Cheetah Mobile (CMCM) 6-K Cheetah Mobile Announces Second Quarter 2018

Exhibit 99.1

Cheetah Mobile Announces Second Quarter 2018

Unaudited Consolidated Financial Results

Beijing, China, August 20, 2018 – Cheetah Mobile Inc. (NYSE: CMCM) (“Cheetah Mobile” or the “Company”), a leading mobile internet company with strong global vision, today announced its unaudited consolidated financial results for the second quarter ended June 30, 2018.

Second Quarter 2018 Financial Highlights

• Total revenues¹ were RMB1,103.5 million (US$166.8 million), exceeding the Company’s previous guidance range of RMB1,020.0 million to RMB1080.0 million.

• Gross profit increased by 1.6% year over year to RMB752.1 million (US$113.7 million). Gross margin was 68.2% in the second quarter of 2018 compared to 62.8% in the same period last year.Non-GAAP gross profit increased by 1.5% year over year to RMB752.2 million (US$113.7 million) in the second quarter of 2018.Non-GAAP gross margin was 68.2% in the second quarter of 2018 compared to 62.9% in the same period last year.

• Operating profit increased to RMB127.9 million (US$19.3 million) from RMB66.2 million in the same period last year. Operating margin expanded to 11.6% from 5.6% in the same period last year.Non-GAAP operating profit increased to RMB142.6 million (US$21.5million) from RMB90.4 million in the same period last year.Non-GAAP operating margin expanded to 12.9% from 7.7% in the same period last year.

• Operating profit for utility products and related services increased by 32.5% year over year to RMB282.1million (US$42.6 million) in the second quarter of 2018. Operating margin for utility products and related services expanded to 37.3% in the second quarter of 2018 from 26.7% in the same period last year.

• The Company generated RMB21.7 million (US$3.3 million) of net cash from operating activities and RMB12.6 million (US$1.9 million) of free cash flow in the second quarter of 2018.

Second Quarter 2018 Operating Metric

• The average number of global mobile monthly active users (“Mobile MAUs”) was 540 million in the second quarter of 2018. The number of Mobile MAUs from markets outside of China, or overseas markets, accounted for 70.2% of the total number of Mobile MAUs in the second quarter of 2018.

¹  Starting from January 1, 2018, Cheetah Mobile adopted a new revenue accounting standard (ASC 606), which reclassifies value added tax from the cost of revenues to net against revenues. To increase comparability of operating results and help investors better understand the Company’s business performance and operating trends, 2017 net revenues have been used to calculate all percentage changes in revenues. 2017 net revenues are defined as gross revenues under legacy GAAP after the deduction of value added taxes, which is presented on the same basis as 2018 and going forward.

1 / 14

Mr. Sheng Fu, Cheetah Mobile’s Chairman and Chief Executive Officer, stated, “We are pleased that the initiatives we have implemented to resume growth for our company are starting to bear fruit. In the second quarter of 2018, we reported better-than-expected total revenue. In the second half of 2018, we expect revenues to recover its sequential growth trends, primarily driven by growth in our mobile utility products business in the domestic market, growth in our mobile game business and the normal seasonality effect. In this quarter, revenues from mobile utility products in the domestic market grew substantially, primarily driven by our Clean Master application for the Chinese market, which reached over 30 million DAUs in June. In addition, our existing game portfolio has continued to achieve solid performance. Going forward, we expect our existing businesses in mobile utility products and mobile games will continue to grow steadily and generate healthy profits. Meanwhile, we are excited to further develop our new artificial intelligence (“A.I.”) robotics products, with the help of Beijing OrionStar.”

Mr. Vincent Jiang, Cheetah Mobile’s Chief Financial Officer, commented, “We are pleased with the continued profit and margin improvements during the second quarter of 2018, especially in our utility product and related services business driven by the strong performance of our mobile utility products in the domestic market. Going forward, we will remain committed to our ongoing efforts in optimizing the Company’s cost structures and operating efficiency. We are confident that the strong cash flow generated by our existing business and our strong cash reserves will enable us to further expand into the A.I. space which we expect to be the key to our long term growth.”

