Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of March 31, 2019, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: Atlantica Yield’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of Abengoa Concessões Brasil Holding (“ACBH”) dividends (for the period up to the first quarter of 2017 only). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the three-month periods ended March 31, 2019 and March 31, 2018, Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the three-month period ended March 31, 2019 and 2018: Revenue Further Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Geography 2019 2018 2019 2018 North America 60,441 61,781 50,870 60,247 South America 33,493 29,536 28,212 24,180 EMEA 127,518 133,948 100,007 93,541 Total 221,452 225,265 179,089 177,968 Revenue Further Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Business sector 2019 2018 2019 2018 Renewable energy 156,817 167,225 123,484 131,435 Efficient natural gas 34,009 28,387 30,476 23,330 Electric transmission lines 24,867 23,840 21,650 19,836 Water 5,759 5,813 3,479 3,367 Total 221,452 225,265 179,089 177,968 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the three-month period ended March 31, ($ in thousands) 2019 2018 Loss attributable to the Company $ (8,957 ) (4,764 ) Profit attributable to non-controlling interests 5,267 3,254 Income tax 9,577 4,650 Share of (profits)/losses of associates (1,823 ) (1,407 ) Financial expense, net 99,289 101,611 Depreciation, amortization, and impairment charges 75,736 74,624 Total segment Further Adjusted EBITDA $ 179,089 177,968 b) The assets and liabilities by operating segments (and business sector) as of March 31, 2019 and December 31, 2018 are as follows: Assets and liabilities by geography as of March 31, 2019: North America South America EMEA Balance as of March 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 3,419,111 1,200,662 3,769,735 8,389,508 Investments carried under the equity method - - 54,777 54,777 Current financial investments 140,258 70,948 30,338 241,544 Cash and cash equivalents (project companies) 156,085 40,526 349,772 546,383 Subtotal allocated 3,715,454 1,312,136 4,204,622 9,232,212 Unallocated assets Other non-current assets 217,591 Other current assets (including cash and cash equivalents at holding company level) 370,040 Subtotal unallocated 587,631 Total assets 9,819,843 North America South America EMEA Balance as of March 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,734,366 897,807 2,444,179 5,076,352 Grants and other liabilities 1,518,669 8,364 126,290 1,653,323 Subtotal allocated 3,253,035 906,171 2,570,469 6,729,675 Unallocated liabilities Long-term and short-term corporate debt 697,545 Other non-current liabilities 560,833 Other current liabilities 166,787 Subtotal unallocated 1,425,165 Total liabilities 8,154,840 Equity unallocated 1,665,003 Total liabilities and equity unallocated 3,090,168 Total liabilities and equity 9,819,843 Assets and liabilities by geography as of December 31, 2018: North America South America EMEA Balance as of December 31, 2018 ($ in thousands) Assets allocated Contracted concessional assets 3,453,652 1,210,624 3,884,905 8,549,181 Investments carried under the equity method - - 53,419 53,419 Current financial investments 147,213 61,959 30,080 239,252 Cash and cash equivalents (project companies) 195,678 41,316 287,456 524,450 Subtotal allocated 3,796,543 1,313,899 4,255,860 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 North America South America EMEA Balance as of December 31, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,725,961 900,801 2,464,352 5,091,114 Grants and other liabilities 1,527,724 7,550 122,852 1,658,126 Subtotal allocated 3,253,685 908,351 2,587,204 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 Assets and liabilities by business sector as of March 31, 2019: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 6,844,804 581,808 876,781 86,115 8,389,508 Investments carried under the equity method 10,114 - - 44,663 54,777 Current financial investments 15,083 140,237 70,091 16,133 241,544 Cash and cash equivalents (project companies) 491,723 28,612 13,586 12,462 546,383 Subtotal allocated 7,361,724 750,657 960,458 159,373 9,232,212 Unallocated assets Other non-current assets 217,591 Other current assets (including cash and cash equivalents at holding company level) 370,040 Subtotal unallocated 587,631 Total assets 9,819,843 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,857,857 540,695 649,802 27,998 5,076,352 Grants and other liabilities 1,651,442 151 959 771 1,653,323 Subtotal allocated 5,509,299 540,846 650,761 28,769 6,729,675 Unallocated liabilities Long-term and short-term corporate debt 697,545 Other non-current liabilities 560,833 Other current liabilities 166,787 Subtotal unallocated 1,425,165 Total liabilities 8,154,840 Equity unallocated 1,665,003 Total liabilities and equity unallocated 3,090,168 Total liabilities and equity 9,819,843 Assets and liabilities by business sector as of December 31, 2018: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 ($ in thousands) Assets allocated Contracted concessional assets 6,998,020 580,997 882,980 87,184 8,549,181 Investments carried under the equity method 10,257 - - 43,162 53,419 Current financial investments 15,396 147,192 61,102 15,562 239,252 Cash and cash equivalents (project companies) 453,096 45,625 14,043 11,686 524,450 Subtotal allocated 7,476,769 773,814 958,125 157,594 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,868,626 545,123 647,820 29,545 5,091,114 Grants and other liabilities 1,656,146 161 1,025 794 1,658,126 Subtotal allocated 5,524,772 545,284 648,845 30,339 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 c) The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2019 and 2018 are as follows: For the three-month period ended March 31, Depreciation, amortization and impairment by geography 2019 2018 ($ in thousands) North America (26,583 ) (23,861 ) South America (11,251 ) (10,197 ) EMEA (37,902 ) (40,566 ) Total (75,736 ) (74,624 ) For the three-month period ended March 31, Depreciation, amortization and impairment by business sectors 2019 2018 ($ in thousands) Renewable energy (72,139 ) (67,554 ) Electric transmission lines (6,134 ) (7,070 ) Efficent natual gas 2,537 - Total (75,736 ) (74,624 ) |