Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of September 30, 2019, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of Abengoa Concessões Brasil Holding (“ACBH”) dividends (for the period up to the first quarter of 2017 only). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the nine-month periods ended September 30, 2019 and September 30, 2018, Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended September 30, 2019 and 2018: Revenue Further Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Geography 2019 2018 2019 2018 North America 273,913 294,625 254,492 272,157 South America 105,760 91,807 87,757 76,234 EMEA 418,490 450,493 308,755 359,970 Total 798,163 836,925 651,004 708,361 Revenue Further Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Business sector 2019 2018 2019 2018 Renewable energy 609,828 652,135 493,311 565,915 Efficient natural gas 92,891 95,355 81,668 71,724 Electric transmission lines 77,024 71,920 65,133 60,447 Water 18,420 17,515 10,892 10,275 Total 798,163 836,925 651,004 708,361 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the nine-month period ended September 30, ($ in thousands) 2019 2018 Profit/(Loss) attributable to the Company $ 60,832 120,512 (Loss)/Profit attributable to non-controlling interests 7,548 9,828 Income tax 46,979 59,068 Share of (profits)/losses of associates (3,881 ) (4,690 ) Financial expense, net 304,637 279,844 Depreciation, amortization, and impairment charges 234,889 243,799 Total segment Further Adjusted EBITDA $ 651,004 708,361 b) The assets and liabilities by operating segments (and business sector) as of September 30, 2019 and December 31, 2018 are as follows: Assets and liabilities by geography as of September 30, 2019: North America South America EMEA Balance as of September 30, 2019 ($ in thousands) Assets allocated Contracted concessional assets 3,332,194 1,179,488 3,591,658 8,103,340 Investments carried under the equity method 93,054 - 47,531 140,585 Current financial investments 157,972 73,054 28,308 259,334 Cash and cash equivalents (project companies) 210,487 47,431 310,444 568,362 Subtotal allocated 3,793,707 1,299,973 3,977,941 9,071,621 Unallocated assets Other non-current assets 249,916 Other current assets (including cash and cash equivalents at holding company level) 415,611 Subtotal unallocated 665,527 Total assets 9,737,148 North America South America EMEA Balance as of September 30, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,722,879 893,497 2,314,971 4,931,347 Grants and other liabilities 1,503,410 7,404 129,390 1,640,204 Subtotal allocated 3,226,289 900,901 2,444,361 6,571,551 Unallocated liabilities Long-term and short-term corporate debt 686,409 Other non-current liabilities 621,150 Other current liabilities 160,993 Subtotal unallocated 1,468,552 Total liabilities 8,040,103 Equity unallocated 1,697,045 Total liabilities and equity unallocated 3,165,597 Total liabilities and equity 9,737,148 Assets and liabilities by geography as of December 31, 2018: North America South America EMEA Balance as of December 31, 2018 ($ in thousands) Assets allocated Contracted concessional assets 3,453,652 1,210,624 3,884,905 8,549,181 Investments carried under the equity method - - 53,419 53,419 Current financial investments 147,213 61,959 30,080 239,252 Cash and cash equivalents (project companies) 195,678 41,316 287,456 524,450 Subtotal allocated 3,796,543 1,313,899 4,255,860 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 North America South America EMEA Balance as of December 31, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,725,961 900,801 2,464,352 5,091,114 Grants and other liabilities 1,527,724 7,550 122,852 1,658,126 Subtotal allocated 3,253,685 908,351 2,587,204 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 Assets and liabilities by business sector as of September 30, 2019: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of September 30, 2019 ($ in thousands) Assets allocated Contracted concessional assets 6,593,786 563,937 860,987 84,630 8,103,340 Investments carried under the equity method 82,328 15,184 125 42,948 140,585 Current financial investments 13,953 150,257 77,196 17,928 259,334 Cash and cash equivalents (project companies) 534,712 4,297 21,903 7,450 568,362 Subtotal allocated 7,224,779 733,675 960,211 152,956 9,071,621 Unallocated assets Other non-current assets 249,916 Other current assets (including cash and cash equivalents at holding company level) 415,611 Subtotal unallocated 665,527 Total assets 9,737,148 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of September 30, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,723,984 532,961 649,142 25,260 4,931,347 Grants and other liabilities 1,638,376 143 951 734 1,640,204 Subtotal allocated 5,362,360 533,104 650,093 25,994 6,571,551 Unallocated liabilities Long-term and short-term corporate debt 686,409 Other non-current liabilities 621,150 Other current liabilities 160,993 Subtotal unallocated 1,468,552 Total liabilities 8,040,103 Equity unallocated 1,697,045 Total liabilities and equity unallocated 3,165,597 Total liabilities and equity 9,737,148 Assets and liabilities by business sector as of December 31, 2018: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 ($ in thousands) Assets allocated Contracted concessional assets 6,998,020 580,997 882,980 87,184 8,549,181 Investments carried under the equity method 10,257 - - 43,162 53,419 Current financial investments 15,396 147,192 61,102 15,562 239,252 Cash and cash equivalents (project companies) 453,096 45,625 14,043 11,686 524,450 Subtotal allocated 7,476,769 773,814 958,125 157,594 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,868,626 545,123 647,820 29,545 5,091,114 Grants and other liabilities 1,656,146 161 1,025 794 1,658,126 Subtotal allocated 5,524,772 545,284 648,845 30,339 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 c) The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2019 and 2018 are as follows: For the nine-month period ended September 30, Depreciation, amortization and impairment by geography 2019 2018 ($ in thousands) North America (88,647 ) (95,713 ) South America (35,553 ) (30,806 ) EMEA (110,689 ) (117,280 ) Total (234,889 ) (243,799 ) For the nine-month period ended September 30, Depreciation, amortization and impairment by business sectors 2019 2018 ($ in thousands) Renewable energy (215,941 ) (213,465 ) Efficient natural gas 784 (9,433 ) Electric transmission lines (20,093 ) (21,070 ) Water 361 169 Total (234,889 ) (243,799 ) |