Financial information by segment | Note 4.- Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of December 31, 2023, the Company had the following business sectors: Renewable energy, Efficient natural gas and heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the year attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in these Consolidated Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the year ended December 31, 2023, Atlantica had four customers with revenues representing more than 10% of total revenue, three in the renewable energy and one in the efficient natural gas and heat business sectors. In the year ended December 31, 2022, Atlantica had three customers with revenues representing more than 10% of the total revenue, two in the renewable energy and one in the efficient natural gas and heat business sectors. a) The following tables show Revenues and Adjusted EBITDA by operating segments and business sectors for the years 2023, 2022 and 2021: Revenue Adjusted EBITDA For the year ended December 31, For the year ended December 31, Geography 2023 2022 2021 2023 2022 2021 North America 424,888 405,047 395,775 319,264 309,988 311,803 South America 188,127 166,441 154,985 146,722 126,551 119,547 EMEA 486,879 530,541 660,989 328,936 360,561 393,038 Total 1,099,894 1,102,029 1,211,749 794,922 797,100 824,388 Revenue Adjusted EBITDA For the year ended December 31, For the year ended December 31, Business sectors 2023 2022 2021 2023 2022 2021 Renewable energy 802,756 821,377 928,525 575,704 588,016 602,583 Efficient natural gas & heat 118,417 113,591 123,692 87,393 84,560 99,935 Transmission lines 123,476 113,273 105,680 96,043 88,010 83,635 Water 55,245 53,788 53,852 35,782 36,514 38,235 Total 1,099,894 1,102,029 1,211,749 794,922 797,100 824,388 The reconciliation of segment Adjusted EBITDA with the profit/(loss) attributable to the parent company is as follows: For the year ended December 31, 2023 2022 2021 Profit/(loss) attributable to the Company 43,380 (5,443 ) (30,080 ) Profit/(loss) attributable to non-controlling interest (6,932 ) 3,356 19,162 Income tax expense/(income) 790 (9,689 ) 36,220 Financial expense, net 317,974 310,934 340,892 Depreciation, amortization, and impairment charges 418,271 473,638 439,441 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 21,439 24,304 18,753 Total segment Adjusted EBITDA 794,922 797,100 824,388 b) The assets and liabilities by geography and business sector at the end of 2023 and 2022 are as follows: Assets and liabilities by geography as of December 31, 2023: North America South America EMEA Balance as of December 31, 2023 Assets allocated Contracted concessional, PP&E and other intangible assets 3,063,019 1,184,599 2,956,649 7,204,267 Investments carried under the equity method 177,260 9,178 43,869 230,307 Other current financial assets 110,016 30,803 48,067 188,886 Cash and cash equivalents (project companies) 137,480 121,945 155,551 414,976 Assets held for sale 28,642 - - 28,642 Subtotal allocated 3,516,417 1,346,525 3,204,136 8,067,078 Unallocated assets Other non-current assets 297,577 Other current assets (including cash and cash equivalents at holding company level) 349,678 Subtotal unallocated 647,255 Total assets 8,714,333 North America South America EMEA Balance as of December 31, 2023 Liabilities allocated Long-term and short-term project debt 1,629,278 808,481 1,881,501 4,319,260 Grants and other liabilities 945,888 36,307 251,613 1,233,808 Subtotal allocated 2,575,166 844,788 2,133,114 5,553,068 Unallocated liabilities Long-term and short-term corporate debt 1,084,838 Other non-current liabilities 301,245 Other current liabilities 186,373 Subtotal unallocated 1,572,456 Total liabilities 7,125,524 Equity unallocated 1,588,809 Total liabilities and equity unallocated 3,161,265 Total liabilities and equity 8,714,333 Assets and liabilities by geography as of December 31, 2022: North America South America EMEA Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 3,167,490 1,241,879 3,073,889 7,483,259 Investments carried under the equity method 