Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | May 21, 2018 | Sep. 30, 2017 | |
Document And Entity Information | |||
Entity Registrant Name | SocialPlay USA, Inc. | ||
Entity Central Index Key | 1,597,929 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2017 | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Is Entity a Well-known Seasoned Issuer? | No | ||
Is Entity a Voluntary Filer? | No | ||
Is Entity's Reporting Status Current? | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Entity Public Float | $ 1,771,561 | ||
Entity Common Stock, Shares Outstanding | 11,870,003 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2,017 |
Balance Sheets
Balance Sheets - USD ($) | Dec. 31, 2017 | Dec. 31, 2016 |
Current assets | ||
Cash | $ 6,157 | $ 2,865 |
Deposits for investments | 130,000 | |
Total assets | 136,157 | 2,865 |
Current Liabilities | ||
Accounts Payable | 144,874 | 127,956 |
Accrued liabilities | 63,182 | 60,391 |
Payable to related parties | 133,817 | 133,817 |
Convertible promissory notes | 128,737 | |
Total Current Liabilities | 470,610 | 322,164 |
Convertible promissory notes | 107,629 | |
Derivative Liabilities | 318,234 | |
Total Liabilities | 470,610 | 748,027 |
Stockholders deficiency | ||
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively | ||
Common stock, $0.001 par value, 200,000,000 shares authorized, 11,870,003 and 11,820,003 common shares issued and outstanding as of December 31, 2017 and December 31, 2016, respectively | 11,870 | 11,820 |
Additional paid-in capital | 1,421,271 | 678,680 |
Shares to be issued | 348,000 | 228,000 |
Accumulated deficit | (2,115,594) | (1,663,662) |
Total stockholders deficiency | (334,453) | (745,162) |
Total Liabilities and stockholders deficiency | $ 136,157 | $ 2,865 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2017 | Dec. 31, 2016 |
Statement of Financial Position [Abstract] | ||
Preferred Stock, Par Value | $ .001 | $ 0.001 |
Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 |
Preferred Stock, Shares Issued and Outstanding | ||
Common Stock, Par Value | $ .001 | $ 0.001 |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 |
Common Stock, Shares Issued and Outstanding | 11,870,003 | 11,820,003 |
Statements of Operations
Statements of Operations - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Income Statement [Abstract] | ||
Revenue | ||
Expenses | ||
Legal and professional fees | 43,364 | 44,188 |
Advertising and promotion | 90,998 | 5,000 |
Consulting fees - Investor relations | 51,059 | 245,087 |
Transfer agent fees | 19,985 | 19,339 |
Directors fees | 15,000 | |
Other operating expenses | 20,868 | 9,746 |
Total operating expenses | 226,274 | 338,360 |
Forgiveness of debt | (62,500) | |
Interest and bank charges | 51,387 | 29,170 |
Accretion of discount on convertible notes | 150,746 | 52,512 |
Day-one derivative loss | 30,579 | |
Licensing fees | 120,000 | 228,000 |
Gain on extinguishment of debt | (550,962) | (11,462) |
Change in fair value of derivatives | 423,908 | 18,819 |
Loss (Income) before income taxes | (451,932) | (592,899) |
Income taxes | ||
Net loss for the year | $ 451,932 | $ 592,899 |
Loss per share, basic and diluted | $ (0.0381) | $ (0.0503) |
Weighted average number of common shares outstanding | 11,857,480 | 11,798,962 |
Statement Of Changes In Stockho
Statement Of Changes In Stockholders Deficit - USD ($) | Common Stock | Additional Paid-In Capital | Subscriptions receivable | Accumulated Deficit | Total |
Beginning Balance, Shares at Dec. 31, 2014 | 11,520,000 | ||||
Beginning Balance, Amount at Dec. 31, 2014 | $ 11,520 | $ 35,480 | $ (51,650) | $ (4,650) | |
Net loss | (1,019,113) | (1,019,113) | |||
Ending Balance, Shares at Dec. 31, 2015 | 11,720,000 | ||||
Ending Balance, Amount at Dec. 31, 2015 | $ 11,720 | 545,280 | (1,070,763) | (513,763) | |
Issued for Cash, Shares | 100,003 | ||||
Issued for Cash, Amount | $ 100 | 133,400 | 133,400 | ||
Shares to be issued, Amount | 200,000 | ||||
Shares to be issued, Shares | $ 228,000 | 1,140,000 | |||
Net loss | (1,592,899) | (1,592,899) | |||
Ending Balance, Shares at Dec. 31, 2016 | 11,820,003 | 200,000 | |||
Ending Balance, Amount at Dec. 31, 2016 | $ 11,820 | 678,680 | $ 228,000 | (1,663,662) | (745,162) |
Issued for Cash, Shares | 50,000 | ||||
Issued for Cash, Amount | $ 50 | 23,950 | 24,000 | ||
Shares to be issued, Amount | 200,000 | ||||
Shares to be issued, Shares | $ 120,000 | 120,000 | |||
Beneficial conversion features transferred to equity | 718,641 | 718,641 | |||
Net loss | (451,932) | (451,932) | |||
Ending Balance, Shares at Dec. 31, 2017 | 11,870,003 | 400,000 | |||
Ending Balance, Amount at Dec. 31, 2017 | $ 11,870 | $ 1,421,271 | $ 348,000 | $ (2,115,594) | $ (334,453) |
Statements Of Cash Flows
Statements Of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Operating Activities | ||
Net loss for the year | $ (451,932) | $ (592,899) |
Shares issued for services | 24,000 | 133,500 |
Interest expense accretion of convertible notes | 150,746 | 52,512 |
Day-one derivative loss | 30,579 | |
Licensing fees | 120,000 | 228,000 |
Change in fair value of derivatives | 423,908 | 18,819 |
Forgiveness of debt | (62,500) | |
Gain on extinguishment of debt | (550,962) | (11,462) |
Net change in non-cash working capital balances: | ||
Prepaid expenses | 26,210 | |
Accounts payable and accrued liabilities | 52,453 | 98,166 |
Payable to related parties | 2,000 | |
Cash used in operating activities | (201,208) | (107,654) |
Investing Activities | ||
Deposits made for investments | (130,000) | |
Cash used in investing activities | (130,000) | |
Financing Activities | ||
Proceeds from issuance of convertible promissory notes | 334,500 | 110,450 |
Cash provided by financing activities | 334,500 | 110,450 |
Net increase in cash during the year | 3,292 | 2,796 |
Cash, beginning of period | 2,865 | 69 |
Cash, end of period | 6,157 | 2,865 |
Supplemental disclosure with respect to cash flows: | ||
Cash paid for income taxes | ||
Cash paid for interest |
NATURE OF OPERATIONS
NATURE OF OPERATIONS | 12 Months Ended |
Dec. 31, 2017 | |
Nature Of Operations | |
NATURE OF OPERATIONS | The Company was incorporated on December 31, 2013 (Date of Inception) under the laws of the State of Nevada, as Artesanias Corp. (the “Company”). On June 12, 2015, the Board of Directors of the Company changed the name from Artesanias Corp. to SocialPlay USA, Inc. to reflect the business focus of the Company. The Company plans to develop a business that provides marketing, monetization, and support services for the companies in gaming and mobile application markets. On January 10, 2017, the former majority shareholder sold 7,082,000 shares of common stock to the Company’s current President and CEO, Robert Rosner, in a private transaction. As result of this transaction, a change in control of the company occurred. The Company has limited operations and is considered to be in the development stage. |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION | The summary of significant accounting policies presented below is designed to assist in understanding the Company’s financial statements. Such financial statements and accompanying notes are the representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America (“GAAP”) in all material respects, and have been consistently applied in preparing the accompanying financial statements. |
