LOANS | NOTE 4 - LOANS December 31, 2015 2014 (In Thousands) Real estate loans: One-to four- family residential $ 104,861 $ 96,440 Commercial 21,848 17,401 Multi-family 16,559 10,171 Home equity loans and lines of credit 2,093 2,854 Construction 18,755 12,072 Commercial and industrial loans 3,964 3,012 Consumer loans: Consumer lines of credit 20 21 Other consumer loans 3,060 2,446 171,160 144,417 Net deferred loan origination fees, costs and discounts 153 100 Allowance for loan losses (886) (743) Net loans $ 170,427 $ 143,774 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Unallocated Total (In Thousands) December 31, 2015: Allowance for loan losses: Beginning balance $ 362 $ 134 $ 36 $ 27 $ 121 $ 8 $ 1 $ 20 $ 34 $ 743 Charge-offs - - - - - - - (1) - (1) Recoveries - - - - - - - - - - Provision (benefit) 11 12 26 (13) 95 5 - 10 (2) 144 Ending balance $ 373 $ 146 $ 62 $ 14 $ 216 $ 13 $ 1 $ 29 $ 32 $ 886 Ending balance: Individually evaluated for impairment $ 21 $ - $ - $ - $ - $ - $ - $ - $ - $ 21 Ending balance: Collectively evaluated for impairment 352 146 62 14 216 13 1 29 32 865 Total allowance for loan losses ending balance $ 373 $ 146 $ 62 $ 14 $ 216 $ 13 $ 1 $ 29 $ 32 $ 886 Loans: Ending balance: Individually evaluated for impairment $ 5,665 $ 679 $ - $ 59 $ - $ - $ - $ - $ - $ 6,403 Ending balance: Collectively evaluated for impairment 99,196 21,169 16,559 2,034 18,755 3,964 20 3,060 - 164,757 Total loans ending balance $ 104,861 $ 21,848 $ 16,559 $ 2,093 $ 18,755 $ 3,964 $ 20 $ 3,060 $ - $ 171,160 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Unallocated Total (In Thousands) December 31, 2014: Allowance for loan losses: Beginning balance $ 323 $ 195 $ 51 $ 30 $ 49 $ 16 $ 1 $ 20 $ 57 $ 742 Charge-offs - - - - - - - - - - Recoveries 1 - - - - - - - - 1 Provision (benefit) 38 (61) (15) (3) 72 (8) - - (23) - Ending balance $ 362 $ 134 $ 36 $ 27 $ 121 $ 8 $ 1 $ 20 $ 34 $ 743 Ending balance: Individually evaluated for impairment $ 37 $ - $ - $ - $ - $ - $ - $ - $ - $ 37 Ending balance: Collectively evaluated for impairment 325 134 36 27 121 8 1 20 34 706 Total allowance for loan losses ending balance $ 362 $ 134 $ 36 $ 27 $ 121 $ 8 $ 1 $ 20 $ 34 $ 743 Loans: Ending balance: Individually evaluated for impairment $ 6,572 $ 695 $ - $ 53 $ - $ - $ - $ - $ - $ 7,320 Ending balance: Collectively evaluated for impairment 89,868 16,706 10,171 2,801 12,072 3,012 21 2,446 - 137,097 Total loans ending balance $ 96,440 $ 17,401 $ 10,171 $ 2,854 $ 12,072 $ 3,012 $ 21 $ 2,446 $ - $ 144,417 Certain directors and executive officers of the Company and companies in which they have significant ownership interest were customers of the Bank during 2015. Total loans to such persons and their companies amounted to $ 401,000 693,000 292,000 90 Days 90 Days or More or More Total Total Past Due Nonaccrual 30-59 Days 60-89 Days Past Due Past Due Current Total and Accruing Loans (In Thousands) December 31, 2015: Real estate loans: One- to four-family residential $ 1,088 $ 18 $ 1,393 $ 2,499 $ 102,362 $ 104,861 $ - $ 1,410 Commercial - - - 21,848 21,848 - - Multi-family - - - - 16,559 16,559 - - Home equity loans and lines of credit 59 - 59 2,034 2,093 - - Construction - - - - 18,755 18,755 - - Commercial and industrial loans - - - - 3,964 3,964 - - Consumer loans: Consumer lines of credit - - - - 20 20 - - Other consumer 16 - 16 3,044 3,060 - Total $ 1,104 $ 77 $ 1,393 $ 2,574 $ 168,586 $ 171,160 $ - $ 1,410 December 31, 2014: Real estate loans: One- to four-family residential $ 728 $ - $ 1,393 $ 2,121 $ 94,319 $ 96,440 $ - $ 1,419 Commercial - - - - 17,401 17,401 - - Multi-family 938 - - 938 9,233 10,171 - - Home equity loans and lines of credit - 53 - 53 2,801 2,854 - - Construction - - - - 12,072 12,072 - - Commercial and industrial loans - - - - 3,012 3,012 - - Consumer loans: Consumer lines of credit - - - - 21 21 - - Other consumer 9 - - 9 2,437 2,446 - - Total $ 1,675 $ 53 $ 1,393 $ 3,121 $ 141,296 $ 144,417 $ - $ 1,419 Unpaid Average Interest Recorded Principal Related Recorded Income Investment Balance Allowance Investment Recognized (In Thousands) December 31, 2015: With no related allowance recorded: Real estate loans: One- to four-family residential $ 5,098 $ 5,098 $ - $ 5,657 $ 183 Commercial 679 679 - 689 44 Home equity lines of credit 59 141 - 54 4 Total impaired with no related allowance $ 5,836 $ 5,918 $ - $ 6,400 $ 231 With an allowance recorded: Real estate loans: One- to four-family residential $ 567 $ 567 $ 21 $ 571 $ 19 Commercial - - - - - Home equity lines of credit - - - - - Total impaired with an allowance recorded $ 567 $ 567 $ 21 $ 571 $ 19 Total Real estate loans: One- to four-family residential $ 5,665 $ 5,665 $ 21 $ 6,228 $ 202 Commercial 679 679 - 689 44 Home equity lines of credit 59 141 - 54 4 Total impaired loans $ 6,403 $ 6,485 $ 21 $ 6,971 $ 250 December 31, 2014: With no related allowance recorded: Real estate loans: One- to four-family residential $ 5,991 $ 5,991 $ - $ 5,586 $ 226 Commercial 695 695 - 699 50 Home equity lines of credit 53 53 - 8 - Total impaired with no related allowance $ 6,739 $ 6,739 $ - $ 6,293 $ 276 With an allowance recorded: Real estate loans: One- to four-family residential $ 581 $ 581 $ 37 $ 589 $ 22 Commercial - - - - - Home equity lines of credit - - - - - Total impaired with an allowance recorded $ 581 $ 581 $ 37 $ 589 $ 22 Total Real estate loans: One- to four-family residential $ 6,572 $ 6,572 $ 37 $ 6,175 $ 248 Commercial 695 695 - 699 50 Home equity lines of credit 53 53 - 8 - Total impaired loans $ 7,320 $ 7,320 $ 37 $ 6,882 $ 298 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Total (In Thousands) December 31, 2015: Grade: Pass $ - $ 21,169 $ 16,559 $ - $ 18,755 $ 3,964 $ - $ - $ 60,447 Special mention 539 - - 53 - - - - 592 Substandard 3,796 679 - 6 - - - - 4,481 Loans not formally rated 100,526 2,034 - - 20 3,060 105,640 Total $ 104,861 $ 21,848 $ 16,559 $ 2,093 $ 18,755 $ 3,964 $ 20 $ 3,060 $ 171,160 December 31, 2014: Grade: Pass $ - $ 16,706 $ 9,233 $ - $ 12,072 $ 3,012 $ - $ - $ 41,023 Special mention 2,417 695 - 53 - - - - 3,165 Substandard 1,393 - 938 - - - - - 2,331 Loans not formally rated 92,630 - - 2,801 - - 21 2,446 97,898 Total $ 96,440 $ 17,401 $ 10,171 $ 2,854 $ 12,072 $ 3,012 $ 21 $ 2,446 $ 144,417 Credit Quality Information The Company utilizes a seven grade internal loan rating system for commercial and multi-family real estate, construction and commercial loans as follows: Loans rated 1 - 3: Loans in these categories are considered “pass” rated loans with low to average risk. Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 7: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial and multi-family real estate, construction and commercial loans. For residential real estate, home equity loans and lines of credit and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity. The Company classifies loans modified as TDRs as impaired loans with an allowance established as part of the allocated component of the allowance for loan losses when the discounted cash flows or value of the underlying collateral of the impaired loan is lower than its carrying value. During the year ended December 31, 2015, there were four loans modified as TDRs. Pre-Modification Post-Modification Number of Outstanding Recorded Outstanding Recorded Contracts Investment Investment (Dollars In Thousands) December 31, 2015: Troubled Debt Restructurings: Real estate loans: One- to four- family residential 2 $ 1,088 $ 1,088 Home equity loans and lines of credit 2 59 59 4 $ 1,147 $ 1,147 Pre-Modification Post-Modification Number of Outstanding Recorded Outstanding Recorded Contracts Investment Investment (Dollars In Thousands) December 31, 2014: Troubled Debt Restructurings: Real estate loans: One- to four- family residential 1 $ 521 $ 521 Home equity loans and lines of credit 1 53 53 2 $ 574 $ 574 As of December 31, 2015 and 2014, there were no loans modified as TDRs As of December 31, 2015 and 2014, there were no commitments to lend additional funds to borrowers whose loans were modified as TDRs as of December 31, 2015 a specific allocation on one one-to-four family residential real estate loan was necessary in the amount of $ 21,000 TDRs Rate Interest Only Rate Reduction and Reduction Period Interest Only Period (In Thousands) December 31, 2015: Real estate loans: One- to four- family residential $ - $ 1,088 $ - Home equity loans and lines of credit - 59 - Total $ - $ 1,147 $ - December 31, 2014: Real estate loans: One- to four- family residential $ - $ 521 $ - Home equity loans and lines of credit - 53 - Total $ - $ 574 $ - At December 31, 2015, the Company had one residential real estate loan with a recorded investment of $ 1,393,000 Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid balances of mortgage and other loans serviced for others were $ 21,751,000 17,635,000 |