- VRTV Dashboard
- Financials
- Filings
-
Holdings
- Transcripts
-
ETFs
- Insider
- Institutional
- Shorts
-
DEFM14A Filing
Veritiv (VRTV) DEFM14AProxy related to merger
Filed: 18 Sep 23, 9:00am
| ![]() | | | ![]() | |
| Salvatore A. Abbate Chief Executive Officer | | | Stephen E. Macadam Chairman of the Board | |
| NOTICE OF SPECIAL MEETING OF STOCKHOLDERS | | | | | | | |
| YOUR VOTE IS IMPORTANT | | | | | | | |
| | | | | 1 | | | |
| | | | | 19 | | | |
| | | | | 26 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 35 | | | |
| | | | | 72 | | | |
| | | | | 108 | | | |
| | | | | 110 | | | |
| | | | | 111 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| | | | | 119 | | | |
| | | | | 119 | | | |
| | | | | 120 | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | |
| | | Fiscal Year Ending December 31, | | |||||||||||||||||||||||||||
(in millions) | | | 2023E | | | 2024E | | | 2025E | | | 2026E | | | 2027E | | |||||||||||||||
Revenue | | | | $ | 6,097 | | | | | $ | 6,104 | | | | | $ | 6,041 | | | | | $ | 6,176 | | | | | $ | 6,339 | | |
Adjusted EBITDA(1)(4) | | | | $ | 450 | | | | | $ | 463 | | | | | $ | 491 | | | | | $ | 536 | | | | | $ | 574 | | |
Unlevered Free Cash Flow(2)(3)(4) | | | | $ | 283 | | | | | $ | 273 | | | | | $ | 306 | | | | | $ | 313 | | | | | $ | 342 | | |
| | | Fiscal Year Ending December 31, | | |||||||||||||||||||||||||||
(in millions) | | | 2023E | | | 2024E | | | 2025E | | | 2026E | | | 2027E | | |||||||||||||||
Unlevered Free Cash Flow | | | | $ | 297 | | | | | $ | 292 | | | | | $ | 330 | | | | | $ | 337 | | | | | $ | 366 | | |
Veritiv | | | AV/ Estimated 2023 Adjusted EBITDA | | | AV/ Estimated 2024 Adjusted EBITDA | | ||||||
Street Case | | | | | 4.7x | | | | | | 5.2x | | |
Comparable Company | | | AV/ Estimated 2023 EBITDA | | | AV/ Estimated 2024 EBITDA | | ||||||
Packaging / Food Services Distribution | | | | | | | | | | | | | |
Bunzl | | | | | 10.7x | | | | | | 10.7x | | |
Orora | | | | | 8.6x | | | | | | 8.4x | | |
Chemicals / Building Products Distribution | | | | | | | | | | | | | |
Reliance Steel & Aluminum | | | | | 8.6x | | | | | | 9.7x | | |
Builders FirstSource | | | | | 8.0x | | | | | | 8.8x | | |
Brenntag | | | | | 7.8x | | | | | | 7.5x | | |
GMS | | | | | 6.8x | | | | | | 6.7x | | |
BlueLinx | | | | | 5.1x | | | | | | 4.4x | | |
Print & Packaging | | | | | | | | | | | | | |
Pactiv Evergreen | | | | | 6.6x | | | | | | 6.3x | | |
International Paper | | | | | 8.0x | | | | | | 8.2x | | |
WestRock | | | | | 6.6x | | | | | | 6.0x | | |
Sylvamo | | | | | 4.2x | | | | | | 4.5x | | |
Calendar Year Financial Statistic | | | Selected Multiple Ranges | | | Implied Value Per Share | |
Street Case | | | | | | | |
AV / Estimated 2023 Adjusted EBITDA | | | 4.5x – 6.5x | | | $134.00 – $198.50 | |
AV / Estimated 2024 Adjusted EBITDA | | | 4.25x – 6.25x | | | $112.50 – $170.50 | |
Source | | | Implied Value Per Share | | |||
Management Case | | | | $ | 145.75 – $191.50 | | |
Source | | | Implied Value Per Share | | |||
Management Case | | | | $ | 165.50 – $194.25 | | |
Announcement Date | | | Target | | | Acquiror | | | AV / LTM EBITDA | | |||
Packaging | | | | | | | | | | | | | |
June 2015 | | | Victory | | | Kapstone | | | | | 11.2x | | |
Chemicals | | | | | | | | | | | | | |
August 2022 | | | AvientDistr. | | | HIG | | | | | 10.0x | | |
September 2018 | | | Nexeo | | | Univar | | | | | 9.6x | | |
March 2016 | | | Nexeo | | | WL Ross | | | | | 8.9x | | |
March 2023 | | | Univar | | | Apollo | | | | | 7.7x | | |
Building Products | | | | | | | | | | | | | |
August 2020 | | | White Cap | | | CD&R | | | | | 8.7x | | |
April 2015 | | | Probuild | | | Builders FirstSource | | | | | 8.6x | | |
