Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of March 31, 2023, the Company had the following business sectors: Renewable energy, Efficient natural gas and Heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interests, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in the these Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the three-month period ended March 31, 2023, Atlantica had three customers with revenues representing more than 10% of total revenue, two in the renewable energy and one in the efficient natural gas and heat business sectors. In the three-month period ended March 31, 2022, Atlantica had one customer with revenues representing more than 10% of total revenue, in the renewable energy business sector. a) The following tables show Revenue and Adjusted EBITDA by operating segments and business sectors for the three-month periods ended , and : Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Geography 2023 2022 2023 2022 North America 72,840 74,304 51,969 58,266 South America 43,720 38,528 33,788 29,129 EMEA 125,949 134,620 88,447 86,231 Total 242,509 247,452 174,204 173,626 Revenue Adjusted EBITDA For the three-month period ended March 31, For the three-month period ended March 31, ($ in thousands) Business sectors 2023 2022 2023 2022 Renewable energy 172,601 182,101 119,122 122,223 Efficient natural gas & heat 27,403 25,327 22,610 21,699 Transmission lines 28,831 26,620 23,470 20,523 Water 13,674 13,404 9,002 9,181 Total 242,509 247,452 174,204 173,626 The reconciliation of segment Adjusted EBITDA with the loss attributable to the Company is as follows: For the three-month period ended March 31, ($ in thousands) 2023 2022 Loss attributable to the Company (10,990 ) (12,042 ) Profit attributable to non-controlling interests 5,017 2,200 Income tax (9,656 ) (3,906 ) Financial expense, net 80,434 80,467 Depreciation, amortization, and impairment charges 103,790 100,925 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 5,609 5,982 Total segment Adjusted EBITDA 174,204 173,626 b) The assets and liabilities by operating segments and business sector as of March 31, 2023 and December 31, 2022 are as follows: Assets and liabilities by geography as of March 31, 2023: North America South America EMEA Balance as of March 31, 2023 ($ in thousands) Assets allocated Contracted concessional, PP&E and other intangible assets 3,138,564 1,226,461 3,067,671 7,432,696 Investments carried under the equity method 202,969 8,236 47,059 258,264 Other current financial assets 106,038 31,233 49,483 186,754 Cash and cash equivalents (project companies) 159,132 96,217 237,712 493,061 Subtotal allocated 3,606,703 1,362,147 3,401,925 8,370,775 Unallocated assets Other non-current assets 321,855 Other current assets (including cash and cash equivalents at holding company level) 413,053 Subtotal unallocated 734,908 Total assets 9,105,683 North America South America EMEA Balance as of March 31, 2023 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,714,357 843,014 2,039,252 4,596,623 Grants and other liabilities 980,663 30,272 235,498 1,246,433 Subtotal allocated 2,695,020 873,286 2,274,750 5,843,056 Unallocated liabilities Long-term and short-term corporate debt 1,077,360 Other non-current liabilities 310,040 Other current liabilities 165,398 Subtotal unallocated 1,552,798 Total liabilities 7,395,854 Equity unallocated 1,709,829 Total liabilities and equity unallocated 3,262,627 Total liabilities and equity 9,105,683 Assets and liabilities by geography as of December 31, 2022: North America South America EMEA Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 3,167,490 1,241,879 3,073,889 7,483,259 Investments carried under the equity method 210,704 4,450 44,878 260,031 Other current financial assets 118,385 31,136 46,373 195,893 Cash and cash equivalents (project companies) 187,568 85,697 266,557 539,822 Subtotal allocated 3,684,147 1,363,162 3,431,697 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 North America South America EMEA Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 1,713,125 841,906 1,998,021 4,553,052 Grants and other liabilities 994,874 25,031 232,608 1,252,513 Subtotal allocated 2,707,999 866,937 2,230,629 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by business sector as of March 31, 2023: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of March 31, 2023 ($ in thousands) Assets allocated Contracted concessional assets, PP&E and other intangible assets 5,995,445 479,715 792,405 165,131 7,432,696 Investments carried under the equity method 199,817 9,563 4,450 44,434 258,264 Other current financial assets 5,120 104,851 30,656 46,127 186,754 Cash and cash equivalents (project companies) 361,982 40,116 67,235 23,728 493,061 Subtotal allocated 6,562,364 634,245 894,746 279,420 8,370,775 Unallocated assets Other non-current assets 321,855 Other current assets (including cash and cash equivalents at holding company level) 413,053 Subtotal unallocated 734,908 Total assets 9,105,683 Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of March 31, 2023 ($ in thousands) Liabilities allocated Long-term and short-term project debt 3,495,259 428,079 588,356 84,929 4,596,623 Grants and other liabilities 1,206,035 32,090 5,814 2,494 1,246,433 Subtotal allocated 4,701,294 460,169 594,170 87,423 5,843,056 Unallocated liabilities Long-term and short-term corporate debt 1,077,360 Other non-current liabilities 310,040 Other current liabilities 165,398 Subtotal unallocated 1,552,798 Total liabilities 7,395,854 Equity unallocated 1,709,829 Total liabilities and equity unallocated 3,262,627 Total liabilities and equity 9,105,683 Assets and liabilities by business sector as of December 31, 2022: Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 6,035,091 485,431 800,067 162,670 7,483,259 Investments carried under the equity method 203,420 10,034 4,450 42,128 260,031 Other current financial assets 6,706 116,366 30,582 42,240 195,893 Cash and cash equivalents (project companies) 392,577 73,673 48,073 25,498 539,822 Subtotal allocated 6,637,794 685,504 883,172 272,536 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 Renewable energy Efficient natural & Heat Transmission lines Water Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 3,442,625 440,999 582,689 86,739 4,553,052 Grants and other liabilities 1,211,878 32,138 6,040 2,457 1,252,513 Subtotal allocated 4,654,503 473,137 588,729 89,196 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 c) The amount of depreciation, amortization and impairment charges recognized for the three-month periods ended March 31, 2023 and 2022 are as follows: For the three-month period ended March 31, Depreciation, amortization and impairment by geography 2023 2022 ($ in thousands) North America (36,347 ) (31,692 ) South America (14,203 ) (14,205 ) EMEA (53,240 ) (55,028 ) Total (103,790 ) (100,925 ) For the three-month period ended March 31, Depreciation, amortization and impairment by business sectors 2023 2022 ($ in thousands) Renewable energy (93,248 ) (95,270 ) Efficient natural gas & heat (3,054 ) 2,144 Transmission lines (7,223 ) (7,407 ) Water (265 ) (392 ) Total (103,790 ) (100,925 ) |