GOING CONCERN
GOING CONCERN | 12 Months Ended |
Dec. 31, 2017 | |
Going Concern | |
GOING CONCERN | The Company’s financial statements are prepared using GAAP applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs. The Company had an accumulated deficit of $2,115,594 and a working capital deficit of $334,453 as of December 31, 2017. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. In order to continue as a going concern, the Company will need, among other things, additional capital resources. The Company is contemplating conducting an offering of its debt or equity securities to obtain additional operating capital. The Company is dependent upon its ability, and will continue to attempt, to secure equity and/or debt financing. There are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern. The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Use of Estimates The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include valuation of certain financial instruments, valuation allowance for deferred tax assets, accruals, and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates . Cash and Cash Equivalents Cash and cash equivalents include cash on hand and on deposit at banking institutions as well as all highly liquid short-term investments with original maturities of 90 days or less. The Company did not have cash equivalents as of December 31, 2017 and 2016. Concentration of Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high quality banking institutions. The Company did not have cash balances in excess of the Federal Deposit Insurance Corporation limit as of December 31, 2017 and 2016. Income Taxes The Company provides for federal and provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for financial statement purposes versus tax purposes. Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized. As of December 31, 2017 and 2016, there were no deferred taxes due to the uncertainty of the realization of net operating loss or carry forward prior to expiration. Loss Per Common Share Basic loss per common share excludes dilution and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the loss of the entity. As of December 31, 2017 and 2016, there are no outstanding dilutive securities. Convertible Notes Payable and Derivative Instruments The Company accounts for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free standing derivative financial instruments. ASC 815 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional, as defined by ASC 815-40. The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASC 815, in accordance with the provisions of ASC 470-20, which provides guidance on accounting for convertible securities with beneficial conversion features. Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt. Valuation of Derivatives The Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. The Company analyzed the derivative financial instruments (the Convertible Notes), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument's contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument's settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard ASC 820 set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale. The derivative liabilities result in a reduction of the initial carrying amount (as unamortized discount) of the Convertible Notes. This derivative liability is marked-to-market each quarter with the change in fair value recorded in the income statement. Unamortized discount is amortized to interest expense using the effective interest method over the life of the Convertible Note. If the Note is converted or the warrants are exercised, the derivative liability is released and recorded as additional paid in capital. Fair Value of Financial Instruments Accounting Standards Codification Topic 820 “ Fair Value Measurements and Disclosures Level 1 - Valuation based on quoted market prices in active markets for identical assets or liabilities. Level 2 - Valuation based on quoted market prices for similar assets and liabilities in active markets. Level 3 - Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates. These financial instruments include cash, accounts payable and accrued liabilities and convertible promissory notes. The Company’s bank accounts are maintained with financial institutions of reputable credit, and therefore, bear minimal credit risk and are carried at amortized costs which approximates the fair value. Contingencies The Company is not currently a party to any pending or threatened legal proceedings. Based on information currently available, management is not aware of any matters that would have a material adverse effect on the Company’s financial condition, results of operations or cash flows. |
RECENT ACCOUNTING PRONOUNCEMENT
RECENT ACCOUNTING PRONOUNCEMENTS | 12 Months Ended |
Dec. 31, 2017 | |
Notes to Financial Statements | |
RECENT ACCOUNTING PRONOUNCEMENTS | Recently Issued Accounting Standards In May 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-09, Compensation – Stock Compensation (Topic 718). The amendments in this ASU require that the company apply modification accounting when the company changes the terms or conditions of a share-based payment award. The amendments in this Update apply to all companies. They became effective for public business entities in the annual period ending after December 15, 2017, and interim periods within those fiscal years, with early application permitted. Management does not expect to have a significant impact of this ASU on the Company’s financial statements. In July 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815). I. Accounting for Certain Financial Instruments with Down Round Features II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect. The amendments in this Update apply to all companies. Part I becomes effective for public business entities in the annual period ending after December 15, 2018, and interim periods within those fiscal years, with early application permitted. Management does not expect to have a significant impact of this ASU on the Company’s financial statements. The amendments in Part II of this Update do not require any transition guidance because those amendments do not have an accounting effect. In February 2016, an accounting pronouncement was issued by the FASB to replace existing lease accounting guidance. This pronouncement is intended to provide enhanced transparency and comparability by requiring lessees to record right-of-use assets and corresponding lease liabilities on the balance sheet for most leases. Expenses associated