| | Initial Investment Date (1) | | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Investments in Investment Funds | | | | | | | | | | | | | | | | | |
Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | | | | | | | |
Cayman Islands | | | | | | | | | | | | | | | | | |
Energy (1.02% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Sentient Global Resources Fund III, L.P. | | 2009 | | | | | | $ | 9,758,274 | | | $ | 1,013,398 | | | | |
Sentient Global Resources Fund IV, L.P. (2) | | 2011 | | | | | | | 8,579,690 | | | | 1,230,147 | | | | |
Private Equity (17.73% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | 2008 | | | | | | | - | | | | 23,958 | | | | |
Gavea Investment Fund II A, L.P. | | 2007 | | | | | | | - | | | | 39,829 | | | | |
Gavea Investment Fund III A, L.P. | | 2008 | | | | | | | - | | | | 177,221 | | | | |
India Asset Recovery Fund L.P. | | 2006 | | | | | | | - | | | | 1,180 | | | | |
J.C. Flowers III L.P. (2) | | 2009 | | | | | | | 6,870,830 | | | | 857,264 | | | | |
New Horizon Capital III, L.P. | | 2008 | | | | | | | - | | | | 95,181 | | | | |
Northstar Equity Partners III (2) | | 2011 | | | | | | | 2,924,413 | | | | 1,492,954 | | | | |
Orchid Asia IV, L.P. (2) | | 2007 | | | | | | | 4,777,774 | | | | 107,975 | | | | |
Reservoir Capital Partners (Cayman), L.P. (2) | | 2006 | | | | | | | 118,622 | | | | 354,766 | | | | |
Tiger Global Private Investment Partners V, L.P. (2) | | 2008 | | | | | | | 6,571,472 | | | | 3,921,010 | | | | |
Tiger Global Private Investment Partners VI, L.P. (2) | | 2010 | | | | | | | - | | | | 2,160,240 | | | | |
Trustbridge Partners II, L.P. (2) | | 2007 | | | | | | | 4,794,738 | | | | 2,884,044 | | | | |
Trustbridge Partners III, L.P. (2)(3) | | 2008 | | | | | | | 17,688,343 | | | | 11,055,382 | | | | |
Trustbridge Partners IV, L.P.(2) | | 2011 | | | | | | | 3,403 | | | | 15,910,898 | | | | |
Real Estate (1.78% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Forum European Realty Income III, L.P. | | 2007 | | | | | �� | | 4,466,262 | | | | 251,962 | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | 2006 | | | | | | | 3,650,617 | | | | 3,678,697 | | | | |
| | | | | | | | | | | | | | | | | |
Total Cayman Islands | | | | | | | | | 70,204,438 | | | | 45,256,106 | | | | |
| | | | | | | | | | | | | | | | | |
United Kingdom | | | | | | | | | | | | | | | | | |
Private Equity (0.04% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Darwin Private Equity I L.P. | | 2007 | | | | | | | 6,816,923 | | | | 98,750 | | | | |
Real Estate (0.09% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | 2006 | | | | | | | 1,975,313 | | | | 35,129 | | | | |
Patron Capital, L.P. II | | 2005 | | | | | | | 674,771 | | | | 2,122 | | | | |
Patron Capital, L.P. III | | 2007 | | | | | | | 3,254,500 | | | | 164,553 | | | | |
| | | | | | | | | | | | | | | | | |
Total United Kingdom | | | | | | | | | 12,721,507 | | | | 300,554 | | | | |
| | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | |
Energy (13.29% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Energy & Minerals Group Fund II, L.P. (2) | | 2011 | | | | | | | 11,423,305 | | | | 13,484,039 | | | | |
Intervale Capital Fund, L.P. (2) | | 2007 | | | | | | | 2,305,488 | | | | - | | | | |
Merit Energy Partners G, L.P. (2) | | 2008 | | | | | | | 15,309,024 | | | | 7,379,107 | | | | |
Midstream & Resources Follow-On Fund, L.P. (3) | | 2009 | | | | | | | 3,459,071 | | | | 2,418,559 | | | | |
NGP Energy Technology Partners II, L.P. (2) | | 2008 | | | | | | | 3,355,864 | | | | 2,945,586 | | | | |
NGP IX Offshore Fund, L.P. (2) | | 2007 | | | | | | | 4,181,800 | | | | 80,523 | | | | |
NGP Midstream & Resources, L.P. | | 2007 | | | | | | | 5,412,496 | | | | 574,901 | | | | |
Quantum Parallel Partners V, LP (3) | | 2008 | | | | | | | 15,291,693 | | | | 2,300,550 | | | | |
TPF II-A, L.P. (3) | | 2008 | | | | | | | 6,612,057 | | | | 98,634 | | | | |
Event-Driven (2.41% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. (2)(6) | | 2019 | | | | | | | 7,437,015 | | | | 5,295,441 | | | | |
Fortelus Special Situations Fund Ltd. (6) | | 2019 | | | | | | | - | | | | 11,169 | | | | |
Private Equity (50.80% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | 2007 | | | | | | | 1,095,662 | | | | 530,020 | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | 2010 | | | | | | | 6,023,757 | | | | 2,724,321 | | | | |
BDCM Opportunity Fund II, L.P. | | 2006 | | | | | | | 2,734,372 | | | | 582,223 | | | | |
