Document And Entity Information
Document And Entity Information | 12 Months Ended |
Dec. 31, 2022 shares | |
Document Information Line Items | |
Entity Registrant Name | Altamira Therapeutics Ltd. |
Trading Symbol | CYTO |
Document Type | 20-F |
Current Fiscal Year End Date | --12-31 |
Entity Common Stock, Shares Outstanding | 1,180,053 |
Amendment Flag | false |
Entity Central Index Key | 0001601936 |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Filer Category | Non-accelerated Filer |
Entity Well-known Seasoned Issuer | No |
Document Period End Date | Dec. 31, 2022 |
Document Fiscal Year Focus | 2022 |
Document Fiscal Period Focus | FY |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
ICFR Auditor Attestation Flag | false |
Document Registration Statement | false |
Document Annual Report | true |
Document Transition Report | false |
Document Shell Company Report | false |
Entity File Number | 001-36582 |
Entity Incorporation, State or Country Code | D0 |
Entity Address, Address Line One | Clarendon House |
Entity Address, Address Line Two | 2 Church Street |
Entity Address, City or Town | Hamilton |
Entity Address, Postal Zip Code | HM11 |
Entity Address, Country | BM |
Title of 12(b) Security | Common Shares, par value CHF 0.20 per share |
Security Exchange Name | NASDAQ |
Entity Interactive Data Current | Yes |
Document Accounting Standard | International Financial Reporting Standards |
Auditor Firm ID | 1235 |
Auditor Name | Roland Mueller |
Auditor Location | Zurich, Switzerland |
Business Contact | |
Document Information Line Items | |
Entity Address, Address Line One | Clarendon House |
Entity Address, Address Line Two | 2 Church Street |
Entity Address, City or Town | Hamilton HM11 |
Entity Address, Postal Zip Code | HM11 |
Entity Address, Country | BM |
Contact Personnel Name | Thomas Meyer |
City Area Code | +1 (441) |
Local Phone Number | 295 59 50 |
Consolidated Statement of Profi
Consolidated Statement of Profit or Loss and Other Comprehensive Income/(Loss) - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | [1] | Dec. 31, 2020 | |
Consolidated Statement Of Profit Or Loss And Other Comprehensive Income Loss Abstract | ||||
Revenue | SFr 305,616 | SFr 63,882 | ||
Cost of Sales | (1,443,855) | (2,240,554) | ||
Gross profit | (1,138,239) | (2,176,672) | ||
Other operating income | 709,449 | 214,217 | 174,475 | |
Research and development | (19,677,756) | (8,360,821) | (2,862,979) | |
Sales and marketing | (2,381,384) | (1,498,218) | ||
General and administrative | (3,644,549) | (4,946,576) | (2,594,662) | |
Operating loss | (26,132,479) | (16,768,070) | (5,283,166) | |
Interest income | 969 | 3,219 | 258 | |
Interest expense | (911,869) | (189,695) | (135,151) | |
Foreign currency exchange gain/(loss), net | 54,645 | 328,641 | (333,553) | |
Revaluation gain/(loss) from derivative financial instruments | 451,131 | (410,918) | (2,250,222) | |
Transaction costs | (1,137) | (219,615) | ||
Loss before tax | (26,538,740) | (17,036,823) | (8,221,449) | |
Income tax gain/(loss) | 10,329 | (21,620) | 21,284 | |
Net loss attributable to owners of the Company | (26,528,411) | (17,058,443) | (8,200,165) | |
Items that will never be reclassified to profit or loss | ||||
Remeasurements of defined benefit liability, net of taxes of CHF 0 | 441,277 | 264,984 | (26,118) | |
Items that are or may be reclassified to profit or loss | ||||
Foreign currency translation differences, net of taxes of CHF 0 | 61,046 | 772 | 88,862 | |
Other comprehensive income/(loss), net of taxes of CHF 0 | 502,323 | 265,756 | 62,744 | |
Total comprehensive loss attributable to owners of the Company | SFr (26,026,088) | SFr (16,792,687) | SFr (8,137,421) | |
Basic loss per share (in Francs per share) | SFr (29.13) | SFr (25.76) | SFr (25.27) | |
[1]Revised, see note 33. |
Consolidated Statement of Pro_2
Consolidated Statement of Profit or Loss and Other Comprehensive Income/(Loss) (Parentheticals) - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | [1] | Dec. 31, 2020 | |
Consolidated Statement Of Profit Or Loss And Other Comprehensive Income Loss Abstract | ||||
Remeasurements of defined benefit liability, net of taxes | SFr 0 | SFr 0 | SFr 0 | |
Foreign currency translation differences, tax | 0 | 0 | 0 | |
Other comprehensive income/(loss), net | SFr 0 | SFr 0 | SFr 0 | |
Diluted loss per share (in Francs per share) (in Francs per share) | SFr (29.13) | SFr (25.76) | SFr (25.27) | |
[1]Revised, see note 33. |
Consolidated Statement of Finan
Consolidated Statement of Financial Position | Dec. 31, 2022 CHF (SFr) | Dec. 31, 2021 CHF (SFr) |
Non-current assets | ||
Property and equipment | SFr 1 | SFr 1 |
Right-of-use assets | 445,827 | 564,714 |
Intangible assets | 3,893,681 | 14,314,877 |
Other non-current financial assets | 194,263 | 199,105 |
Total non-current assets | 4,533,772 | 15,078,697 |
Current assets | ||
Inventories | 11,644 | 839,221 |
Trade receivables | 6,525 | 21,746 |
Other receivables | 755,987 | 671,340 |
Prepayments | 709,266 | 1,575,126 |
Derivative financial instruments | 270,176 | |
Cash and cash equivalents | 15,395 | 984,191 |
Total current assets | 1,768,993 | 4,091,624 |
Total assets | 6,302,765 | 19,170,321 |
Equity | ||
Share capital | 236,011 | 149,643 |
Share premium | 192,622,406 | 188,511,476 |
Other reserves | 258,044 | 62,069 |
Accumulated deficit | (201,431,272) | (175,686,937) |
Total shareholders’ (deficit)/equity attributable to owners of the Company | (8,314,811) | 13,036,251 |
Derivative financial instruments | 1,233 | |
Non-current lease liabilities | 343,629 | 461,485 |
Employee benefit liability | 336,206 | 668,319 |
Deferred income | 932,200 | |
Deferred tax liabilities | 125,870 | 142,484 |
Total non-current liabilities | 1,737,905 | 1,273,521 |
Current liabilities | ||
Loan | 5,869,797 | |
Current lease liabilities | 117,856 | 114,251 |
Trade and other payables | 4,914,404 | 3,697,723 |
Accrued expenses | 1,977,614 | 1,048,575 |
Total current liabilities | 12,879,671 | 4,860,549 |
Total liabilities | 14,617,576 | 6,134,070 |
Total equity and liabilities | SFr 6,302,765 | SFr 19,170,321 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Equity - CHF (SFr) | Share Capital | Share Premium | Loans with Warrants Equity Component | Foreign Currency Translation Reserve | Accumulated Deficit | Total | |
Balance at Dec. 31, 2019 | SFr 1,650,380 | SFr 157,191,707 | SFr (27,565) | SFr (152,778,389) | SFr 6,036,133 | ||
Total comprehensive loss | |||||||
Net loss | (8,200,165) | (8,200,165) | |||||
Other comprehensive income / (loss) | 88,862 | (26,118) | 62,744 | ||||
Total comprehensive loss | 88,862 | (8,226,283) | (8,137,421) | ||||
Transactions with owners of the | |||||||
Reduction par value | (1,973,044) | 1,973,044 | |||||
Capital increase | 429,466 | 15,645,530 | 16,074,996 | ||||
Transaction costs | (636,858) | (636,858) | |||||
Conversion of loan | 7,370 | 3,056,877 | 3,064,247 | ||||
Share based payments | 368,793 | 368,793 | |||||
Balance at Dec. 31, 2020 | 114,172 | 177,230,300 | 61,297 | (160,635,879) | 16,769,890 | ||
Total comprehensive loss | |||||||
Net loss | (17,058,443) | (17,058,443) | [1] | ||||
Other comprehensive income / (loss) | 772 | 264,984 | 265,756 | [1] | |||
Total comprehensive loss | 772 | (16,793,459) | (16,792,687) | ||||
Transactions with owners of the | |||||||
Capital increase | 20,822 | 7,083,869 | 7,104,691 | ||||
Share based/Asset purchase | 7,735 | 2,447,081 | 1,078,800 | 3,533,616 | |||
Transaction costs | (156,817) | (156,817) | |||||
Conversion of loan | 5,168 | 1,366,087 | 1,371,255 | ||||
Share based payments | 1,746 | 540,956 | 663,601 | 1,206,303 | |||
Balance at Dec. 31, 2021 | 149,643 | 188,511,476 | 62,069 | (175,686,937) | 13,036,251 | ||
Total comprehensive loss | |||||||
Net loss | (26,528,411) | (26,528,411) | |||||
Other comprehensive income / (loss) | 61,046 | 441,277 | 502,323 | ||||
Total comprehensive loss | 61,046 | (26,087,134) | (26,026,088) | ||||
Transactions with owners of the | |||||||
Capital increase | 86,368 | 4,146,425 | 4,232,793 | ||||
Transaction costs | (35,495) | (35,495) | |||||
Recognition of equity component of loans with warrants | 134,929 | 134,929 | |||||
Share based payments | 342,799 | 342,799 | |||||
Balance at Dec. 31, 2022 | SFr 236,011 | SFr 192,622,406 | SFr 134,929 | SFr 123,115 | SFr (201,431,272) | SFr (8,314,811) | |
[1]Revised, see note 33. |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of cash flows [abstract] | |||
Net loss | SFr (26,528,411) | SFr (17,058,443) | SFr (8,200,165) |
Depreciation | 118,887 | 76,357 | 20,036 |
Impairment of intangible assets | 12,397,148 | 1,529,929 | |
Deferred income | 932,200 | ||
Unrealized foreign currency exchange loss/(gain), net | (46,087) | (279,329) | 10,818 |
Net interest expense | 891,651 | 174,593 | 127,160 |
Share based payments | 342,799 | 1,206,303 | 368,793 |
Transaction costs | 1,137 | 219,615 | |
Employee benefits | 109,164 | 65,927 | 80,811 |
Revaluation loss/(gain) derivative financial instruments | (451,131) | 410,918 | 2,250,222 |
Income tax loss/(gain) | (10,329) | 21,620 | (21,284) |
Total | (12,242,972) | (13,852,125) | (5,143,994) |
Inventories | 827,577 | (839,221) | |
Trade and other receivables | (103,601) | (340,119) | 254,438 |
Prepayments | 856,429 | (1,297,537) | 156,661 |
Trade and other payables | 1,263,196 | 2,937,019 | (175,878) |
Accrued expenses | 716,140 | (280,755) | 65,303 |
Net cash used in operating activities | (8,683,231) | (13,672,738) | (4,843,470) |
Cash flows from investing activities | |||
Purchase of intangibles | (2,142,806) | (3,325,952) | (2,315,232) |
Cash paid for other non-current financial assets | (179,104) | ||
Interest received | 969 | 258 | |
Net cash used in investing activities | (2,141,837) | (3,505,056) | (2,314,974) |
Cash flows from financing activities | |||
Proceeds from offerings and warrant exercises | 3,962,618 | 6,842,940 | 16,074,996 |
Transaction costs | (35,496) | (156,817) | (636,858) |
Proceeds from loans | 6,038,627 | 1,522,931 | |
Repayment of loan | (50,000) | ||
Repayment of lease liabilities | (114,251) | (18,700) | |
