| | Initial Investment Date (1) | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Investments in Investment Funds | | | | | | | | | | | | | | | | | | |
Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Cayman Islands | | | | | | | | | | | | | | | | | | |
Energy (2.34% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Sentient Global Resources Fund III, L.P. | | July, 2008 | | | | | | $ | 12,387,341 | | | $ | 3,575,541 | | | | | |
Sentient Global Resources Fund IV, L.P. (2) | | June, 2011 | | | | | | | 9,916,684 | | | | 2,953,790 | | | | | |
Private Equity (17.39% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | August, 2008 | | | | | | | - | | | | 42,681 | | | | | |
CX Partners Fund Ltd. (2)(3) | | April, 2009 | | | | | | | 10,512,844 | | | | 289,000 | | | | | |
Gavea Investment Fund II A, L.P. | | May, 2007 | | | | | | | - | | | | 42,350 | | | | | |
Gavea Investment Fund III A, L.P. | | September, 2008 | | | | | | | - | | | | 191,507 | | | | | |
India Asset Recovery Fund L.P. | | October, 2006 | | | | | | | - | | | | 1,765 | | | | | |
J.C. Flowers III L.P. | | October, 2009 | | | | | | | 6,985,611 | | | | 1,086,381 | | | | | |
LC Fund IV, L.P. | | May, 2008 | | | | | | | 7,493,581 | | | | 347,374 | | | | | |
New Horizon Capital III, L.P. (2) | | March, 2009 | | | | | | | 3,526,056 | | | | - | | | | | |
Northstar Equity Partners III (2) | | June, 2011 | | | | | | | 3,011,449 | | | | 1,862,550 | | | | | |
Orchid Asia IV, L.P. (2) | | November, 2007 | | | | | | | 4,834,761 | | | | 1,328,608 | | | | | |
Reservoir Capital Partners (Cayman), L.P. (2) | | June, 2009 | | | | | | | 1,602,522 | | | | 3,379,981 | | | | | |
Tiger Global Private Investment Partners V, L.P. | | January, 2008 | | | | | | | 6,176,631 | | | | 5,855,418 | | | | | |
Tiger Global Private Investment Partners VI, L.P. | | November, 2010 | | | | | | | - | | | | 2,712,772 | | | | | |
Trustbridge Partners II, L.P. (2) | | December, 2007 | | | | | | | 4,990,945 | | | | 3,684,509 | | | | | |
Trustbridge Partners III, L.P. (3) | | April, 2009 | | | | | | | 17,692,549 | | | | 11,494,102 | | | | | |
Trustbridge Partners IV, L.P.(2) | | September, 2011 | | | | | | | - | | | | 16,141,786 | | | | | |
Real Estate (1.29% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Forum European Realty Income III, L.P. | | February, 2008 | | | | | | | 4,466,262 | | | | 339,378 | | | | | |
Phoenix Asia Real Estate Investments II, L.P. (3) | | September, 2007 | | | | | | | 3,650,617 | | | | 3,262,165 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Cayman Islands | | | | | | | | | 97,247,853 | | | | 58,591,658 | | | | | |
| | | | | | | | | | | | | | | | | | |
Guernsey | | | | | | | | | | | | | | | | | | |
Private Equity (0.00% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Mid Europa Fund III LP | | November, 2007 | | | | | | | 3,749,029 | | | | 7,433 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Guernsey | | | | | | | | | 3,749,029 | | | | 7,433 | | | | | |
| | | | | | | | | | | | | | | | | | |
United Kingdom | | | | | | | | | | | | | | | | | | |
Private Equity (0.04% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Darwin Private Equity I L.P. | | September, 2007 | | | | | | | 6,816,923 | | | | 118,621 | | | | | |
Real Estate (0.08% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | August, 2006 | | | | | | | 1,975,313 | | | | 26,083 | | | | | |
Patron Capital, L.P. II | | February, 2005 | | | | | | | 674,772 | | | | 10,033 | | | | | |
