Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | May 22, 2017 | |
Document And Entity Information | ||
Entity Registrant Name | SocialPlay USA, Inc. | |
Entity Central Index Key | 1,597,929 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 11,870,003 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2,017 |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
CURRENT ASSETS | ||
Cash | $ 7,991 | $ 2,865 |
Prepaid expenses | 10,379 | |
Total current assets | 18,370 | 2,865 |
TOTAL ASSETS | 18,370 | 2,865 |
CURRENT LIABILITIES | ||
Accounts payable | 149,616 | 127,956 |
Accrued liabilities | 23,173 | 60,391 |
Payable to related parties | 133,817 | 133,817 |
Total current liabilities | 306,606 | 322,164 |
Convertible promissory notes | 12,151 | 107,629 |
Derivative liabilities | 764,260 | 318,234 |
TOTAL LIABILITIES | 1,083,017 | 748,027 |
STOCKHOLDERS DEFICIENCY | ||
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding as at March 31, 2017 and December 31, 2016 | ||
Common stock, $0.001 par value, 200,000,000 shares authorized, 11,820,003 common shares issued and outstanding as at March 31, 2017 and as at December 31, 2016, respectively | 11,820 | 11,820 |
Additional paid-in-capital | 678,680 | 678,680 |
Shares to be issued | 252,000 | 228,000 |
Accumulated deficit | (2,007,147) | (1,663,662) |
Total stockholders deficiency | (1,064,647) | (745,162) |
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIENCY | $ 18,370 | $ 2,865 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Preferred Stock, Par Value | $ .001 | $ .001 |
Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Preferred Stock, Shares Issued and Outstanding | 0 | 0 |
Common Stock, Par Value | $ .001 | $ .001 |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 |
Common Stock, Shares Issued and Outstanding | 11,820,003 | 11,820,003 |
Condensed Statements of Operati
Condensed Statements of Operations - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Income Statement [Abstract] | ||
REVENUE | ||
EXPENSES | ||
Legal and professional fees | 9,595 | 13,063 |
Consulting fees | 30,629 | 135,499 |
Transfer agent fees | 3,590 | 1,490 |
Directors fees and other charges | 7,500 | |
Other operating expenses | 10,378 | 145 |
TOTAL OPERATING EXPENSES | 54,192 | 157,697 |
Accretion expense | 18,228 | 14,056 |
Interest and bank charges | 8,489 | 5,872 |
Day one derivative losses | 13,486 | |
Loss (gain) on extinguishment of debt | 116,703 | (11,462) |
Change in fair value of derivative liabilities | 132,387 | (12,098) |
NET LOSS BEFORE INCOME TAXES | 343,485 | 154,065 |
Income taxes | ||
NET LOSS FOR THE PERIOD | $ (343,485) | $ (154,065) |
LOSS PER SHARE, BASIC AND DILUTED | $ (0.03) | $ (0.01) |
WEIGHTED AVERAGE NUMBER OF COMMON AND EXCHANGEABLE SHARES OUTSTANDING | 11,820,003 | 11,743,889 |
Condensed Statements of Cash Fl
Condensed Statements of Cash Flows - USD ($) | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss | $ (343,485) | $ (154,065) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Shares issued for services | 13,621 | 56,000 |
Accretion expense | 18,228 | 14,056 |
Loss (gain) on extinguishment of debt | 116,703 | (11,462) |
Day one derivative losses | 13,486 | |
Change in fair value of derivatives liabilities | 132,387 | (12,098) |
Changes in operating assets and liabilities: | ||
Prepaid expenses | 20,622 | |
Accounts payable | 21,660 | 67,310 |
Accrued liabilities | (4,474) | |
Net cash used in operating activities | (31,874) | (19,637) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Proceeds from issuance of convertible promissory notes | 37,000 | 19,950 |
Net cash provided by financing activities | 37,000 | 19,950 |
Net increase in cash during the period | 5,126 | 313 |
Cash, beginning of year | 2,865 | 69 |
Cash, end of year | $ 7,991 | $ 382 |
Nature of Operations
Nature of Operations | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Nature of Operations | The Company was incorporated on December 31, 2013 (Date of Inception) under the laws of the State of Nevada, as Artesanias Corp. (the “Company”). On June 12, 2015, the Board of Directors of the Company changed the name from Artesanias Corp. to SocialPlay USA, Inc. to reflect the business focus of the Company. The Company plans to develop a business that provides marketing, monetization, and support services for the companies in gaming and mobile application markets. On January 10, 2017, the former majority shareholder sold 7,082,000 shares of common stock to the Company’s current President and CEO, Robert Rosner, in a private transaction. As result of this transaction, a change in control of the company occurred. The Company has limited operations and is considered to be in the development stage. |