with leases will continue to be recognized in a manner similar to current accounting guidance. This pronouncement is effective for annual and interim periods beginning after December 15, 2018, with early adoption permitted. The adoption is required to be applied on a modified retrospective basis for each prior reporting period presented. The Company has not yet determined the effect that the adoption of this pronouncement may have on the consolidated financial position and/or results of operations. In November 2015, an accounting pronouncement was issued by the FASB to simplify the presentation of deferred income taxes within the balance sheet. This pronouncement eliminates the requirement that deferred tax assets and liabilities are presented as current or noncurrent based on the nature of the underlying assets and liabilities. Instead, the pronouncement requires all deferred tax assets and liabilities, including valuation allowances, be classified as noncurrent. This pronouncement is effective for fiscal years beginning after December 15, 2016, with early adoption permitted. The Company adopted this pronouncement on January 1, 2017, and the adoption did not have a material impact on the financial position and/or results of operations. In May 2014, an accounting pronouncement was issued by the FASB to clarify existing guidance on revenue recognition. This guidance includes the required steps to achieve the core principle that a company should recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. This pronouncement is effective for fiscal years and interim periods beginning after December 15, 2017, with early adoption permitted. The guidance permits the use of one of two retrospective transition methods. The Company will adopt the standard on March 1, 2018 using the modified retrospective method. The adoption of this pronouncement is not expected to have a material impact on the combined financial position and/or results of operations. |
DEPOSITS FOR INVESTMENT
DEPOSITS FOR INVESTMENT | 12 Months Ended |
Dec. 31, 2017 | |
Notes to Financial Statements | |
DEPOSITS FOR INVESTMENT | On March 11, 2017, the Company entered into a binding Letter of Intent (LOI) with Spot and Pay, Inc., a Nevada Corporation (“Spot and Pay”). The LOI contemplated provision of an option to the Company, to purchase 100% equity of such company. The Company has made a deposit of $50,000 as the first stage in the acquisition. On April 9, 2018, the Company entered into a definitive Share Exchange and Funding Agreement (See Note 14 – Subsequent Events) with Spot and Pay. Under the Agreement, the Company is acquiring a 90% ownership stake in Spot and Pay. On May 30, 2017, the Company entered into a binding LOI with a certain corporation. The LOI contemplates acquisition of a 33% ownership interest in the corporation for an agreed total purchase price. The Company has made a deposit of $50,000 as the first stage in the acquisition, however, no formal and definitive acquisition agreement has been entered into yet. On November 8, 2017, the Company entered into a binding LOI with a certain corporation. The LOI contemplates acquisition of a 33% ownership interest in the corporation for an agreed total purchase price. The Company has made a deposit of $30,000 as the first stage in the acquisition, however, no formal and definitive acquisition agreement has been entered into yet. When the Company signs definitive acquisition agreements, the above two deposits will be treated as investments under the guidance available in US GAAP. |
LICENSING FEES
LICENSING FEES | 12 Months Ended |
Dec. 31, 2017 | |
Licensing Fees | |
PREPAID LICENSING FEES | Pursuant to Exclusive License Agreement dated May 21, 2015 with a related party, the Company acquired an exclusive license to develop, market and sell products and services based upon any and all intellectual property. The initial term of this Agreement was five years. This Agreement may be renewed for an additional five year term upon written notice to be given by the Company no later than thirty days prior to the expiration of the initial term. In consideration for the license granted hereunder, the Company issued to the related party 1,000,000 (200,000 after reverse split) shares of common stock. In addition, the Company shall issue 1,000,000 (200,000 after reverse split) shares of common stock on or before each anniversary of this Agreement for so long as it shall remain in effect. The Company also agreed to make payments totaling $120,000 to the third party through an agreed payment schedule. As technological feasibility has not been achieved, the Company recognizes expense at the end of each anniversary (triggering event) for the shares to be issued, the fair value of which to be determined based on the market price of the share on anniversary day as further explained in note 9 to the financial statements. The Company has recorded 400,000 common shares to be issued and the related license fee expense as explained in Note 9. |
CONVERTIBLE PROMISSORY NOTES AN
CONVERTIBLE PROMISSORY NOTES AND DERIVATIVE LIABILITIES | 12 Months Ended |
Dec. 31, 2017 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE PROMISSORY NOTES AND DERIVATIVE LIABILITIES | The outstanding convertible promissory notes as at December 31, 2017 represent obligations of the Company to CMGT Inc. (CMGT). On January 11, 2016, the Company consolidated all of its obligations to CMGT under a single Convertible Promissory Note due June 1, 2018 (the “Note”) and recognized gain on extinguishment of debt amounting to $11,462. The Note bears interest at a rate of ten percent (10%) per year, with all principal and interest due on or before June 1, 2018. Under the Note, the Company is obligated to pay quarterly payments of interest only commencing March 31, 2016. The Company may prepay the Note in whole or in part without penalty. The Note is convertible at a price equal to sixty percent (60%) of the market price for its common stock, which is defined as the average of the lowest three closing bid prices for the common stock in the ten trading days preceding the conversion. The conversion price of the Note is also subject to adjustment in the event of certain stock issuances which are lower than the conversion price otherwise in effect at the time of the conversion. In addition, CMGT’s right to convert is limited such that no conversion can be made which would result in CMGT or its affiliates owning more than 4.99% of the issued and outstanding common stock of the Company following the conversion. Effective February 17, 2017, the Company entered into a First Amendment to Convertible Promissory Note (the “Amendment”) with CMGT. Under the Amendment, the Company modified the conversion feature of the Note so that the conversion price for all amounts owing thereunder is now $0.10 per share of common stock. In addition, the Amendment waives the Company’s prior defaults in payment of interest under the Note in the amount of $44,289, and adds such sum to the principal balance of the Note. The Company is now required to make quarterly interest payments commencing September 30, 2017. The amendment resulted in the extinguishing of the old notes and re-issuance according to the new terms and discounts. On April 28, 2017 the Company made an amendment on all its outstanding notes having face value of $436,141, removing all dilutive and reset provisions from these notes, therefore ending derivative treatment. The notes issued subsequent to amendment did not require derivative valuations. Post amendment, the Company carried out beneficial conversion feature analysis of all the notes and concluded that based on the intrinsic value of these notes, 100% face value of the above notes be transferred to additional paid-in-capital and these notes to be amortized using an effective interest rate over the remaining term. Face value Cumulative discount on notes Accreted value Derivative $ $ $ $ Balances as at December 31, 2016 351,397 — 107,629 318,234 Issuance of notes during Q1 2017 37,000 — 2,247 34,753 Conversion of accrued interest 32,744 — 32,744 — Day-one derivative losses — — — 13,486 Adjustment of unamortized discount on extinguishment — — (148,697 ) 148,697 Loss on extinguishment of debt — — — 116,703 Accretion expense — — 18,228 — Change in fair value of derivatives — — — 132,387 Balances as at March 31, 2017 421,141 12,151 764,260 Pre-Amendment (End of Derivatives) Issuance of note 15,000 — — — Full discount recognized on the note — — — 15,000 Day-one derivative loss on the note — — — 17,093 Change in fair value of derivatives — — — 291,521 Accretion expense — — 3,781 — Balance, pre-amendment 436,141 — 15,932 1,087,874 Transfer due to end of derivatives — — 420,209 (420,209 ) Gain on extinguishment — — — (667,665 ) Balance, post-amendment 436,141 — 436,141 — Issuances of notes after amendment 137,500 — 137,500 — Beneficial conversion feature – Transferred to equity — 573,641 (573,641 ) — Accretion expense — (33,402 ) 33,402 — Balances as at September 30, 2017 573,641 540,239 33,402 — Issuances of notes after amendment 145,000 — 137,500 — Beneficial conversion feature – Transferred to equity — 145,000 (145,000 ) — Accretion expense — (95,335 ) 95,335 — Balances as at December 31, 2017 718,641 589,904 128,737 As of December 31, 2017, total principal due under the Note was $718,641, and accrued interest totaled $47,202 (which is included in accrued liabilities) (December 31, 2016: $351,397 and $27,805). Effective April 28, 2017, the Company entered into a second amendment of Convertible Promissory Note. As a result of the amendment, derivative treatment has ended. Prior to the amendment on April 28, 2017, the multinomial lattice model was used to value the convertible notes and the embedded derivative liabilities at issuance and period end date, using the following assumptions: Assumptions Dividend yield 0.00 % Risk-free rate for term 1.01% - 1.07 % Volatility 284.6% - 285.4 % Remaining terms (years) 1.09 to 1.11 Stock price ($ per share) 0.60-0.75 |
STOCKHOLDERS DEFICIENCY
STOCKHOLDERS DEFICIENCY | 12 Months Ended |
Dec. 31, 2017 | |
Equity [Abstract] | |
STOCKHOLDERS DEFICIENCY | Authorized: On March 14, 2017, the Company designated a new class of Series A Preferred Stock. Series A Preferred Stock consists of 10,000,000 shares, par value $0.001 per share. Series A Preferred stock has no stated value, ranks pari passu The Company is authorized to issue up to 200,000,000 shares of its $0.001 par value common stock and up to 100,000,000 shares of its $0.001 par value preferred stock. Issued and outstanding: During the year ended December 31, 2014, the Company sold 21,600,000 (4,320,000 after reverse split) shares of its $0.001 par value common stock in a registered public offering for total cash proceeds of $27,000. On February 25, 2015, the Company executed a 12 for 1 forward stock split of issued shares of common stock. Further, on July 27, 2015, the Company effectuated a 1 for 5 reverse stock split. The accompanying financial statements have been retrospectively adjusted for all periods presented to reflect the effect of the stock split. On July 1, 2015, the Company issued 1,000,000 (200,000 after reverse split) shares of common stock pursuant to Exclusive License Agreement dated May 21, 2015 as explained in note 6 to the financial statements. On February 17, 2016, the Company issued 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services amounting to $56,000 pursuant to agreement dated November 16, 2015. All services have been performed as of February 16, 2016. On April 15, 2016, the Company issued 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services amounting to $77,500 pursuant to agreement dated March 9, 2016. All services have been performed as of June 10, 2016. On February 8, 2017, the Company agreed to issue 50,000 shares of common stock to Ten West Holdings, Inc. as consideration for corporate advisory services pursuant to agreement dated February 8, 2017 for a term of three months. The fair value of the shares amounting to $24,000 was determined based on the market price of $0.48 per share on the date of agreement. The Company recognized the entire amount as consulting expense during the period. The shares were issued on April 3, 2017. As at December 31, 2017 and December 31, 2016, there were 11,870,003 and 11,820,003 shares of common stock, respectively, issued out of the authorized 200,000,000 common shares. Shares to be issued: As at December 31, 2017, shares to be issued amounting to $348,000 (400,000 shares) comprise of: During the year ended December 31, 2016, the Company recognized as expense, licensing fee of $228,000 representing the fair value of additional 1,000,000 (200,000 after reverse split) shares to be issued under the agreement (as explained in Note 7), valued at the market price of $1.14 per share. During the year ended December 31, 2017, the Company recognized as expense, licensing fee of $120,000 representing the fair value of additional 200,000 shares to be issued under the agreement (as explained in Note 7), valued at the market price of $0.6 per share on May 19, 2017. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 12 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | On April 27, 2015, the Company entered into an Exclusive License Agreement (the “License Agreement”) with a related party Social Play, Inc. (“Social Play”). Under the Agreement, the Company has been granted the exclusive rights within the U.S. and Canada to develop, market and sell products and services based upon Social Play’s patent-pending “SP Cloud Goods” system. On August 22, 2016, the Company entered into a Severance Agreement and Mutual Release (the “Agreement”) with the former President, CEO, and director Chitan Mistry. In connection with Mr. Mistry’s resignation, the Company paid him a severance payment in the amount of $10,000 pursuant to the terms of the Agreement. Under the Agreement, Mr. Mistry and the company also provided mutual general releases of any liability to one another. Accounts payable and accrued liabilities include the following balances, which are unsecured, non-interest bearing and have no set repayment term, owed to related parties: December 31, 2017 December 31, 2016 Owed to former Director Lucie Letellier for Director fees 50,750 50,750 Owed to shareholder company, Social Play, Inc, as remaining balance for license agreement 83,067 83,067 133,817 133,817 Office space and services are provided without charge by an officer and director of the Company. Such costs are not significant to the financial statements and, accordingly, have not been reflected therein. Other than disclosed elsewhere in the financial statements, the only related party transaction during the years ended December 31, 2017 and 2016 were fees charged by directors amounting to $nil and $15,000, respectively. |