Second Quarter 2018 Consolidated Financial Results

REVENUES

Total revenues were RMB1,103.5 million (US$166.8 million) in the second quarter of 2018.

• Revenues fromutility products and related services decreased by 5.2% year over year to RMB756.1 million (US$114.3 million) in the second quarter of 2018. The year-over-year change was primarily due to (i) a decline in revenues from mobile utility products and related services business in the overseas markets as certain ad formats, i.e., ads on mobile phone lock screens, have been discontinued by the Company’s overseas third-party advertising partners, and (ii) a decline in PC revenues as the internet traffic continued its migration from PC to mobile. This decrease was largely offset by an increase in revenues from the mobile utility products and related services business in China.

• Revenues from the mobile entertainment business decreased by 10.2% year over year to RMB332.9 million (US$50.3 million). Revenues from mobile game business decreased by 9.2% year-over-year to RMB138.7 million (US$21.0 million), mainly due to a short-term delay in the release schedules of new titles in the second quarter of 2018, whereas revenues generated by the Company’s existing game titles remained stable. Revenues from content-driven product decreased by 10.9% year over year to RMB194.2 million (US$29.3 million), mainly due to a decline in revenues from the News Republic application as the Company disposed of this operation in the fourth quarter of 2017, as well as a year-over-year decrease in revenues from Live.me. The decrease in Live.me revenues was primarily attributable to the year over year depreciation of US dollar against RMB in the second quarter of 2018 as most the revenues generated by Live.me were recognized in US dollars then reported in RMB.

2 / 14

By platform, revenues generated from the mobile business accounted for 87.5% of the Company’s total revenues in the second quarter of 2018, up from 87.0% in the same period last year.

By region, revenues generated from the Chinese market constituted 41.1% of the Company’s total revenues in the second quarter of 2018, up from 28.7% in the same period last year. The revenue growth in the Chinese market was attributable to aramp-up of mobile utility products and related services in China.

Revenues generated from the overseas market constituted 58.9% of the Company’s total revenues in the second quarter of 2018, decreased by 22.7% year over year to RMB649.6 million (US$98.2 million), mainly due to the impact of the removal of lock screen ads.

COST OF REVENUES AND GROSS PROFIT

Cost of revenues decreased by 19.8% year over year to RMB351.4 million (US$53.1 million) in the second quarter of 2018. The year-over-year decrease resulted from reduced bandwidth and IDC costs associated with the Company’s mobile utility applications in the overseas markets as well as lower amortization of intangible assets in the quarter as we had disposed News Republic and completed the amortization of MobPartner, which was acquired in April 2015.Non-GAAP cost of revenues decreased by 19.6% year over year to RMB351.3 million (US$53.1 million) in the second quarter of 2018.

Gross profitincreased by 1.6% year over year to RMB752.1 million (US$113.7 million).Non-GAAP gross profit increased by 1.5% year over year to RMB752.2 million (US$113.7 million) in the second quarter of 2018.

OPERATING INCOME AND EXPENSES

Total operating expenses decreased by 7.4% year over year to RMB624.2 million (US$94.3 million) in the second quarter of 2018.Totalnon-GAAP operating expenses decreased by 6.3% year over year to RMB609.6 million (US$92.1 million) in the second quarter of 2018.

• Research and development (R&D) expenses decreased by 7.1% year over year to RMB155.2 million (US$23.5 million) in the second quarter of 2018. The decreases were due to lower share-based compensation expenses and reduced R&D headcount associated with the Company’s mobile utility application business in the overseas markets, and the disposal of News Republic.Non-GAAP R&D expenses, which exclude share-based compensation expenses, decreased by 2.8% year over year to RMB158.6 million (US$24.0 million) in the second quarter of 2018.