Going Concern
Going Concern | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going concern | The Company’s unaudited interim condensed financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has an accumulated deficit of $2,007,147 and a working capital deficit of $288,236 as of March 31, 2017. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. In order to continue as a going concern, the Company will need, among other things, additional capital resources. The Company is contemplating conducting an offering of its debt or equity securities to obtain additional operating capital. The Company is dependent upon its ability, and will continue to attempt, to secure equity and/or debt financing. There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Basis of Presentation The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2017 or for any other interim period. The unaudited condensed financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended December 31, 2016. Use of Estimates The preparation of the interim condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include valuation of derivatives, valuation allowance for deferred tax assets, accruals and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates . Recently Issued Accounting Standards In April 2015, the FASB issued Accounting Standards Update (“ASU”) 2015-08, "Presentation of Financial Statements and Property, Plant, and Equipment - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity'', which revises what qualifies as a discontinued operation, changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. This ASU will be effective for the Company for applicable transactions occurring after October 1, 2016. The Company will prospectively apply the guidance to applicable transactions and does not expect adoption to have a material impact on the financial statements. On May 28, 2015, the FASB issued a new financial accounting standard on revenue from contracts with customers, ASU 2015-09, “Revenue from Contracts with Customers (Topic 606)”. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. In July 2016, the FASB voted to approve a one-year deferral of the effective date of ASU 2015-09, which will be effective for the Company in the first quarter of fiscal year 2018 and may be applied on a full retrospective or modified retrospective approach. This ASU will have no impact on the Company until it begins to generate revenue. In June 2015, the FASB issued Accounting Standards Update ASU 2015-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had’ been in the development stage. The amendments in this update are applied retrospectively. On August 27, 2015, the FASB issued a new financial accounting standard on going concern, ASU 2015-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The standard provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The amendments apply to all companies and are effective in annual periods ending after December 15, 2016, with early application permitted. The Company is currently evaluating the impact of this accounting standard on its interim condensed financial statements. On April 7, 2016, the FASB issued ASU No. 2016-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and the accounting for debt issue costs under IFRS. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments apply to all companies and are effective for public business entities in annual periods ending after December 15, 2016, and interim periods within those fiscal years, with early application permitted. The Company is currently evaluating the impact of this accounting standard on its financial statements. |
Licensing Fees
Licensing Fees | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Licensing Fees | Pursuant to Exclusive License Agreement dated May 21, 2015 with a related party, the Company acquired an exclusive license to develop, market and sell products and services based upon any and all intellectual property. The initial term of this Agreement was five years. This Agreement may be renewed for an additional five year term upon written notice to be given by the Company no later than thirty days prior to the expiration of the initial term. On May 21, 2015, in consideration for the license granted hereunder, the Company issued 1,000,000 (200,000 after reverse split) shares of common stock. In addition, the Company shall issue 1,000,000 (200,000 after reverse split) shares of common stock on or before