Real Estate | Real Estate The following table summarizes the Company’s gross investment in real estate as of: March 31, 2024 December 31, 2023 Land $ 227,138 $ 231,175 Building and improvements 1,942,064 1,968,314 Tenant origination and absorption cost 397,872 402,251 Construction in progress 8,998 8,371 Total real estate $ 2,576,072 $ 2,610,111 Acquisitions of Real Estate The Company had no acquisitions of real estate during the three months ended March 31, 2024. Dispositions of Real Estate For the three months ended March 31, 2024, the Company sold four properties for approximately $79.5 million. The Company recognized a net gain of approximately $9.2 million, detailed in the table below: Sale Date Segment Location Gross Disposition Price Gain (Loss) Three Months Ended March 31, 2024 January 31, 2024 Office Johnston, Iowa $ 30,000 $ (17) March 15, 2024 Other Columbia, Maryland 15,000 5,326 March 26, 2024 Other Jefferson City, Missouri 26,090 4,690 March 28, 2024 Other Houston, Texas 8,435 (822) Total for the Three Months Ended March 31, 2024 $ 79,525 $ 9,177 On January 31, 2024, the Company sold the Office segment property located in Johnston, Iowa to an affiliate of the existing tenant for $30.0 million. In connection with the sale, the Company issued a one-year $15.0 million promissory note, guaranteed by the tenant, which maintains an investment-grade credit rating. Because the note does not bear interest, we imputed interest at an annual rate of 5.0% and, therefore, recorded a discount of approximately $0.7 million. As of March 31, 2024, the balance on the note was approximately $14.4 million, which is presented in “Other assets” on the consolidated balance sheets. The Company recognized imputed interest income of $0.1 million for the three months ended March 31, 2024, which is presented in “Other income (expenses)” on the consolidated statement of operations. Real Estate Held for Sale As of March 31, 2024, one Other segment property met the criteria for classification as held for sale. The following summary presents the major components of assets and liabilities related to the real estate property held for sale as of March 31, 2024: ASSETS As of March 31, 2024 Land $ 1,043 Building and improvements 7,425 Tenant origination and absorption cost 1,419 Total real estate 9,887 Less: accumulated depreciation (2,500) Total real estate, net 7,387 Deferred rent 50 Deferred leasing costs, net 138 Other assets, net 20 Total real estate and other assets held for sale $ 7,595 LIABILITIES Accrued expenses and other liabilities $ 159 Liabilities of real estate assets held for sale $ 159 Real Estate Impairments Where indicators of impairment exist, the Company evaluates the recoverability of its real estate assets by comparing the carrying amounts of the assets to the estimated undiscounted cash flows. When the carrying amounts of the real estate assets are not recoverable based on the undiscounted cash flows, the Company calculates an impairment charge in the amount the carrying value exceeds the estimated fair value of the real estate asset as of the measurement date. During the three months ended March 31, 2024, the Company recorded a real estate impairment provision of approximately $1.4 million related to one Other segment property, which met the criteria for classification as held for sale. The impairment resulted from the estimated selling price of the property, which impacted the recoverability of the asset. Real Estate and Acquired Lease Intangibles The following table summarizes the Company’s allocation of acquired and contributed real estate asset value to in-place lease valuation, tenant origination and absorption cost, and other intangibles, net of the write-off of intangibles as of March 31, 2024 and December 31, 2023: March 31, 2024 December 31, 2023 In-place lease valuation (above market) $ 17,203 $ 22,759 In-place lease valuation (above market) - accumulated amortization (11,459) (16,616) In-place lease valuation (above market), net 5,744 6,143 Intangibles - other 32,027 32,028 Intangibles - other - accumulated amortization (8,853) (8,481) Intangibles - other, net 23,174 23,547 Intangible assets, net $ 28,918 $ 29,690 In-place lease valuation (below market) $ (42,148) $ (42,534) Land leasehold interest (above market) (3,072) (3,072) Intangibles - other (above market) (170) (187) In-place lease valuation & land leasehold interest - accumulated amortization 30,101 29,770 Intangible liabilities, net $ (15,289) $ (16,023) Tenant origination and absorption cost $ 397,872 $ 402,251 Tenant origination and absorption cost - accumulated amortization (225,208) (221,786) Tenant origination and absorption cost, net $ 172,664 $ 180,465 The amortization of the intangible assets and other leasing costs for the respective periods is as follows: Three Months Ended March 31, 2024 2023 Above and below market leases, net $ 259 $ (122) Tenant origination and absorption cost $ 7,450 $ 10,836 Ground leasehold amortization (below market) $ (97) $ (96) Other leasing costs amortization $ 498 $ 561 |