3 / 14

• Selling and marketing expenses decreased by 10.5% year over year to RMB369.9 million (US$55.9 million) in the second quarter of 2018. The decreases were mainly due to decreased promotional activities for the Company’s utility products in the overseas markets, and our mobile game business as we were delayed in the release schedules of new titles.Non-GAAP selling and marketing expenses, which exclude share-based compensation expenses, decreased by 10.0% year over year to RMB367.2 million (US$55.5 million) in the second quarter of 2018.

• General and administrative expenses remained relatively flat year over year to RMB100.1 million (US$15.1 million) in the second quarter of 2018.Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, remained relatively flat year over year to RMB84.9 million (US$12.8 million) in the second quarter of 2018.

• Impairment of goodwill and intangible assets were RMB5.6 million (US$0.8 million) in the second quarter of 2018 primarily due to aone-timenon-cash write-down of intangible assets.

Operating profit increased by 93.2% to RMB127.9 million (US$19.3 million) from RMB66.2 million in the same period last year.Non-GAAP operating profit increased by 57.7% to RMB142.6 million (US$21.5 million) from RMB90.4 million in the same period last year.

The Company has reported its operating profit along the following segments since the second quarter of 2017:

• Operating profit for utility products and related servicesincreased by 32.5% year over year to RMB282.1 million (US$42.6 million) in the second quarter of 2018 due to the optimization of the Company’s cost and expense structure for this segment, and the increased revenue from mobile utility products and related services in China.

• Operating loss for the mobile entertainment business was RMB98.6 million (US$14.9 million) in the second quarter of 2018, compared to an operating loss of RMB122.1 million in the same period last year. The reduced loss was mainly a result of reduced costs and expenses from the News Republic business, partially offset by the Company’s increased investments in the Live.me operation.

Share-based compensation expenses decreased by 39.5% year over year to RMB14.6 million (US$2.2 million) in the second quarter of 2018. The decrease resulted from a combination of several factors. The Company employed an accelerated method to recognize share-based compensation expenses. In addition, a higher number of share-based awards were granted by the Company in earlier years than 2018.

4 / 14

Reversal of Impairment

The company’s net reversed impairment was RMB14.5 million (US$2.2 million) in the second quarter of 2018, mainly due to the disposal of certain long-term investment asset with consideration higher than its carry value.

OTHER INCOME, NET

Other income, net was RMB52.7 million (US$8.0 million) in the second quarter of 2018, which was primarily due to increases in fair value of certain long-term investments in the second quarter of 2018.

NET INCOME ATTRIBUTABLE TO CHEETAH MOBILE SHAREHOLDERS

Net income attributable to Cheetah Mobile shareholders increased by 180.0% year over year to RMB196.5 million (US$29.7 million) in the second quarter of 2018.Non-GAAP net income attributable to Cheetah Mobile shareholders increased by 123.7% year over year to RMB211.2 million (US$31.9 million) in the second quarter of 2018.

NET INCOME PER ADS

Diluted income per ADS was RMB1.29 (US$0.19) in the second quarter of 2018.Non-GAAP diluted income per ADS was RMB1.39 (US$0.21) in the second quarter of 2018 from RMB0.64 in the same period last year.

ADJUSTED EBITDA

Adjusted EBITDA(Non-GAAP)increased by 29.7% year over year to RMB164.2 million (US$24.8 million) in the second quarter of 2018.

CASH AND CASH EQUIVALENTS, RESTRICTED CASH AND SHORT-TERM INVESTMENTS BALANCE

As of June 30, 2018, the Company had cash and cash equivalents, restricted cash, and short-term investments of RMB3,515.0 million (US$531.2 million).

SHARES ISSUED AND OUTSTANDING

As of June 30, 2018, the Company had a total of 1,426,649,639 Class A and Class B ordinary shares issued and outstanding. One ADS represents 10 Class A ordinary shares.

5 / 14

Business Outlook

For the third quarter of 2018, the Company expects its total revenues to be between RMB1,290 million (US$194.9 million) and RMB1,350 million (US$204.0 million), representing a year-over-year increase of 10% to 15%. This estimate represents management’s preliminary view as of the date of this release, which is subject to change.