each anniversary of this Agreement for so long as it shall remain in effect. The Company also agreed to make payments totaling $120,000 through an agreed payment schedule. As technological feasibility has not been achieved, the Company recognizes expense at the end of each anniversary (triggering event) for the shares to be issued, the fair value of which to be determined based on the market price of the share anniversary day as further explained in note 7 to the financial statements. The Company has issued 400,000 common shares (including 200,000 to be issued) and recorded related license fee expense up to December 31, 2016. The Company will record expense relating to 200,000 shares to be issued on May 21, 2017 (Triggering event) during the quarter ending June 30, 2017. |
Convertible Promissory Notes an
Convertible Promissory Notes and Derivative Liabilities | 3 Months Ended |
Mar. 31, 2017 | |
Debt Disclosure [Abstract] | |
Convertible Promissory Notes and Derivative Liabilities | The outstanding convertible promissory notes as at March 31, 2017 represent obligations of the Company to CMGT Inc. (CMGT). On January 11, 2016, the Company consolidated all of its obligations to CMGT under a single Convertible Promissory Note due June 1, 2018 (the “Note”) and recognized gain on extinguishment of debt amounting to $11,462. The Note bears interest at a rate of ten percent (10%) per year, with all principal and interest due on or before June 1, 2018. Under the Note, the Company is obligated to pay quarterly payments of interest only commencing March 31, 2016. The Company may prepay the Note in whole or in part without penalty. The Note is convertible at a price equal to sixty percent (60%) of the market price for its common stock, which is defined as the average of the lowest three closing bid prices for the common stock in the ten trading days preceding the conversion. In addition, CMGT’s right to convert is limited such that no conversion can be made which would result in CMGT or its affiliates owning more than 4.99% of the issued and outstanding common stock of the Company following the conversion. On February 17, 2017, the Company entered into a First Amendment to Convertible Promissory Note with CMGT, Inc. Under the Amendment, the Company has modified the conversion feature of the Note so that the conversion price for all amounts owing thereunder is now $0.10 per share of common stock. In addition, the Amendment waives the Company’s prior defaults in payment of interest under the Note in the amount of $44,289, and adds such sum to the principal balance of the Note. The Company is now required to make quarterly interest payments commencing September 30, 2017. All other terms of the original Note remain in full force and effect. The embedded conversion features and reset feature in the notes were accounted for as a derivative liability based on FASB guidance. In connection with the issuance of convertible promissory notes, the Company may sell options or warrants to purchase Company’s common stock. In certain circumstances, these options or warrants may be classified as derivative liabilities, rather than as equity. Additionally, the debt or equity instruments may contain embedded derivative instruments, such as embedded derivative features which in certain circumstances may be required to be bifurcated from the associated host instrument and accounted for separately as a derivative instrument liability. The Company's derivative instrument liabilities are re-valued at amendment and at the end of each reporting period, with changes in the fair value of the derivative liability recorded as charges or credits to income in the period in which the changes occur. For options, warrants and bifurcated embedded derivative features that are accounted for as derivative instrument liabilities, the Company estimates fair value using either quoted market prices of financial instruments with similar characteristics or other valuation techniques. The valuation techniques require assumptions related to the remaining term of the instruments and risk-free rates of return, our current common stock price and expected dividend yield, and the expected volatility of our common stock price over the life of the option. The movement in convertible notes principal amount, accreted value of notes and derivative liabilities are detailed below: Face value Accreted value Derivative of notes of notes liabilities $ $ $ Balances as at December 31, 2016 351,397 107,629 318,234 Issuance of notes 37,000 2,247 34,753 Conversion of accrued interest 32,744 32,744 — Day-1 