Financial information by segment | Note 4. - Financial information by segment Atlantica’s segment structure reflects how management currently makes financial decisions and allocates resources. Its operating and reportable segments are based on the following geographies where the contracted concessional assets are located: North America, South America and EMEA. In addition, based on the type of business, as of June 30, 2024, the Company had the following business sectors: Renewable energy, Efficient natural gas and heat, Transmission lines and Water. Atlantica’s Chief Operating Decision Maker (CODM), which is the CEO, assesses the performance and assignment of resources according to the identified operating segments. The CODM considers the revenue as a measure of the business activity and the Adjusted EBITDA as a measure of the performance of each segment. Adjusted EBITDA is calculated as profit/(loss) for the period attributable to the parent company, after adding back loss/(profit) attributable to non-controlling interest, income tax expense, financial expense (net), depreciation, amortization and impairment charges of entities included in these Consolidated Condensed Interim Financial Statements and depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership). In order to assess performance of the business, the CODM receives reports of each reportable segment using revenue and Adjusted EBITDA. Net interest expense evolution is assessed on a consolidated basis. Financial expense and amortization are not taken into consideration by the CODM for the allocation of resources. In the six-month period ended June 30, 2024, Atlantica had three customers with revenues representing more than 10% of total revenue, two in the renewable energy and one in the efficient natural gas and heat business sector. In the six-month period ended June 30, 2023, Atlantica had two customers with revenues representing more than 10% of total revenue, both in the renewable energy business sector. a) The following tables show Revenue and Adjusted EBITDA by operating segment and business sector for the six-month periods ended , and : Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Geography 2024 2023 2024 2023 North America 223,027 202,171 164,079 154,038 South America 92,936 91,513 71,325 74,428 EMEA 255,232 260,935 171,930 175,362 Total 571,195 554,619 407,334 403,828 Revenue Adjusted EBITDA For the six-month period ended June 30, For the six-month period ended June 30, ($ in thousands) Business sectors 2024 2023 2024 2023 Renewable energy 409,682 411,210 286,492 292,570 Efficient natural gas & heat 71,580 54,810 53,767 44,006 Transmission lines 61,544 60,998 49,533 49,250 Water 28,389 27,601 17,542 18,002 Total 571,195 554,619 407,334 403,828 The reconciliation of segment Adjusted EBITDA with the profit attributable to the Company is as follows: For the six-month period ended June 30, ($ in thousands) 2024 2023 Profit attributable to the Company 16,033 24,661 Profit attributable to non-controlling interest 6,240 6,130 Income tax 3,942 (2,168 ) Financial expense, net 166,330 159,387 Depreciation, amortization, and impairment charges 210,217 207,118 Depreciation and amortization, financial expense and income tax expense of unconsolidated affiliates (pro rata of Atlantica’s equity ownership) 4,572 8,700 Total segment Adjusted EBITDA 407,334 403,828 b) The assets and liabilities by operating segment and business sector as of June 30, 2024, and December 31, 2023 are as follows: Assets and liabilities by geography as of June 30, 2024: North America South America EMEA Balance as of June 30, 2024 ($ in thousands) Assets allocated Contracted concessional, PP&E and other intangible assets 3,047,576 1,162,965 2,854,591 7,065,132 Investments carried under the equity method 165,479 9,134 46,945 221,558 Other current financial assets 117,646 31,168 45,413 194,227 Cash and cash equivalents (project companies) 122,934 101,022 111,045 335,001 Subtotal allocated 3,453,635 1,304,289 3,057,994 7,815,918 Unallocated assets Other non-current assets 329,483 Other current assets (including cash and cash equivalents at holding company level) 390,854 Subtotal unallocated 720,337 Total assets 8,536,255 North America South America EMEA Balance as of June 30, 2024 ($ in thousands) Liabilities allocated Long-term and short-term project debt 1,599,378 792,420 1,772,126 4,163,924 Grants and other liabilities 919,387 35,515 206,938 1,161,840 Subtotal allocated 2,518,765 827,935 1,979,064 5,325,764 Unallocated liabilities Long-term and short-term corporate debt 1,192,107 Other non-current liabilities 304,722 Other current liabilities 216,090 Subtotal unallocated 1,712,919 Total liabilities 7,038,683 Equity unallocated 1,497,572 Total liabilities and equity unallocated 3,210,491 Total liabilities and equity 8,536,255 Assets and liabilities by geography as of