| | Initial Investment Date (1) | | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Investments in Investment Funds | | | | | | | | | | | | | | | | | | | | |
Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Cayman Islands | | | | | | | | | | | | | | | | | | | | |
Energy (2.75% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Sentient Global Resources Fund III, L.P. | | | 2009 | | | | | | | $ | 12,387,341 | | | $ | 3,603,662 | | | | | |
Sentient Global Resources Fund IV, L.P. | | | 2011 | | | | | | | | 9,916,684 | | | | 2,703,922 | | | | | |
Private Equity (19.86% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | | 2008 | | | | | | | | - | | | | 22,211 | | | | | |
Gavea Investment Fund II A, L.P. | | | 2007 | | | | | | | | - | | | | 40,876 | | | | | |
Gavea Investment Fund III A, L.P. | | | 2008 | | | | | | | | - | | | | 181,287 | | | | | |
India Asset Recovery Fund L.P. | | | 2006 | | | | | | | | - | | | | 1,511 | | | | | |
J.C. Flowers III L.P. (2) | | | 2009 | | | | | | | | 6,870,830 | | | | 992,456 | | | | | |
New Horizon Capital III, L.P. (2) | | | 2008 | | | | | | | | - | | | | 65,605 | | | | | |
Northstar Equity Partners III (2) | | | 2011 | | | | | | | | 2,919,261 | | | | 1,693,702 | | | | | |
Orchid Asia IV, L.P. (2) | | | 2007 | | | | | | | | 4,834,761 | | | | 1,704,288 | | | | | |
Reservoir Capital Partners (Cayman), L.P. (2) | | | 2006 | | | | | | | | 169,958 | | | | 386,855 | | | | | |
Tiger Global Private Investment Partners V, L.P. | | | 2008 | | | | | | | | 6,176,631 | | | | 6,056,253 | | | | | |
Tiger Global Private Investment Partners VI, L.P. | | | 2010 | | | | | | | | - | | | | 2,791,249 | | | | | |
Trustbridge Partners II, L.P. (2) | | | 2007 | | | | | | | | 4,802,160 | | | | 3,777,962 | | | | | |
Trustbridge Partners III, L.P. (3) | | | 2008 | | | | | | | | 17,692,549 | | | | 12,158,122 | | | | | |
Trustbridge Partners IV, L.P.(2) | | | 2011 | | | | | | | | 3,403 | | | | 15,718,590 | | | | | |
Real Estate (1.84% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Forum European Realty Income III, L.P. | | | 2007 | | | | | | | | 4,466,262 | | | | 351,340 | | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | | 2006 | | | | | | | | 3,650,617 | | | | 3,879,143 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Cayman Islands | | | | | | | | | | | 73,890,457 | | | | 56,129,034 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
United Kingdom | | | | | | | | | | | | | | | | | | | | |
Private Equity (0.06% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Darwin Private Equity I L.P. | | | 2007 | | | | | | | | 6,816,923 | | | | 142,787 | | | | | |
Real Estate (0.09% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | | 2006 | | | | | | | | 1,975,313 | | | | 36,048 | | | | | |
Patron Capital, L.P. II | | | 2005 | | | | | | | | 674,772 | | | | 7,005 | | | | | |
Patron Capital, L.P. III | | | 2007 | | | | | | | | 3,254,500 | | | | 153,884 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total United Kingdom | | | | | | | | | | | 12,721,508 | | | | 339,724 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | | | | |
Energy (12.47% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Energy & Minerals Group Fund II, L.P. (2) | | | 2011 | | | | | | | | 11,275,863 | | | | 13,431,220 | | | | | |
Intervale Capital Fund, L.P. | | | 2007 | | | | | | | | 2,305,488 | | | | 10,640 | | | | | |
Merit Energy Partners G, L.P. (2) | | | 2008 | | | | | | | | 15,554,441 | | | | 7,555,659 | | | | | |
Midstream & Resources Follow-On Fund, L.P. (3) | | | 2009 | | | | | | | | 3,459,071 | | | | 2,419,703 | | | | | |
NGP Energy Technology Partners II, L.P. (2) | | | 2008 | | | | | | | | 3,862,717 | | | | 1,719,259 | | | | | |
NGP IX Offshore Fund, L.P. (2) | | | 2007 | | | | | | | | 4,181,800 | | | | 114,839 | | | | | |
NGP Midstream & Resources, L.P. | | | 2007 | | | | | | | | 5,412,496 | | | | 573,609 | | | | | |
Quantum Parallel Partners V, LP (3) | | | 2008 | | | | | | | | 15,291,693 | | | | 2,696,648 | | | | | |
TPF II-A, L.P. (3) | | | 2008 | | | | | | | | 6,612,057 | | | | 100,922 | | | | | |
Event-Driven (2.32% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. (6) | | | 2019 | | | | | | | | 7,437,015 | | | | 5,308,937 | | | | | |
Fortelus Special Situations Fund Ltd. (6) | | | 2019 | | | | | | | | - | | | | 11,169 | | | | | |
Private Equity (49.39% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | | 2007 | | | | | | | | 1,095,662 | | | | 553,971 | | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | | 2010 | | | | | | | | 6,023,757 | | | | 2,694,016 | | | | | |
BDCM Opportunity Fund II, L.P. (2) | | | 2006 | | | | | | | | 2,732,651 | | | | 599,314 | | | | | |