derivative losses — — 13,486 Adjustment of unamortized discount on extinguishment — (148,697 ) 148,697 Loss on extinguishment of debt — — 116,703 Accretion expense — 18,228 — Change in fair value of derivatives — — 132,387 Balances as at March 31, 2017 421,141 12,151 764,260 The Company recognized interest expense of $8,489 during the quarter ended March 31, 2017 (March 31, 2016: $5,595). As of March 31, 2017, accrued interest was $4,736 (December 31, 2016: $28,990). The multinomial lattice model was used to value the convertible notes and the embedded derivative liabilities at issuance and period end date, using the following assumptions: March 31 Assumptions 2017 Dividend yield 0.00 % Risk-free rate for term 0.81% - 1.03 % Volatility 287.1% - 290.3 % Remaining terms (years) 1.17 to 1.28 Stock price ($ per share) 0.48 Further as explained in note 9, effective April 28, 2017, the Company entered into an agreement with CMGT for the second amendment in the above convertible promissory notes relating to certain warranties and covenants. |
Stockholders Deficiency
Stockholders Deficiency | 3 Months Ended |
Mar. 31, 2017 | |
Equity [Abstract] | |
Stockholders Deficiency | Authorized: The Company is authorized to issue up to 200,000,000 shares of its $0.001 par value common stock and up to 100,000,000 shares of its $0.001 par value preferred stock. On March 15, 2017, the Company designated a new class of Series A Preferred Stock. Series A Preferred Stock consists of 10,000,000 shares, par value $0.001 per share. Series A Preferred stock has no stated value, ranks pari passu with our common stock upon liquidation, and has no special dividend rights. Shares of Series A Preferred Stock are convertible to common stock, at the option of the holder, at a rate of 20 shares of common stock for each share of preferred stock. Shares of Series A Preferred Stock may be voted on an as-of-converted basis on all matters submitted to the vote or consent of the holders of our common stock. The Company has not issued any shares of Series A Preferred Stock at this time. Issued and outstanding: During the year ended December 31, 2014, the Company sold 21,600,000 (4,320,000 after reverse split) shares of its $0.001 par value common stock in a registered public offering for total cash proceeds of $27,000. On February 25, 2015, the Company executed a 12 for 1 forward stock split of issued shares of common stock. Further, on July 27, 2015, the Company effectuated a 1 for 5 reverse stock split. The accompanying condensed financial statements have been retrospectively adjusted for all periods presented to reflect the effect of the forward and reverse stock split. On July 1, 2015, the Company issued 1,000,000 (200,000 after reverse split) shares of common stock pursuant to Exclusive License Agreement dated May 21, 2015 as explained in note 4 to the interim condensed financial statements. On February 17, 2016, the Company issued 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services amounting to $56,000 pursuant to agreement dated November 16, 2015. All services have been performed as of February 16, 2016. On April 15, 2016, the Company issued 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services amounting to $77,500 pursuant to agreement dated March 9, 2016. All services have been performed as of June 10, 2016. As at March 31, 2017 and December 31, 2016, there were 11,820,003 (after stock split) shares of common stock respectively, issued out of the authorized 200,000,000 common shares. Shares to be issued: As at March 31, 2017, shares to be issued amounting to $252,000 (250,000 shares) comprise of: During the year ended December 31, 2016, the Company recognized as expense licensing fee of $228,000 representing the fair value of additional 1,000,000 (200,000 after reverse split) shares to be issued under the agreement (as explained in Note 4) , valued at the market price of $1.14 per share. On February 8, 2017, the Company to issue 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services pursuant to agreement dated February 8, 2017 for a term of three months. The fair value of the shares amounting to $24,000 was determined based on the market price of $0.48 per share on the date of agreement. The Company recognized $13,621 as consulting expense during the period and $10,379 was recorded as prepaid expense. |
Commitment
Commitment | 3 Months Ended |