January 2021 | | | Foundation B. Mats | | | AmSec | | | | | 8.3x | | |
Source | | | Implied Value Per Share | | |||
Management Case | | | | $ | 161.50 – $195.25 | | |
Named Executive Officer | | | Cash ($)(3)(6) | | | Equity ($)(4) | | | Perquisites/ benefits ($)(5)(6) | | | Tax Reimbursement ($)(7) | | | Other | | | Total ($)(7) | | ||||||||||||||||||
Salvatore A. Abbate Chief Executive Officer | | | | $ | 5,212,500 | | | | | $ | 18,936,180 | | | | | $ | 75,708 | | | | | | — | | | | | | — | | | | | $ | 24,224,388 | | |
Eric J. Guerin(2) Senior Vice President and Chief Financial Officer | | | | $ | 2,687,500 | | | | | $ | 2,638,400 | | | | | $ | 52,000 | | | | | | — | | | | | | — | | | | | $ | 5,377,900 | | |
Karen K. Renner Senior Vice President and Chief Information Officer | | | | $ | 1,688,917 | | | | | $ | 3,170,396 | | | | | $ | 53,531 | | | | | | — | | | | | | — | | | | | $ | 4,912,844 | | |
Susan B. Salyer Senior Vice President, General Counsel and Corporate Secretary | | | | $ | 1,919,792 | | | | | $ | 2,437,710 | | | | | $ | 52,000 | | | | | | — | | | | | | — | | | | | $ | 4,409,502 | | |
Mark W. Hianik(1) Former Senior Vice President, General Counsel and Corporate Secretary | | | | | — | | | | | $ | 523,130 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 523,130 | | |
Stephen J. Smith(2) Former Senior Vice President and Chief Financial Officer | | | | | — | | | | | $ | 1,518,866 | | | | | | — | | | | | | — | | | | | | — | | | | | $ | 1,518,866 | | |
Daniel J. Watkoske(1) Former Senior Vice President, Print and Publishing | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | Severance ($)(a) | | | Prorated AIP Bonus ($)(b) | | ||||||
Mr. Abbate | | | | $ | 4,140,000 | | | | | $ | 1,072,500 | | |
Mr. Guerin | | | | $ | 2,220,000 | | | | | $ | 467,500 | | |
Ms. Renner | | | | $ | 1,430,600 | | | | | $ | 258,317 | | |
Ms. Salyer | | | | $ | 1,615,000 | | | | | $ | 304,792 | | |
Mr. Hianik | | | | | — | | | | | | — | | |
Mr. Smith | | | | | — | | | | | | — | | |
Mr. Watkoske | | | | | — | | | | | | — | | |
| | | Veritiv RSUs ($) | | | Veritiv PSUs ($) | | | Veritiv PBUs ($) | | |||||||||
Mr. Abbate(a) | | | | $ | 10,677,360 | | | | | $ | 6,773,820 | | | | | $ | 1,485,000 | | |
Mr. Guerin | | | | $ | 1,357,960 | | | | | $ | 1,280,440 | | | | | | — | | |
Ms. Renner | | | | $ | 2,104,600 | | | | | $ | 644,980 | | | | | $ | 420,816 | | |
Ms. Salyer | | | | $ | 1,499,910 | | | | | $ | 805,800 | | | | | $ | 132,000 | | |
Mr. Hianik | | | | | — | | | | | $ | 219,640 | | | | | $ | 303,490 | | |
Mr. Smith(b) | | | | | — | | | | | $ | 826,200 | | | | | $ | 692,666 | | |
Mr. Watkoske | | | | | — | | | | | | — | | | | | | — | | |
| | | COBRA Continuation ($)(a) | | | Outplacement Services ($)(b) | | ||||||
Mr. Abbate | | | | $ | 50,708 | | | | | $ | 25,000 | | |
Mr. Guerin | | | | $ | 27,000 | | | | | $ | 25,000 | | |
Ms. Renner | | | | $ | 28,531 | | | | | $ | 25,000 | | |
Ms. Salyer | | | | $ | 27,000 | | | | | $ | 25,000 | | |
Mr. Hianik | | | | | — | | | | | | — | | |
Mr. Smith | | | | | — | | | | | | — | | |
Mr. Watkoske | | | | | — | | | | | | — | | |
Name of Beneficial Owner | | | Number of Shares(1)(2) | | | Percentage of Shares | | ||||||
Directors and Named Executive Officers | | | | | | | | | | | | | |
Autumn R. Bayles | | | | | 2,154 | | | | | | * | | |
Shantella E. Cooper | | | | | 19,019 | | | | | | * | | |
David E. Flitman | | | | | 31,993 | | | | | | * | | |
Tracy A. Leinbach | | | | | 44,069 | | | | | | * | | |
Stephen E. Macadam | | | | | 27,119 | | | | | | * | | |
Gregory B. Morrison | | | | | 4,054 | | | | | | * | | |
Michael P. Muldowney | | | | | 34,247 | | | | | | * | | |
