Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of June 30, 2018, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: 3 Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensation received from Abengoa in lieu of ACBH dividends (for the period up to the first quarter of 2017 only). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the six-month periods ended June 30, 2018 and June 30, 2017, Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2018 and 2017: Revenue Further Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Geography 2018 2017 2018 2017 North America 172,315 170,457 154,659 151,786 South America 59,881 58,688 49,247 58,615 EMEA 280,917 254,070 235,450 179,326 Total 513,113 483,215 439,356 389,727 Revenue Further Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Business sector 2018 2017 2018 2017 Renewable energy 392,213 363,603 345,386 279,263 Efficient natural gas 61,437 59,414 46,982 52,842 Electric transmission lines 47,903 47,617 40,300 49,832 Water 11,560 12,581 6,688 7,790 Total 513,113 483,215 439,356 389,727 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the six-month period ended June 30, ($ in thousands) 2018 2017 Profit/(Loss) attributable to the Company $ 67,350 12,613 (Loss)/Profit attributable to non-controlling interests 5,825 1,564 Income tax 31,019 12,848 Share of (profits)/losses of associates (2,909 ) (2,076 ) Dividend from exchangeable preferred equity investment in ACBH (see Note 19) - 10,383 Financial expense, net 177,774 198,684 Depreciation, amortization, and impairment charges 160,297 155,711 Total segment Further Adjusted EBITDA $ 439,356 389,727 b) The assets and liabilities by operating segments (and business sector) as of June 30, 2018 and December 31, 2017 are as follows: Assets and liabilities by geography as of June 30, 2018: North America South America EMEA Balance as of June 30, 2018 Assets allocated Contracted concessional assets 3,600,231 1,091,274 4,044,863 8,736,368 Investments carried under the equity method - - 53,002 53,002 Current financial investments 118,344 62,020 34,014 214,378 Cash and cash equivalents (project companies) 161,906 41,920 301,115 504,941 Subtotal allocated 3,880,481 1,195,214 4,432,994 9,508,689 Unallocated assets Other non-current assets 216,771 Other current assets (including cash and cash equivalents at holding company level) 431,816 Subtotal unallocated 648,587 Total assets 10,157,276 North America South America EMEA Balance as of June 30, 2018 Liabilities allocated Long-term and short-term project debt 1,755,091 860,051 2,603,678 5,218,820 Grants and other liabilities 1,564,805 5,194 92,380 1,662,379 Subtotal allocated 3,319,896 865,245 2,696,058 6,881,199 Unallocated liabilities Long-term and short-term corporate debt 639,041 Other non-current liabilities 591,456 Other current liabilities 181,346 Subtotal unallocated 1,411,843 Total liabilities 8,293,042 Equity unallocated 1,864,234 Total liabilities and equity unallocated 3,276,077 Total liabilities and equity 10,157,276 Assets and liabilities by geography as of December 31, 2017: North America South America EMEA Balance as of December 31, 2017 Assets allocated Contracted concessional assets 3,770,169 1,100,778 4,213,323 9,084,270 Investments carried under the equity method - - 55,784 55,784 Current financial investments 116,451 59,831 31,263 207,545 Cash and cash equivalents (project companies) 149,236 42,548 329,078 520,862 Subtotal allocated 4,035,856 1,203,157 4,629,448 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 North America South America EMEA Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 1,821,102 876,063 2,778,043 5,475,208 Grants and other liabilities 1,593,048 810 42,202 1,636,060 Subtotal allocated 3,414,150 876,873 2,820,245 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 Assets and liabilities by business sector as of June 30, 2018; Renewable energy Efficient natural gas Electric transmission lines Water Balance as of June 30, 2018 ($ in thousands) Assets allocated Contracted concessional assets 7,165,843 606,883 876,477 87,165 8,736,368 Investments carried under the equity method 12,088 - - 40,914 53,002 Current financial investments 20,478 118,323 61,117 14,460 214,378 Cash and cash equivalents (project companies) 455,421 26,560 14,712 8,248 504,941 Subtotal allocated 7,653,830 751,766 952,306 150,787 9,508,689 Unallocated assets Other non-current assets 216,771 Other current assets (including cash and cash equivalents at holding company level) 431,816 Subtotal unallocated 648,587 Total assets 10,157,276 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of June 30, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,958,261 548,223 680,398 31,938 5,218,820 Grants and other liabilities 1,659,756 788 1,032 803 1,662,379 Subtotal allocated 5,618,017 549,011 681,430 32,741 6,881,199 Unallocated liabilities Long-term and short-term corporate debt 639,041 Other non-current liabilities 591,456 Other current liabilities 181,346 Subtotal unallocated 1,411,843 Total liabilities 8,293,042 Equity unallocated 1,864,234 Total liabilities and equity unallocated 3,276,077 Total liabilities and equity 10,157,276 Assets and liabilities by business sector as of December 31, 2017; Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Assets allocated Contracted concessional assets 7,436,362 660,387 897,269 90,252 9,084,270 Investments carried under the equity method 12,419 - - 43,365 55,784 Current financial investments 17,249 116,430 59,289 14,577 207,545 Cash and cash equivalents (project companies) 452,792 39,064 15,325 13,681 520,862 Subtotal allocated 7,918,822 815,881 971,883 161,875 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 4,162,596 579,173 698,346 35,093 5,475,208 Grants and other liabilities 1,635,508 552 - - 1,636,060 Subtotal allocated 5,798,104 579,725 698,346 35,093 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 c) The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2018 and 2017 are as follows: For the six-month period ended June 30, Depreciation, amortization and impairment by geography 2018 2017 ($ in thousands) North America (59,638 ) (64,276 ) South America (21,056 ) (20,246 ) EMEA (79,603 ) (71,189 ) Total (160,297 ) (155,711 ) For the six-month period ended June 30, Depreciation, amortization and impairment by business sector 2018 2017 ($ in thousands) Renewable energy (140,491 ) (141,538 ) Electric transmission lines (14,608 ) (14,173 ) Efficient natural gas (5,198 ) - Total (160,297 ) (155,711 ) |