Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of September 30, 2018, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: 3 Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensation received from Abengoa in lieu of ACBH dividends (for the period up to the first quarter of 2017 only). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the nine-month periods ended September 30, 2018 and September 30, 2017, Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended September 30, 2018 and 2017: Revenue Further Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Geography 2018 2017 2018 2017 North America 294,625 270,037 272,157 243,289 South America 91,807 90,005 76,234 84,174 EMEA 450,493 415,137 359,970 296,464 Total 836,925 775,179 708,361 623,927 Revenue Further Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Business sector 2018 2017 2018 2017 Renewable energy 652,135 594,476 565,915 462,607 Efficient natural gas 95,355 89,653 71,724 79,969 Electric transmission lines 71,920 71,064 60,447 68,649 Water 17,515 19,986 10,275 12,702 Total 836,925 775,179 708,361 623,927 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the nine-month period ended September 30, ($ in thousands) 2018 2017 Profit/(Loss) attributable to the Company $ 120,512 42,582 (Loss)/Profit attributable to non-controlling interests 9,828 2,470 Income tax 59,068 25,330 Share of (profits)/losses of associates (4,690 ) (3,700 ) Dividend from exchangeable preferred equity investment in ACBH (see Note 19) - 10,383 Financial expense, net 279,844 310,431 Depreciation, amortization, and impairment charges 243,799 236,431 Total segment Further Adjusted EBITDA $ 708,361 623,927 b) The assets and liabilities by operating segments (and business sector) as of September 30, 2018 and December 31, 2017 are as follows: Assets and liabilities by geography as of September 30, 2018: North America South America EMEA Balance as of September 30, 2018 Assets allocated Contracted concessional assets 3,555,079 1,081,123 3,970,741 8,606,943 Investments carried under the equity method - - 54,776 54,776 Current financial investments 133,526 73,301 29,370 236,197 Cash and cash equivalents (project companies) 226,938 39,225 343,390 609,553 Subtotal allocated 3,915,543 1,193,649 4,398,277 9,507,469 Unallocated assets Other non-current assets 213,053 Other current assets (including cash and cash equivalents at holding company level) 452,009 Subtotal unallocated 665,062 Total assets 10,172,531 North America South America EMEA Balance as of September 30, 2018 Liabilities allocated Long-term and short-term project debt 1,773,589 834,164 2,606,922 5,214,675 Grants and other liabilities 1,556,388 5,113 91,950 1,653,451 Subtotal allocated 3,329,977 839,277 2,698,872 6,868,126 Unallocated liabilities Long-term and short-term corporate debt 641,785 Other non-current liabilities 597,097 Other current liabilities 172,292 Subtotal unallocated 1,411,174 Total liabilities 8,279,300 Equity unallocated 1,893,231 Total liabilities and equity unallocated 3,304,405 Total liabilities and equity 10,172,531 Assets and liabilities by geography as of December 31, 2017: North America South America EMEA Balance as of December 31, 2017 Assets allocated Contracted concessional assets 3,770,169 1,100,778 4,213,323 9,084,270 Investments carried under the equity method - - 55,784 55,784 Current financial investments 116,451 59,831 31,263 207,545 Cash and cash equivalents (project companies) 149,236 42,548 329,078 520,862 Subtotal allocated 4,035,856 1,203,157 4,629,448 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 North America South America EMEA Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 1,821,102 876,063 2,778,043 5,475,208 Grants and other liabilities 1,593,048 810 42,202 1,636,060 Subtotal allocated 3,414,150 876,873 2,820,245 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 Assets and liabilities by business sector as of September 30, 2018; Renewable energy Efficient natural gas Electric transmission lines Water Balance as of September 30, 2018 Assets allocated Contracted concessional assets 7,058,009 591,666 869,682 87,586 8,606,943 Investments carried under the equity method 11,936 - - 42,840 54,776 Current financial investments 15,616 133,505 72,398 14,678 236,197 Cash and cash equivalents (project companies) 569,075 16,742 13,743 9,993 609,553 Subtotal allocated 7,654,636 741,913 955,823 155,097 9,507,469 Unallocated assets Other non-current assets 213,053 Other current assets (including cash and cash equivalents at holding company level) 452,009 Subtotal unallocated 665,062 Total assets 10,172,531 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of September 30, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,977,074 547,045 659,808 30,748 5,214,675 Grants and other liabilities 1,650,795 835 1,030 791 1,653,451 Subtotal allocated 5,627,869 547,880 660,838 31,539 6,868,126 Unallocated liabilities Long-term and short-term corporate debt 641,785 Other non-current liabilities 597,097 Other current liabilities 172,292 Subtotal unallocated 1,411,174 Total liabilities 8,279,300 Equity unallocated 1,893,231 Total liabilities and equity unallocated 3,304,405 Total liabilities and equity 10,172,531 Assets and liabilities by business sector as of December 31, 2017; Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Assets allocated Contracted concessional assets 7,436,362 660,387 897,269 90,252 9,084,270 Investments carried under the equity method 12,419 - - 43,365 55,784 Current financial investments 17,249 116,430 59,289 14,577 207,545 Cash and cash equivalents (project companies) 452,792 39,064 15,325 13,681 520,862 Subtotal allocated 7,918,822 815,881 971,883 161,875 9,868,461 Unallocated assets Other non-current assets 210,378 Other current assets (including cash and cash equivalents at holding company level) 413,500 Subtotal unallocated 623,878 Total assets 10,492,339 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2017 Liabilities allocated Long-term and short-term project debt 4,162,596 579,173 698,346 35,093 5,475,208 Grants and other liabilities 1,635,508 552 - - 1,636,060 Subtotal allocated 5,798,104 579,725 698,346 35,093 7,111,268 Unallocated liabilities Long-term and short-term corporate debt 643,083 Other non-current liabilities 657,345 Other current liabilities 185,190 Subtotal unallocated 1,485,618 Total liabilities 8,596,886 Equity unallocated 1,895,453 Total liabilities and equity unallocated 3,381,071 Total liabilities and equity 10,492,339 c) The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2018 and 2017 are as follows: For the nine-month period ended September 30, Depreciation, amortization and impairment by geography 2018 2017 ($ in thousands) North America (95,713 ) (97,076 ) South America (30,806 ) (30,558 ) EMEA (117,280 ) (108,797 ) Total (243,799 ) (236,431 ) For the nine-month period ended September 30, Depreciation, amortization and impairment by business sector 2018 2017 ($ in thousands) Renewable energy (213,296 ) (215,059 ) Electric transmission lines (21,070 ) (21,372 ) Efficient natural gas (9,433 ) - Total (243,799 ) (236,431 ) |