Conference Call Information

The Company will hold a conference call on Monday, August 20, 2018 at 8:00 am Eastern Time or 8:00 pm Beijing Time to discuss the financial results. Listeners may access the call by dialing the following numbers:

International:	+1-412-902-4272
United States Toll Free:	+1-888-346-8982
China Toll Free:	4001-201-203
Hong Kong Toll Free:	800-905-945
Conference ID:	Cheetah Mobile

A live and archived webcast of the conference call will also be available at the Company’s investor relations website athttp://ir.cmcm.com/.

A presentation for the Company’s earnings call is available at the Company’s investor relations website.

Exchange Rate

This press release contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars in this press release were made at a rate of RMB6.6171 to US$1.00, the exchange rate in effect as of June 30, 2018, as set forth in the H.10 statistical release of the Federal Reserve Board. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under accounting principles generally accepted in the United States of America (“U.S. GAAP”).

About Cheetah Mobile Inc.

Cheetah Mobile is a leading mobile Internet company with strong global vision. It has attracted hundreds of millions of monthly active users through its mobile utility products such as Clean Master and Cheetah Keyboard, casual games such as Piano Tiles 2, and live streaming product Live.me. The Company provides its advertising customers, which include direct advertisers and mobile advertising networks through which advertisers place their advertisements, with direct access to highly targeted mobile users and global promotional channels. The Company also provides value-added services to its mobile application users through the sale ofin-app virtual items on selected mobile products and games. Cheetah Mobile is committed to leveraging its cutting-edge artificial intelligence technologies to power its products and make the world smarter. It has been listed on the New York Stock Exchange since May 2014.

6 / 14

Safe Harbor Statement

This press release contains forward-looking statements. These statements, including management quotes and business outlook, constitute forward-looking statements under the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Such statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in the forward-looking statements, including but are not limited to the following: Cheetah Mobile’s growth strategies; Cheetah Mobile’s ability to retain and increase its user base and expand its product and service offerings; Cheetah Mobile’s ability to monetize its platform; Cheetah Mobile’s future business development, financial condition and results of operations; competition with companies in a number of industries including internet companies that provide online marketing services and internet value-added services; expected changes in Cheetah Mobile’s revenues and certain cost or expense items; and general economic and business condition globally and in China. Further information regarding these and other risks is included in Cheetah Mobile’s filings with the U.S. Securities and Exchange Commission. Cheetah Mobile does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Use ofNon-GAAP Financial Measures

To supplement Cheetah Mobile’s consolidated financial information presented in accordance with U.S. GAAP, Cheetah Mobile uses the followingnon-GAAP financial measures:

• Non-GAAP cost of revenues reflects cost of revenues excluding the portion of share-based compensation expenses allocated to cost of revenues.

• Non-GAAP gross profit reflects gross profit excluding the portion of share-based compensation expenses allocated to gross profit.

• Non-GAAP operating income and expenses reflect operating income and expenses excluding the portion of share-based compensation expenses allocated to operating expenses.

• Non-GAAP operating profit reflects operating profit excluding share-based compensation expenses.

• Non-GAAP net income attributable to Cheetah Mobile shareholders is net income attributable to Cheetah Mobile shareholders excluding share-based compensation expenses.

• Non-GAAP diluted earnings per ADS isnon-GAAP net income attributable to Cheetah Mobile shareholders excluding net income attributable to redeemable noncontrolling interests, divided by weighted average number of diluted ADSs.

7 / 14

• Adjusted EBITDA is earnings before interest, taxes, depreciation, amortization, othernon-operating income and share-based compensation expenses.

• Free cash flow is net cash generated by operating activities less capital expenditure.