Catterton Growth Partners, L.P. (2) | | 2007 | | | | | | | 9,034,358 | | | | - | | | | |
Chrysalis Ventures III, L.P. | | 2006 | | | | | | | 1,136,664 | | | | 408,219 | | | | |
Crosslink Crossover Fund V, L.P. | | 2007 | | | | | | | 1,723,592 | | | | 700,656 | | | | |
Crosslink Crossover Fund VI, L.P. | | 2011 | | | | | | | - | | | | 13,029,003 | | | | |
Dace Ventures I, LP (3) | | 2007 | | | | | | | 1,894,196 | | | | 750,163 | | | | |
Fairhaven Capital Partners, L.P. | | 2007 | | | | | | | 8,481,555 | | | | 1,544,304 | | | | |
Founders Fund III, LP | | 2010 | | | | | | | - | | | | 23,280,777 | | | | |
Founders Fund IV, LP | | 2012 | | | | | | | - | | | | 30,744,649 | | | | |
Garrison Opportunity Fund II A LLC | | 2010 | | | | | | | - | | | | 7,936 | | | | |
HealthCor Partners Fund, L.P. (3) | | 2007 | | | | | | | 1,594,814 | | | | 2,347,561 | | | | |
MatlinPatterson Global Opportunities Partners III L.P. | | 2007 | | | | | | | 4,685,977 | | | | - | | | | |
Middle East North Africa Opportunities Fund, L.P. (6) | | 2019 | | | 3,969 | | | | 3,969,272 | | | | 36,724 | | | | |
Monomoy Capital Partners II, L.P. | | 2011 | | | | | | | 5,221,973 | | | | 942,282 | | | | |
Pine Brook Capital Partners, L.P. | | 2007 | | | | | | | 9,523,957 | | | | 1,262,858 | | | | |
Pinto America Growth Fund, L.P. | | 2005 | | | | | | | - | | | | 38,330 | | | | |
Private Equity Investment Fund IV, L.P. (3) | | 2005 | | | | | | | 3,221,616 | | | | 420,833 | | | | |
Private Equity Investment Fund V, L.P. (3) | | 2009 | | | | | | | 32,635,067 | | | | 16,964,660 | | | | |
Saints Capital VI, L.P. (3) | | 2008 | | | | | | | 9,042,256 | | | | 1,572,962 | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | 2004 | | | | | | | 1,146,840 | | | | 316,719 | | | | |
Sanderling Venture Partners VI, L.P. | | 2004 | | | | | | | 517,676 | | | | 74,629 | | | | |
Sterling Capital Partners II, L.P. | | 2005 | | | | | | | 1,039,496 | | | | 57,217 | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. (3) | | 2006 | | | | | | | 157,773 | | | | 711,037 | | | | |
Tenaya Capital V, LP | | 2007 | | | | | | | 286,205 | | | | 447,583 | | | | |
Tenaya Capital VI, LP | | 2012 | | | | | | | 4,142,490 | | | | 4,875,407 | | | | |
The Column Group, LP | | 2007 | | | | | | | - | | | | 4,087,718 | | | | |
Trivest Fund IV, L.P.(3) | | 2007 | | | | | | | 14,000 | | | | - | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. (3) | | 2006 | | | | | | | 434,042 | | | | 1,561,792 | | | | |
Valiant Capital Partners LP (6) | | 2019 | | | | | | | 1,998,043 | | | | 1,724,413 | | | | |
Voyager Capital Fund III, L.P. | | 2006 | | | | | | | 1,532,853 | | | | 224,880 | | | | |
Real Estate (7.21% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP (3) | | 2008 | | | | | | | 6,582,606 | | | | 3,438,424 | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | 2009 | | | | | | | - | | | | 9,268 | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. (3) | | 2008 | | | | | | | 6,167,911 | | | | 3,677,847 | | | | |
Northwood Real Estate Co-Investors LP (2) | | 2007 | | | | | | | 1,878,208 | | | | 2,164,595 | | | | |
Northwood Real Estate Partners LP (2) | | 2007 | | | | | | | 6,010,827 | | | | 6,453,822 | | | | |
SBC US Fund II, LP (3) | | 2011 | | | | | | | 4,302,697 | | | | 151,081 | | | | |
Relative Value (0.25% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
King Street Capital, L.P. (2)(6) | | 2019 | | | | | | | 10,016 | | | | 231,331 | | | | |
Magnetar Capital Fund LP (6) | | 2020 | | | | | | | - | | | | 256,763 | | | | |
PIPE Equity Partners, LLC (4)(5)(6) | | 2003 | | | | | | | 17,723,154 | | | | - | | | | |
PIPE Select Fund, LLC (4)(5)(6) | | 2009 | | | | | | | 15,623,045 | | | | - | | | | |
Stark Select Asset Fund, LLC (6) | | 2018 | | | | | | | - | | | | 57,048 | | | | |
| | | | | | | | | | | | | | | | | |
Total United States | | | | | | | | | 246,374,783 | | | | 162,998,564 | | | | |
| | | | | | | | | | | | | | | | | |
Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | 329,300,728 | | | | 208,555,224 | | | 94.62 | % |
| | | | | | | | | | | | | | | | | |
Total Investments in Investment Funds(7) | | | | | | | | | 329,300,728 | | | | 208,555,224 | | | 94.62 | % |
| | | | | | | | | | | | | | | | | |
Total Investments | | | | | | | | $ | 329,300,728 | | | $ | 208,555,224 | | | 94.62 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of December 31, 2023 were $31,356,607. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.