About Heritage
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.3 billion of gross personal and commercial residential premium across its multi-state footprint.
Non-GAAP Financial Measures
We measure our performance with several financial and operating metrics. We use these metrics to assess the progress of our business, make decisions on where to allocate capital, time and investments and assess the long-term performance of our company. Certain of these financial metrics are reported in accordance with U.S. GAAP and certain of these metrics are considered non-GAAP financial measures. As our business evolves, we may make changes to our key financial and operating metrics used to measure our performance. For further information and a reconciliation to the most applicable financial measures under U.S. GAAP, refer to our reconciliations below.
Non-GAAP adjusted net income is a non-GAAP financial measure and the most directly comparable GAAP financial measure is net income. Non-GAAP adjusted net income is calculated by adding back the non-recurring, non-cash charges of $541,000 and $90.8 million, net of taxes related to impairment of intangible assets and goodwill for the three months and six months ended June 30, 2023, and June 30, 2022, respectively.
Non-GAAP adjusted earnings per share (EPS) is a non-GAAP measure and is calculated by dividing the non-GAAP adjusted net income by the number of fully diluted shares at the end of the period.
Non-GAAP adjusted return on equity is a non-GAAP measure and is calculated by using non-GAAP adjusted net income as the base for the calculation.
Non-GAAP adjusted book value per share is a non-GAAP measure and is calculated by dividing total stockholders’ equity excluding accumulated other comprehensive loss, net of tax, by the total common shares outstanding.
We use these non-GAAP financial measures internally as performance measures and believe that these measures reflect the financial performance of the Company’s ongoing business and core operations. As a supplement to the primary GAAP presentations, non-GAAP financial measures provide meaningful supplemental information about our operating performance. We believe that these non-GAAP financial measures facilitate comparisons with our historical results and with the results of peer companies who present similar measures (although other companies may define non-GAAP measures differently than we define them, even when similar terms are used to identify such measures). These metrics should only be considered as supplemental to net income, earnings per share and return on equity as measures of our performance. These measures should also not be used as a supplement to, or substitute for, cash flow from operating activities (computed in accordance with U.S. GAAP).
The following tables are reconciliations of adjusted net income, adjusted earnings per share and adjusted return on equity to the most directly comparable U.S. GAAP financial measures for the three and six months ended June 30, 2023, and June 30, 2022, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | |
Statement of Operations Non-GAAP Reconciliation | | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2023 | | | 2022 | | | Change | | | 2023 | | | 2022 | | | Change | |
| | (In thousands except per share data) | |
Income Statement Data | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 7,779 | | | $ | (87,866 | ) | | | (108.9 | )% | | $ | 21,787 | | | $ | (118,625 | ) | | $ | (118.4 | )% |
Less: Goodwill and intangible impairment, net of tax | | | (541 | ) | | | (90,774 | ) | | | (99.4 | ) | | | (541 | ) | | | (90,774 | ) | | | (99.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP adjusted net income (loss) | | $ | 8,320 | | | $ | 2,908 | | | | 186.1 | % | | $ | 22,328 | | | $ | (27,851 | ) | | $ | (180.2 | )% |
Diluted Earnings Per Share Data | | | | | | | | | | | | | | | | | | | | | | | | |
Net income (loss) | | $ | 0.30 | | | $ | (3.32 | ) | | | (109.0 | )% | | $ | 0.85 | | | $ | (4.46 | ) | | | (119.1 | )% |
Less: Goodwill and intangible impairment, net of tax | | | (0.02 | ) | | | (3.43 | ) | | | (99.4 | ) | | | (0.02 | ) | | | (3.41 | ) | | | (99.4 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP adjusted net income (loss) | | $ | 0.32 | | | $ | 0.11 | | | | 190.9 | % | | $ | 0.87 | | | $ | (1.05 | ) | | | (182.9 | )% |
Return on Equity Data | | | | | | | | | | | | | | | | | | | | | | | | |
Return on Equity | | | 19.7 | % | | | (152.0 | )% | | | 171.7pts | | | | 29.9 | % | | | (90.6 | )% | | | 120.5 | pts |
Less: Goodwill and intangible impairment, net of tax | | | (1.4 | )% | | | (157.1 | )% | | | 155.7pts | | | | (0.7 | )% | | | (69.3 | )% | | | 68.6 | pts |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-GAAP adjusted return on equity | | | 21.1 | % | | | 5.0 | % | | | 16.0pts | | | | 30.6 | % | | | (21.3 | )% | | | 51.9 | pts |