Interest paid | (19,503) | (3,699) | |
Net cash from financing activities | 9,831,995 | 6,613,724 | 16,961,069 |
Net increase / (decrease) in cash and cash equivalents | (993,073) | (10,564,070) | 9,802,625 |
Cash and cash equivalents at beginning of the period | 984,191 | 11,258,870 | 1,384,720 |
Net effect of currency translation on cash | 24,277 | 289,391 | 71,525 |
Cash and cash equivalents at end of the period | SFr 15,395 | SFr 984,191 | SFr 11,258,870 |
Reporting entity
Reporting entity | 12 Months Ended |
Dec. 31, 2022 | |
Reporting entity [Abstract] | |
Reporting entity | 1. Reporting entity Altamira Therapeutics Ltd. (the “Company”) is an exempted company incorporated under the laws of Bermuda. The Company began its operations as a corporation organized in accordance with Swiss law and domiciled in Switzerland under the name Auris Medical Holding AG (“Auris Medical (Switzerland)”). Following shareholder approval at an extraordinary general meeting of shareholders held on March 8, 2019 and upon the issuance of a certificate of continuance by the Registrar of Companies in Bermuda on March 18, 2019, the Company discontinued as a Swiss company and, pursuant to Article 163 of the Swiss Federal Act on Private International Law and pursuant to Section 132C of the Companies Act 1981 of Bermuda (the “Companies Act”), continued existence under the Companies Act as a Bermuda company with the name “Auris Medical Holding Ltd.” (the “Redomestication”). On March 18, 2019, the common shares of the Company began trading on the Nasdaq Capital Market under the trading symbol “EARS”. The Company’s registered office is located at Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. On July 21, 2021, the Company changed its name to Altamira Therapeutics Ltd. Since July 26, 2021, the Company’s common shares are traded under the trading symbol “CYTO”. On October 25, 2022, the Company effected a one-for-twenty reverse share split (the “2022 Reverse Share Split”) of the Company’s issued and outstanding common shares. Unless indicated or the context otherwise requires, all per share amounts and numbers of common shares in this report have been retrospectively adjusted for the 2022 Reverse Share Split, as if such 2022 Reverse Share Split occurred on the first day of the periods presented. These consolidated financial statements comprise the Company and its subsidiaries (together referred to as the “Group” and individually as “Group entities”). The Company is the ultimate parent of the following Group entities: ● Auris Medical AG, Basel, Switzerland (100%) with a nominal share capital of CHF 2,500,000 ● Otolanum AG, Zug, Switzerland (100%) with a nominal share capital of CHF 100,000 ● Zilentin AG, Zug, Switzerland (100%), with a nominal share capital of CHF 100,000 ● Altamira Medica AG, Zug, Switzerland (100%), with a nominal share capital of CHF 3,000,000 ● Altamira Therapeutics, Inc., Dover, Delaware, United States (100%) with a nominal share capital of $100 ● Auris Medical Ltd., Dublin, Ireland (100%) with a nominal share capital of EUR 100 ● Auris Medical Pty Ltd, Melbourne, Australia (100%), with a nominal share capital of AUD 100 The Company is a clinical-and commercial-stage biopharmaceutical company developing therapeutics that address important unmet medical needs. It is currently active in two areas: the development of RNA delivery technology and therapeutics for extrahepatic therapeutic targets (OligoPhore™ / SemaPhore™ platforms; AM-401 for the treatment of KRAS driven cancer, AM-411 for the treatment of rheumatoid arthritis; preclinical), and nasal sprays for protection against airborne allergens, and where approved, viruses (Bentrio®; commercial) or the treatment of vertigo (AM-125; Phase 2). The Company is working to reposition the Company around RNA delivery technology while exploring strategic options to either divest or partner its non-RNA traditional businesses. |
Basis of preparation
Basis of preparation | 12 Months Ended |
Dec. 31, 2022 | |
Basis of preparation [Abstract] | |
Basis of preparation | 2. Basis of preparation Statement of compliance These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”). These consolidated financial statements were approved by the Board of Directors and the Audit Committee of the Company on May 16, 2023. Basis of measurement The consolidated financial statements are prepared on the historical cost basis, except for the revaluation to fair value of certain financial liabilities. Historical cost is generally based on the fair value of the consideration given in exchange for goods and services. The principal accounting policies adopted are set out below. In addition, for financial reporting purposes, fair value measurements are categorized into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows: ● Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date ● Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and ● Level 3 inputs are unobservable inputs for the asset or liability. Functional and reporting currency These consolidated financial statements are presented in Swiss Francs (“CHF”), which is the Company’s functional (“functional currency”) and the Group’s reporting currency. Going Concern We have incurred recurring losses and negative cash flows from operations since inception and we expect to generate losses from operations for the foreseeable future primarily due to incurring research and development costs for our potential product candidates. We expect our research and development expenses to remain significant as we advance or initiate the pre-clinical and clinical development of AM-401, AM-411 or any other product candidate. We expect our total additional cash need in 2023 to be in the range of CHF 15 to 17 million. As of December 31, 2022, our cash and cash equivalents were CHF 15 thousand. In 2023, through the issuance date of the financial statements, we have raised $5.1 million from the issuance of common shares under the A.G.P. Sales Agreement and the 2022 LPC Purchase Agreement, and CHF 2.5 million through a convertible loan provide under the 2023 FiveT Loan Agreement. In addition, we expect to receive another milestone payment of $1.0 million from Nuance upon market approval of Bentrio in China (during the 2 nd nd rd The Board of Directors have considered the cash flow forecasts and the funding requirements of the business and continue to explore grant funding, licensing opportunities and equity investment opportunities in the Company. Apart from the inner ear therapeutic assets, the Company intends to partner or divest also its OTC consumer health products business, in order to focus on the development of its OligoPhore™/SemaPhore™ RNA delivery platform. In addition, the Company intends to raise further capital. The Board of Directors considers it feasible to generate CHF 15 to 17 million in funding within 12 months from the reporting date. At the date of issuing these financial statements, such plans have not yet been realized. Our assumptions may prove to be wrong, and we may have to use our capital resources sooner than we currently expect. As is often the case with drug development companies, the ability of the consolidated entity to continue its development activities as a going concern is dependent upon it deriving sufficient cash from investors, from licensing and partnering activities, in particular the intended divestiture or partnering of the Company’s legacy assets in the fields of inner ear therapeutics and OTC consumer health products, and from other sources of revenue such as grant funding. To the extent that we will be unable to generate sufficient cash proceeds from the planned divestiture or partnering of our legacy assets or other partnering activities, we will need substantial additional financing to meet our funding requirements. While Management and the Board of Directors continue to apply best efforts to evaluate available options, there is no guarantee that any transaction can be realized or that such transaction would generate sufficient funds to finance operations for twelve months from the issuance of these financial statements. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements have been prepared on a going concern basis, which contemplates the continuity of normal activities and realization of assets and settlement of liabilities in the normal course of business. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. The lack of a going concern assessment may negatively affect the valuation of the Company’s investments in its subsidiaries and result in a revaluation of these holdings. The Board of Directors will need to consider the interests of our creditors and take appropriate action to restructure the business if it appears that we are insolvent or likely to become insolvent. We expect that we will require additional funding to continue our development activities for the OligoPhore™ and SemaPhore™ platforms and AM-401 and AM-411 product candidates. Should the Company be unable to raise sufficient funding through equity or debt financings, partnerships, collaborations, or other sources, it may elect to raise additional funding under the A.G.P. Sales Agreement or the 2022 LPC Purchase Agreement. The funding capacity under this financing instruments is $12.9 million and $9.1 million, respectively. Although these agreements are binding, the ability to raise capital under these programs is subject to market and contractual conditions and the availability of registration statements filed with the SEC. If additional capital is not available when required, the Company may need to delay or curtail its operations until such funding is received. Various internal and external factors will affect whether and when the Company’s product candidates become approved for marketing and successful commercialization. The regulatory approval and market acceptance of the Company’s product candidates, length of time and cost of developing and commercializing these product candidates and/or failure of them at any stage of the approval process will materially affect the Company’s financial condition and future operations. Such matters are not within the control of the Company and thus all associated outcomes are uncertain. If we receive regulatory approval or clearance for any of our product candidates, and if we choose to not grant any licenses to partners, we expect to incur significant commercialization expenses related to product manufacturing, sales, marketing and distribution, depending on where we choose to commercialize. We also expect to continue to incur additional costs associated with operating as a public company. Additional funds may not be available on a timely basis, on favorable terms, or at all, and such funds, if raised, may not be sufficient to enable us to continue to implement our long-term business strategy. If we are not able to raise capital when needed, we could be forced to delay, reduce or eliminate our product development programs or commercialization efforts, which could materially harm our business, prospects, financial condition and operating results. This could then result in bankruptcy, or the liquidation of the Company. 