Mar. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitment | The Company has commitment to issue 200,000 (after stock split) shares of common stock on or before each anniversary pursuant to Exclusive License Agreement dated May 21, 2015 as explained in note 4 to the condensed financial statements. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Other than disclosed elsewhere in the condensed financial statements, the only related party transaction during the three months ended March 31, 2017 and 2016 is directors’ fees of $-0- and $7,500 respectively. Director fees of $7,500 relate to a former director, who resigned in the previous year. Accounts payable and accrued liabilities include the following balances, which are unsecured, non-interest bearing and have no set repayment term, owed to related parties: March 31 December 31 2017 2016 Owned to a former director for director fees 50,750 50,750 Owed to a related party for lincense agreeement [Note 4] 83,067 83,067 133,817 133,817 |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | The Company’s management has evaluated subsequent events up to May 22, 2017 the date the unaudited condensed financial statements were issued, pursuant to the requirements of ASC Topic 855 and has determined the following subsequent event: Effective April 28, 2017, the Company entered into an agreement with CMGT for the second amendment in convertible promissory notes dated January 11, 2016 (first amendment date) relating to certain warranties and covenants included in the convertible promissory notes as explained in note 5 to the interim condensed financial statements. |
Summary of Significant Accoun15
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2017 | |
Summary Of Significant Accounting Policies Policies | |
Basis of Presentation | The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial information and the rules and regulations of the SEC and are expressed in US dollars. Accordingly, the unaudited condensed financial statements do not include all information and footnotes required by US GAAP for complete annual financial statements. In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of only normal recurring adjustments, considered necessary for a fair presentation. Interim operating results are not necessarily indicative of results that may be expected for the year ending December 31, 2017 or for any other interim period. The unaudited condensed financial statements should be read in conjunction with the audited financial statements of the Company and the notes thereto as of and for the year ended December 31, 2016. |
Use of Estimates | The preparation of the interim condensed financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include valuation of derivatives, valuation allowance for deferred tax assets, accruals and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates . |
Recently Issued Accountanding Standards | In April 2015, the FASB issued Accounting Standards Update (“ASU”) 2015-08, "Presentation of Financial Statements and Property, Plant, and Equipment - Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity'', which revises what qualifies as a discontinued operation, changes the criteria for determining which disposals can be presented as discontinued operations and modifies related disclosure requirements. This ASU will be effective for the Company for applicable transactions occurring after October 1, 2016. The Company will prospectively apply the guidance to applicable transactions and does not expect adoption to have a material impact on the financial statements. On May 28, 2015, the FASB issued a new financial accounting standard on revenue from contracts with customers, ASU 2015-09, “Revenue from Contracts with Customers (Topic 606)”. The standard outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. In July 2016, the FASB voted to approve a one-year deferral of the effective date of ASU 2015-09, which will be effective for the Company in the first quarter of fiscal year 2018 and may be applied on a full retrospective or modified retrospective approach. This ASU will have no impact on the Company until it begins to generate revenue. In June 2015, the FASB issued Accounting Standards Update ASU 2015-10, “Development Stage Entities”. The amendments in this update remove the definition of a development stage entity from the Master Glossary of the ASC thereby removing the financial reporting distinction between development stage entities and other reporting entities from U.S. GAAP. In addition, the amendments eliminate the requirements for development stage entities to (1) present inception-to-date information in the statements of income, cash flows, and shareholder equity, (2) label the financial statements as those of a development stage