The Company believes that separate analysis and exclusion of share-based compensation expenses and the use of Adjusted EBITDA add clarity to the constituent parts of its performance from the cash perspective. The Company reviews thesenon-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses thenon-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes thatnon-GAAP financial measures are useful supplemental information for investors and analysts to assess its operating performance without the effect of share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business. However, the use ofnon-GAAP financial measures has material limitations as an analytical tool. One of the limitations of usingnon-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, becausenon-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not considernon-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP. For more information on thesenon-GAAP financial measures, please see the tables captioned “Cheetah Mobile Inc. Reconciliations of GAAP andNon-GAAP Results” and “Cheetah Mobile Inc. Reconciliation of Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA(Non-GAAP)” at the end of this release.

Investor Relations Contact

Cheetah Mobile Inc.

Helen Jing Zhu

Tel: +86 10 6292 7779 ext. 1600

Email: helenjingzhu@cmcm.com

ICR Inc.

Jack Wang

Tel: +1 (646)417-5395

Email:IR@cmcm.com

8 / 14

CHEETAH MOBILE INC.

Condensed Consolidated Balance Sheets

(Unaudited, amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)

	As of
	December 31, RMB		June 30, 2018 RMB		June 30, 2018 USD
ASSETS
Current assets:
Cash and cash equivalents		2,317,488		1,819,907		275,031
Restricted cash		90,149		5,899		891
Short-term investments		1,395,694		1,689,218		255,281
Accounts receivable		621,272		625,835		94,578
Prepayments and other current assets		918,243		845,969		127,849
Due from related parties		54,052		89,418		13,513
Total current assets		5,396,898		5,076,246		767,143
Non-current assets:
Property and equipment, net		89,137		73,702		11,138
Intangible assets, net		70,225		62,327		9,419
Goodwill		634,157		640,464		96,789
Investment in equity investees		149,969		147,377		22,272
Other long term investments		1,002,721		1,196,545		180,826
Due from related parties		5,216		10,253		1,549
Deferred tax assets		57,642		62,888		9,504
Othernon-current assets		42,966		39,606		5,985
Totalnon-current assets		2,052,033		2,233,162		337,482
Total assets		7,448,931		7,309,408		1,104,625
LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY
Current liabilities:
Bank loans		336,304		—		—
Accounts payable		164,537		174,797		26,416
Accrued expenses and other current liabilities		1,532,489		1,383,813		209,127
Due to related parties		81,810		44,376		6,706
Income tax payable		50,614		54,850		8,289
Total current liabilities		2,165,754		1,657,836		250,538
Non-current liabilities:
Deferred tax liabilities		73,393		73,613		11,125
Othernon-current liabilities		54,574		53,658		8,109
Totalnon-current liabilities		127,967		127,271		19,234
Total liabilities		2,293,721		1,785,107		269,772

9 / 14

CHEETAH MOBILE INC.

Condensed Consolidated Statements of Comprehensive

(Unaudited, amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share (or ADS) data)