2022 Reverse Share Split The Company effected the 2022 Reverse Share Split of its common shares at a ratio of 1-for-20. No fractional common shares were issued as fractional common shares were settled in cash. Impacted amounts and share information included in the consolidated financial statements and notes thereto have been adjusted for the reverse share split as if such reverse share split occurred on the first day of the periods presented. Certain amounts in the notes to the consolidated financial statements may be slightly different than previously reported due to rounding of fractional shares as a result of the reverse share split. Use of estimates and judgments The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions of accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected. Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements are described below. Income taxes As disclosed in Note 27 the Group has significant tax losses in Switzerland. These tax losses represent potential value to the Group to the extent that the Group is able to create taxable profits in Switzerland prior to expiry of such losses. Tax losses may be used within 7 years from the year the losses arose. The Group also has tax losses in the United States which may be used within 20 years of the end of the year in which losses arose, or for a shorter time period in accordance with prevailing state law. Other than a tax asset in the amount of CHF 41,430 (2021: CHF 31,879), the Group has not recorded any deferred tax assets in relation to these tax losses. Deferred tax assets on tax losses were only considered to the extent that they offset taxable temporary differences within the same entity. The key factors which have influenced management in arriving at this evaluation are the fact that the business is still in a development phase and the Group has not yet a history of making profits. Should management’s assessment of the likelihood of future taxable profits change, a deferred tax asset will be recorded. Income tax gain reflects the reassessment of deferred tax assets and liabilities booked in the 2022 fiscal year. Development expenditures The project stage forms the basis for the decision as to whether costs incurred for the Group’s development projects can be capitalized. We do not capitalize clinical development expenditures until the Group obtains regulatory approval (i.e. approval to commercially use the product), as this is considered to be essentially the first point in time where it becomes probable that future revenues can be generated. Up to 2022, direct development expenditures for the Group’s intranasal betahistine program for the treatment of vertigo (AM-125) were capitalized as the development is primarily focused on the delivery route and formulation and not the drug itself (already an approved generic) and aims to demonstrate higher bioavailability through intranasal delivery. All capitalized direct development expenditures were impaired as of December 31, 2022 based on the impairment test performed under IFRS. As of each reporting date, the Group estimates the level of service performed by the vendors and the associated costs incurred for the services performed. As part of the process of preparing the Group’s financial statements, the Group is required to estimate its accrued expenses. This process involves reviewing contracts, identifying services that have been performed on the Group’s behalf and estimating the level of service performed and the associated cost incurred for the service when it has not yet been invoiced or otherwise notified of the actual cost. Employee benefits The Group maintains a pension plan for all employees in Switzerland through payments to a legally independent collective foundation. This pension plan qualifies under IFRS as defined benefit pension plan. The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The Company makes relevant actuarial assumptions with regard to the discount rate, future salary increases and life expectancy. Research and Development and Accrued Expenses The Company records the costs associated with research, nonclinical and clinical trials, and manufacturing process development as incurred. These costs are a significant component of the Company’s research and development expenses, with a substantial portion of the Company’s on-going research and development activities being conducted by third party service providers, including contract research and manufacturing organizations. The Company accrues for expenses resulting from obligations under agreements with contract research organizations (“CROs”), contract manufacturing organizations (“CMOs”), and other outside service providers for which payment flows do not match the periods over which materials or services are provided to the Company. Accrued expenses are recorded based on estimates of services received and efforts expended pursuant to agreements established with CROs, CMOs, and other outside service providers. These estimates are typically based on contracted amounts applied to the proportion of work performed and determined through analysis with internal personnel and external service providers as to the progress or stage of completion of the services. The Company makes significant judgments and estimates in determining the accrued expense balance in each reporting period. In the event advance payments are made to a CRO, CMO, or outside service provider, the payments will be recorded as prepayments which will be expensed as the contracted services are performed. Inputs, such as the services performed, the number of patients enrolled, or the trial duration, may vary from the Company’s estimates. As actual costs become known, the Company adjusts its prepayments and accrued expenses. |
Significant accounting policies
Significant accounting policies | 12 Months Ended |
Dec. 31, 2022 | |
Significant accounting policies [Abstract] | |
Significant accounting policies | 3. Significant accounting policies The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial statements, unless otherwise indicated. Basis of consolidation Subsidiaries Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Transactions eliminated on consolidation All inter-company balances, transactions and unrealized gains on transactions have been eliminated in consolidation. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Segment reporting A segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. The Chief Executive Officer is determined to be the Group’s Chief Operating Decision Maker (“CODM”). The CODM assesses the performance and allocates the resources of the Group as a whole, as all of the Group’s activities are focusing on the development of therapeutics for important unmet medical needs. Financial information is only available for the Group as a whole. Therefore, management considers there is only one operating segment under the requirements of IFRS 8, Operating Segments. Foreign currency Foreign currency transactions Items included in the financial statements of Group entities are measured using the currency of the primary economic environment in which the entity operates. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss. Non-monetary items that are measured based on historical cost in a foreign currency are not re-translated. Foreign operations Assets and liabilities of Group entities whose functional currency is other than CHF are included in the consolidation by translating the assets and liabilities into the reporting currency at the exchange rates applicable at the end of the reporting period. Income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transaction). These foreign currency translation differences are recognized in Other Comprehensive income/(loss) and presented in the foreign currency translation reserve in equity. When a foreign operation is disposed of such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. Closing rates for the most significant foreign currencies relative to CHF: Geographical Reporting December 31, December 31, December 31, Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9251 0.9110 0.8840 EUR Euro Europe 1 0.9901 1.0361 1.0817 AUD Dollar Australia 1 0.6305 0.6620 0.6822 Average exchange rates for the year for the most significant foreign currencies relative to CHF: Geographical Reporting Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9550 0.9142 0.9581 EUR Euro Europe 1 1.0050 1.0810 1.0825 AUD Dollar Australia 1 0.6629 0.6866 0.6546 Property and equipment Property and equipment is measured at historical costs less accumulated depreciation and any accumulated impairment losses. Historical costs include expenditures that are directly attributable to the acquisition of the items. When parts of an item of tangible assets have different useful lives, they are accounted for as separate tangible asset items (major components). Depreciation is calculated on a straight-line basis over the expected useful life of the individual asset. The applicable estimated useful lives are as follows: Production equipment 5 years Office furniture and electronic data processing equipment (“EDP”) 3 years Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred. Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. When an asset is reviewed for impairment, the asset’s carrying amount may be written down immediately to its recoverable amount, provided the asset’s carrying amount is greater than its estimated recoverable amount. Management assesses the recoverable amount by assessing the higher of its fair value less costs to sell or its value in use. Cost and accumulated depreciation related to assets retired or otherwise disposed are removed from the accounts at the time of retirement or disposal and any resulting gain or loss is included in profit or loss in the period of disposition. Intangible assets Research and development Expenditures on the Group’s research programs are not capitalized, they are expensed when incurred. Expenditures on the Group’s development programs are generally not capitalized except if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. For the development projects of the Group, these criteria are generally only met when regulatory approval for commercialization is obtained. For the AM-125 program for the treatment of vertigo it was the Group’s assessment up to 2022 that the criteria mentioned above were met and therefore direct development expenditures were capitalized for AM-125 in 2020, 2021 and 2022, including intellectual property-related costs for the prosecution and registration of patents . As of December 31, 2022, all capitalized direct development costs related to AM-125 were impaired based on the impairment test performed under IFRS. Licenses, intellectual property and data rights Intellectual property rights that are acquired by the Group are capitalized as intangible assets if they are controlled by the Group, are separately identifiable and are expected to generate future economic benefits, even if uncertainty exists as to whether the research and development will ultimately result in a marketable product. Consequently, upfront and milestone payments to third parties for the exclusive use of pharmaceutical compounds in specified areas of treatment are recognized as intangible assets. Measurement Intangible assets acquired that have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses. Subsequent expenditure Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred. Amortization All licenses of the Group have finite lives. Amortization will commence once the Group’s intangible assets are available for use which will be the case after regulatory approvals are obtained and the related products are available for use. Amortization of licenses is calculated on a straight-line basis over the period of the expected benefit or until the license expires, whichever is shorter. The estimated useful life is 10 years or the remaining term of patent protection. The Group assesses at each statement of financial position date whether intangible assets which are not yet ready for use are impaired. Impairment of non-financial assets Property and equipment and intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). An impairment loss is recognized as the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Impairment losses are recognized in profit or loss. Assets that were previously impaired are reviewed for possible reversal of the impairment at each reporting date. Any increase in the carrying amount of an asset will be based on the depreciated historical costs had the initial impairment not been recognized. Asset purchase On June 1, 2021, we acquired 100% of the share capital of privately held Trasir Therapeutics Inc. (“Trasir”) through the merger of our subsidiary Auris Medical Inc. with and into Trasir (the “Merger”), with Trasir surviving the merger as the surviving entity. Trasir was subsequently renamed Altamira Therapeutics, Inc. and redomiciled in Dover, Delaware. Founded in 2014, Trasir has been a pioneer in the development of nanoparticles for extrahepatic oligonucleotide delivery. The purchase price for Trasir comprised: (i) 38,219 non-registered common shares of the Company, par value CHF 0.20 per share, calculated based on a value of $2,500,000 divided by the average closing price of the Common Shares on the 15 trading days preceding the closing date (the “Reference Price”, which amounted to $65.40 per Common Share); (ii) contingent on the occurrence of positive results from a subsequent post-closing scientific study led by Trasir (“Positive Results”), $1,500,000 of common shares of the Company to be calculated based on the average closing price of the common shares on the 15 trading days preceding the occurrence of Positive Results; and (iii) $210,000 for expenses incurred by certain selling Trasir shareholders paid in $180,000 in cash and 459 non-registered common shares based on the Reference Price. Trasir’s main asset is an exclusive license agreement (the “License Agreement”) with Washington University located in St. Louis, Missouri (“WU”). Pursuant to the License Agreement, WU granted Trasir an exclusive, worldwide, royalty-bearing license (with the right to sublicense) during the term of the License Agreement under certain patent rights owned or controlled by WU to research, develop, make, have made, sell, offer for sale, use and import pharmaceutical products covered under such patent rights for all fields of use. Such licensed products may include “silencing RNA” (siRNAs) pharmaceutical preparations formulated in combination with Trasir’s proprietary delivery technologies. In consideration for such worldwide, exclusive license, the Company (through its acquisition of Trasir, described above) will be obligated to pay WU: annual license maintenance fees in the low five figures through first commercial sale; pre-clinical and clinical regulatory milestones; sales milestones; and a low single digit royalty based on annual net sales of licensed products worldwide for at least the applicable patent term or period of marketing exclusivity, whichever is longer, but in no case less than a minimum royalty term of 12 years; and a percentage share (in the double digits) of sublicensing revenues received by the Company in connection with licensed products. Such regulatory and sales milestones may total up to an aggregate of $4,375,000. In the event the Company fails to meet certain regulatory diligence milestones, WU will have the right to terminate the license. The acquisition of Trasir was treated as an asset acquisition because substantially all the fair value is concentrated in a single identifiable asset, the License Agreement with WU. The acquisition of the license is settled to a large extent in exchange for a variable number of the Company’s publicly listed shares. IFRS 2 “Share-based payments” was applied. With regards to the contingent part of the purchase price as mentioned under (ii) above, a downward adjustment of CHF 269,700 to the estimated fair value was made to reflect the possibility of not meeting the condition of Positive Results. As of December 31, 2021 and December 31, 2022, the total carrying amount of the license acquired amounted to CHF 3,893,681, including directly attributable transaction costs of CHF 198,246. Leases The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognizes lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets. Right-of-use assets The Group recognizes right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurements of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. Lease liabilities At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period during which the event or condition that triggers the payment occurs. In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accumulation of interest and reduced by the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset. Short-term leases and leases of low-value assets The Group applies the short-term lease recognition exemption to its short-term leases. It also applies the lease of low-value assets recognition exemption to leases that are considered of low value (i.e. below CHF 5,000). Lease payments on short-term leases and leases of low-value assets are recognized as expense over the lease term. Inventories Inventories are stated at the lower of cost and net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the first-in, first-out method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. Financial instruments The Group classifies its financial assets in the following categories: loans and receivables based on the expected loss model. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Recognition and derecognition of non-derivative financial assets and liabilities The Group initially recognizes loans and receivables and debt securities issued on the date when they are originated. All other financial assets and financial liabilities are initially recognized on the trade date. The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognized financial assets that is created or retained by the Group is recognized as a separate asset or liability. The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expired. Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. Non-derivative financial assets and liabilities—measurement Loans and receivable These are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method, less expected losses. Cash and cash equivalents The Group considers all short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value with original maturities of three months or less at the date of the purchase to be cash equivalents. Non-derivative financial liabilities—measurement Non-derivative financial liabilities are initially recognized at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method. Convertible loans In a convertible loan classified as a hybrid contract containing a host and a separated embedded derivative, both classified as liability, the carrying amount of the host contract at initial recognition is the difference between the carrying amount of the hybrid contract and the fair value of the embedded derivative. Transaction costs that relate to the issue of the convertible loan are allocated to the host and embedded derivative in proportion to the allocation of the gross proceeds. Transaction costs relating to the embedded derivative are immediately recognized in profit and loss. Transaction costs relating to the host contract are included in the carrying amount of the liability. The host contract is then subsequently measured at amortized cost, using the effective interest method. Share capital All shares of the Company are registered shares and classified as part of shareholders’ equity. Incremental costs directly attributable to the issue of the Company’s shares, net of any tax effects, are recognized as a deduction from equity. The warrants are classified as a financial liability at fair value through profit or loss and the cost allocated to the liability component will be immediately expensed to the income statement. The Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future. Repurchase and reissue of ordinary shares (treasury shares) When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity and the resulting surplus or deficit (calculated as the difference between initial cost and fair value) on the transaction is presented within share premium. Impairment of non-derivative financial assets Financial assets are assessed at each reporting date to determine whether there is objective evidence of impairment. Objective evidence that financial assets are impaired includes: ● default or delinquency by a debtor; ● indications that a debtor or issuer will enter bankruptcy; ● adverse changes in the payment status of borrowers or issuers; ● the disappearance of an active market for a security; or ● observable data indicating that there is measurable decrease in expected cash flows from a group of financial assets. Financial assets measured at amortized cost The Group considers evidence of impairment for these assets at an individual asset level. An impairment loss is calculated as the difference between an asset’s carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed through profit or loss. Derivative Financial Instruments Derivative financial instruments (assets) are accounted as the cost to obtain the rights from a third party to issue shares under the purchase agreement and changes in fair value are shown as profit or loss. The fair value calculation of the derivative financial instrument (asset) is adjusted on the utilization of the asset based on total dollar amount of the purchase agreement. Derivative financial instruments (liabilities) are accounted at fair value and changes in fair value are shown as profit or loss. The fair value calculation of the derivative financial instruments is based on the Black-Scholes option pricing model. Assumptions are made for volatility and the risk-free rate in order to estimate the fair value of the instrument. Transaction cost related to derivative financial instruments are recorded through profit and loss. Embedded Derivatives Derivatives may be embedded in another contractual arrangement. The Group accounts for an embedded derivative separately from the host contract when: - The host contract is not an asset in the scope of IFRS 9 - The host contract is not itself carried at fair value through profit and loss (FVPL) - The terms of the Embedded Derivative would meet the definition of a derivative if they were contained in a separate contract - The economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host The separated embedded derivative in the 2022 FiveT convertible loan was initially measured at fair value by an independent consultant applying a simulation-based valuation approach. On December 31, 2022, the embedded derivative was measured based on the Black-Scholes option pricing model, resulting in a fair value of zero. Assumptions are made for volatility, risk free rate and other features of the instrument. All changes in the fair value of embedded derivatives were recognized in profit and loss. Income tax Income tax expense comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in Other Comprehensive Income. Current tax Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date. Deferred tax Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is not recognized for: ● temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; ● temporary differences related to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and ● taxable temporary differences arising on the initial recognition of goodwill. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled. Deferred income tax assets are recognized to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its tax assets and liabilities on a net basis. Employee benefits The Group maintains a pension plan for all employees in Switzerland through payments to a legally independent collective foundation. This pension plan qualifies under IFRS as defined benefit pension plan. There are no pension plans for the subsidiaries in Ireland, Australia and the United States. The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements. Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in Other Comprehensive Income. Past service costs, including curtailment gains or losses, are recognized immediately in general and administrative expenses within the operating results. Settlement gains or losses are recognized in general and administrative expenses within the operating results. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period or in case of any significant events between measurement dates to the then-net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss. Share-based compensation The Company maintains a share-based payment plan in the form of a stock option plan for its employees, members of the Board of Directors as well as key service providers. Stock options are granted at the Board’s discretion without any contractual or recurring obligations. The share-based compensation plans qualify as equity settled plans. The grant-date fair value of share-based payment awards granted to employees is recognized as an expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. Under the Company’s Long Term Equity Incentive Plan (the “Equity Incentive Plan” or “EIP”), 50% of granted share options granted to employees vest after a period of service of two years from the grant date and the remaining 50% vest after a period of service of three years from the grant date. Share options granted to members of the Board of Directors granted from 2016 onwards vest after a period of one year after the grant date. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. Share-based payments that are not subject to any further conditions are expensed immediately at grant date. In the year the options are exercised the proceeds received net of any directly attributable transaction costs are credited to share capital (par value) and share premium. Valuation of share options Option pricing and values are determined based on the Black Scholes option pricing model and assumptions are made for inputs such as volatility of the Company’s stock and the risk-free rate. Provisions Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, where it is more likely than not that an outflow of resources will be required to settle the obligation, and where a reliable estimate can be made of the amount of the obligation. Provisions are not recognized for future operating losses. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. Revenue recognition The Group recognizes revenue from the license of intellectual property and from the sale of products. To assess revenue recognition for arrangements that the Group determines are within the scope of IFRS 15, the Group performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Group satisfies a performance obligation. The Group only applies the five-step model to contracts when it is probable that the Group will collect the consideration it is entitled to in exchange for services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of IFRS 15, the Group assesses the services promised within each contract and determine those that are performance obligations and assess whether each promised service is distinct. License of intellectual property The Group recognizes as revenue its non-refundable license fees, milestone payments and royalties when its customer obtains control of promised services, in an amount that reflects the consideration which the Group expects to receive in exchange for those rendere |
New standards, amendments and i
New standards, amendments and interpretations adopted by the Group | 12 Months Ended |
Dec. 31, 2022 | |
New standards, amendments and interpretations adopted by the Group [Abstract] | |
New standards, amendments and interpretations adopted by the Group | 4. New standards, amendments and interpretations adopted by the Group In 2022, the following revised standards have been adopted: IAS 16 Amendments to IAS 16, Proceeds before Intended Use IAS 37 Amendments to IAS 37, Onerous contracts – Costs of Fulfilling a Contract IFRS 3 Amendments to IFRS 3, References to the Conceptual Framework IFRS 1, IFRS 9, IFRS Annual improvements to IFRS Standards 2018-2020 Cycle 16, IAS 41 Adoption has not had a material impact on the amounts reported in these financial statements but may impact the accounting for future transactions and arrangements. A number of new standards, amendments to standards and interpretations are effective for annual periods beginning after January 1, 2023, and have not been applied in preparing these consolidated financial statements. Planned application Effective by the Standard/Interpretation Impact date Group New standards, interpretations or amendments IFRS 17 Insurance contracts 1) January 1, 2023 FY 2023 IAS 1 Amendments to IAS 1, Classification of Liabilities as Current or Non-current 1) January 1, 2023 FY 2023 IAS 1 Amendments to IAS 1 and IFRS practice Statement 2, Disclosure of Accounting Policies 1) January 1, 2023 FY 2023 IAS 8 Amendments to IAS 8, Definition of Accounting Estimates 1) January 1, 2023 FY 2023 IAS 12 Amendments to IAS 12, Deferred tax related to Assets and Liabilities arising from a Single Transaction 1) January 1, 2023 FY 2023 IFRS 10, IAS 28 Amendments to IFRS 10 and IAS 28, Sale or Contribution of Assets between an Investor and its Associate or Joint Venture 1) To be set To be set 1) No material impact on the Group is expected from these standards and amendments issued but not effective. |
