,035 | 13,928,732 | 29,112,464 |
Other revenues, net | ||||
Revenues | $ 1,153,393 | $ 108,293 | $ 3,112,949 | $ 608,571 |
Financial Instruments and Fai_3
Financial Instruments and Fair Value Disclosures (FV) (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||||||||
Dec. 31, 2020 | Dec. 31, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | Mar. 31, 2025 | Mar. 31, 2022 | Mar. 31, 2021 | Nov. 17, 2020 | Nov. 16, 2020 | Oct. 09, 2020 | Oct. 08, 2020 | May 31, 2020 | Apr. 30, 2020 | Mar. 31, 2020 | |
Derivative Instruments | ||||||||||||||
Change in fair value | $ 479,534 | $ 1,446,395 | $ 3,952,414 | $ (5,291,504) | ||||||||||
Realized gain/(loss) on derivatives | (760,991) | 449,276 | (3,696,915) | 2,191,417 | ||||||||||
Derivatives not designated as hedging instruments | ||||||||||||||
Derivative Instruments | ||||||||||||||
Gain/(loss) on derivatives, net | (281,457) | 1,895,671 | 255,499 | (3,100,087) | ||||||||||
Interest rate swap | ||||||||||||||
Derivative Instruments | ||||||||||||||
Derivative fixed interest rate (as a percent) | 1.4675% | 1.4275% | ||||||||||||
Interest rate swap | Derivatives not designated as hedging instruments | Unrealized gain/(loss) on derivatives | ||||||||||||||
Derivative Instruments | ||||||||||||||
Change in fair value | 342,902 | 801,395 | 1,346,972 | (6,881,504) | ||||||||||
Interest rate swap | Derivatives not designated as hedging instruments | Realized gain/(loss) on derivatives | ||||||||||||||
Derivative Instruments | ||||||||||||||
Realized gain/(loss) on derivatives | (914,910) | 449,276 | (2,908,245) | 2,191,417 | ||||||||||
Interest rate swap | Derivatives not designated as hedging instruments | Long-term liabilities-Derivatives instruments | ||||||||||||||
Derivative Instruments | ||||||||||||||
Derivative Liabilities | 7,805,857 | 7,805,857 | $ 9,152,829 | |||||||||||
Interest rate swap | Citibank N. A. | ||||||||||||||
Derivative Instruments | ||||||||||||||
Derivative fixed interest rate (as a percent) | 1.0908% | 1.933% | ||||||||||||
Nominal value | $ 95,200,000 | $ 200,000,000 | $ 200,000,000 | |||||||||||
Interest rate swap | ING Bank N. V. | ||||||||||||||
Derivative Instruments | ||||||||||||||
Derivative fixed interest rate (as a percent) | 1.145% | 2.002% | ||||||||||||
Nominal value | $ 23,800,000 | $ 50,000,000 | $ 50,000,000 | |||||||||||
Forward freight agreements | Derivatives not designated as hedging instruments | Unrealized gain/(loss) on derivatives | ||||||||||||||
Derivative Instruments | ||||||||||||||
Change in fair value | 136,632 | $ 645,000 | 2,605,442 | $ 1,590,000 | ||||||||||
Forward freight agreements | Derivatives not designated as hedging instruments | Realized gain/(loss) on derivatives | ||||||||||||||
Derivative Instruments | ||||||||||||||
Realized gain/(loss) on derivatives | 153,919 | (788,670) | ||||||||||||
Forward freight agreements | Derivatives not designated as hedging instruments | Current liabilities-Derivative instruments | ||||||||||||||
Derivative Instruments | ||||||||||||||
Derivative Liabilities | $ 0 | $ 0 | $ 2,605,442 |
Financial Instruments and Fai_4
Financial Instruments and Fair Value Disclosures (Carrying and FV) (Details) - USD ($) | Dec. 31, 2020 | Mar. 31, 2020 |
Fair value | ||
Carrying Value | $ 603,923,327 | $ 634,975,219 |
Corsair Japanese Financing | ||
Fair value | ||
Carrying Value | 41,708,333 | 44,145,833 |
Corsair Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | 46,093,687 | 48,867,762 |
Concorde Japanese Financing | ||
Fair value | ||
Carrying Value | 46,307,692 | 48,730,769 |
Concorde Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | 51,546,159 | 54,407,677 |
Corvette Japanese Financing | ||
Fair value | ||
Carrying Value | 46,846,154 | 49,269,231 |
Corvette Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | 52,190,755 | 55,059,323 |
CJNP Japanese Financing | ||
Fair value | ||
Carrying Value | 19,058,750 | |
CJNP Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | 21,006,399 | |
CMNL Japanese Financing | ||
Fair value | ||
Carrying Value | 17,049,256 | 18,076,488 |
CMNL Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | 18,962,197 | 20,238,260 |
CNML Japanese Financing | ||
Fair value | ||
Carrying Value | 19,206,994 | 20,261,012 |
CNML Japanese Financing | Level 2 | ||
Fair value | ||
Fair Value | $ 21,397,160 | $ 22,728,984 |
Earnings Per Share ("EPS") (Det
Earnings Per Share ("EPS") (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||||
Dec. 31, 2020 | Sep. 30, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2020 | Dec. 31, 2019 | |
Numerator: | ||||||||
Net income | $ 35,825,264 | $ 537,950 | $ 12,168,005 | $ 35,628,912 | $ 40,711,896 | $ 6,075,059 | $ 48,531,219 | $ 82,415,867 |
Denominator: | ||||||||
Basic weighted average number of common shares outstanding (in shares) | 50,255,908 | 53,944,991 | 50,511,473 | 54,380,855 | ||||
Effect of dilutive restricted stock and restricted stock units (in shares) | 112,484 | 231,757 | 94,512 | 234,988 | ||||
Diluted weighted average number of common shares outstanding (in shares) | 50,368,392 | 54,176,748 | 50,605,985 | 54,615,843 | ||||
EPS: | ||||||||
Basic (in dollars per share) | $ 0.71 | $ 0.66 | $ 0.96 | $ 1.52 | ||||
Diluted (in dollars per share) | $ 0.71 | $ 0.66 | $ 0.96 | $ 1.51 | ||||
Restricted stock awards | ||||||||
EPS: | ||||||||
Number of shares excluded from the calculation of diluted EPS | 0 | 0 | 0 | 0 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) | Dec. 31, 2020USD ($) |
Commitments under Contracts for Scrubber Purchases | |
Less than one year | $ 1,523,768 |
Total | 1,523,768 |
Commitments under Contracts for BWMS Purchases | |
Less than one year | 94,820 |
One to three years | 334,180 |
Total | 429,000 |
Commitments under Operating Leases | |
Less than one year | 10,119,928 |
Total undiscounted lease payments | 20,880,412 |
Time Charter-in commitments | |
Less than one year | 10,933,000 |
One to three years | 10,439,000 |
Total | 21,372,000 |
Fixed Time Charter Commitments | |
Less than one year | 20,962,500 |
One to three years | 10,035,000 |
Total | 30,997,500 |
United States, Greece, United Kingdom, And Denmark | |
Commitments under Operating Leases | |
Less than one year | 357,432 |
One to three years | 91,318 |
Total undiscounted lease payments | $ 448,750 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent events - Share repurchase tender offer shares in Millions | Feb. 02, 2021$ / sharesshares |
Subsequent Events | |
Repurchase authorization (in shares) | shares | 7.4 |
The percent of outstanding shares authorized to be repurchased | 14.80% |
Share repurchase price (in dollars per share) | $ / shares | $ 13.50 |