Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of March 31, 2020, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated condensed interim financial statements. In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the three-month period ended March 31, 2020, Atlantica had two customers with revenues representing more than 10% of the total revenues, one in the renewable energy and one in the efficient natural gas business sectors. In the three-month period ended March 31, 2019, Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2020 and 2019: Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Geography 2020 2019 2020 2019 North America 59,283 60,441 51,176 50,870 South America 35,654 33,493 28,422 28,212 EMEA 115,466 127,518 82,811 100,007 Total 210,403 221,452 162,409 179,089 Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Business sector 2020 2019 2020 2019 Renewable energy 150,793 156,817 113,491 123,484 Efficient natural gas 26,403 34,009 23,540 30,476 Electric transmission lines 26,608 24,867 21,538 21,650 Water 6,599 5,759 3,840 3,479 Total 210,403 221,452 162,409 179,089 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the three-month period ended March 31, ($ in thousands) 2020 2019 Profit/(Loss) attributable to the Company $ (40,511 ) (8,957 ) (Loss)/Profit attributable to non-controlling interests 2,246 5,267 Income tax (10,147 ) 9,577 Share of (profits)/losses of associates 668 (1,823 ) Financial expense, net 100,534 99,289 Depreciation, amortization, and impairment charges 109,619 75,736 Total segment Adjusted EBITDA $ 162,409 179,089 b) The assets and liabilities by operating segments (and business sector) as of March 31, 2020 and December 31, 2019 are as follows: Assets and liabilities by geography as of March 31, 2020: North America South America EMEA Balance as of March 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 3,238,914 1,170,544 3,497,872 7,907,329 Investments carried under the equity method 79,526 - 48,093 127,619 Current financial investments 123,186 27,814 20,084 171,084 Cash and cash equivalents (project companies) 182,423 80,417 271,906 534,746 Subtotal allocated 3,624,049 1,278,774 3,837,955 8,740,778 Unallocated assets Other non-current assets 249,189 Other current assets (including cash and cash equivalents at holding company level) 529,204 Subtotal unallocated 778,393 Total assets 9,519,171 North America South America EMEA Balance as of March 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,689,143 886,319 2,201,730 4,777,192 Grants and other liabilities 1,483,240 12,615 126,402 1,622,257 Subtotal allocated 3,172,383 898,934 2,328,132 6,399,449 Unallocated liabilities Long-term and short-term corporate debt 807,347 Other non-current liabilities 588,523 Other current liabilities 154,722 Subtotal unallocated 1,550,592 Total liabilities 7,950,041 Equity unallocated 1,569,130 Total liabilities and equity unallocated 3,119,722 Total liabilities and equity 9,519,171 Assets and liabilities by geography as of December 31, 2019: North America South America EMEA Balance as of December 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 3,299,198 1,186,552 3,675,379 8,161,129 Investments carried under the equity method 90,847 - 49,078 139,925 Current financial investments 159,267 29,190 20,673 209,131 Cash and cash equivalents (project companies) 181,458 80,909 234,097 496,464 Subtotal allocated 3,730,771 1,296,652 3,979,227 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 North America South America EMEA Balance as of December 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,676,251 884,835 2,291,262 4,852,348 Grants and other liabilities 1,490,679 12,864 138,209 1,641,752 Subtotal allocated 3,166,930 897,699 2,429,471 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 Assets and liabilities by business sector as of March 31, 2020: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 6,436,376 529,540 861,725 79,688 7,907,329 Investments carried under the equity method 67,789 15,469 - 44,362 127,619 Current financial investments 16,122 109,189 27,814 17,958 171,084 Cash and cash equivalents (project companies) 444,622 19,805 59,612 10,707 534,746 Subtotal allocated 6,964,909 674,003 949,150 152,716 8,740,778 Unallocated assets Other non-current assets 249,189 Other current assets (including cash and cash equivalents at holding company level) 529,204 Subtotal unallocated 778,393 Total assets 9,519,171 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,584,214 523,907 647,085 21,986 4,777,192 Grants and other liabilities 1,615,004 99 6,435 719 1,622,257 Subtotal allocated 5,199,218 524,006 653,520 22,705 6,399,449 Unallocated liabilities Long-term and short-term corporate debt 807,347 Other non-current liabilities 588,523 Other current liabilities 154,722 Subtotal unallocated 1,550,592 Total liabilities 7,950,041 Equity unallocated 1,569,130 Total liabilities and equity unallocated 3,119,722 Total liabilities and equity 9,519,171 Assets and liabilities by business sector as of December 31, 2019: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 6,644,024 559,069 872,757 85,280 8,161,129 Investments carried under the equity method 77,549 17,154 - 45,222 139,925 Current financial investments 13,798 148,723 28,237 18,373 209,131 Cash and cash equivalents (project companies) 421,198 11,850 53,868 9,548 496,464 Subtotal allocated 7,156,568 736,796 954,862 158,423 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,658,507 529,350 640,160 24,331 4,852,348 Grants and other liabilities 1,634,361 146 6,517 728 1,641,752 Subtotal allocated 5,292,868 529,495 646,677 25,059 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 c) The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2020 and 2019 are as follows: For the three-month period ended March 31, Depreciation, amortization and impairment by geography 2020 2019 ($ in thousands) North America (57,121 ) (26,583 ) South America (15,572 ) (11,250 ) EMEA (36,927 ) (37,902 ) Total (109,619 ) (75,736 ) For the three-month period ended March 31, Depreciation, amortization and impairment by business sectors 2020 2019 ($ in thousands) Renewable energy (71,613 ) (72,139 ) Efficient natural gas (26,202 ) 2,537 Electric transmission lines (10,457 ) (6,134 ) Water (1,348 ) - Total (109,619 ) (75,736 ) |