FORGIVENESS OF DEBT
FORGIVENESS OF DEBT | 12 Months Ended |
Dec. 31, 2017 | |
Notes to Financial Statements | |
FORGIVENESS OF DEBT | On August 22, 2016, the Company entered into a severance and mutual release agreement with a former President, CEO and Director. The Company made a severance payment in the amount of $10,000 and both the Company and the former President provided mutual general releases of any liability. As a result of the said agreement, the amount of $62,500 owed to the former President was written back. |
INCOME TAXES
INCOME TAXES | 12 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | Income taxes The Tax Cuts and Jobs Act (the “Act”) enacted on December 22, 2017 reduces the US federal corporate tax rate from 35% to 21% and requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that were previously tax deferred and creates new taxes on certain foreign sourced earnings. As of December 31, 2017, the Company has not completed the accounting for the tax effects of enactment of the Act; however, as described below, it has made a reasonable estimate of the effects on existing deferred tax balances. These amounts are provisional and subject to change. The provision for income taxes differs from that computed at US corporate tax rate of approximately 21% (2016: 21%) as follows: 2017 2016 Net loss for the year $ (124,509 ) $ (94,906 ) Tax effect of expenses not deductible for income tax: Annual effect of book/tax differences 47,327 36,597 Change in valuation allowance 77,182 58,309 — — Deferred tax assets Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Net deferred tax assets consist of the following components as of December 31, 2017: Deferred Tax Assets - Non-current: 2017 2016 Tax effect of NOL Carryover $ 110,720 262,058 Cumulative change due to reduced rate 104,823 — Less valuation allowance (215,543 ) (262,058 ) Deferred tax assets, net of valuation allowance $ — $ — At December 31, 2017, the Company had net operating loss carryforwards of approximately $1,026,397 (2016: $748,736) that may be offset against future taxable income from the year 2018 to 2037. No tax benefit has been reported in the December 31, 2017 financial statements since the potential tax benefit is offset by a valuation allowance of the same amount. |
COMMITMENTS
COMMITMENTS | 12 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS | The Company has commitments to issue 1,000,000 (200,000 after reverse split) shares of common stock on or before each anniversary pursuant to Exclusive License Agreement dated May 21, 2015 as explained in note 7 to the financial statements. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 12 Months Ended |
Dec. 31, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | The Company’s management has evaluated subsequent events up to June 15, 2018 the date the financial statements were issued, pursuant to the requirements of ASC Topic 855 and has determined the following subsequent events: On April 9, 2018, the Company entered into a definitive Share Exchange and Funding Agreement (the “Agreement”) with Spot and Pay, Inc., a Nevada corporation (“Spot and Pay”). Under the Agreement, the Company is acquiring a 90% ownership stake in Spot and Pay. Spot and Pay is developing a mobile payment application that is used in connection with third party QR codes that have been generated for specific uses; i.e. individual consumer products, specific services or group of services offered to the general public, B2B product and service offerings, monetary donations to charitable organizations, and quick and easy bill payments on recurring monthly accounts. Following this acquisition, the Company’s software development plan will include a substantially more robust proprietary platform wallet feature that will allow users to create their own wallet so that they may buy and sell bitcoin and other cryptocurrencies directly from the Spot & Pay platform. The Company’s wallet feature will also provide seamless abilities to transfer money within the Spot & Pay user network instantly from one account to another without any processing delays. Under the Agreement, the Company acquired 90% of the outstanding capital stock of Spot and Pay from its founder and sole shareholder, Karthikeyan Mani. In exchange, the Company has agreed to issue Mr. Mani 500,000 shares of the common stock of the Company. The Company has agreed to provide a total of $300,000 in funding for development of the Spot & Pay platform. The $300,000 includes $50,000 paid previously to Spot and Pay, together with an additional $250,000 to be paid in one or more tranches over the next 180 days. The Spot & Pay platform as developed after the Agreement will be considered work-for-hire belonging to SocialPlay USA, Inc. Mr. Mani and Spot and Pay will use their best efforts to develop the mobile payment platform, with Mr. Mani to be bound by a two-year non-competition agreement following the conclusion of such efforts. In the event that the Company fails to fund the full $300,000 within 180 days from the Agreement, the Spot and Pay shares acquired by the Company and the Company’s shares issued to Mr. Mani will be returned in part based on a sliding scale set forth in the Agreement. |
SUMMARY OF SIGNIFICANT ACCOUN21
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Use of Estimates | The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Areas involving significant estimates and assumptions include valuation of certain financial instruments, valuation allowance for deferred tax assets, accruals, and going concern assessment. These estimates are reviewed periodically, and, as adjustments become necessary, they are reported in earnings in the period in which they become known. Actual results could materially differ from those estimates . |
Cash and Cash Equivalents | Cash and cash equivalents include cash on hand and on deposit at banking institutions as well as all highly liquid short-term investments with original maturities of 90 days or less. The Company did not have cash equivalents as of December 31, 2017 and 2016. |