Financial instruments and risk
Financial instruments and risk management | 12 Months Ended |
Dec. 31, 2022 | |
Financial instruments and risk management [Abstract] | |
Financial instruments and risk management | 5. Financial instruments and risk management The following table shows the carrying amounts of financial assets and financial liabilities: December 31, December 31, 2022 2021 Financial assets At amortized cost Cash and cash equivalents 15,395 984,191 Other non-current financial assets 194,263 199,105 Trade receivables 6,525 21,746 Other receivables — 255,187 At fair value through profit and loss Derivative financial instruments 270,176 — Total financial assets 486,359 1,460,229 Financial liabilities At amortized cost Trade and other payables 4,914,404 3,697,723 Accrued expenses 1,977,614 1,048,575 Loan 5,869,797 — Non-current lease liabilities 343,629 461,485 Current lease liabilities 117,856 114,251 At fair value through profit and loss Derivative financial instruments — 1,233 Total financial liabilities 13,223,300 5,323,267 Fair values The carrying amount of cash and cash equivalents, financial assets, trade and other receivables, trade and other payables, accrued expenses, loan and lease liabilities is a reasonable approximation of their fair value due to the short-term nature of these instruments. Financial risk factors The Group’s activities expose it to a variety of financial risks: market risk, credit risk, interest rate and liquidity risk. The Group’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial performance. Management identifies, evaluates and controls financial risks. No financial derivatives have been used in 2022 and 2021 to hedge risk exposures. The Group invests its available cash in instruments with the main objectives of preserving principal, meeting liquidity needs and minimizing foreign exchange risks. The Group allocates its liquid assets to first tier Swiss or international banks. Liquidity risk The Group’s principal source of liquidity is its cash reserves which are mainly obtained through the issuance of new shares. The Group has succeeded in raising capital to fund its development activities to date and has raised funds that will allow it to meet short-term development expenditures. The Company will require regular capital injections to continue its development work, which may be dependent on meeting development milestones, technical results and/or commercial success. Management monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs. The ability of the Group to maintain adequate cash reserves to sustain its activities in the medium term is highly dependent on the Group’s ability to raise further funds. Consequently, the Group is exposed to continued liquidity risk. The table below analysis the remaining contractual maturities of financial liabilities, including estimated interest payments as of December 31, 2022 and 2021. The amounts disclosed in the table are the undiscounted cash flows: Carrying Less than 3 months Between 3 months and 2 years 2 years and later Total December 31, 2022 Trade and other payables 4,914,404 4,914,404 — — 4,914,404 Accrued expenses 1,977,614 1,977,614 — — 1,977,614 Loan and borrowings 5,869,797 5,759,877 357,192 — 6,117,069 Non-current lease liabilities 343,629 — 130,200 227,850 358,050 Current lease liabilities 117,856 32,550 97,650 — 130,200 Derivative financial instruments — — — — — Total 13,223,300 12,684,445 585,042 227,850 13,497,337 Carrying Less than 3 months Between 3 months and 2 years 2 years and later Total December 31, 2021 Trade and other payables 3,697,723 3,697,723 — — 3,697,723 Accrued expenses 1,048,575 1,048,575 — — 1,048,575 Loan and borrowings — — — — — Non-current lease liabilities 461,485 — 130,200 358,050 488,250 Current lease liabilities 114,251 32,550 97,650 — 130,200 Derivative financial instruments 1,233 — — 1,233 1,233 Total 5,323,267 4,778,848 227,850 359,283 5,365,981 Fair values as at Financial assets / liabilities December 31, December 31, 2021 Fair value Valuation technique(s) and key input(s) Derivative fiinancial Liability Liability Level 2 Black-Scholes option pricing model liabilities – Warrants from public offerings — 1,233 The share price is determined by Company’s NASDAQ quoted price. The strike price and maturity are defined by the contract. The volatility assumption is driven by Company’s historic quoted share price and the risk free rate is estimated based on observable yield curves at the end of each reporting period. Derivative financial liabilities – Embedded Derivatives FiveT Convertible Loan — — Level 3 Black-Scholes option pricing model The valuation is based on input parameters classified as level 3. Input parameters include the historical volatility of AMHL shares, risk-free rate, expected remaining life, expected exercise date and share prices of AMHL at valuation dates. Derivative financial asset - Option LPC purchase agreement Asset 270,176 Asset — Level 3 The fair value is equal to the price paid to the counterparty for obtaining the right under the purchase agreement. The price paid corresponds to the fair value of 50,000 commitment shares issued to LPC as consideration for its commitment to purchase our common shares under the purchase agreement. Subsequent, the fair value is adjusted proportionally for the part of the right consumed. For level 3 financial liability, the sensitivity analysis below represents the potential absolute change in fair value. The favorable and unfavorable effects on the result before taxes, resulting from using reasonably alternative assumptions for the valuation of the option component of the Convertible Loan (FiveT) has been calculated by recalibrating the modes using unobservable inputs based on an average change in volatility of 5%. Dec 31, 2022 Dec 31, 2021 Increase/Decrease Effect on result Increase/Decrease Effect on result Change in volatility +5 % — — — -5 % — — — Changes in liabilities arising from financing activities Non-cash changes Financing Fair Cash value Other 01.01.2022 Flows 1) revaluation changes 2) 31.12.2022 Derivative financial instrument 1,233 — (1,233 ) — — Loans — 6,038,627 — (168,830 ) 5,869,797 Lease liabilities 575,736 (130,200 ) — 15,949 461,485 Total 576,969 5,908,427 (1,233 ) (152,881 ) 6,331,282 Non-cash changes Financing Fair Cash value Other 01.01.2021 Flows 1) revaluation changes 2) 31.12.2021 Derivative financial instrument 316,757 — 410,918 (726,442 ) 1,233 Loans 523,920 (50,000 ) — (473,920 ) — Lease liabilities — (21,700 ) — 597,436 575,736 Total 840,677 (71,700 ) 410,918 ) (602,926 ) 576,969 1) The financing cash flows are from loan borrowings or loan and lease repayments. 2) Other non-cash changes include conversion of convertible loan including de-recognition of embedded derivative and initial recognition of lease liability. Credit risk Credit risk is managed on a Group basis. Credit risk arises from cash and cash equivalents and deposits with banks, as well as from trade and other receivables. The Company’s policy is to invest funds in low risk investments including interest bearing deposits. Trade and other receivables were current as of December 31, 2022 and December 31, 2021, not impaired and included only well-known counterparties. The Group has been holding cash and cash equivalents in the Group’s principal operating currencies (CHF, USD, EUR and AUD) with international banks of high credit rating. The Group’s maximum exposure to credit risk is represented by the carrying amount of each financial asset in the consolidated statement of financial position: December 31, December 31, 2022 2021 Financial assets Cash and cash equivalents 15,395 984,191 Other non-current financial assets 194,263 199,105 Trade receivables 6,525 21,746 Other receivables — 255,187 Total 216,183 1,460,229 As of December 31, 2021 other receivables consisted of cash receivable from a capital increase implemented over the year end. Market risk Currency risk The Group operates internationally and is exposed to foreign exchange risk arising from various exposures, primarily with respect to US Dollar, Euro and Australian Dollar. Foreign exchange risk arises from future commercial transactions, recognized assets and liabilities and net investments in foreign operations. The summary of quantitative data about the exposure of the Group’s financial assets and liabilities to currency risk was as follows: 2022 2021 in CHF USD EUR AUD USD EUR AUD Cash and cash equivalents 1,791 3,462 — 388,950 539,474 — Trade and other receivables 1,523,292 91,864 879,531 1,436,086 26,843 1,274,271 Trade and other payables (1,086,206 ) (1,452,883 ) — (104,676 ) (2,615,791 ) — Accrued expenses (220,616 ) (299,435 ) — (163,823 ) (295,467 ) — Net statement of financial position exposure -asset/(liability) 218,261 (1,656,992 ) 879,531 1,556,537 (2,344,941 ) 1,274,271 As of December 31, 2022, a 5% increase or decrease in the USD/CHF exchange rate with all other variables held constant would have resulted in a CHF 10,913 (2021: CHF 77,827) increase or decrease in the net result. A 5% increase or decrease in the EUR/CHF exchange rate with all other variables held constant would have resulted in a CHF 82,850 (2021: CHF 117,247) increase or decrease in the net result. Also, a 5% increase or decrease in the AUD/CHF exchange rate with all other variables held constant would have resulted in a CHF 43,977 (2021: CHF 63,714) increase or decrease in the net result. The Company has subsidiaries in the United States, Australia and Ireland, whose net assets are exposed to foreign currency translation risk. Due to the small size of the subsidiaries the translation risk is not significant. Capital risk management The Company and its subsidiaries are subject to capital maintenance requirements under local law in the country in which it operates. To ensure that statutory capital requirements are met, the Company monitors capital, at the entity level, on an interim basis as well as annually. From time to time the Company may take appropriate measures or propose capital increases to ensure the necessary capital remains intact. |