entity, (3) disclose a description of the development stage activities in which the entity is engaged, and (4) disclose in the first year in which the entity is no longer a development stage entity that in prior years it had’ been in the development stage. The amendments in this update are applied retrospectively. On August 27, 2015, the FASB issued a new financial accounting standard on going concern, ASU 2015-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. The standard provides guidance about management’s responsibility to evaluate whether there is substantial doubt about the organization’s ability to continue as a going concern. The amendments apply to all companies and are effective in annual periods ending after December 15, 2016, with early application permitted. The Company is currently evaluating the impact of this accounting standard on its interim condensed financial statements. On April 7, 2016, the FASB issued ASU No. 2016-03, “Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”. The amendments in this ASU require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts and the accounting for debt issue costs under IFRS. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this ASU. The amendments apply to all companies and are effective for public business entities in annual periods ending after December 15, 2016, and interim periods within those fiscal years, with early application permitted. The Company is currently evaluating the impact of this accounting standard on its financial statements. |
Convertible Promissory Notes 16
Convertible Promissory Notes and Derivative Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
Schedule of Convertible Debt Derivative Activity | Face value Accreted value Derivative of notes of notes liabilities $ $ $ Balances as at December 31, 2016 351,397 107,629 318,234 Issuance of notes 37,000 2,247 34,753 Conversion of accrued interest 32,744 32,744 — Day-1 derivative losses — — 13,486 Adjustment of unamortized discount on extinguishment — (148,697 ) 148,697 Loss on extinguishment of debt — — 116,703 Accretion expense — 18,228 — Change in fair value of derivatives — — 132,387 Balances as at March 31, 2017 421,141 12,151 764,260 |
Schedule of Convertible Note Assumptions | March 31 Assumptions 2017 Dividend yield 0.00 % Risk-free rate for term 0.81% - 1.03 % Volatility 287.1% - 290.3 % Remaining terms (years) 1.17 to 1.28 Stock price ($ per share) 0.48 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Related Party Transactions Tables | |
Schedule of Accounts Payable and Accrued Liabilities | March 31 December 31 2017 2016 Owned to a former director for director fees 50,750 50,750 Owed to a related party for lincense agreeement [Note 4] 83,067 83,067 133,817 133,817 |
Nature of Operations (Details N
Nature of Operations (Details Narrative) | 3 Months Ended |
Mar. 31, 2017shares | |
Date of Incorporation | Dec. 31, 2013 |
Former Majority Shareholder | |
Shares Issued, Change in Control | (7,082,000) |
Majority Shareholder | |
Shares Issued, Change in Control | 7,082,000 |
Going Concern (Details Narrativ
Going Concern (Details Narrative) - USD ($) | Mar. 31, 2017 | Dec. 31, 2016 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accumulated deficit | $ 2,007,147 | $ 1,663,662 |
Working capital deficit | $ (288,236) |
Disclosure - Summary of Signifi
Disclosure - Summary of Significant Accounting Policies (Details Narrative) | 3 Months Ended |
Mar. 31, 2017 | |
Accounting Policies [Abstract] | |
Current Fiscal Year End | --12-31 |
Licensing Fees (Details Narrati
Licensing Fees (Details Narrative) - USD ($) | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Mar. 31, 2017 | |
Common Stock, Shares Unissued | 250,000 | |||
Common Stock, Par Value | $ .001 | $ .001 | ||
License Agmt #2 | ||||
Date of Agreement | May 21, 2015 | |||
Term of Agreement | 5 years | |||
Common Stock, Issued | 200,000 | 400,000 | 200,000 | |
Common Stock, Shares Unissued | 200,000 | |||
Common Stock, Par Value | $ 1.14 | |||
Licensing fees | $ 228,000 | $ 120,000 |
Convertible Promissory Notes 22
Convertible Promissory Notes and Derivative Liabilities - Schedule of Convertible Debt Derivative Activity (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Convertible promissory notes | $ 12,151 | $ 107,629 | |
Day one derivative losses | 13,486 | ||
Loss (gain) on extinguishment of debt | 116,703 | (11,462) | |
Accretion expense | 18,228 | $ 14,056 | |
Face Value of Notes | |||
Convertible promissory notes | 12,151 | 351,397 | |
Issuance of notes | 2,247 | ||
Conversion of accrued interest | 32,744 | ||