Concentration of Risk | Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. The Company places its cash with high quality banking institutions. The Company did not have cash balances in excess of the Federal Deposit Insurance Corporation limit as of December 31, 2017 and 2016. |
Income Taxes | The Company provides for federal and provincial income taxes payable, as well as for those deferred because of the timing differences between reporting income and expenses for financial statement purposes versus tax purposes. Under ASC 740, “Income Taxes,” deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Valuation allowances are established when it is more likely than not that some or all of the deferred tax assets will not be realized. As of December 31, 2017 and 2016, there were no deferred taxes due to the uncertainty of the realization of net operating loss or carry forward prior to expiration. |
Loss Per Common Share | Basic loss per common share excludes dilution and is computed by dividing net loss by the weighted average number of common shares outstanding during the period. Diluted loss per common share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the loss of the entity. As of December 31, 2017 and 2016, there are no outstanding dilutive securities. |
Convertible Notes Payable and Derivative Instruments | The Company accounts for conversion options embedded in convertible notes in accordance with ASC 815. ASC 815 generally requires companies to bifurcate conversion options embedded in convertible notes from their host instruments and to account for them as free standing derivative financial instruments. ASC 815 provides for an exception to this rule when convertible notes, as host instruments, are deemed to be conventional, as defined by ASC 815-40. The Company accounts for convertible notes deemed conventional and conversion options embedded in non-conventional convertible notes which qualify as equity under ASC 815, in accordance with the provisions of ASC 470-20, which provides guidance on accounting for convertible securities with beneficial conversion features. Accordingly, the Company records, as a discount to convertible notes, the intrinsic value of such conversion options based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt. |
Valuation of Derivatives | The Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for under ASC Topic 815, “Derivatives and Hedging.” The result of this accounting treatment is that the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income (expense). Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument on the reclassification date. The Company analyzed the derivative financial instruments (the Convertible Notes), in accordance with ASC 815. The objective is to provide guidance for determining whether an equity-linked financial instrument is indexed to an entity’s own stock. This determination is needed for a scope exception which would enable a derivative instrument to be accounted for under the accrual method. The classification of a non-derivative instrument that falls within the scope of ASC 815-40-05 “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock” also hinges on whether the instrument is indexed to an entity’s own stock. A non-derivative instrument that is not indexed to an entity’s own stock cannot be classified as equity and must be accounted for as a liability. There is a two-step approach in determining whether an instrument or embedded feature is indexed to an entity’s own stock. First, the instrument's contingent exercise provisions, if any, must be evaluated, followed by an evaluation of the instrument's settlement provisions. The Company utilized multinomial lattice models that value the derivative liability within the notes based on a probability weighted discounted cash flow model. The Company utilized the fair value standard ASC 820 set forth by the Financial Accounting Standards Board, defined as the amount at which the assets (or liability) could be bought (or incurred) or sold (or settled) in a current transaction between willing parties, that is, other than in a forced or liquidation sale. The derivative liabilities result in a reduction of the initial carrying amount (as unamortized discount) of the Convertible Notes. This derivative liability is marked-to-market each quarter with the change in fair value recorded in the income statement. Unamortized discount is amortized to interest expense using the effective interest method over the life of the Convertible Note. If the Note is converted or the warrants are exercised, the derivative liability is released and recorded as additional paid in capital. |
Fair Value of Financial Instruments | Accounting Standards Codification Topic 820 “ Fair Value Measurements and Disclosures Level 1 - Valuation based on quoted market prices in active markets for identical assets or liabilities. Level 2 - Valuation based on quoted market prices for similar assets and liabilities in active markets. Level 3 - Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments or interest rates that are comparable to market rates. These financial instruments include cash, accounts payable and accrued liabilities and convertible promissory notes. The Company’s bank accounts are maintained with financial institutions of reputable credit, and therefore, bear minimal credit risk and are carried at amortized costs which approximates the fair value. |
Contingencies | The Company is not currently a party to any pending or threatened legal proceedings. Based on information currently available, management is not aware of any matters that would have a material adverse effect on the Company’s financial condition, results of operations or cash flows. |
CONVERTIBLE PROMISSORY NOTES 22
CONVERTIBLE PROMISSORY NOTES AND DERIVATIVE LIABILITIES (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Notes to Financial Statements | |
Schedule of Convertible Debt Derivative Activity | Face value Cumulative discount on notes Accreted value Derivative $ $ $ $ Balances as at December 31, 2016 351,397 — 107,629 318,234 Issuance of notes during Q1 2017 37,000 — 2,247 34,753 Conversion of accrued interest 32,744 — 32,744 — Day-one derivative losses — — — 13,486 Adjustment of unamortized discount on extinguishment — — (148,697 ) 148,697 Loss on extinguishment of debt — — — 116,703 Accretion expense — — 18,228 — Change in fair value of derivatives — — — 132,387 Balances as at March 31, 2017 421,141 12,151 764,260 Pre-Amendment (End of Derivatives) Issuance of note 15,000 — — — Full discount recognized on the note — — — 15,000 Day-one derivative loss on the note — — — 17,093 Change in fair value of derivatives — — — 291,521 Accretion expense — — 3,781 — Balance, pre-amendment 436,141 — 15,932 1,087,874 Transfer due to end of derivatives — — 420,209 (420,209 ) Gain on extinguishment — — — (667,665 ) Balance, post-amendment 436,141 — 436,141 — Issuances of notes after amendment 137,500 — 137,500 — Beneficial conversion feature – Transferred to equity — 573,641 (573,641 ) — Accretion expense — (33,402 ) 33,402 — Balances as at September 30, 2017 573,641 540,239 33,402 — Issuances of notes after amendment 145,000 — 137,500 — Beneficial conversion feature – Transferred to equity — 145,000 (145,000 ) — Accretion expense — (95,335 ) 95,335 — Balances as at December 31, 2017 718,641 589,904 128,737 |