Segment information
Segment information | 12 Months Ended |
Dec. 31, 2022 | |
Segment information [Abstract] | |
Segment information | 6. Segment information Geographical information The Group’s non-current assets by the Company’s country of domicile were as follows: December 31, December 31, 2022 2021 Switzerland 4,339,509 14,734,738 Australia — 144,854 Total 4,339,509 14,879,592 Non-current assets for geographical information exclude financial instruments and deferred tax assets. |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2022 | |
Property and Equipment [Abstract] | |
Property and equipment | 7. Property and Equipment Office Production furniture equipment and EDP Total At cost As of January 1, 2021 353,488 233,706 587,194 Additions — — — Disposals — — — As of December 31, 2021 353,488 233,706 587,194 Additions — — — Disposals — — — As of December 31, 2022 353,488 233,706 587,194 Accumulated depreciation As of January 1, 2021 (306,972 ) (233,586 ) (540,558 ) Charge for the year (46,516 ) (119 ) (46,635 ) Disposals — — — As of December 31, 2021 (353,488 ) (233,705 ) (587,193 ) Charge for the year — — — Disposals — — — As of December 31, 2022 (353,488 ) (233,705 ) (587,193 ) Net book value As of December 31, 2021 — 1 1 As of December 31, 2022 — 1 1 As of December 31, 2022, and 2021 no items of property and equipment were pledged. |
Right-of-use assets and lease l
Right-of-use assets and lease liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Right-of-use assets and lease liabilities [Abstract] | |
Right-of-use assets and lease liabilities | 8. Right-of-use assets and lease liabilities Office Right-of-use assets building Total At cost As of January 1, 2021 — — Additions 594,436 594,436 Disposals — — As of December 31, 2021 594,436 594,436 Additions — — Disposals — — As of December 31, 2022 594,436 594,436 Accumulated depreciation As of January 1, 2021 — — Charge for the year (29,722 ) (29,722 ) Disposals — — As of December 31, 2021 (29,722 ) (29,722 ) Charge for the year (118,887 ) (118,887 ) Disposals — — As of December 31, 2022 (148,609 ) (148,609 ) Net book value As of December 31, 2021 564,714 564,714 As of December 31, 2022 445,827 445,827 December 31, December 31, Low value and short-term lease expenses 2022 2021 Expense related to short-term leases 6,001 52,280 Expense related to leases of low value assets — — Total 6,001 52,280 December 31, December 31, Lease liabilities 2022 2021 As of January 1 575,736 — Additions — 594,436 Interest expense 15,949 3,000 Repayment of lease liability (130,200 ) (21,700 ) As of December 31 461,485 575,736 thereof non-current 343,629 461,485 thereof current 117,856 114,251 December 31, December 31, Matur ities of lease liabilities 2022 2021 Year 1 130,200 130,200 Year 2 130,200 130,200 Year 3 130,200 130,200 Year 4 97,650 130,200 Year 5 — 97,650 Undiscounted lease payments 488,250 618,450 Less: unearned interest (26,765 ) (42,714 ) Total 461,485 575,736 |
Intangible assets
Intangible assets | 12 Months Ended |
Dec. 31, 2022 | |
Intangible assets [Abstract] | |
Intangible assets | 9. Intangible assets IP & Data Internally Licenses rights Patents generated Total At cost As of January 1, 2021 1,482,520 193,989 417,216 7,021,685 9,115,410 Exchange differences — — — (3,654 ) (3,654 ) Additions 3,893,681 — 55,938 2,783,431 6,733,050 As of December 31, 2021 5,376,201 193,989 473,154 9,801,462 15,844,806 Exchange differences — — — 168 168 Additions — — 275,281 1,700,503 1,975,784 As of December 31, 2022 5,376,201 193,989 748,435 11,502,133 17,820,758 Accumulated amortization and impairment losses As of January 1, 2021 — — — — — Impairment (1,482,520 ) (47,409 ) — — (1,529,929 ) As of December 31, 2021 (1,482,520 ) (47,409 ) — — (1,529,929 ) Impairment — (146,580 ) (748,435 ) (11,502,133 ) (12,397,148 ) As of December 31, 2022 (1,482,520 ) (193,989 ) (748,435 ) (11,502,133 ) (13,927,077 ) Net book value As of December 31, 2021 3,893,681 146,580 473,154 9,801,462 14,314,877 As of December 31, 2022 3,893,681 — — — 3,893,681 Intangible assets comprise upfront and milestone payments related to licenses and capitalized development costs. Commencing with the business year 2018, the Company recorded intangibles related to direct development expenditure of its AM-125 program. In 2019, a US patent on AM-125 was issued and a related EU application was allowed. As a consequence, we started to capitalize patent prosecution and registration costs and in 2022, we capitalized an amount of CHF 275,281 (2021: CHF 55,938). The additions to internally generated intangibles of CHF 1,700,503 includes an adjustment of government grants of CHF 40,653 under the Australian R&D tax incentive program. The amount of CHF 2,783,431 capitalized in 2021 was net of CHF 94,118 government grants obtained. Based on the impairment testing performed under IFRS as of December 31, 2022, all intangible assets related to the AM-125 project were written off. Accordingly, the Company recorded an impairment of CHF 12,397,148 to its recoverable amount for AM-125 taking in consideration uncertainties regarding the realization of the cash flows in connection with the planned sale or the out-licensing of the AM-125 assets. The recoverable amount was calculated based on an out-license model of AM-125 at current development stage. The recoverable amount of the relevant intangible asset has been determined to be nil on the basis of their value in use, with consideration of fair value less costs of disposal not supporting a higher recoverable amount. In 2021 the intangible assets related to the projects AM-101, AM-111 and AM-201 were impaired. The remaining intangible assets are related to the acquisition of Trasir Therapeutics Inc. in 2021, which was treated as an asset acquisition because substantially all the fair value of Trasir was concentrated in a worldwide exclusive license agreement with Washington University (Note 3). Amortization will commence once the intangible assets are available for use, which will be the case after regulatory approvals are obtained and the related products are available for use. |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2022 | |
Inventories [Abstract] | |
Inventories | 10. Inventories December 31, December 31, 2022 2021 Finished goods 11,644 839,221 Total 11,644 839,221 The Company's inventory of finished goods consisted of the product Bentrio, a drug-free nasal spray for protection against airborne viruses and allergens. Bentrio has a limited shelf life, which may affect the salability of the product, and is packaged in various configurations (stock keeping units, “SKUs”) for different markets and in different languages to address specific requirements under national rules and regulations or by trade channels. During product launch, shelf life is still relatively short since data from supporting stability studies are still limited; this tends to restrict salability through certain trade channels. In addition, there is only limited visibility on product take-up across different markets due to the lack of a sales history, and national rules and regulations may require prior approval of certain marketing materials and messages. Based on a management review of the inventory as at December 31, 2022 for any obsolete or slow-moving items, the Company wrote down finished good inventories in the amount of CHF 0.9 million in 2022 (2021: CHF 2.0 million). The amount of the write down was expensed to the income statement under Cost of Sales. |
Other receivables
Other receivables | 12 Months Ended |
Dec. 31, 2022 | |
Other receivables [Abstract] | |
Other receivables | 11. Other receivables December 31, December 31, 2022 2021 R&D tax credit receivable 672,600 224,465 Receivable from share issuance — 255,187 Value added tax receivable 78,650 168,851 Withholding tax receivable — 7,336 Receivable from suppliers and other 4,737 15,501 Total other receivables 755,987 671,340 As described in Note 3, Significant accounting policies, the Company obtains government grants under the Australian R&D Tax Incentive program. The R&D tax credit receivable as of December 31, 2022 relates to the reimbursement application for compensation of R&D expenditures incurred in 2022. Other receivables were not considered impaired in the years presented herein. |
Prepayments
Prepayments | 12 Months Ended |
Dec. 31, 2022 | |
Prepayments [Abstract] | |
Prepayments | 12. Prepayments December 31, December 31, 2022 2021 Advance payments to suppliers 659,861 1,437,708 Insurance 49,405 137,418 Total prepayments 709,266 1,575,126 |
Cash and Cash Equivalents
Cash and Cash Equivalents | 12 Months Ended |
Dec. 31, 2022 | |
Cash and cash equivalents [Abstract] | |
Cash and cash equivalents | 13. Cash and cash equivalents December 31, December 31, 2022 2021 Cash in bank accounts 15,395 984,191 Cash on hand — — Total cash and cash equivalents 15,395 984,191 |
Capital and Reserves
Capital and Reserves | 12 Months Ended |
Dec. 31, 2022 | |
Capital and reserves [Abstract] | |