210,704 4,450 44,878 260,031 Other current financial assets 118,385 31,136 46,373 195,893 Cash and cash equivalents (project companies) 187,568 85,697 266,557 539,822 Subtotal allocated 3,684,147 1,363,162 3,431,697 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 North America South America EMEA Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 1,713,125 841,906 1,998,021 4,553,052 Grants and other liabilities 994,874 25,031 232,608 1,252,513 Subtotal allocated 2,707,999 866,937 2,230,629 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 Assets and liabilities by business sectors as of December 31, 2023: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of December 31, 2023 Assets allocated Contracted concessional, PP&E and other intangible assets 5,798,818 460,766 777,360 167,323 7,204,267 Investments carried under the equity method 189,672 - - 40,635 230,307 Other current financial assets 10,866 103,907 30,746 43,367 188,886 Cash and cash equivalents (project companies) 299,987 35,098 58,004 21,887 414,976 Assets held for sale - 28,642 - - 28,642 Subtotal allocated 6,299,343 628,413 866,110 273,212 8,067,078 Unallocated assets Other non-current assets 297,577 Other current assets (including cash and cash equivalents at holding company level) 349,678 Subtotal unallocated 647,255 Total assets 8,714,333 Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of December 31, 2023 Liabilities allocated Long-term and short-term project debt 3,280,618 401,460 560,906 76,276 4,319,260 Grants and other liabilities 1,185,487 32,916 12,884 2,521 1,233,808 Subtotal allocated 4,466,105 434,376 573,790 78,797 5,553,068 Unallocated liabilities Long-term and short-term corporate debt 1,084,838 Other non-current liabilities 301,245 Other current liabilities 186,373 Subtotal unallocated 1,572,456 Total liabilities 7,125,524 Equity unallocated 1,588,809 Total liabilities and equity unallocated 3,161,265 Total liabilities and equity 8,714,333 Assets and liabilities by business sectors as of December 31, 2022: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of December 31, 2022 Assets allocated Contracted concessional, PP&E and other intangible assets 6,035,091 485,431 800,067 162,670 7,483,259 Investments carried under the equity method 207,870 10,034 - 42,128 260,031 Other current financial assets 6,706 116,366 30,582 42,240 195,893 Cash and cash equivalents (project companies) 392,577 73,673 48,073 25,498 539,822 Subtotal allocated 6,642,244 685,504 878,722 272,536 8,479,005 Unallocated assets Other non-current assets 325,893 Other current assets (including cash and cash equivalents at holding company level) 296,013 Subtotal unallocated 621,906 Total assets 9,100,911 Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of December 31, 2022 Liabilities allocated Long-term and short-term project debt 3,442,625 440,999 582,689 86,739 4,553,052 Grants and other liabilities 1,211,878 32,138 6,040 2,457 1,252,513 Subtotal allocated 4,654,503 473,137 588,729 89,196 5,805,565 Unallocated liabilities Long-term and short-term corporate debt 1,017,200 Other non-current liabilities 313,328 Other current liabilities 175,771 Subtotal unallocated 1,506,299 Total liabilities 7,311,864 Equity unallocated 1,789,047 Total liabilities and equity unallocated 3,295,346 Total liabilities and equity 9,100,911 c) The amount of depreciation, amortization and impairment charges recognized for the years ended December 31, 2023, 2022 and 2021 are as follows: For the year ended December 31, Depreciation, amortization and impairment by geography 2023 2022 2021 North America (125,725 ) (182,159 ) (152,946 ) South America (77,855 ) (80,039 ) (57,214 ) EMEA (214,691 ) (211,440 ) (229,281 ) Total (418,271 ) (473,638 ) (439,441 ) For the year ended December 31, Depreciation, amortization and impairment by business sectors 2023 2022 2021 Renewable energy (398,394 ) (434,042 ) (432,138 ) Efficient natural gas & heat 9,365 (5,430 ) 23,910 Transmission lines (29,331 ) (32,466 ) (31,286 ) Water 89 (1,700 ) 73 Total (418,271 ) (473,638 ) (439,441 ) |