	For The Three Months Ended
	June 30, 2017			March 31, 2018			June 30, 2018			June 30, 2018
	RMB			RMB			RMB			USD
Revenues (a)		1,201,561			1,145,097			1,103,456			166,758
Utility products and related services		820,342			744,763			756,093			114,263
Mobile entertainment		371,034			392,452			332,907			50,310
Others		10,185			7,882			14,456			2,185
Cost of revenues (b)		(461,089	)		(391,182	)		(351,360	)		(53,099	)
Gross profit		740,472			753,915			752,096			113,659
Operating income and expenses:
Research and development (b)		(166,983	)		(147,278	)		(155,202	)		(23,455	)
Selling and marketing (b)		(413,116	)		(391,355	)		(369,914	)		(55,903	)
General and administrative (b)		(99,996	)		(90,600	)		(100,107	)		(15,129	)
Impairment of goodwill and intangible assets		(172	)		—			(5,587	)		(844	)
Other operating income		6,022			11,679			6,660			1,006
Total operating income and expenses		(674,245	)		(617,554	)		(624,150	)		(94,325	)
Operating profit		66,227			136,361			127,946			19,334
Other income (expense):
Interest income, net		3,380			16,652			19,425			2,936
Foreign exchange (loss) gain, net		(6,627	)		(12,829	)		10,022			1,515
(Impairment) reversal of investment impairment		—			(58,000	)		14,500			2,191
Losses from equity method investments, net		(477	)		(2,739	)		(2,818	)		(426	)
Other income, net		15,517			500			52,666			7,959
Income before taxes		78,020			79,945			221,741			33,509
Income tax expenses		(4,664	)		(5,042	)		(27,993	)		(4,230	)
Net income		73,356			74,903			193,748			29,279
Less: net income (loss) attributable to noncontrolling interests		3,157			4,906			(2,792	)		(422	)
Net income attributable to Cheetah Mobile shareholders		70,199			69,997			196,540			29,701
Earnings per share
Basic		0.05			0.04			0.13			0.02
Diluted		0.05			0.04			0.13			0.02
Earnings per ADS
Basic		0.48			0.43			1.33			0.20
Diluted		0.47			0.42			1.29			0.19
Weighted average number of shares outstanding
Basic		1,392,558,263			1,403,597,719			1,407,191,965			1,407,191,965
Diluted		1,430,957,071			1,452,802,118			1,452,195,012			1,452,195,012
Weighted average number of ADSs outstanding
Basic		139,255,826			140,359,772			140,719,197			140,719,197
Diluted		143,095,707			145,280,212			145,219,501			145,219,501
Other comprehensive loss, net of tax of nil
Foreign currency translation adjustments		(38,948	)		(134,774	)		188,530			28,491
Other comprehensive (loss) income		(38,948	)		(134,774	)		188,530			28,491
Total comprehensive income (loss)		34,408			(59,871	)		382,278			57,770
Less: Total comprehensive income attributable to noncontrolling interests		1,380			3,321			1,358			205
Total comprehensive income (loss) attributable to Cheetah Mobile shareholders		33,028			(63,192	)		380,920			57,565

10 / 14

CHEETAH MOBILE INC.

Condensed Consolidated Statements of Comprehensive

(Unaudited, amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share (or ADS) data)

(a) On January 1, 2018, The Group adopted ASC 606, applying the modified retrospective method to contracts that were not completed as of Adoption did not have a material impact as of January 1, 2018. Results for reporting periods beginning on or after January 1, 2018 are presented while prior period amounts are not adjusted and continue to be reported in accordance with historic accounting under ASC 605.

As ASC 605 has been superseded by ASC 606 on this subject, value added tax was reclassified from the cost of revenues to net against revenues.Advertising-for-advertising barter transactions should be recorded at the fair value of the advertising received by reference to the fair value of provided to other customers. Revenues are recognized in the same amount with costs and expenses. Previously, such transactions were recorded was nil as no consideration was exchanged. The following table illustrates the effect of the adoption of ASC 606 by presenting a comparison of the three months ended June 30, 2018, as actually reported and as they would have been reported under ASC 605, without the adoption of ASC 606:

	For The Three Months Ended
	June 30, 2018		June 30, 2018
	RMB		USD
As reported		1,103,456		166,758
Add: value added taxes		27,638		4,177
Less: barter transactions		5,137		776
Without adoption of ASC 606		1,125,957		170,159

	For The Three Months Ended
	June 30, 2017		March 31, 2018			June 30, 2018			June 30, 2018
(b) Share-based compensation expenses	RMB		RMB			RMB			USD
Cost of revenues		872		(90	)		90			14
Research and development		3,802		(6,143	)		(3,365	)		(509	)
Selling and marketing		4,956		302			2,683			405
General and administrative		14,552		14,850			15,225			2,301
Total		24,182		8,919			14,633			2,211

11 / 14

CHEETAH MOBILE INC.

