Real Estate | Real Estate The following table summarizes the Company’s gross investment in real estate as of: September 30, 2024 December 31, 2023 Land $ 212,312 $ 231,175 Building and improvements 1,836,900 1,968,314 Tenant origination and absorption cost 370,946 402,251 Construction in progress 1,017 8,371 Total real estate $ 2,421,175 $ 2,610,111 Acquisitions of Real Estate The Company had no acquisitions of real estate during the nine months ended September 30, 2024. Dispositions of Real Estate For the nine months ended September 30, 2024, the Company sold nine properties for approximately $128.0 million and recognized a net gain of approximately $25.2 million, detailed in the table below: Sale Date Segment Location Gross Disposition Price Gain (Loss) January 31, 2024 Office Johnston, Iowa $ 30,000 $ (17) March 15, 2024 Other Columbia, Maryland 15,000 5,326 March 26, 2024 Other Jefferson City, Missouri 26,090 4,690 March 28, 2024 Other Houston, Texas 8,435 (822) Three Months Ended March 31, 2024 79,525 9,177 April 30, 2024 Other Mechanicsburg, Pennsylvania 8,650 (57) Three Months Ended June 30, 2024 8,650 (57) July 9, 2024 Office San Antonio, Texas 7,600 4,584 July 24, 2024 Other Concord, North Carolina 8,600 3,422 September 4, 2024 Other Beavercreek, Ohio 19,500 7,562 September 19, 2024 Other Huntsville, Alabama 4,100 557 Three Months Ended September 30, 2024 39,800 16,125 Total for the Nine Months Ended September 30, 2024 $ 127,975 $ 25,245 On January 31, 2024, the Company sold an Office segment property located in Johnston, Iowa to an affiliate of the existing tenant for $30.0 million. In connection with the sale, the Company issued a one-year $15.0 million promissory note, guaranteed by the tenant, which maintains an investment-grade credit rating. Because the note does not bear interest, we imputed interest at an annual rate of 5.0% and, therefore, recorded a discount of approximately $0.7 million. For the nine months ended September 30, 2024, the Company recognized $0.5 million of discount amortization related to the imputed interest, which is presented in “Other income (expenses)” on the consolidated statement of operations. As of September 30, 2024, the balance on the note was approximately $14.8 million, which is presented in “Other assets” on the consolidated balance sheets. Real Estate Held for Sale As of September 30, 2024, four Other segment properties met the criteria for classification as held for sale. The following summary presents the major components of assets and liabilities related to the real estate property held for sale as of September 30, 2024: ASSETS September 30, 2024 Land $ 4,966 Building and improvements 37,205 Tenant origination and absorption cost 6,357 Construction in Progress 53 Total real estate 48,581 Less: accumulated depreciation (15,441) Total real estate, net 33,140 Deferred rent 1,794 Deferred leasing costs, net 1,377 Other assets, net 145 Total real estate and other assets held for sale $ 36,456 LIABILITIES Accrued expenses and other liabilities $ 1,267 Liabilities of real estate assets held for sale $ 1,267 Real Estate Impairments Where indicators of impairment exist, the Company evaluates the recoverability of its real estate assets by comparing the carrying amounts of the assets to the estimated undiscounted cash flows. When the carrying amounts of the real estate assets are not recoverable based on the estimated undiscounted cash flows, the Company calculates an impairment charge in the amount the carrying value exceeds the estimated fair value of the real estate asset as of the measurement date. During the three months ended March 31, 2024, the Company recorded a real estate impairment provision of approximately $1.4 million related to one Other segment property, which met the criteria for classification as held for sale. The impairment resulted from the potential sale and estimated selling price of the property, which impacted the recoverability of the asset. During the three months ended June 30, 2024, the Company recorded a real estate impairment provision of approximately $6.5 million related to one Other segment property. The impairment resulted from the potential sale and estimated selling price of the property, which impacted the recoverability of the asset. During the three months ended September 30, 2024, the Company recorded a real estate impairment provision of approximately $42.9 million related to three Other segment properties. The impairment resulted from changes in the current quarter related to potential sales and estimated selling prices of the properties, which impacted the recoverability of the assets. Refer to Note 8. Fair Value Measurements for additional details regarding the fair value measurements used in determining the real estate impairments. Real Estate and Acquired Lease Intangibles The following table summarizes the Company’s allocation of acquired and contributed real estate asset value to in-place lease valuation, tenant origination and absorption cost, and other intangibles, net of the write-off of intangibles as of September 30, 2024 and December 31, 2023: September 30, 2024 December 31, 2023 In-place lease valuation (above market) $ 16,674 $ 22,759 In-place lease valuation (above market) - accumulated amortization (11,497) (16,616) In-place lease valuation (above market), net 5,177 6,143 Intangibles - other 32,028 32,028 Intangibles - other - accumulated amortization (9,602) (8,481) Intangibles - other, net 22,426 23,547 Intangible assets, net $ 27,603 $ 29,690 In-place lease valuation (below market) $ (39,205) $ (42,534) Land leasehold interest (above market) (3,072) (3,072) Intangibles - other (above market) (135) (187) In-place lease valuation & land leasehold interest - accumulated amortization 28,528 29,770 Intangible liabilities, net $ (13,884) $ (16,023) Tenant origination and absorption cost $ 370,946 $ 402,251 Tenant origination and absorption cost - accumulated amortization (214,837) (221,786) Tenant origination and absorption cost, net $ 156,109 $ 180,465 The amortization of the intangible assets and other leasing costs for the respective periods is as follows: Three Months Ended September 30, Nine Months Ended September 30, 2024 2023 2024 2023 Above and below market leases, net $ (269) $ (421) $ (900) $ (834) Tenant origination and absorption cost $ 6,836 $ 8,261 $ 21,483 $ 29,651 Ground lease amortization (below market) $ (98) $ (98) $ (291) $ (290) Other leasing costs amortization $ 500 $ 489 $ 1,471 $ 1,527 |