Patron Capital, L.P. III | | July, 2007 | | | | | | | 3,254,500 | | | | 187,692 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total United Kingdom | | | | | | | | | 12,721,508 | | | | 342,429 | | | | | |
| | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | | |
Energy (17.37% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
EnCap Energy Capital Fund VII-B LP (2) | | October, 2007 | | | | | | | 7,469,808 | | | | - | | | | | |
EnCap Energy Infrastructure TE Feeder, L.P. (2)(3) | | October, 2009 | | | | | | | 5,535,027 | | | | 373,859 | | | | | |
Energy & Minerals Group Fund II, L.P. (2) | | November, 2011 | | | | | | | 11,275,863 | | | | 13,486,560 | | | | | |
Intervale Capital Fund, L.P. | | May, 2008 | | | | | | | 2,305,488 | | | | 177,383 | | | | | |
Merit Energy Partners G, L.P. (2) | | September, 2009 | | | | | | | 15,973,266 | | | | 7,809,283 | | | | | |
Midstream & Resources Follow-On Fund, L.P. (2)(3) | | March, 2010 | | | | | | | 3,459,071 | | | | 3,145,216 | | | | | |
NGP Energy Technology Partners II, L.P. (2) | | July, 2009 | | | | | | | 4,017,505 | | | | 1,832,474 | | | | | |
NGP IX Offshore Fund, L.P. | | March, 2008 | | | | | | | 4,181,522 | | | | 193,482 | | | | | |
NGP Midstream & Resources, L.P. | | October, 2007 | | | | | | | 5,412,496 | | | | 644,419 | | | | | |
Quantum Parallel Partners V, LP (3) | | October, 2008 | | | | | | | 20,217,115 | | | | 20,621,465 | | | | | |
TPF II-A, L.P. (3) | | October, 2008 | | | | | | | 6,612,057 | | | | 102,507 | | | | | |
Event-Driven (1.91% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. (3)(6) | | January, 2011 | | | | | | | 7,437,015 | | | | 5,312,593 | | | | | |
| | | | | | | | | | | | | | | | | | |
Fortelus Special Situations Fund Ltd. (6) | | May, 2010 | | | | | | | - | | | | 9,944 | | | | | |
Private Equity (48.83% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | August, 2007 | | | | | | | 1,095,662 | | | | 572,271 | | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | May, 2010 | | | | | | | 7,188,081 | | | | 5,878,990 | | | | | |
BDCM Opportunity Fund II, L.P. (2) | | March, 2006 | | | | | | | 2,732,651 | | | | 589,988 | | | | | |
Catterton Growth Partners, L.P. | | March, 2008 | | | | | | | 10,514,354 | | | | 3,243,200 | | | | | |
Chrysalis Ventures III, L.P. | | December, 2006 | | | | | | | 1,136,664 | | | | 522,111 | | | | | |
Crosslink Crossover Fund V, L.P. | | May, 2007 | | | | | | | 1,723,592 | | | | 547,133 | | | | | |
Crosslink Crossover Fund VI, L.P. | | March, 2007 | | | | | | | - | | | | 17,941,158 | | | | | |
Dace Ventures I, LP (3) | | June, 2007 | | | | | | | 1,894,196 | | | | 813,594 | | | | | |
Fairhaven Capital Partners, L.P. | | March, 2008 | | | | | | | 8,481,555 | | | | 1,899,724 | | | | | |
Founders Fund III, LP | | May, 2010 | | | | | | | - | | | | 24,165,620 | | | | | |
Founders Fund IV, LP | | January, 2012 | | | | | | | - | | | | 32,361,525 | | | | | |
Garrison Opportunity Fund LLC (3) | | February, 2010 | | | | | | | - | | | | 56,282 | | | | | |
Garrison Opportunity Fund II A LLC | | March, 2011 | | | | | | | - | | | | 58,786 | | | | | |
HealthCor Partners Fund, L.P. (3) | | August, 2007 | | | | | | | 1,583,797 | | | | 2,608,164 | | | | | |
MatlinPatterson Global Opportunities Partners III L.P. | | July, 2007 | | | | | | | 4,715,825 | | | | 29,561 | | | | | |
Middle East North Africa Opportunities Fund, L.P. (6) | | July, 2008 | | | 3,969 | | | | 3,969,272 | | | | 21,806 | | | | | |
Monomoy Capital Partners II, L.P. | | May, 2011 | | | | | | | 5,137,020 | | | | 3,438,749 | | | | | |
Pine Brook Capital Partners, L.P. (2) | | January, 2008 | | | | | | | 9,532,892 | | | | 1,435,872 | | | | | |