Reconciliation of GAAP andNon-GAAP Results

(Unaudited, in ’000, except for per share data and percentage)

	For The Three Months Ended June 30, 2018
	GAAP Result			% of Net Revenues			Share-based Compensation			% of Net Revenues			Non-GAAP Result			% of Net Revenues			Non-GAAP Result ($)
Revenues		1,103,456												1,103,456						166,758
Cost of revenues		(351,360	)		31.8	%		90			0.0	%		(351,270	)		31.8	%		(53,085	)
Gross profit		752,096			68.2	%		90			0.0	%		752,186			68.2	%		113,673
Research and development		(155,202	)		14.1	%		(3,365	)		0.3	%		(158,567	)		14.4	%		(23,964	)
Selling and marketing		(369,914	)		33.5	%		2,683			0.2	%		(367,231	)		33.3	%		(55,498	)
General and administrative		(100,107	)		9.1	%		15,225			1.4	%		(84,882	)		7.7	%		(12,828	)
Impairment of goodwill and intangible assets		(5,587	)		0.5	%		—			0.0	%		(5,587	)		0.5	%		(844	)
Other operating income		6,660			0.6	%		—			0.0	%		6,660			0.6	%		1,006
Total operating income and expenses		(624,150	)		56.6	%		14,543			1.3	%		(609,607	)		55.2	%		(92,128	)
Operating profit		127,946			11.6	%		14,633			1.3	%		142,579			12.9	%		21,545
Net income attributable to Cheetah Mobile shareholders		196,540			17.8	%		14,633			1.3	%		211,173			19.1	%		31,913
Diluted earnings per ordinary share (RMB)		0.13						0.01						0.14
Diluted earnings per ADS (RMB)		1.29						0.10						1.39
Diluted earnings per ADS (USD)		0.19						0.02						0.21
	For The Three Months Ended March 31, 2018
	GAAP			% of Net			Share-based			% of Net			Non-GAAP			% of Net
	Result			Revenues			Compensation			Revenues			Result			Revenues
Revenues		1,145,097												1,145,097
Cost of revenues		(391,182	)		34.2	%		(90	)		0.0	%		(391,272	)		34.2	%
Gross profit		753,915			65.8	%		(90	)		0.0	%		753,825			65.8	%
Research and development		(147,278	)		12.9	%		(6,143	)		0.5	%		(153,421	)		13.4	%
Selling and marketing		(391,355	)		34.2	%		302			0.0	%		(391,053	)		34.2	%
General and administrative		(90,600	)		7.9	%		14,850			1.3	%		(75,750	)		6.6	%
Other operating income		11,679			1.0	%		—			0.0	%		11,679			1.0	%
Total operating income and expenses		(617,554	)		53.9	%		9,009			0.8	%		(608,545	)		53.1	%
Operating profit		136,361			11.9	%		8,919			0.8	%		145,280			12.7	%
Net income attributable to Cheetah Mobile shareholders		69,997			6.1	%		8,919			0.8	%		78,916			6.9	%
Diluted earnings per ordinary share (RMB)		0.04						0.01						0.05
Diluted earnings per ADS (RMB)		0.42						0.06						0.48
	For The Three Months Ended June 30, 2017
	GAAP			% of Net			Share-based			% of Net			Non-GAAP			% of Net
	Result			Revenues			Compensation			Revenues			Result			Revenues
Revenues		1,201,561												1,201,561
Cost of revenues		(461,089	)		38.4	%		872			0.1	%		(460,217	)		38.3	%
Gross profit		740,472			61.6	%		872			0.1	%		741,344			61.7	%
Research and development		(166,983	)		13.9	%		3,802			0.3	%		(163,181	)		13.6	%
Selling and marketing		(413,116	)		34.4	%		4,956			0.4	%		(408,160	)		34.0	%
General and administrative		(99,996	)		8.3	%		14,552			1.2	%		(85,444	)		7.1	%
Impairment of goodwill and intangible assets		(172	)		0.0	%		—			0.0	%		(172	)		0.0	%
Other operating income		6,022			0.5	%		—			0.0	%		6,022			0.5	%
Total operating income and expenses		(674,245	)		56.1	%		23,310			1.9	%		(650,935	)		54.2	%
Operating profit		66,227			5.5	%		24,182			2.0	%		90,409			7.5	%
Net income attributable to Cheetah Mobile shareholders		70,199			5.8	%		24,182			2.0	%		94,381			7.9	%
Diluted earnings per ordinary share (RMB)		0.05						0.01						0.06
Diluted earnings per ADS (RMB)		0.47						0.17						0.64

12 / 14

CHEETAH MOBILE INC.