December 31, 2023: North America South America EMEA Balance as of December 31, 2023 Assets allocated Contracted concessional, PP&E and other intangible assets 3,063,019 1,184,599 2,956,649 7,204,267 Investments carried under the equity method 177,260 9,178 43,869 230,307 Other current financial assets 110,016 30,803 48,067 188,886 Cash and cash equivalents (project companies) 137,480 121,945 155,551 414,976 Assets held for sale 28,642 - - 28,642 Subtotal allocated 3,516,417 1,346,525 3,204,136 8,067,078 Unallocated assets Other non-current assets 297,577 Other current assets (including cash and cash equivalents at holding company level) 349,678 Subtotal unallocated 647,255 Total assets 8,714,333 North America South America EMEA Balance as of December 31, 2023 Liabilities allocated Long-term and short-term project debt 1,629,278 808,481 1,881,501 4,319,260 Grants and other liabilities 945,888 36,307 251,613 1,233,808 Subtotal allocated 2,575,166 844,788 2,133,114 5,553,068 Unallocated liabilities Long-term and short-term corporate debt 1,084,838 Other non-current liabilities 301,245 Other current liabilities 186,373 Subtotal unallocated 1,572,456 Total liabilities 7,125,524 Equity unallocated 1,588,809 Total liabilities and equity unallocated 3,161,265 Total liabilities and equity 8,714,333 Assets and liabilities by business sector as of June 30, 2024: Renewable energy Efficient natural gas & heat Transmission lines Water Balance as of June 30, 2024 ($ in thousands) Assets allocated Contracted concessional assets, PP&E and other intangible assets 5,693,192 441,891 764,213 165,836 7,065,132 Investments carried under the equity method 178,367 - - 43,191 221,558 Other current financial assets 8,582 112,074 31,082 42,489 194,227 Cash and cash equivalents (project companies) 235,837 19,553 51,856 27,755 335,001 Subtotal allocated 6,115,978 573,518 847,151 279,271 7,815,918 Unallocated assets Other non-current assets 329,483 Other current assets (including cash and cash equivalents at holding company level) 390,854 Subtotal unallocated 720,337 Total assets 8,536,255 Renewable energy Efficient natural gas & Heat Transmission lines Water Balance as of June 30, 2024 Liabilities allocated Long-term and short-term project debt 3,162,041 383,424 549,889 68,570 4,163,924 Grants and other liabilities 1,113,131 33,329 12,884 2,496 1,161,840 Subtotal allocated 4,275,172 416,753 562,773 71,066 5,325,764 Unallocated liabilities Long-term and short-term corporate debt 1,192,107 Other non-current liabilities 304,722 Other current liabilities 216,090 Subtotal unallocated 1,712,919 Total liabilities 7,038,683 Equity unallocated 1,497,572 Total liabilities and equity unallocated 3,210,491 Total liabilities and equity 8,536,255 Assets and liabilities by business sector as of December 31, 2023: Renewable energy Efficient natural & heat Transmission lines Water Balance as of December 31, 2023 Assets allocated Contracted concessional, PP&E and other intangible assets 5,798,818 460,766 777,360 167,323 7,204,267 Investments carried under the equity method 189,672 - - 40,635 230,307 Other current financial assets 10,866 103,907 30,746 43,367 188,886 Cash and cash equivalents (project companies) 299,987 35,098 58,004 21,887 414,976 Assets held for sale - 28,642 - - 28,642 Subtotal allocated 6,299,343 628,413 866,110 273,212 8,067,078 Unallocated assets Other non-current assets 297,577 Other current assets (including cash and cash equivalents at holding company level) 349,678 Subtotal unallocated 647,255 Total assets 8,714,333 Renewable energy Efficient natural & heat Transmission lines Water Balance as of December 31, 2023 Liabilities allocated Long-term and short-term project debt 3,280,618 401,460 560,906 76,276 4,319,260 Grants and other liabilities 1,185,487 32,916 12,884 2,521 1,233,808 Subtotal allocated 4,466,105 434,376 573,790 78,797 5,553,068 Unallocated liabilities Long-term and short-term corporate debt 1,084,838 Other non-current liabilities 301,245 Other current liabilities 186,373 Subtotal unallocated 1,572,456 Total liabilities 7,125,524 Equity unallocated 1,588,809 Total liabilities and equity unallocated 3,161,265 Total liabilities and equity 8,714,333 c) The amount of depreciation, amortization and impairment charges recognized for the six-month periods ended June 30, 2024 and 2023 are as follows: For the six-month period ended June 30, Depreciation, amortization and impairment by geography 2024 2023 ($ in thousands) North America (68,899 ) (70,634 ) South America (32,731 ) (30,014 ) EMEA (108,587 ) (106,470 ) Total (210,217 ) (207,118 ) For the six-month period ended June 30, Depreciation, amortization and impairment by business sectors 2024 2023 ($ in thousands) Renewable energy (195,581 ) (189,792 ) Efficient natural gas & heat 57 (3,770 ) Transmission lines (15,370 ) (14,079 ) Water 677 523 Total (210,217 ) (207,118 ) |