Long-Term Debt | NOTE 7. LONG-TERM DEBT Long-term debt is comprised of the following: June 30, 2018 December 31, 2017 Real estate loans $ 4,387,695 $ 4,518,424 Hard Rock Note, net of discount 6,453,640 7,422,912 Machinery loans 421,289 513,317 Transportation loans 324,247 353,400 11,586,871 12,808,053 Current portion of long-term debt (8,001,810 ) (6,101,678 ) Long-term debt, less current portion $ 3,585,061 $ 6,706,375 Real Estate Loans Our manufacturing facility is financed by a commercial bank loan requiring monthly payments of approximately $39,000, including principal and interest at 5.25%. On August 1, 2018, we entered into an agreement with our lender to extend the due date of the commercial real estate loan from August 15, 2018 to February 15, 2019, and changed the interest rate to 7.1% (see Note 9 – Subsequent Events). Hard Rock Note In 2014, the Company purchased all of the interests of Hard Rock Solutions, LLC (“Hard Rock”). Consideration consisted of $12.5 million paid in cash at closing and a $12.5 million seller’s note (the “Hard Rock Note”). The Hard Rock Note and subsequent amendments are secured by all of the patents, patents pending, other patent rights, and trademarks transferred to Hard Rock. At issuance, the fair value of the Hard Rock Note was determined to be $11,144,000, which is less than the face value due to a below-market interest rate. The resulting discount of $1,356,000 will be amortized to interest expense using the effective interest method, totaling $14,220 and $31,281 for the three and six months ended June 30, 2018, respectively, and $19,104 and $38,207 for the three and six months ended June 30, 2017, respectively. On August 10, 2016, certain of our subsidiaries entered into an amended and restated note with the seller in our acquisition of Hard Rock. As amended and restated, the Hard Rock Note accrues interest at 5.75% per annum and matures on January 15, 2020. We have made all the required payments related to the note in 2018 which included $500,000 principal payments made in December 2017, January 2018, May 2018, and July 2018. Additionally, we have made the accrued interest payments related to the note on January 15, 2018, March 16, 2018, May 7, 2018 and July 13, 2018 of $70,890, $60,062, $57,342, and $68,606, respectively. We are required to pay $1,000,000 in principal plus accrued interest on each of January 15, March 15, May 15 and July 15, 2019. The remaining $2,000,000 balance of principal plus accrued interest on the Hard Rock Note is due on January 15, 2020. |