Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating segments are based on the following geographies where the contracted concessional assets are located: • North America • South America • EMEA Based on the type of business, as of June 30, 2020, the Company had the following business sectors: Renewable energy: Efficient natural gas: Electric transmission lines Water: Atlantica’s Chief Operating Decision Maker (CODM) assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenues as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests from continued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated condensed interim financial statements. In order to assess performance of the business, the CODM receives reports of each reportable segment using revenues and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the six-month period ended June 30, 2020, Atlantica had four customers with revenues representing more than 10% of the total revenues, three in the renewable energy and one in the efficient natural gas business sectors. In the six-month period ended June 30, 2019, Atlantica had three customers with revenues representing more than 10% of the total revenues, two in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the six-month periods ended June 30, 2020 and 2019: Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Geography 2020 2019 2020 2019 North America 157,932 164,536 139,273 147,162 South America 75,029 69,090 59,803 57,464 EMEA 232,786 271,164 173,481 201,772 Total 465,747 504,790 372,557 406,398 Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Business sector 2020 2019 2020 2019 Renewable energy 344,674 380,086 274,761 301,395 Efficient natural gas 52,032 61,698 45,877 54,302 Electric transmission lines 53,395 51,098 43,216 43,585 Water 15,646 11,908 8,703 7,116 Total 465,747 504,790 372,557 406,398 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the six-month period ended June 30, ($ in thousands) 2020 2019 Profit/(Loss) attributable to the Company $ (28,171 ) 16,956 (Loss)/Profit attributable to non-controlling interests 1,979 5,791 Income tax 3,471 27,040 Share of (profits)/losses of associates (1,591 ) (3,352 ) Financial expense, net 202,797 209,900 Depreciation, amortization, and impairment charges 194,073 150,063 Total segment Adjusted EBITDA $ 372,557 406,398 b) The assets and liabilities by operating segments (and business sector) as of June 30, 2020 and December 31, 2019 are as follows: Assets and liabilities by geography as of June 30, 2020: North America South America EMEA Balance as of June 30, 2020 ($ in thousands) Assets allocated Contracted concessional assets 3,189,576 1,221,048 3,624,266 8,034,890 Investments carried under the equity method 79,187 - 47,425 126,613 Current financial investments 118,563 27,951 40,788 187,302 Cash and cash equivalents (project companies) 193,323 78,226 238,058 509,607 Subtotal allocated 3,580,649 1,327,225 3,950,538 8,858,412 Unallocated assets Other non-current assets 231,374 Other current assets (including cash and cash equivalents at holding company level) 677,160 Subtotal unallocated 908,534 Total assets 9,766,946 North America South America EMEA Balance as of June 30, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,657,615 927,322 2,422,596 5,007,533 Grants and other liabilities 1,476,559 11,558 114,037 1,602,155 Subtotal allocated 3,134,174 938,880 2,536,633 6,609,688 Unallocated liabilities Long-term and short-term corporate debt 836,973 Other non-current liabilities 603,324 Other current liabilities 159,842 Subtotal unallocated 1,600,139 Total liabilities 8,209,827 Equity unallocated 1,557,119 Total liabilities and equity unallocated 3,157,259 Total liabilities and equity 9,766,946 Assets and liabilities by geography as of December 31, 2019: North America South America EMEA Balance as of December 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 3,299,198 1,186,552 3,675,379 8,161,129 Investments carried under the equity method 90,847 - 49,078 139,925 Current financial investments 159,267 29,190 20,673 209,131 Cash and cash equivalents (project companies) 181,458 80,909 234,097 496,464 Subtotal allocated 3,730,771 1,296,652 3,979,227 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 North America South America EMEA Balance as of December 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,676,251 884,835 2,291,262 4,852,348 Grants and other liabilities 1,490,679 12,864 138,209 1,641,752 Subtotal allocated 3,166,930 897,699 2,429,471 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 Assets and liabilities by business sector as of June 30, 2020: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of June 30, 2020 ($ in thousands) Assets allocated Contracted concessional assets 6,490,467 515,445 854,401 174,577 8,034,890 Investments carried under the equity method 64,115 17,716 46 44,736 126,613 Current financial investments 17,049 103,640 27,951 38,662 187,302 Cash and cash equivalents (project companies) 406,392 31,569 47,212 24,434 509,607 Subtotal allocated 6.978.023 668,370 929,610 282,409 8,858,412 Unallocated assets Other non-current assets 231,374 Other current assets (including cash and cash equivalents at holding company level) 677,160 Subtotal unallocated 908,534 Total assets 9,766,946 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of June 30, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,731,485 516,805 636,140 123,103 5,007,533 Grants and other liabilities 1,594,452 83 6,251 1,369 1,602,155 Subtotal allocated 5,325,937 516,888 642,391 124,472 6,609,688 Unallocated liabilities Long-term and short-term corporate debt 836,973 Other non-current liabilities 603,324 Other current liabilities 159,842 Subtotal unallocated 1,600,139 Total liabilities 8,209,827 Equity unallocated 1,557,119 Total liabilities and equity unallocated 3,157,259 Total liabilities and equity 9,766,946 Assets and liabilities by business sector as of December 31, 2019: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 ($ in thousands) Assets allocated Contracted concessional assets 6,644,024 559,069 872,757 85,280 8,161,129 Investments carried under the equity method 77,549 17,154 - 45,222 139,925 Current financial investments 13,798 148,723 28,237 18,373 209,131 Cash and cash equivalents (project companies) 421,198 11,850 53,868 9,548 496,464 Subtotal allocated 7,156,568 736,796 954,862 158,423 9,006,649 Unallocated assets Other non-current assets 239,553 Other current assets (including cash and cash equivalents at holding company level) 413,613 Subtotal unallocated 653,166 Total assets 9,659,815 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2019 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,658,507 529,350 640,160 24,331 4,852,348 Grants and other liabilities 1,634,361 146 6,517 728 1,641,752 Subtotal allocated 5,292,868 529,495 646,677 25,059 6,494,100 Unallocated liabilities Long-term and short-term corporate debt 723,791 Other non-current liabilities 564,855 Other current liabilities 162,213 Subtotal unallocated 1,450,859 Total liabilities 7,944,959 Equity unallocated 1,714,856 Total liabilities and equity unallocated 3,165,715 Total liabilities and equity 9,659,815 c) The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2020 and 2019 are as follows: For the six-month period ended June 30, Depreciation, amortization and impairment by geography 2020 2019 ($ in thousands) North America (95,981 ) (53,013 ) South America (27,666 ) (22,859 ) EMEA (70,426 ) (74,191 ) Total (194,073 ) (150,063 ) For the six-month period ended June 30, Depreciation, amortization and impairment by business sectors 2020 2019 ($ in thousands) Renewable energy (140,806 ) (142,895 ) Efficient natural gas (35,697 ) 5,425 Electric transmission lines (16,961 ) (12,593 ) Water (609 ) - Total (194,073 ) (150,063 ) |