Day one derivative losses | |||
Adjustment of unamortized discount on extinguishment | (148,697) | ||
Loss (gain) on extinguishment of debt | |||
Accretion expense | |||
Change in Fair Value | |||
Accreted Value of Notes | |||
Convertible promissory notes | 421,141 | 107,629 | |
Issuance of notes | 37,000 | ||
Conversion of accrued interest | 32,744 | ||
Day one derivative losses | |||
Adjustment of unamortized discount on extinguishment | |||
Loss (gain) on extinguishment of debt | |||
Accretion expense | 18,228 | ||
Change in Fair Value | |||
Derivative Liabilities | |||
Convertible promissory notes | 764,260 | $ 318,234 | |
Issuance of notes | 34,753 | ||
Conversion of accrued interest | |||
Day one derivative losses | 13,486 | ||
Adjustment of unamortized discount on extinguishment | 148,697 | ||
Loss (gain) on extinguishment of debt | 116,703 | ||
Accretion expense | |||
Change in Fair Value | $ 132,387 |
Convertible Promissory Notes 23
Convertible Promissory Notes and Derivative Liabilities - Schedule of Convertible Note Assumptions (Details) | 3 Months Ended |
Mar. 31, 2017$ / shares | |
Dividend yield | 0.00% |
Minimum | |
Risk-free rate for term | 0.81% |
Volatility | 287.10% |
Maturity date | P1Y |
Maximum | |
Risk-free rate for term | 1.03% |
Volatility | 290.30% |
Maturity date | P1Y4M |
Stock Price | $ 0.48 |
Convertible Promissory Notes 24
Convertible Promissory Notes and Derivative Liabilities (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Interest and bank charges | $ 8,489 | $ 5,872 | |
Gain on extinguishment of debt | 116,703 | $ (11,462) | |
Accrued liabilities | 23,173 | $ 60,391 | |
CMGT Combined Note | |||
Interest and bank charges | $ 28,990 | ||
Date of Debt Instrument | Jan. 11, 2016 | ||
Debt Instrument, Face Value | $ 351,497 | ||
Debt Instrument, Interest Rate | 10.00% | ||
Debt Instrument, Maturity Date | Jun. 1, 2018 | ||
Gain on extinguishment of debt | $ 11,462 | ||
Debt Instrument, Accrued Interest | 28,990 | ||
Accrued liabilities | $ 4,736 | ||
Convertible Notes | |||
Accrued liabilities | $ 28,990 |
Stockholders Deficiency (Detail
Stockholders Deficiency (Details Narrative) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Mar. 31, 2017 | Mar. 31, 2016 | Sep. 30, 2015 | Mar. 31, 2015 | Jun. 30, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | |||||
Common Stock, Par Value | $ .001 | $ .001 | |||||
Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 | |||||
Preferred Stock, Par Value | $ .001 | $ .001 | |||||
Common Stock, Shares Issued and Outstanding | 11,820,003 | 11,820,003 | |||||
Forward Split | 1:5 | 12:1 | |||||
Common Stock, Shares Unissued, Value | $ 252,000 | ||||||
Common Stock, Shares Unissued | 250,000 | ||||||
Consulting fees | $ 30,629 | $ 135,499 | |||||
Prepaid expenses | $ 20,622 | ||||||
Issuance #1 | |||||||
Date of Agreement | Nov. 16, 2015 | ||||||
Date of Issuance | Feb. 17, 2016 | ||||||
Shares Issued for Services, Shares | 50,000 | ||||||
Shares Issued for Services, Value | $ 56,000 | ||||||
Issuance #2 | |||||||
Date of Agreement | Mar. 9, 2016 | ||||||
Date of Issuance | Apr. 15, 2016 | ||||||
Shares Issued for Services, Shares | 50,000 | ||||||
Shares Issued for Services, Value | $ 77,500 | ||||||
Issuance #3 | |||||||
Date of Agreement | Feb. 8, 2017 | ||||||
Date of Issuance | Feb. 8, 2017 | ||||||
Shares Issued for Services, Shares | 50,000 | ||||||
Shares Issued for Services, Value | $ 24,000 | ||||||
Consulting fees | 13,621 | ||||||
Prepaid expenses | $ 10,379 | ||||||
License Agmt #2 | |||||||
Common Stock, Par Value | $ 1.14 | ||||||
Date of Agreement | May 21, 2015 | ||||||
Common Stock, Shares Unissued | 200,000 | ||||||
Date of Issuance | Jul. 1, 2015 | ||||||
Common Stock, Issued | 200,000 | 400,000 | 200,000 | ||||
Fair value of shares to be issued annually | $ 1,000,000 | ||||||
Licensing fees | $ 228,000 | $ 120,000 |
Commitment (Details Narrative)
Commitment (Details Narrative) - shares | Mar. 31, 2017 | Dec. 31, 2016 |
Common Stock, Shares Unissued | 250,000 | |
License Agmt | ||
Common Stock, Shares Unissued | 200,000 |
RELATED PARTY TRANSACTIONS - Sc
RELATED PARTY TRANSACTIONS - Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2017 | Dec. 31, 2016 | |
Former Director | ||
Accounts payable and accrued liabilities | $ 50,750 | $ 53,750 |
Shareholder Company | ||
Accounts payable and accrued liabilities | $ 83,067 | $ 83,067 |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Related Party Transactions [Abstract] | |||
Directors Fee | $ 7,500 | ||
Common Stock, Shares Unissued | 250,000 | ||
Common Stock, Par Value | $ .001 | $ .001 |