Charles G. Ward, III | | | | | 54,247 | | | | | | * | | |
Salvatore A. Abbate | | | | | 73,326 | | | | | | * | | |
Stephen J. Smith | | | | | 12,564 | | | | | | * | | |
Daniel J. Watkoske | | | | | 91,478 | | | | | | * | | |
Mark W. Hianik | | | | | 0 | | | | | | * | | |
Karen K. Renner | | | | | 4,166 | | | | | | * | | |
Susan B. Salyer | | | | | 8,817 | | | | | | * | | |
Eric J. Guerin | | | | | 0 | | | | | | * | | |
All current directors and executive officers as a group (18 persons) | | | | | 356,168 | | | | | | 2.6% | | |
Other Beneficial Holders | | | | | | | | | | | | | |
The Baupost Group, L.L.C., Baupost Group GP, L.L.C. and Seth A. Klarman(3) | | | | | 3,324,324 | | | | | | 24.5% | | |
BlackRock, Inc.(4) | | | | | 2,144,409 | | | | | | 15.8% | | |
Dimensional Fund Advisors LP(5) | | | | | 1,123,455 | | | | | | 8.3% | | |
The Vanguard Group(6) | | | | | 987,278 | | | | | | 7.3% | | |
| | | Page | | |||
| | | | | | ||
| | | | A-1 | | | |
| | | | A-10 | | | |
| | | | | | ||
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-11 | | | |
| | | | A-12 | | | |
| | | | A-13 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | A-14 | | | |
| | | | | | ||
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | | | ||
| | | | A-15 | | | |
| | | | A-15 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-16 | | | |
| | | | A-17 | | | |
| | | | A-18 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-19 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-20 | | | |
| | | | A-21 | | | |
| | | | A-23 | | | |
| | | | A-24 | | | |
| | | | A-26 | | | |
| | | | A-27 | | | |
| | | | A-28 | | | |
| | | | A-29 | | | |
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | A-30 | | |
| | | Page | | |||
| | | | A-30 | | | |
| | | | A-30 | | | |
| | | | | | ||
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-31 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-32 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-33 | | | |
| | | | A-34 | | | |
| | | | | | ||
| | | | A-34 | | | |
| | | | A-37 | | | |
| | | | A-38 | | | |
| | | | A-42 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | | | ||
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-43 | | | |
| | | | A-45 | | | |
| | | | | | ||
| | | | A-46 | | | |
| | | | A-48 | | | |
| | | | A-54 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-55 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | A-56 | | | |
| | | | | | ||
| | | | A-56 | | | |
| | | | A-57 | | | |
| | | | A-57 | | |
| | | Page | | |||
| | | | | | ||
| | | | A-58 | | | |
| | | | A-59 | | | |
| | | | | | ||
| | | | A-60 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-61 | | | |
| | | | A-64 | | | |
| | | | A-64 | | | |
| | | | A-64 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-65 | | | |
| | | | A-66 | | | |
| | | | A-66 | | |
| Adverse Recommendation Change | | | | | A-39 | | |
| Agreement | | | | | A-1 | | |
| Alternative Acquisition Agreement | | | | | A-38 | | |
| Alternative Financing | | | | | A-49 | | |
| Anti-Corruption Laws | | | | | A-20 | | |
| Bankruptcy and Equity Exception | | | | | A-16 | | |
| Certificates | | | | | A-11 | | |
| Closing | | | | | A-11 | | |
| Closing Date | | | | | A-11 | | |
| Company | | | | | A-1 | | |
| Company Board Recommendation | | | | | A-16 | | |
| Company Director Equity Award Consideration | | | | | A-13 | | |
| Company Director Equity Awards | | | | | A-13 | | |
| Company DSU Award | | | | | A-13 | | |
| Company Enforcement Expenses | | | | | A-62 | | |
| Company Equity Awards | | | | | A-14 | | |
| Company Group | | | | | A-64 | | |
| Company PBU Award | | | | | A-14 | | |
| Company PBU Consideration | | | | | A-14 | | |
