Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of March 31, 2021, the Company had the following business sectors: Renewable energy, Efficient natural gas, Electric transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, profit/(loss) from discontinued operations, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these consolidated condensed interim financial statements. In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the three-month period ended March 31, 2021, Atlantica had three customers with revenues representing more than 10% of total revenue, two in the renewable energy and one in the efficient natural gas business sectors. In the three-month period ended March 31, 2020, Atlantica had two customers with revenues representing more than 10% of the total revenue, one in the renewable energy and one in the efficient natural gas business sectors. a) The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended March 31, 2021 and 2020: Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Geography 2021 2020 2021 2020 North America 60,585 59,283 39,244 51,176 South America 38,308 35,654 29,943 28,422 EMEA 136,297 115,466 97,585 82,811 Total 235,190 210,403 166,772 162,409 Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Business sector 2021 2020 2021 2020 Renewable energy 166,691 150,793 115,678 113,491 Efficient natural gas 28,408 26,403 22,318 23,540 Electric transmission lines 26,614 26,608 21,203 21,538 Water 13,477 6,599 7,573 3,840 Total 235,190 210,403 166,772 162,409 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the Company is as follows: For the three-month period ended March 31, ($ in thousands) 2021 2020 Profit/(Loss) attributable to the Company (19,172 ) (40,511 ) Profit attributable to non-controlling interests 8,108 2,246 Profit from discontinued operations (480 ) - Income tax 14,487 (10,147 ) Share of (profits)/losses of associates (960 ) 668 Financial expense, net 81,247 100,534 Depreciation, amortization, and impairment charges 83,541 109,619 Total segment Adjusted EBITDA 166,772 162,409 b) The assets and liabilities by operating segments (and business sector) as of March 31, 2021 and December 31, 2020 are as follows: Assets and liabilities by geography as of March 31, 2021: North America South America EMEA Balance as of March 31, 2021 ($ in thousands) Assets allocated Contracted concessional assets 3,060,267 1,239,466 3,687,446 7,987,180 Investments carried under the equity method 68,781 - 43,016 111,798 Current financial investments 125,719 27,734 43,300 196,753 Cash and cash equivalents (project companies) 224,960 88,615 310,368 623,943 Subtotal allocated 3,479,727 1,355,815 4,084,130 8,919,674 Unallocated assets Other non-current assets 231,088 Assets held for sale 92,089 Other current assets (including cash and cash equivalents at holding company level) 735,798 Subtotal unallocated 1,058,975 Total assets 9,978,649 North America South America EMEA Balance as of March 31, 2021 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,634,887 922,444 2,642,886 5,200,217 Grants and other liabilities 1,059,358 11,233 129,094 1,199,685 Subtotal allocated 2,694,245 933,678 2,771,979 6,399,902 Unallocated liabilities Long-term and short-term corporate debt 965,320 Other non-current liabilities 553,512 Liabilities directly associated with the assets held for sale 72,172 Other current liabilities 129,869 Subtotal unallocated 1,720,873 Total liabilities 8,120,775 Equity unallocated 1,857,874 Total liabilities and equity unallocated 3,578,747 Total liabilities and equity 9,978,649 Assets and liabilities by geography as of December 31, 2020: North America South America EMEA Balance as of December 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 3,073,785 1,211,952 3,869,681 8,155,418 Investments carried under the equity method 74,660 - 41,954 116,614 Current financial investments 129,264 27,836 42,984 200,084 Cash and cash equivalents (project companies) 206,344 70,861 255,530 532,735 Subtotal allocated 3,484,053 1,310,649 4,210,149 9,004,851 Unallocated assets Other non-current assets 242,044 Other current assets (including cash and cash equivalents at holding company level) 691,459 Subtotal unallocated 933,503 Total assets 9,938,354 North America South America EMEA Balance as of December 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,623,284 902,500 2,711,830 5,237,614 Grants and other liabilities 1,078,974 11,355 139,438 1,229,767 Subtotal allocated 2,702,258 913,855 2,851,268 6,467,381 Unallocated liabilities Long-term and short-term corporate debt 993,725 Other non-current liabilities 589,107 Other current liabilities 147,260 Subtotal unallocated 1,730,092 Total liabilities 8,197,473 Equity unallocated 1,740,881 Total liabilities and equity unallocated 3,470,973 Total liabilities and equity 9,938,354 Assets and liabilities by business sector as of March 31, 2021: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2021 ($ in thousands) Assets allocated Contracted concessional assets 6,467,135 510,325 833,527 176,193 7,987,180 Investments carried under the equity method 57,970 13,502 - 40,325 111,798 Current financial investments 2,709 125,550 27,672 40,822 196,753 Cash and cash equivalents (project companies) 446,747 92,661 61,076 23,459 623,943 Subtotal allocated 6,974,561 742,038 922,275 280,799 8,919,674 Unallocated assets Other non-current assets 231,088 Assets held for sale 92,089 Other current assets (including cash and cash equivalents at holding company level) 735,798 Subtotal unallocated 1,058,975 Total assets 9,978,649 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of March 31, 2021 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,960,327 497,904 630,960 111,026 5,200,217 Grants and other liabilities 1,191,307 100 5,882 2,396 1,199,685 Subtotal allocated 5,151,635 498,005 636,842 113,422 6,399,902 Unallocated liabilities Long-term and short-term corporate debt 965,320 Other non-current liabilities 553,512 Liabilities directly associated with the assets held for sale 72,172 Other current liabilities 129,869 Subtotal unallocated 1,720,873 Total liabilities 8,120,775 Equity unallocated 1,857,874 Total liabilities and equity unallocated 3,578,747 Total liabilities and equity 9,978,649 Assets and liabilities by business sector as of December 31, 2020: Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 6,632,611 502,285 842,595 177,927 8,155,418 Investments carried under the equity method 61,866 15,514 30 39,204 116,614 Current financial investments 6,530 124,872 27,796 40,886 200,084 Cash and cash equivalents (project companies) 397,465 67,955 46,045 21,270 532,735 Subtotal allocated 7,098,472 710,626 916,466 279,287 9,004,851 Unallocated assets Other non-current assets 242,044 Other current assets (including cash and cash equivalents at holding company level) 691,459 Subtotal unallocated 933,503 Total assets 9,938,354 Renewable energy Efficient natural gas Electric transmission lines Water Balance as of December 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,992,512 504,293 625,203 115,606 5,237,614 Grants and other liabilities 1,221,176 108 6,040 2,443 1,229,767 Subtotal allocated 5,213,688 504,401 631,243 118,049 6,467,381 Unallocated liabilities Long-term and short-term corporate debt 993,725 Other non-current liabilities 589,107 Other current liabilities 147,260 Subtotal unallocated 1,730,092 Total liabilities 8,197,473 Equity unallocated 1,740,881 Total liabilities and equity unallocated 3,470,973 Total liabilities and equity 9,938,354 c) The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2021 and 2020 are as follows: For the three-month period ended March 31, Depreciation, amortization and impairment by geography 2021 2020 ($ in thousands) North America (12,627 ) (57,121 ) South America (13,811 ) (15,572 ) EMEA (57,103 ) (36,927 ) Total (83,541 ) (109,619 ) For the three-month period ended March 31, Depreciation, amortization and impairment by business sectors 2021 2020 ($ in thousands) Renewable energy (93,571 ) (71,613 ) Efficient natural gas 17,357 (26,202 ) Electric transmission lines (7,749 ) (10,457 ) Water 422 (1,348 ) Total (83,541 ) (109,619 ) |