Financial information by segment | Note 4.- Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: · North America · South America · EMEA Based on the type of business, as of December 31, 2019 the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: 3 Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Further Adjusted EBITDA as a measure of the performance of each segment. Further Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated financial statements, and compensations received from Abengoa in lieu of Abengoa Concessões Brasil Holding (“ACBH”) dividends (for the period up to the first quarter of 2017 only). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Further Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the years ended December 31, 2019 and December 31, 2018 Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Further Adjusted EBITDA by operating segments and business sectors for the years 2019, 2018 and 2017: Revenue Further Adjusted EBITDA For the year ended December 31, For the year ended December 31, Geography 2019 2018 2017 2019 2018 2017 North America $ 332,965 $ 357,177 $ 332,705 $ 305,085 $ 308,748 $ 282,328 South America 142,207 123,214 120,797 115,346 100,234 108,766 EMEA 536,280 563,431 554,879 390,774 441,625 388,216 Total $ 1,011,452 $ 1,043,822 $ 1,008,381 $ 811,204 $ 850,607 $ 779,310 Revenue Further Adjusted EBITDA For the year ended December 31, For the year ended December 31, Business sectors 2019 2018 2017 2019 2018 2017 Renewable energy $ 761,090 $ 793,557 $ 767,226 $ 603,666 $ 664,428 $ 569,193 Efficient natural gas 122,281 130,799 119,784 107,457 93,858 106,140 Electric transmission lines 103,453 95,998 95,096 85,657 78,461 87,695 Water 24,629 23,468 26,275 14,424 13,860 16,282 Total $ 1,011,452 $ 1,043,822 $ 1,008,381 $ 811,204 $ 850,607 $ 779,310 The reconciliation of segment Further Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows: For the year ended December 31, 2019 2018 2017 Profit/(Loss) attributable to the Company $ 62,135 $ 41,596 $ (111,804 ) Profit attributable to non-controlling interests 12,473 13,673 6,917 Income tax 30,950 42,659 119,837 Share of profits/(losses) of associates (7,457 ) (5,231 ) (5,351 ) Dividend from exchangeable preferred equity investment in ACBH (Note 21) - - 10,383 Financial expense, net 402,348 395,213 448,368 Depreciation, amortization, and impairment charges 310,755 362,697 310,960 Total segment Further Adjusted EBITDA $ 811,204 $ 850,607 $ 779,310 b) The assets and liabilities by operating segments (and business sector) at the end of 2019 and 2018 are as follows: Assets and liabilities by geography as of December 31, 2019: North America South America EMEA Balance as of December 31, 2019 Assets allocated Contracted concessional assets 3,299,198 1,186,552 3,675,379 8,161,129 Investments carried under the equity method 90,847 - 49,078 139,925 Current financial investments 159,267 29,190 20,673 209,131 Cash and cash equivalents (project companies) 181,458 80,909 234,097 496,464 Subtotal allocated 3,730,771 1,296,652 3,979,227 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 North America South America EMEA Balance as of December 31, 2019 Liabilities allocated Long-term and short-term project debt 1,676,251 884,835 2,291,262 4,852,348 Grants and other liabilities 1,490,679 12,864 138,209 1,641,752 Subtotal allocated 3,166,930 897,699 2,429,471 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 Assets and liabilities by geography as of December 31, 2018: North America South America EMEA Balance as of December 31, 2018 Assets allocated Contracted concessional assets 3,453,652 1,210,624 3,884,905 8,549,181 Investments carried under the equity method - - 53,419 53,419 Current financial investments 147,213 61,959 30,080 239,252 Cash and cash equivalents (project companies) 195,678 41,316 287,456 524,450 Subtotal allocated 3,796,543 1,313,899 4,255,860 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 North America South America EMEA Balance as of December 31, 2018 Liabilities allocated Long-term and short-term project debt 1,725,961 900,801 2,464,352 5,091,114 Grants and other liabilities 1,527,724 7,550 122,852 1,658,126 Subtotal allocated 3,253,685 908,351 2,587,204 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 Assets and liabilities by business sectors as of December 31, 2019: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 Assets allocated Contracted concessional assets 6,644,024 559,069 872,757 85,280 8,161,129 Investments carried under the equity method 77,549 17,154 - 45,222 139,925 Current financial investments 13,798 148,723 28,237 18,373 209,131 Cash and cash equivalents (project companies) 421,198 11,850 53,868 9,548 496,464 Subtotal allocated 7,156,568 736,796 954,862 158,423 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 Liabilities allocated Long-term and short-term project debt 3,658,507 529,350 640,160 24,331 4,852,348 Grants and other liabilities 1,634,361 146 6,517 728 1,641,752 Subtotal allocated 5,292,868 529,495 646,677 25,059 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 Assets and liabilities by business sectors as of December 31, 2018: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 Assets allocated Contracted concessional assets 6,998,020 580,997 882,980 87,184 8,549,181 Investments carried under the equity method 10,257 - - 43,162 53,419 Current financial investments 15,396 147,192 61,102 15,562 239,252 Cash and cash equivalents (project companies) 453,096 45,625 14,043 11,686 524,450 Subtotal allocated 7,476,769 773,814 958,125 157,594 9,366,302 Unallocated assets Other non-current assets 188,736 Other current assets (including cash and cash equivalents at holding company level) 363,993 Subtotal unallocated 552,729 Total assets 9,919,031 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2018 Liabilities allocated Long-term and short-term project debt 3,868,626 545,123 647,820 29,545 5,091,114 Grants and other liabilities 1,656,146 161 1,025 794 1,658,126 Subtotal allocated 5,524,772 545,284 648,845 30,339 6,749,240 Unallocated liabilities Long-term and short-term corporate debt 684,073 Other non-current liabilities 523,827 Other current liabilities 205,779 Subtotal unallocated 1,413,679 Total liabilities 8,162,919 Equity unallocated 1,756,112 Total liabilities and equity unallocated 3,169,791 Total liabilities and equity 9,919,031 c) The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2019, 2018 and 2017 are as follows: For the year ended December 31, Depreciation, amortization and impairment by geography 2019 2018 2017 North America (116,232 ) (166,046 ) (123,726 ) South America (47,844 ) (42,368 ) (40,880 ) EMEA (146,679 ) (154,283 ) (146,354 ) Total (310,755 ) (362,697 ) (310,960 ) For the year ended December 31, Depreciation, amortization and impairment by business sectors 2019 2018 2017 Renewable energy (286,907 ) (323,538 ) (282,376 ) Electric transmission lines (27,490 ) (28,925 ) (28,584 ) Efficient natural gas 3,102 (10,334 ) - Water 541 100 - Total (310,755 ) (362,697 ) (310,960 ) |