Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of September 30, 2021, the Company had the following business sectors: Renewable energy, Efficient natural gas and Heat, Transmission lines and Water. The business sector “Efficient natural gas” has been renamed “Efficient natural gas and Heat” in these Consolidated Condensed Interim Financial Statements as it includes the Calgary District Heating asset acquired in May 2021 (Note 5). Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax, share of profit/(loss) of associates carried under the equity method, finance expense net, depreciation, amortization and impairment charges of entities included in these Consolidated Condensed Interim Financial Statements. In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the nine-month period ended September 30, 2021, Atlantica had two customers with revenues representing more than 10% of total revenue, both in the renewable energy business sector. In the nine-month period ended September 30, 2020, Atlantica had four customers with revenues representing more than 10% of the total revenue, three in the renewable energy and one in the efficient natural gas and heat business sectors. a) The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the nine-month periods ended , and : Revenue Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Geography 2021 2020 2021 2020 North America 308,661 267,688 233,810 233,201 South America 117,129 112,019 90,626 89,749 EMEA 514,628 389,027 293,601 286,622 Total 940,418 768,734 618,037 609,572 Revenue Adjusted EBITDA For the nine-month period ended September 30, For the nine-month period ended September 30, ($ in thousands) Business sector 2021 2020 2021 2020 Renewable energy 725,756 579,230 458,170 456,420 Efficient natural gas & Heat 93,524 80,118 73,527 72,412 Transmission lines 80,428 79,229 64,243 64,039 Water 40,710 30,157 22,097 16,701 Total 940,418 768,734 618,037 609,572 The reconciliation of segment Adjusted EBITDA with the profit attributable to the Company is as follows: For the nine-month period ended September 30, ($ in thousands) 2021 2020 Profit/(loss) attributable to the Company (18,166 ) 61,209 Profit/(loss) attributable to non-controlling interests 11,720 (3,042 ) Income tax 42,390 25,079 Share of (profit)/loss of associates carried under the equity method (4,245 ) 2,248 Financial expense, net 251,422 221,911 Depreciation, amortization, and impairment charges 334,916 302,166 Total segment Adjusted EBITDA 618,037 609,572 b) The assets and liabilities by operating segments (and business sector) as of September 30, 2021 and December 31, 2020 are as follows: Assets and liabilities by geography as of September 30, 2021: North America South America EMEA Balance as of September 30, 2021 ($ in thousands) Assets allocated Contracted concessional assets 3,396,242 1,219,002 3,558,673 8,173,917 Investments carried under the equity method 256,250 13 40,699 296,762 Current financial investments 135,664 27,846 44,291 207,801 Cash and cash equivalents (project companies) 242,677 79,908 362,014 684,599 Subtotal allocated 4,030,633 1,326,769 4,005,677 9,363,079 Unallocated assets Other non-current assets 253,170 Other current assets (including cash and cash equivalents at holding company level) 436,369 Subtotal unallocated 689,539 Total assets 10,052,618 North America South America EMEA Balance as of September 30, 2021 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,843,700 902,983 2,532,197 5,278,880 Grants and other liabilities 1,066,410 14,399 190,651 1,271,460 Subtotal allocated 2,910,110 917,382 2,722,848 6,550,340 Unallocated liabilities Long-term and short-term corporate debt 1,030,079 Other non-current liabilities 552,251 Other current liabilities 158,359 Subtotal unallocated 1,740,689 Total liabilities 8,291,029 Equity unallocated 1,761,589 Total liabilities and equity unallocated 3,502,278 Total liabilities and equity 10,052,618 Assets and liabilities by geography as of December 31, 2020: North America South America EMEA Balance as of December 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 3,073,785 1,211,952 3,869,681 8,155,418 Investments carried under the equity method 74,660 - 41,954 116,614 Current financial investments 129,264 27,836 42,984 200,084 Cash and cash equivalents (project companies) 206,344 70,861 255,530 532,735 Subtotal allocated 3,484,053 1,310,649 4,210,149 9,004,851 Unallocated assets Other non-current assets 242,044 Other current assets (including cash and cash equivalents at holding company level) 691,459 Subtotal unallocated 933,503 Total assets 9,938,354 North America South America EMEA Balance as of December 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,623,284 902,500 2,711,830 5,237,614 Grants and other liabilities 1,078,974 11,355 139,438 1,229,767 Subtotal allocated 2,702,258 913,855 2,851,268 6,467,381 Unallocated liabilities Long-term and short-term corporate debt 993,725 Other non-current liabilities 589,107 Other current liabilities 147,260 Subtotal unallocated 1,730,092 Total liabilities 8,197,473 Equity unallocated 1,740,881 Total liabilities and equity unallocated 3,470,973 Total liabilities and equity 9,938,354 Assets and liabilities by business sector as of September 30, 2021: Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of September 30, 2021 ($ in thousands) Assets allocated Contracted concessional assets 6,662,219 526,877 814,825 169,996 8,173,917 Investments carried under the equity method 250,104 8,745 - 37,913 296,762 Current financial investments 4,531 135,375 27,705 40,190 207,801 Cash and cash equivalents (project companies) 563,034 51,804 52,975 16,787 684,599 Subtotal allocated 7,479,887 722,801 895,505 264,886 9,363,079 Unallocated assets Other non-current assets 253,170 Other current assets (including cash and cash equivalents at holding company level) 436,369 Subtotal unallocated 689,539 Total assets 10,052,618 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of September 30, 2021 ($ in thousands) Liabilities allocated Long-term and short-term project debt 4,073,826 485,198 617,690 102,166 5,278,880 Grants and other liabilities 1,251,956 11,352 5,833 2,319 1,271,460 Subtotal allocated 5,325,782 496,550 623,523 104,485 6,550,340 Unallocated liabilities Long-term and short-term corporate debt 1,030,079 Other non-current liabilities 552,251 Other current liabilities 158,359 Subtotal unallocated 1,740,689 Total liabilities 8,291,029 Equity unallocated 1,761,589 Total liabilities and equity unallocated 3,502,278 Total liabilities and equity 10,052,618 Assets and liabilities by business sector as of December 31, 2020: Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2020 ($ in thousands) Assets allocated Contracted concessional assets 6,632,611 502,285 842,595 177,927 8,155,418 Investments carried under the equity method 61,866 15,514 30 39,204 116,614 Current financial investments 6,530 124,872 27,796 40,886 200,084 Cash and cash equivalents (project companies) 397,465 67,955 46,045 21,270 532,735 Subtotal allocated 7,098,472 710,626 916,466 279,287 9,004,851 Unallocated assets Other non-current assets 242,044 Other current assets (including cash and cash equivalents at holding company level) 691,459 Subtotal unallocated 933,503 Total assets 9,938,354 Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2020 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,992,512 504,293 625,203 115,606 5,237,614 Grants and other liabilities 1,221,176 108 6,040 2,443 1,229,767 Subtotal allocated 5,213,688 504,401 631,243 118,049 6,467,381 Unallocated liabilities Long-term and short-term corporate debt 993,725 Other non-current liabilities 589,107 Other current liabilities 147,260 Subtotal unallocated 1,730,092 Total liabilities 8,197,473 Equity unallocated 1,740,881 Total liabilities and equity unallocated 3,470,973 Total liabilities and equity 9,938,354 c) The amount of depreciation, amortization and impairment charges recognized for the nine-month periods ended September 30, 2021 and 2020 are as follows: For the nine-month period ended September 30, Depreciation, amortization and impairment by geography 2021 2020 ($ in thousands) North America (119,196 ) (162,803 ) South America (43,388 ) (26,624 ) EMEA (172,332 ) (112,739 ) Total (334,916 ) (302,166 ) For the nine-month period ended September 30, Depreciation, amortization and impairment by business sectors 2021 2020 ($ in thousands) Renewable energy (334,513 ) (253,617 ) Efficient natural gas & Heat 22,956 (23,616 ) Transmission lines (24,194 ) (24,236 ) Water 836 (697 ) Total (334,916 ) (302,166 ) |