Financial information by segment | Note 4. - Financial information by segment Atlantica Yield’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: · North America · South America · EMEA Based on the type of business, as of March 31, 2018 the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: 3 Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensation received from Abengoa in lieu of ACBH dividends. In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the three-month period ended March 31, 2018 Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors. In the three-month period ended March 31, 2017, Atlantica had two customers with revenues representing more than 10% of the total revenues, one in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2018 and 2017: Revenue Further Adjusted EBITDA For the three-months ended March 31, For the three-months ended March 31, ($ in thousands) Geography 2018 2017 2018 2017 North America 61,781 60,952 60,247 54,753 South America 29,536 28,527 24,180 33,757 EMEA 133,948 108,667 93,541 75,440 Total 225,265 198,146 177,968 163,950 Revenue Further Adjusted EBITDA For the three-months ended March 31, For the three-months ended March 31, ($ in thousands) Business sectors 2018 2017 2018 2017 Renewable energy 167,225 137,664 131,435 102,626 Efficient natural gas 28,387 29,800 23,330 26,716 Electric transmission lines 23,840 24,165 19,836 30,459 Water 5,813 6,517 3,367 4,149 Total 225,265 198,146 177,968 163,950 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the three-month period ended March 31, 2018 2017 Loss attributable to the Company $ (4,764 ) (11,769 ) (Loss)/Profit attributable to non-controlling interests 3,254 (2,638 ) Income tax 4,650 (4,500 ) Share of (profits)/losses of associates (1,407 ) (702 ) Dividend from exchangeable preferred equity investment in ACBH (see Note 19) - 10,383 Financial expense, net 101,611 96,300 Depreciation, amortization, and impairment charges 74,624 76,876 Total segment Further Adjusted EBITDA $ 177,968 163,950 b) The assets and liabilities by operating segments (and business sector) as of March 31, 2018 and December 31, 2017 are as follows: Assets and liabilities by geography as of March 31, 2018: North America South America EMEA Balance as of March 31, 2018 ($ in thousands) Assets allocated Contracted concessional assets 3,648,673 1,102,958 4,348,917 9,100,548 Investments carried under the equity method - - 57,648 57,648 Current financial investments 111,368 65,757 30,674 207,799 Cash and cash equivalents (project companies) 171,818 38,078 394,587 604,483 Subtotal allocated 3,931,859 1,206,793 4,831,826 9,970,478 Unallocated assets Other non-current assets 220,569 Other current assets (including cash and cash equivalents at holding company level) 419,151 Subtotal unallocated 639,720 Total assets 10,610,198 North America South America EMEA Balance as of March 31, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,770,892 867,581 2,895,287 5,533,760 Grants and other liabilities 1,573,449 5,268 97,482 1,676,199 Subtotal allocated 3,344,341 872,849 2,992,769 7,209,959 Unallocated liabilities Long-term and short-term corporate debt 657,321 Other non-current liabilities 666,634 Other current liabilities 181,148 Subtotal unallocated 1,505,103 Total liabilities 8,715,062 Equity unallocated 1,895,136 Total liabilities and equity unallocated 3,400,239 Total liabilities and equity 10,610,198 Assets and liabilities by geography as of December 31, 2017: North America South America EMEA Balance as of December 31, 2017 Assets allocated Contracted concessional assets 3,770,169 1,100,778 4,213,323 9,084,270 Investments carried under the equity method - - 55,784 55,784 Current financial investments 116,451 59,831 31,263 207,545 Cash and cash equivalents (project companies) 149,236 42,548 329,078 520,862 Subtotal allocated 4,035,856 1,203,157 4,629,448 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 North America South America EMEA Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 1,821,102 876,063 2,778,043 5,475,208 Grants and other liabilities 1,593,048 810 42,202 1,636,060 Subtotal allocated 3,414,150 876,873 2,820,245 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 Assets and liabilities by business sectors as of March 31, 2018: Renewable energy Efficient natural Electric transmission Water Balance as of March 31, gas lines 2018 ($ in thousands) Assets allocated Contracted concessional assets 7,506,986 619,079 884,706 89,777 9,100,548 Investments carried under the equity method 12,249 - - 45,399 57,648 Current financial investments 16,370 111,347 65,215 14,867 207,799 Cash and cash equivalents (project companies) 545,115 29,268 13,924 16,176 604,483 Subtotal allocated 8,080,720 759,694 963,845 166,219 9,970,478 Unallocated assets Other non-current assets 220,569 Other current assets (including cash and cash equivalents at holding company level) 419,151 Subtotal unallocated 639,720 Total assets 10,610,198 Renewable energy Efficient natural Electric transmission Water Balance as of March 31, gas lines 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 4,261,465 547,662 690,346 34,287 5,533,760 Grants and other liabilities 1,673,605 840 978 776 1,676,199 Subtotal allocated 5,935,070 548,502 691,324 35,063 7,209,959 Unallocated liabilities Long-term and short-term corporate debt 657,321 Other non-current liabilities 666,634 Other current liabilities 181,148 Subtotal unallocated 1,505,103 Total liabilities 8,715,062 Equity unallocated 1,895,136 Total liabilities and equity unallocated 3,400,239 Total liabilities and equity 10,610,198 Assets and liabilities by business sectors as of December 31, 2017; Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Assets allocated Contracted concessional assets 7,436,362 660,387 897,269 90,252 9,084,270 Investments carried under the equity method 12,419 - - 43,365 55,784 Current financial investments 17,249 116,430 59,289 14,577 207,545 Cash and cash equivalents (project companies) 452,792 39,064 15,325 13,681 520,862 Subtotal allocated 7,918,822 815,881 971,883 161,875 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 4,162,596 579,173 698,346 35,093 5,475,208 Grants and other liabilities 1,635,508 552 - - 1,636,060 Subtotal allocated 5,798,104 579,725 698,346 35,093 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 c) The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2018 and 2017 are as follows: For the three-month period ended March 31, Depreciation, amortization and impairment by geography 2018 2017 ($ in thousands) North America (23,861 ) (31,940 ) South America (10,197 ) (10,057 ) EMEA (40,566 ) (34,879 ) Total (74,624 ) (76,876 ) For the three-month period ended March 31, Depreciation, amortization and impairment by business sectors 2018 2017 ($ in thousands) Renewable energy (67,554 ) (69,828 ) Electric transmission lines (7,070 ) (7,048 ) Total (74,624 ) (76,876 ) |