LOANS | NOTE 4 - LOANS December 31, December 31, 2016 2015 (In Thousands) Real estate loans: One-to four- family residential $ 133,997 $ 104,861 Commercial 23,368 21,848 Multi-family 19,503 16,559 Home equity loans and lines of credit 2,294 2,093 Construction 27,185 18,755 Commercial and industrial loans 2,885 3,964 Consumer loans: Consumer lines of credit 22 20 Other consumer loans 1,910 3,060 211,164 171,160 Net deferred loan origination fees, costs, premiums and discounts 371 153 Allowance for loan losses (1,049) (886) Net loans $ 210,486 $ 170,427 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Unallocated Total (In Thousands) December 31, 2016: Allowance for loan losses: Beginning balance $ 373 $ 146 $ 62 $ 14 $ 216 $ 13 $ 1 $ 29 $ 32 $ 886 Charge-offs - - - - - - - (8) - (8) Recoveries - - - - - - - 1 - 1 Provision (benefit) 76 (12) 12 (2) 124 (3) - (7) (18) 170 Ending balance $ 449 $ 134 $ 74 $ 12 $ 340 $ 10 $ 1 $ 15 $ 14 $ 1,049 Ending balance: Individually evaluated for impairment $ 21 $ - $ - $ - $ - $ - $ - $ - $ - $ 21 Ending balance: Collectively evaluated for impairment 428 134 74 12 340 10 1 15 14 1,028 Total allowance for loan losses ending balance $ 449 $ 134 $ 74 $ 12 $ 340 $ 10 $ 1 $ 15 $ 14 $ 1,049 Loans: Ending balance: Individually evaluated for impairment $ 3,406 $ 650 $ - $ 6 $ - $ - $ - $ - $ - $ 4,062 Ending balance: Collectively evaluated for impairment 130,591 22,718 19,503 2,288 27,185 2,885 22 1,910 - 207,102 Total loans ending balance $ 133,997 $ 23,368 $ 19,503 $ 2,294 $ 27,185 $ 2,885 $ 22 $ 1,910 $ - $ 211,164 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Unallocated Total (In Thousands) December 31, 2015: Allowance for loan losses: Beginning balance $ 362 $ 134 $ 36 $ 27 $ 121 $ 8 $ 1 $ 20 $ 34 $ 743 Charge-offs - - - - - - - (1) - (1) Recoveries - - - - - - - - - - Provision (benefit) 11 12 26 (13) 95 5 - 10 (2) 144 Ending balance $ 373 $ 146 $ 62 $ 14 $ 216 $ 13 $ 1 $ 29 $ 32 $ 886 Ending balance: Individually evaluated for impairment $ 21 $ - $ - $ - $ - $ - $ - $ - $ - $ 21 Ending balance: Collectively evaluated for impairment 352 146 62 14 216 13 1 29 32 865 Total allowance for loan losses ending balance $ 373 $ 146 $ 62 $ 14 $ 216 $ 13 $ 1 $ 29 $ 32 $ 886 Loans: Ending balance: Individually evaluated for impairment $ 5,665 $ 679 $ - $ 59 $ - $ - $ - $ - $ - $ 6,403 Ending balance: Collectively evaluated for impairment 99,196 21,169 16,559 2,034 18,755 3,964 20 3,060 - 164,757 Total loans ending balance $ 104,861 $ 21,848 $ 16,559 $ 2,093 $ 18,755 $ 3,964 $ 20 $ 3,060 $ - $ 171,160 Certain directors and executive officers of the Company and companies in which they have significant ownership interest were customers of the Bank during 2016. Total loans to such persons and their companies amounted to $ 281,000 401,000 120,000 90 Days 90 Days or More 30-59 Days 60-89 Days or More Total Total Past Due Nonaccrual Past Due Past Due Past Due Past Due Current Total and Accruing Loans (In Thousands) December 31, 2016: Real estate loans: One- to four-family residential $ 118 $ - $ - $ 118 $ 133,879 $ 133,997 $ - $ - Commercial - - - - 23,368 23,368 - - Multi-family - - - - 19,503 19,503 - - Home equity loans and lines of credit - - - - 2,294 2,294 - - Construction - - - - 27,185 27,185 - - Commercial and industrial loans - - - - 2,885 2,885 - - Consumer loans: Consumer lines of credit - - - - 22 22 - - Other consumer - - - - 1,910 1,910 - - Total $ 118 $ - $ - $ 118 $ 211,046 $ 211,164 $ - $ - December 31, 2015: Real estate loans: One- to four-family residential $ 1,088 $ 18 $ 1,393 $ 2,499 $ 102,362 $ 104,861 $ - $ 1,410 Commercial - - - - 21,848 21,848 - - Multi-family - - - - 16,559 16,559 - - Home equity loans and lines of credit - 59 - 59 2,034 2,093 - - Construction - - - - 18,755 18,755 - - Commercial and industrial loans - - - - 3,964 3,964 - - Consumer loans: Consumer lines of credit - - - - 20 20 - - Other consumer 16 - - 16 3,044 3,060 - - Total $ 1,104 $ 77 $ 1,393 $ 2,574 $ 168,586 $ 171,160 $ - $ 1,410 Unpaid Recorded Principal Related Investment Balance Allowance (In Thousands) December 31, 2016: With no related allowance recorded: Real estate loans: One- to four-family residential $ 2,839 $ 2,839 $ - Commercial 650 650 - Home equity loans and lines of credit 6 88 - Total impaired with no related allowance $ 3,495 $ 3,577 $ - With an allowance recorded: Real estate loans: One- to four-family residential $ 567 $ 567 $ 21 Commercial - - - Home equity loans and lines of credit - - - Total impaired with an allowance recorded $ 567 $ 567 $ 21 Total Real estate loans: One- to four-family residential $ 3,406 $ 3,406 $ 21 Commercial 650 650 - Home equity loans and lines of credit 6 88 - Total impaired loans $ 4,062 $ 4,144 $ 21 December 31, 2015: With no related allowance recorded: Real estate loans: One- to four-family residential $ 5,098 $ 5,098 $ - Commercial 679 679 - Home equity loans and lines of credit 59 141 - Total impaired with no related allowance $ 5,836 $ 5,918 $ - With an allowance recorded: Real estate loans: One- to four-family residential $ 567 $ 567 $ 21 Commercial - - - Home equity loans and lines of credit - - - Total impaired with an allowance recorded $ 567 $ 567 $ 21 Total Real estate loans: One- to four-family residential $ 5,665 $ 5,665 $ 21 Commercial 679 679 - Home equity loans and lines of credit 59 141 - Total impaired loans $ 6,403 $ 6,485 $ 21 Year Ended Year Ended December 31, 2016 December 31, 2015 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized With no related allowance recorded: Real estate loans: One- to four-family residential $ 3,417 $ 156 $ 5,657 $ 183 Commercial 666 42 689 44 Home equity loans and lines of credit 37 5 54 4 Total impaired with no related allowance $ 4,120 $ 203 $ 6,400 $ 231 With an allowance recorded: Real estate loans: One- to four-family residential $ 567 $ 24 $ 571 $ 19 Commercial - - - - Home equity loans and lines of credit - - - - Total impaired with an allowance recorded $ 567 $ 24 $ 571 $ 19 Total Real estate loans: One- to four-family residential $ 3,984 $ 180 $ 6,228 $ 202 Commercial 666 42 689 44 Home equity loans and lines of credit 37 5 54 4 Total impaired loans $ 4,687 $ 227 $ 6,971 $ 250 Real Estate: Consumer One- to four-family Home Equity Loans Commercial and Consumer Residential Commercial Multi-family and Lines of Credit Construction Industrial Loans Lines of Credit Other Consumer Total (In Thousands) December 31, 2016: Grade: Pass $ - $ 22,718 $ 19,503 $ - $ 27,185 $ 2,885 $ - $ - $ 72,291 Special mention 2,016 650 - - - - - 2,666 Substandard 567 - - 6 - - - - 573 Loans not formally rated 131,414 - - 2,288 - - 22 1,910 135,634 Total $ 133,997 $ 23,368 $ 19,503 $ 2,294 $ 27,185 $ 2,885 $ 22 $ 1,910 $ 211,164 December 31, 2015: Grade: Pass $ - $ 21,169 $ 16,559 $ - $ 18,755 $ 3,964 $ - $ - $ 60,447 Special mention 539 - - 53 - - - - 592 Substandard 3,796 679 - 6 - - - - 4,481 Loans not formally rated 100,526 - - 2,034 - - 20 3,060 105,640 Total $ 104,861 $ 21,848 $ 16,559 $ 2,093 $ 18,755 $ 3,964 $ 20 $ 3,060 $ 171,160 At December 31, 2016 and 2015, there were no loans rated “doubtful” or “loss.” Credit Quality Information The Company utilizes a seven grade internal loan rating system for commercial and multi-family real estate, construction and commercial loans as follows: Loans rated 1 - 3: Loans in these categories are considered “pass” rated loans with low to average risk. Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management. Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected. Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable. Loans rated 7: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted. On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial and multi-family real estate, construction and commercial loans. For residential real estate, home equity loans and lines of credit and consumer loans, the Company initially assesses credit quality based upon the borrower’s ability to pay and subsequently monitors these loans based on the borrower’s payment activity. The Company classifies loans modified as TDRs as impaired loans with an allowance established as part of the allocated component of the allowance for loan losses when the discounted cash flows or value of the underlying collateral of the impaired loan is lower than its carrying value. During the year ended December 31, 2016, there were five loans modified as TDRs. Three of the modified loans, with a total post-modification recorded investment of $ 1.6 Pre-Modification Post-Modification Number of Outstanding Recorded Outstanding Recorded Contracts Investment Investment (Dollars In Thousands) December 31, 2016: Troubled Debt Restructurings: Real estate loans: One- to four- family residential 3 $ 2,121 $ 2,121 Home equity loans and lines of credit 2 59 59 5 $ 2,180 $ 2,180 Pre-Modification Post-Modification Number of Outstanding Recorded Outstanding Recorded Contracts Investment Investment (Dollars In Thousands) December 31, 2015: Troubled Debt Restructurings: Real estate loans: One- to four- family residential 2 $ 1,088 $ 1,088 Home equity loans and lines of credit 2 59 59 4 $ 1,147 $ 1,147 There were no loans modified as TDRs As of December 31, 2016 and 2015, there were no commitments to lend additional funds to borrowers whose loans were modified as troubled debt restructurings. TDRs during the years ended Rate Interest Only Rate Reduction and Reduction Period Interest Only Period (In Thousands) December 31, 2016: Real estate loans: One- to four- family residential $ - $ 2,121 $ - Home equity loans and lines of credit - 59 - Total $ - $ 2,180 $ - December 31, 2015: Real estate loans: One- to four- family residential $ - $ 1,088 $ - Home equity loans and lines of credit - 59 - Total $ - $ 1,147 $ - An analysis of the loans modified as TDRs was performed as of December 31, 2016. An allowance of $ 21,000 As of December 31, 2016, there were no consumer mortgage loans collateralized by residential real estate in the process of foreclosure. Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid balances of mortgage and other loans serviced for others were $ 24.3 21.8 On March 25, 2016, the Company entered into an agreement to purchase $ 20.0 50 50 1 |