Catterton Growth Partners, L.P. | | | 2007 | | | | | | | | 10,514,354 | | | | 3,421,250 | | | | | |
Chrysalis Ventures III, L.P. | | | 2006 | | | | | | | | 1,136,664 | | | | 412,696 | | | | | |
Crosslink Crossover Fund V, L.P. | | | 2007 | | | | | | | | 1,723,592 | | | | 546,559 | | | | | |
Crosslink Crossover Fund VI, L.P. | | | 2011 | | | | | | | | - | | | | 17,735,612 | | | | | |
Dace Ventures I, LP (3) | | | 2007 | | | | | | | | 1,894,196 | | | | 749,130 | | | | | |
Fairhaven Capital Partners, L.P. | | | 2007 | | | | | | | | 8,481,555 | | | | 1,720,803 | | | | | |
Founders Fund III, LP | | | 2010 | | | | | | | | - | | | | 18,982,346 | | | | | |
Founders Fund IV, LP | | | 2012 | | | | | | | | - | | | | 25,891,797 | | | | | |
Garrison Opportunity Fund LLC (3) | | | 2009 | | | | | | | | - | | | | 9,781 | | | | | |
Garrison Opportunity Fund II A LLC | | | 2010 | | | | | | | | - | | | | 9,002 | | | | | |
HealthCor Partners Fund, L.P. (3) | | | 2007 | | | | | | | | 1,591,100 | | | | 2,207,400 | | | | | |
MatlinPatterson Global Opportunities Partners III L.P. | | | 2007 | | | | | | | | 4,688,891 | | | | 2,627 | | | | | |
Middle East North Africa Opportunities Fund, L.P. (6) | | | 2019 | | | | 3,969 | | | | 3,969,272 | | | | 36,724 | | | | | |
Monomoy Capital Partners II, L.P. | | | 2011 | | | | | | | | 5,460,564 | | | | 1,684,573 | | | | | |
Pine Brook Capital Partners, L.P. | | | 2007 | | | | | | | | 9,523,957 | | | | 1,272,027 | | | | | |
Pinto America Growth Fund, L.P. | | | 2005 | | | | | | | | - | | | | 71,561 | | | | | |
Private Equity Investment Fund IV, L.P. (3) | | | 2005 | | | | | | | | 3,221,616 | | | | 468,523 | | | | | |
Private Equity Investment Fund V, L.P. (3) | | | 2009 | | | | | | | | 32,635,067 | | | | 17,414,657 | | | | | |
Saints Capital VI, L.P. (3) | | | 2008 | | | | | | | | 9,042,256 | | | | 2,074,265 | | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | | 2004 | | | | | | | | 1,146,840 | | | | 326,633 | | | | | |
Sanderling Venture Partners VI, L.P. | | | 2004 | | | | | | | | 517,676 | | | | 78,553 | | | | | |
Sterling Capital Partners II, L.P. (2) | | | 2005 | | | | | | | | 1,039,496 | | | | 62,509 | | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. (3) | | | 2006 | | | | | | | | 157,773 | | | | 749,135 | | | | | |
Tenaya Capital V, LP (2) | | | 2007 | | | | | | | | 286,205 | | | | 431,020 | | | | | |
Tenaya Capital VI, LP | | | 2012 | | | | | | | | 4,142,490 | | | | 4,770,764 | | | | | |
The Column Group, LP | | | 2007 | | | | | | | | - | | | | 4,714,845 | | | | | |
Trivest Fund IV, L.P.(3) | | | 2007 | | | | | | | | 66,650 | | | | 39,316 | | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. (3) | | | 2006 | | | | | | | | 434,042 | | | | 1,577,365 | | | | | |
Valiant Capital Partners LP (6) | | | 2019 | | | | | | | | 2,690,540 | | | | 1,747,456 | | | | | |
Voyager Capital Fund III, L.P. | | | 2006 | | | | | | | | 1,532,853 | | | | 320,989 | | | | | |
Real Estate (7.04% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP (3) | | | 2008 | | | | | | | | 6,582,606 | | | | 3,534,152 | | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | | 2009 | | | | | | | | - | | | | 20,671 | | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. (3) | | | 2008 | | | | | | | | 6,167,911 | | | | 3,124,740 | | | | | |
Northwood Real Estate Co-Investors LP (2) | | | 2007 | | | | | | | | 1,828,054 | | | | 2,211,705 | | | | | |
Northwood Real Estate Partners LP (2) | | | 2007 | | | | | | | | 5,941,402 | | | | 7,055,431 | | | | | |
SBC US Fund II, LP (3) | | | 2011 | | | | | | | | 4,302,697 | | | | 215,404 | | | | | |
Relative Value (0.24% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
King Street Capital, L.P. (2)(6) | | | 2019 | | | | | | | | 10,016 | | | | 242,070 | | | | | |
Magnetar Capital Fund LP (6) | | | 2020 | | | | | | | | - | | | | 247,647 | | | | | |
PIPE Equity Partners, LLC (4)(5)(6) | | | 2003 | | | | | | | | 17,723,154 | | | | - | | | | | |
PIPE Select Fund, LLC (4)(5)(6) | | | 2009 | | | | | | | | 15,623,045 | | | | - | | | | | |
Stark Select Asset Fund, LLC (6) | | | 2018 | | | | | | | | - | | | | 55,175 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total United States | | | | | | | | | | | 249,321,245 | | | | 164,026,819 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | 335,933,210 | | | | 220,495,577 | | | | 96.06 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Investments in Investment Funds(7) | | | | | | | | | | | 335,933,210 | | | | 220,495,577 | | | | 96.06 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Investments | | | | | | | | | | $ | 335,933,210 | | | $ | 220,495,577 | | | | 96.06 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of June 30, 2023 were $34,823,585. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.