Pinto America Growth Fund, L.P. | | July, 2006 | | | | | | | - | | | | 104,377 | | | | | |
Private Equity Investment Fund IV, L.P. (3) | | July, 2005 | | | | | | | 3,221,616 | | | | 390,293 | | | | | |
Private Equity Investment Fund V, L.P. (3) | | April, 2009 | | | | | | | 32,635,067 | | | | 17,486,119 | | | | | |
Saints Capital VI, L.P. (3) | | April, 2008 | | | | | | | 9,042,256 | | | | 2,257,009 | | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | June, 2005 | | | | | | | 1,146,840 | | | | 491,573 | | | | | |
Sanderling Venture Partners VI, L.P. | | June, 2005 | | | | | | | 517,676 | | | | 380,019 | | | | | |
Sterling Capital Partners II, L.P. (2) | | August, 2005 | | | | | | | 1,039,496 | | | | 60,093 | | | | | |
Sterling Group Partners III, L.P. (2) | | April, 2010 | | | | | | | 3,242,169 | | | | 8 | | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. | | December, 2006 | | | | | | | 157,773 | | | | 792,694 | | | | | |
Tenaya Capital V, LP (2) | | November, 2007 | | | | | | | 286,205 | | | | 465,935 | | | | | |
Tenaya Capital VI, LP | | July, 2012 | | | | | | | 4,516,706 | | | | 5,527,807 | | | | | |
The Column Group, LP | | September, 2007 | | | | | | | - | | | | 7,976,959 | | | | | |
Trivest Fund IV, L.P.(3) | | November, 2007 | | | | | | | 66,650 | | | | 39,316 | | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. (3) | | July, 2007 | | | | | | | 434,042 | | | | 1,612,002 | | | | | |
Valiant Capital Partners LP (6) | | July, 2009 | | | | | | | 2,690,540 | | | | 1,862,474 | | | | | |
Voyager Capital Fund III, L.P. | | May, 2007 | | | | | | | 1,532,853 | | | | 410,799 | | | | | |
Real Estate (7.37% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP (3) | | July, 2008 | | | | | | | 6,635,634 | | | | 3,464,074 | | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | June, 2011 | | | | | | | - | | | | 21,871 | | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. (3) | | February, 2008 | | | | | | | 9,542,106 | | | | 6,555,898 | | | | | |
Northwood Real Estate Co-Investors LP (2) | | April, 2008 | | | | | | | 1,818,939 | | | | 2,573,154 | | | | | |
Northwood Real Estate Partners LP (2) | | April, 2008 | | | | | | | 6,302,730 | | | | 7,554,022 | | | | | |
SBC US Fund II, LP (3) | | June, 2011 | | | | | | | 4,302,697 | | | | 325,600 | | | | | |
Relative Value (0.18% of Partners’ Capital) | | | | | | | | | | | | | | | | | | |
King Street Capital, L.P. (2)(6) | | November, 2009 | | | | | | | 14,723 | | | | 198,060 | | | | | |
Magnetar Capital Fund LP (3)(6) | | February, 2009 | | | | | | | - | | | | 246,893 | | | | | |
PIPE Equity Partners, LLC (4)(5)(6) | | August, 2008 | | | | | | | 17,723,154 | | | | - | | | | | |
PIPE Select Fund, LLC (4)(5)(6) | | September, 2008 | | | | | | | 15,623,045 | | | | - | | | | | |
Stark Select Asset Fund, LLC (6) | | July, 2010 | | | | | | | - | | | | 60,794 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total United States | | | | | | | | | 276,094,711 | | | | 210,751,562 | | | | | |
| | | | | | | | | | | | | | | | | | |
Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | 389,813,101 | | | | 269,693,082 | | | | 96.80 | % |
| | | | | | | | | | | | | | | | | | |
Total Investments in Investment Funds(7) | | | | | | | | | 389,813,101 | | | | 269,693,082 | | | | 96.80 | % |
| | | | | | | | | | | | | | | | | | |
Total Investments | | | | | | | | $ | 389,813,101 | | | $ | 269,693,082 | | | | 96.80 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of December 31, 2022 were $39,674,369. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.