Schedule of Convertible Note Assumptions | Assumptions Dividend yield 0.00 % Risk-free rate for term 1.01% - 1.07 % Volatility 284.6% - 285.4 % Remaining terms (years) 1.09 to 1.11 Stock price ($ per share) 0.60-0.75 |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions | |
Schedule of Accounts Payable and Accrued Liabilities | December 31, 2017 December 31, 2016 Owed to former Director Lucie Letellier for Director fees 50,750 50,750 Owed to shareholder company, Social Play, Inc, as remaining balance for license agreement 83,067 83,067 133,817 133,817 |
INCOME TAXES (Tables)
INCOME TAXES (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Schedule of Effective Income Taxes | 2017 2016 Net loss for the year $ (124,509 ) $ (94,906 ) Tax effect of expenses not deductible for income tax: Annual effect of book/tax differences 47,327 36,597 Change in valuation allowance 77,182 58,309 — — |
Schedule of Deferred Tax Assets | Deferred Tax Assets - Non-current: 2017 2016 Tax effect of NOL Carryover $ 110,720 262,058 Cumulative change due to reduced rate 104,823 — Less valuation allowance (215,543 ) (262,058 ) Deferred tax assets, net of valuation allowance $ — $ — |
NATURE OF OPERATIONS (Details N
NATURE OF OPERATIONS (Details Narrative) | 12 Months Ended |
Dec. 31, 2017shares | |
Date of Incorporation | Dec. 31, 2013 |
Former Majority Shareholder | |
Shares Issued, Change in Control | (7,082,000) |
Majority Shareholder | |
Shares Issued, Change in Control | 7,082,000 |
Going Concern (Details Narrativ
Going Concern (Details Narrative) - USD ($) | Dec. 31, 2017 | Dec. 31, 2016 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accumulated deficit | $ 2,115,594 | $ 1,663,662 |
Working capital deficit | $ 334,453 |
SUMMARY OF SIGNIFICANT ACCOUN27
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Accounting Policies [Abstract] | ||
Current Fiscal Year End | --12-31 | |
Cash and cash equivalents |
DEPOSITS FOR INVESTMENT (Detail
DEPOSITS FOR INVESTMENT (Details Narrative) - USD ($) | 5 Months Ended | 12 Months Ended | |
Jun. 01, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Deposits made for investments | $ (130,000) | ||
LOI | |||
Date of Agreement | Mar. 11, 2017 | ||
Future Equity Purchase | 100.00% | ||
Deposits made for investments | $ 50,000 | ||
LOI #2 | |||
Date of Agreement | May 30, 2017 | ||
Future Equity Purchase | 33.00% | ||
Deposits made for investments | $ 50,000 | ||
LOI #3 | |||
Date of Agreement | Nov. 8, 2017 | ||
Future Equity Purchase | 33.00% | ||
Deposits made for investments | $ 30,000 | ||
Agreement | |||
Date of Agreement | Apr. 9, 2018 | ||
Future Equity Purchase | 90.00% |
LICENSING FEES (Details Narrati
LICENSING FEES (Details Narrative) - shares | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Common Stock, Shares Unissued | 400,000 | ||
License Agmt #2 | |||
Date of Agreement | May 21, 2015 | May 21, 2015 | |
Term of Agreement | 5 years | ||
Common Stock, Issued | 200,000 | 200,000 | |
Common Stock, Shares Unissued | 200,000 | 200,000 |
Convertible Promissory Notes 30
Convertible Promissory Notes and Derivative Liabilities - Schedule of Convertible Debt Derivative Activity (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |||
Dec. 31, 2017 | Sep. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Convertible promissory notes | $ 128,737 | $ 128,737 | |||
Day one derivative losses | 30,579 | ||||
Loss (gain) on extinguishment of debt | (550,962) | (11,462) | |||
Beneficial conversion features transferred to equity | 718,641 | ||||
Accretion expense | 150,746 | 52,512 | |||
Face Value of Notes | |||||
Convertible promissory notes | 718,641 | $ 573,641 | $ 421,141 | 718,641 | 351,397 |
Issuance of notes | 145,000 | 37,000 | 145,000 | ||
Conversion of accrued interest | 32,744 | ||||
Day one derivative losses | |||||
Adjustment of unamortized discount on extinguishment | |||||
Loss (gain) on extinguishment of debt | |||||
Accretion expense | |||||
Change in Fair Value | |||||
Cumulative Discount on Notes | |||||
Convertible promissory notes | 589,904 | 540,239 | 589,904 | ||
Issuance of notes | |||||
Conversion of accrued interest | |||||
Day one derivative losses | |||||
Adjustment of unamortized discount on extinguishment | |||||
Loss (gain) on extinguishment of debt | |||||
Accretion expense | |||||
Change in Fair Value | |||||
Accreted Value of Notes | |||||
Convertible promissory notes | 128,737 | 33,402 | 12,151 | 128,737 | 107,629 |
Issuance of notes | 137,500 | 2,247 | 137,500 | ||
Conversion of accrued interest | 32,744 | ||||
Day one derivative losses | |||||
Adjustment of unamortized discount on extinguishment | (148,697) | ||||
Loss (gain) on extinguishment of debt | |||||
Accretion expense | 18,228 | ||||
Change in Fair Value | |||||
Derivative Liabilities | |||||
Convertible promissory notes | 764,260 | $ 318,234 | |||
Issuance of notes | 34,753 | ||||
Conversion of accrued interest | |||||
Day one derivative losses | 13,486 | ||||
Adjustment of unamortized discount on extinguishment | 148,697 | ||||
Loss (gain) on extinguishment of debt | 116,703 | ||||
Accretion expense | |||||
Change in Fair Value | $ 132,387 | ||||
Face Value of Notes, Pre Amdt | |||||
Convertible promissory notes | 436,141 | ||||
Issuance of notes | 15,000 | ||||
Full discount recognized on the note | |||||
Cumulative Discount on Notes, Pre Amdt | |||||
Issuance of notes | |||||
Full discount recognized on the note | |||||
Accreted Value of Notes, Pre Amdt | |||||
Convertible promissory notes | 15,932 | ||||
Issuance of notes | |||||
Full discount recognized on the note | |||||
Day one derivative losses | |||||
Accretion expense | 3,781 | ||||
Change in Fair Value | |||||
Derivative Liabilities, Pre Amdt | |||||
Convertible promissory notes | 1,087,874 | ||||
Issuance of notes | |||||
Full discount recognized on the note | 15,000 | ||||
Day one derivative losses | 17,093 | ||||
Accretion expense | |||||
Change in Fair Value | 291,521 | ||||
Face Value of Notes, Post Amdt | |||||
Convertible promissory notes | 436,141 | ||||
Issuance of notes | 137,500 | ||||
Cumulative Discount on Notes, Post Amdt | |||||
Convertible promissory notes | |||||
Issuance of notes | |||||
Beneficial conversion features transferred to equity | (145,000) | 573,641 | |||
Accretion expense | 95,335 | (33,402) | |||
Accreted Value of Notes, Post Amdt | |||||
Convertible promissory notes | 436,141 | ||||
Issuance of notes | 137,500 | ||||
Loss (gain) on extinguishment of debt | |||||
Transfer due to end of derivatives | 420,209 | ||||
Beneficial conversion features transferred to equity | 145,000 | (573,641) | |||