Information about Segment

(Unaudited, in ’000, except for percentage)

	For The Three Months Ended June 30, 2018
	Utility Products and Related Services			Mobile Entertainment			Others			Unallocated*			Consolidated
	RMB			RMB			RMB			RMB			RMB			USD
Revenue		756,093			332,907			14,456			—			1,103,456			166,758
Operating profit (loss)		282,090			(98,568	)		(40,943	)		(14,633	)��		127,946			19,334
Operating margin		37.3	%		(29.6	)%		(283.2	)%					11.6	%		11.6	%
	For The Three Months Ended March 31, 2018
	Utility Products and Related Services			Mobile Entertainment			Others			Unallocated*			Consolidated
	RMB			RMB			RMB			RMB			RMB
Revenue		744,763			392,452			7,882			—			1,145,097
Operating profit (loss)		264,706			(75,046	)		(44,380	)		(8,919	)		136,361
Operating margin		35.5	%		(19.1	)%		(563.1	)%					11.9	%
	For The Three Months Ended June 30, 2017
	Utility Products and Related Services			Mobile Entertainment			Others			Unallocated*			Consolidated
	RMB			RMB			RMB			RMB			RMB
Revenue		820,342			371,034			10,185			—			1,201,561
Operating profit (loss)		212,849			(122,069	)		(371	)		(24,182	)		66,227
Operating margin		25.9	%		(32.9	)%		(3.6	)%					5.5	%

* Unallocated expenses refer to SBC expenses that are not allocated to individual segments.

13 / 14

CHEETAH MOBILE INC.

Reconciliation from Net Income Attributable to Cheetah Mobile Shareholders to Adjusted EBITDA(Non-GAAP)

(Unaudited, in ’000)

For The Three Months Ended
	June 30, 2017			March 31, 2018			June 30, 2018			June 30, 2018
	RMB			RMB			RMB			USD
Net income attributable to Cheetah Mobile shareholders		70,199			69,997			196,540			29,701
Add:
Income tax expenses		4,664			5,042			27,993			4,230
Interest income, net		(3,380	)		(16,652	)		(19,425	)		(2,936	)
Depreciation and amortization		36,166			23,472			21,573			3,260
Net income (loss) attributable to noncontrolling interests		3,157			4,906			(2,792	)		(422	)
Othernon-operating (income) expense, net		(8,413	)		73,068			(74,370	)		(11,239	)
Share-based compensation		24,182			8,919			14,633			2,211
Adjusted EBITDA		126,575			168,752			164,152			24,805

CHEETAH MOBILE INC.

Revenues Generated fromPC-based and Mobile-based Applications and Services

(Unaudited, in ’000)

For The Three Months Ended
	June 30, 2017		March 31, 2018		June 30, 2018		June 30, 2018
	RMB		RMB		RMB		USD
PC		162,771		127,094		137,763		20,819
Mobile		1,038,790		1,018,003		965,693		145,939
Total		1,201,561		1,145,097		1,103,456		166,758

CHEETAH MOBILE INC.

Revenues Generated from Domestic and Overseas Markets

(Unaudited, in ’000)

For The Three Months Ended
	June 30, 2017		March 31, 2018		June 30, 2018		June 30, 2018
	RMB		RMB		RMB		USD
Domestic		358,655		447,620		453,837		68,585
Overseas		842,906		697,477		649,619		98,173
Total		1,201,561		1,145,097		1,103,456		166,758

14 / 14