| Company Phantom Awards | | | | | A-13 | | |
| Company PSU Award | | | | | A-13 | | |
| Company PSU Consideration | | | | | A-13 | | |
| Company RSU Award | | | | | A-13 | | |
| Company RSU Consideration | | | | | A-13 | | |
| Company SEC Documents | | | | | A-18 | | |
| Company Securities | | | | | A-17 | | |
| Company Software | | | | | A-23 | | |
| Company Stockholder Approval | | | | | A-16 | | |
| Company Stockholder Meeting | | | | | A-37 | | |
| Company Subsidiary Securities | | | | | A-18 | | |
| Company Termination Fee | | | | | A-62 | | |
| Continuation Period | | | | | A-45 | | |
| Continuing Employee | | | | | A-45 | | |
| D&O Insurance | | | | | A-44 | | |
| Debt Commitment Letter | | | | | A-32 | | |
| Debt Financing | | | | | A-32 | | |
| Debt Marketing Materials | | | | | A-50 | | |
| Dissenting Shares | | | | | A-12 | | |
| Effect | | | | | A-5 | | |
| Effective Time | | | | | A-11 | | |
| Electronic Delivery | | | | | A-65 | | |
| | | | | A-60 | | | |
| End Date | | | | | A-58 | | |
| Equity Commitment Letter | | | | | A-32 | | |
| Equity Financing | | | | | A-32 | | |
| Equity Investor | | | | | A-32 | | |
| Exchange Agent | | | | | A-11 | | |
| Existing Credit Agreement | | | | | A-50 | | |
| Expenses Cap | | | | | A-62 | | |
| Fee Letter | | | | | A-32 | | |
| Financing | | | | | A-32 | | |
| Guarantee | | | | | A-1 | | |
| Guarantor | | | | | A-1 | | |
| Indemnified Person | | | | | A-43 | | |
| Insurance Policies | | | | | A-30 | | |
| Intervening Event Notice Period | | | | | A-41 | | |
| Labor Agreement | | | | | A-26 | | |
| Leased Real Property | | | | | A-21 | | |
| Lenders | | | | | A-32 | | |
| Material Contract | | | | | A-29 | | |
| Maximum Premium | | | | | A-44 | | |
| Merger | | | | | A-11 | | |
| Merger Consideration | | | | | A-11 | | |
| Merger Subsidiary | | | | | A-1 | | |
| Multiemployer Plan | | | | | A-25 | | |
| OFAC | | | | | A-8 | | |
| Owned Real Property | | | | | A-20 | | |
| Parent | | | | | A-1 | | |
| Parent Enforcement Expenses | | | | | A-62 | | |
| Parent Group | | | | | A-63 | | |
| Parent Termination Fee | | | | | A-62 | | |
| PBGC | | | | | A-25 | | |
| Prime Rate | | | | | A-62 | | |
| Proxy Statement | | | | | A-19 | | |
| Real Property | | | | | A-21 | | |
| Real Property Lease | | | | | A-21 | | |
| Reimbursement Obligations | | | | | A-53 | | |
| Required Amounts | | | | | A-33 | | |
| Required Regulatory Approvals | | | | | A-57 | | |
| Significant Subsidiary | | | | | A-18 | | |
| Solvent | | | | | A-33 | | |
| Sponsor | | | | | A-32 | | |
| Superior Proposal Notice Period | | | | | A-40 | | |
| Support Agreement | | | | | A-1 | | |
| Surviving Corporation | | | | | A-11 | | |
| Surviving Corporation Plans | | | | | A-45 | | |
| Title IV Plan | | | | | A-25 | | |
| Trade Controls | | | | | A-20 | | |
| Transaction Litigation | | | | | A-56 | | |
| Transactions | | | | | A-1 | | |
| Uncertificated Shares | | | | | A-12 | | |
| WARN Act | | | | | A-27 | | |
| Willful Breach | | | | | A-59 | | |
| | | | By: | | | ![]() | |
| | | | | | | Paul Kwak Managing Director | |
Stockholder | | | Owned Shares | | |||
Baupost Limited Partnership 1983 A-1 | | | | | 352,750 | | |
Baupost Limited Partnership 1983 B-1 | | | | | 144,035 | | |
Baupost Limited Partnership 1983 C-1 | | | | | 831,781 | | |
PB Institutional Limited Partnership | | | | | 128,782 | | |
YB Institutional Limited Partnership | | | | | 89,438 | | |
Baupost Value Partners, L.P.-I | | | | | 217,063 | | |
Baupost Value Partners, L.P.-II | | | | | 267,965 | | |
Baupost Value Partners, L.P.-III | | | | | 108,831 | | |
Baupost Value Partners, L.P.-IV | | | | | 1,183,679 | | |