Accretion expense | (95,335) | 33,402 | |||
Derivative Liabilities, Post Amdt | |||||
Convertible promissory notes | |||||
Issuance of notes | |||||
Loss (gain) on extinguishment of debt | (667,665) | ||||
Transfer due to end of derivatives | (420,209) | ||||
Beneficial conversion features transferred to equity | |||||
Accretion expense | |||||
Face Value of Notes, Pre Amdt | |||||
Day one derivative losses | |||||
Accretion expense | |||||
Change in Fair Value | |||||
Face Value of Notes, Post Amdt | |||||
Loss (gain) on extinguishment of debt | |||||
Transfer due to end of derivatives | |||||
Beneficial conversion features transferred to equity | |||||
Accretion expense |
CONVERTIBLE PROMISSORY NOTES 31
CONVERTIBLE PROMISSORY NOTES AND DERIVATIVE LIABILITIES - Schedule of Convertible Note Assumptions (Details) | 12 Months Ended |
Dec. 31, 2017$ / shares | |
Minimum | |
Dividend yield | 0.00% |
Risk-free rate for term | 1.01% |
Volatility | 284.60% |
Maturity date | P1Y |
Stock Price | $ 0.60 |
Maximum | |
Dividend yield | 0.00% |
Risk-free rate for term | 1.07% |
Volatility | 285.40% |
Maturity date | P1Y |
Stock Price | $ 0.75 |
CONVERTIBLE PROMISSORY NOTES 32
CONVERTIBLE PROMISSORY NOTES AND DERIVATIVE LIABILITIES (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | |
Interest and bank charges | $ 51,387 | $ 29,170 | |||
Gain on extinguishment of debt | (550,962) | (11,462) | |||
Accrued liabilities | $ 63,182 | 60,391 | |||
CMGT Combined Note | |||||
Interest and bank charges | $ 28,990 | ||||
Date of Debt Instrument | Jan. 11, 2016 | ||||
Debt Instrument, Face Value | $ 436,141 | $ 436,141 | |||
Debt Instrument, Interest Rate | 10.00% | ||||
Debt Instrument, Maturity Date | Jun. 1, 2018 | ||||
Gain on extinguishment of debt | $ 11,462 | ||||
Debt Instrument, Accrued Interest | 28,990 | ||||
Accrued liabilities | 4,736 | $ 4,736 | |||
Convertible Notes | |||||
Accrued liabilities | $ 28,990 | ||||
CMGT Amdt #1 | |||||
Date of Debt Instrument | Feb. 17, 2017 | ||||
Conversion feature | $ 0.10 | ||||
Debt Instrument, Increase | $ 44,289 | ||||
CMGT Combined Note, Post Amdt #1 | |||||
Interest and bank charges | 14,397 | $ 17,600 | |||
Debt Instrument, Face Value | $ 558,641 | ||||
Debt Instrument, Accrued Interest | $ 31,698 | $ 27,805 |
STOCKHOLDERS DEFICIENCY (Detail
STOCKHOLDERS DEFICIENCY (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2015 | Mar. 31, 2015 | Sep. 30, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2014 | |
Common Stock, Shares Authorized | 200,000,000 | 200,000,000 | ||||
Common Stock, Par Value | $ .001 | $ 0.001 | ||||
Preferred Stock, Shares Authorized | 100,000,000 | 100,000,000 | ||||
Preferred Stock, Par Value | $ .001 | $ 0.001 | ||||
Common Stock, Shares Issued and Outstanding | 11,870,003 | 11,820,003 | ||||
Preferred Stock, Series A, Voting Rights | Series A Preferred stock has no stated value, ranks pari passu with our common stock upon liquidation, and has no special dividend rights. Shares of Series A Preferred Stock are convertible to common stock, at the option of the holder, at a rate of 20 shares of common stock for each share of preferred stock. Shares of Series A Preferred Stock may be voted on an as-of-converted basis on all matters submitted to the vote or consent of the holders of our common stock. | |||||
Forward Split | 1:5 | 12:1 | ||||
Common Stock, Shares Unissued, Value | $ 348,000 | |||||
Common Stock, Shares Unissued | 400,000 | |||||
Consulting fees | $ 47,958 | $ 51,059 | $ 245,087 | |||
Prepaid expenses | 26,210 | |||||
Shares Issued, IPO, Value | $ 24,000 | $ 133,400 | ||||
IPO | ||||||
Shares Issued, IPO | 4,320,000 | |||||
Shares Issued, IPO, Value | $ 27,000 | |||||
Issuance #1 | ||||||
Date of Agreement | Nov. 16, 2015 | |||||
Date of Issuance | Feb. 17, 2016 | |||||
Shares Issued for Services, Shares | 50,000 | |||||
Shares Issued for Services, Value | $ 56,000 | |||||
Issuance #2 | ||||||
Date of Agreement | Mar. 9, 2016 | |||||
Date of Issuance | Apr. 15, 2016 | |||||
Shares Issued for Services, Shares | 50,000 | |||||
Shares Issued for Services, Value | $ 77,500 | |||||
Issuance #3 | ||||||
Common Stock, Par Value | $ 0.48 | |||||
Date of Agreement | Feb. 8, 2017 | |||||
Date of Issuance | Apr. 3, 2017 | |||||
Shares Issued for Services, Shares | 50,000 | |||||
Shares Issued for Services, Value | $ 24,000 | |||||
License Agmt #2 | ||||||
Common Stock, Par Value | $ 0.60 | $ 1.14 | ||||
Date of Agreement | May 21, 2015 | May 21, 2015 | ||||
Common Stock, Shares Unissued | 200,000 | 200,000 | ||||
Date of Issuance | Jul. 1, 2015 | |||||
Common Stock, Issued | 200,000 | 200,000 | ||||
Fair value of shares to be issued annually | $ 200,000 | |||||
Licensing fees | $ 120,000 | $ 228,000 |
RELATED PARTY TRANSACTIONS - Sc
RELATED PARTY TRANSACTIONS - Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Director | ||
Accounts payable and accrued liabilities | $ 50,750 | $ 50,750 |
Shareholder Company | ||
Accounts payable and accrued liabilities | $ 83,067 | $ 83,067 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Directors Fee | $ 15,000 | |
Severance Agmt | ||
Date of Agreement | Aug. 22, 2016 | |
Severance Payment | $ 10,000 |
FORGIVENESS OF DEBT (Details Na
FORGIVENESS OF DEBT (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Gain on extinguishment of debt | $ (550,962) | $ (11,462) |
Severance Agmt | ||
Date of Agreement | Aug. 22, 2016 | |
Severance Payment | $ 10,000 | |
Gain on extinguishment of debt | $ (62,500) |
INCOME TAXES - Schedule of Effe
INCOME TAXES - Schedule of Effective Income Taxes (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Income Taxes - Schedule Of Effective Income Taxes | ||
Net loss for the period | $ 451,932 | $ 592,899 |
Annual effect of book/tax differences | 47,327 | 36,597 |
Change in valuation allowance | 77,182 | 58,309 |
Net provision for Federal income taxes |
INCOME TAXES - Schedule of Defe
INCOME TAXES - Schedule of Deferred Tax Assets (Details) - USD ($) | Dec. 31, 2017 | Dec. 31, 2016 |
Deferred tax assets: | ||
Tax effect of NOL Carryover | $ 110,720 | $ 262,058 |
Cumulative change due to reduced rate | 104,823 | |
Less valuation allowance | (215,543) | (262,058) |
Deferred tax assets, net of valuation allowance |
INCOME TAXES (Details Narrative
INCOME TAXES (Details Narrative) - USD ($) | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | ||
Operating Loss Carryforwards | $ 1,026,397 | $ 748,736 |
Effective Tax Rate | 21.00% |
COMMITMENTS (Details Narrative)
COMMITMENTS (Details Narrative) | 12 Months Ended |
Dec. 31, 2017shares | |
Common Stock, Shares Unissued | 400,000 |
Exclusive License Agmt | |
Date of Agreement | May 21, 2015 |
Common Stock, Shares Unissued | 200,000 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - Agreement | 5 Months Ended |
Jun. 01, 2018USD ($)shares | |
Date of Agreement | Apr. 9, 2018 |
Purchase Price | $ | $ 300,000 |
Ownership Interest | 90.00% |
Shares Issued in Acquisiton | shares | 500,000 |