Capital and reserves | 14. Capital and reserves Share capital The issued share capital of the Company at December 31 consisted of: December 31, December 31, 2022 2021 Number CHF Number CHF Common shares with a par value of CHF 0.20 each 1,180,053 236,011 748,213 149,643 Total 1,180,053 236,011 748,213 149,643 Common Shares (Number) 2022 2021 As of January 1 748,213 570,858 Exercise of warrants — 44,872 LPC equity line 315,000 — ATM program 116,843 59,235 Share-based payments (bonus) — 8,731 Conversion convertible loan — 25,841 Shares issued for Trasir acquisition — 38,676 Fractional shares (3 ) — Total, as of December 31 1,180,053 748,213 On December 5, 2022, the Company entered into a purchase agreement and a Registration Rights Agreement with Lincoln Park Capital Fund, LLC (the “2022 Commitment Purchase Agreement”). Pursuant to the purchase agreement, LPC agreed to subscribe for up to $10,000,000 of our common shares over the 24-month term of the purchase agreement. As consideration for LPC’s irrevocable commitment to purchase common shares upon the terms of and subject to satisfaction of the conditions set forth in the 2022 Commitment Purchase Agreement, the Company agreed to issue 50,000 common shares immediately to LPC as commitment shares. In 2022, no common shares were issued to LPC under the 2022 Commitment Purchase Agreement. The 2022 Commitment Purchase Agreement replaced the 2020 Commitment Purchase Agreement. Under the 2020 Commitment Purchase Agreement, LPC agreed to subscribe for up to $10,000,000 of our common shares over the 30-month term of the purchase agreement. Prior to its termination we had issued 325,000 common shares for aggregate proceeds of $4.0 million to LPC under the 2020 Commitment Purchase Agreement. The 2020 Commitment Purchase Agreement replaced the 2018 Commitment Purchase Agreement. Under the 2018 Commitment Purchase Agreement agreed to purchase common shares for up to $10,000,000 over the 30-month term of the Purchase Agreement. Prior to its termination we had issued 29,375 common shares for aggregate proceeds of $1.8 million to LPC under the LPC Purchase Agreement. On June 1, 2021, the Company completed the acquisition of Trasir. The upfront acquisition price of $2.5 million was paid with 38,219 non-registered common shares at $65.40 each to the selling shareholders. In addition, 459 non-registered common shares were issued to reimburse $30,000 in expenses incurred by certain selling Trasir shareholders. On December 3, 2020, the Company entered into securities purchase agreements with several institutional investors for the purchase and sale of 100,000 common shares at an offering price of $80.00 per share, pursuant to a registered direct offering. The net proceeds of the offering were approximately $7.3 million. On December 1, 2020, a tranche of the convertible loan provided by FiveT in the amount of CHF 895,455 was converted into 36,850 common shares at a conversion price of $27.00. On March 4, 2021 the remaining amount of CHF 604,545 plus interest of CHF 40,628 were converted into 25,841 common shares at a conversion price of $27.00. On May 15, 2019, the Company completed a public offering of (i) 22,000 common shares with a par value of CHF 16.00 each, together with warrants to purchase 22,000 common shares, and (ii) 86,064 pre-funded warrants, with each pre-funded warrant exercisable for one common share, together with warrants to purchase 86,064 common shares, including 5,500 common shares and warrants to purchase 5,500 common shares sold pursuant to a partial exercise by the underwriters of the underwriters’ over-allotment option (the “May 2019 Registered Offering”). The exercise price for the pre-funded warrants was CHF 0.20 per common share and for the warrants CHF 86.80. The net proceeds to us from the May 2019 Registered Offering were approximately $7.7 million, after deducting underwriting discounts and other offering expenses payable by us. All pre-funded warrants were exercised in 2019. In December 2020, 63,192 warrants were exercised. The remaining 44,872 warrants were exercised in March 2021. On November 30, 2018, we entered into the A.G.P. Sales Agreement with A.G.P. Pursuant to the terms of the A.G.P. Sales Agreement, as amended on April 5, 2019, we may offer and sell our common shares, from time to time through A.G.P. by any method deemed to be an “at-the-market” offering as defined in Rule 415(a)(4) promulgated under the Securities Act. Pursuant to the A.G.P. Sales Agreement, we may sell common shares up to a maximum aggregate offering price of $25.0 million. In 2022, we sold 116,843 shares under the ATM. As of the date of this Annual Report, we have sold 1,505,244 of our common shares for an aggregate offering price of $12.1 million pursuant to the A.G.P. Sales Agreement. The related transaction costs were charged to equity. Authorized share capital Our authorized share capital as of December 31, 2022 and December 31, 2021 consisted of 5,000,000 common shares, par value CHF 0.20 per share, and 20,000,000 preference shares, par value CHF 0.02 per share. |
Share-Based Compensation
Share-Based Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Compensation [Abstract] | |
Share-based compensation | 15. Share-based compensation Description In 2014, the Group introduced an equity incentive plan (the (“EIP”), which was amended in 2017 and 2019. In 2022, the Company granted 97,742 options (2021: 17,113 options) under the EIP. Holders of vested options are entitled to purchase common shares of the Company. Under the Equity Incentive Plan, the Board of Directors defined the exercise price as the average daily closing price of the Company’s shares during the 30 days preceding the date of grant. All options are to be settled by the physical delivery of shares. The key terms and conditions related to the grants under these programs at December 31, 2022 are as follows: Number of Contractual options life of Plan outstanding Vesting conditions options Equity Incentive Plan Board 22,268 1 year service from grant date 6 years Equity Incentive Plan Management & Staff 67,682 2 years’ service from grant date (50%) 8 years Equity Incentive Plan Management & Staff 67,682 3 years’ service from grant date (50%) 8 years Measurement of fair values The fair value of the options was measured based on the Black-Scholes formula. Stock Option Plan Equity Incentive Equity Incentive Equity Incentive Equity Incentive Plan 2022 Plan 2022 Plan 2021 Plan 2021 Fair value at grant date USD 4.347 (2 year vesting) 1) 1) USD 6.644 (1 year vesting) 2) 2) 2) USD 18.64 (2 year vesting) 1) 1) USD 24.82 (1 year vesting) 2) 2) 2) Share price at grant date USD 7.48 USD 17.8 USD 32.80 USD 70.80 Exercise price USD 6.353 USD 20.78 USD 37.78 USD 70.220 Expected volatility 100.2% 99.1% 93.4% 101.3% Expected life 2 and 3 years 1, 2 and 3 years 2 and 3 years 1, 2 and 3 years Expected dividends — — — — Risk-free interest rate 4.45% 2.87% 0.47% 0.06% 1) October grants for the respective year 2) April grants for the respective year The Company uses its own historic volatility to calculate expected volatility. The expected life of all options is assumed to correspond to the vesting period. The total expense recognized for equity-settled share-based payment transactions were CHF 346,035 in 2022 (2021: CHF 1,206,303, 2020: CHF 368,793). Share based compensation loss related to employee stock options amounted to CHF 346,035 in 2022 (2021: CHF 1,223,696, 2020: CHF 351,401). The number and weighted average exercise prices (in CHF) of options under the share option programs are as follows: 2022 2021 Weighted Weighted Weighted Weighted Number of average average Number of average average options price term options price term Outstanding at January 1 66,476 33.00 6.56 51,927 31.60 7.01 Expired during the year — — — — — — Forfeited during the year (6,488 ) — — (2,565 ) — — Exercised during the year — — — — — — Granted during the year 97,742 9.40 — 17,113 45.40 — Outstanding at December 31 157,730 19.28 6.22 66,476 33.00 6.56 Exercisable at December 31 28,796 — — 14,419 — — The range of exercise prices for outstanding options was CHF 5.88 to CHF 584.66 as of December 31, 2022 and CHF 15.03 to CHF 575.80 as of December 31, 2021. |
Trade and Other Payables
Trade and Other Payables | 12 Months Ended |
Dec. 31, 2022 | |
Trade and other payables [Abstract] | |
Trade and other payables | 16. Trade and other payables December 31, December 31, 2022 2021 Trade accounts payable - third parties 4,767,940 3,544,384 Other 146,464 153,339 Total trade and other payables 4,914,404 3,697,723 |
Accrued Expenses
Accrued Expenses | 12 Months Ended |
Dec. 31, 2022 | |
Accrued expenses [Abstract] | |
Accrued expenses | 17. Accrued expenses December 31, December 31, 2022 2021 Accrued research and development costs including milestone payments 741,291 557,391 Professional fees 326,365 179,461 Accrued vacation & overtime 46,868 51,218 Employee benefits incl. share based payments 362,497 196,917 Accrued interest 457,812 — Other 42,781 63,588 Total accrued expenses 1,977,614 1,048,575 |
Deferred income
Deferred income | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Income [Abstract] | |
Deferred income | 18. Deferred income December 31, December 31, 2022 2021 Upfront payment 932,200 — Total deferred income 932,200 — Deferred income includes an upfront payment of $ 1 million (CHF 0.9 million) related to the exclusive licensing and distribution agreement with Nuance for Bentrio® in the defined territory. Revenue recognition for the upfront payment is deferred until transfer of production to Nuance, which will occur 4 years after Nuance obtaining the first national registration of Bentrio® in the territory or upon Nuance’s cumulative orders for Bentrio® reaching a contractually defined minimum quantity of Bentrio® from the Company, whichever comes later. The upfront payment described above was incorrectly recorded as revenue in the Unaudited Condensed Consolidated Interim Financial Statements of the Company as of June 30, 2022 and for the six months ended June 30, 2022, furnished with the Securities and Exchange Commission on November 30, 2022. The foregoing information will be presented in accordance with the treatment used herein in the comparatives included in the June 30, 2023 financial statements, and we will reflect the correct treatment in restated financial statements as of June 30, 2022 and for the six months ended June 30, 2022 to be filed with a Form 6-K/A following the issuance of this Form 20-F. |
Other Operating Income
Other Operating Income | 12 Months Ended |
Dec. 31, 2022 | |
Other operating income [Abstract] | |
Other operating income | 19. Other operating income December 31, December 31, December 31, 2022 2021 2020 Income from R&D tax incentive (Government grants) 700,122 211,664 — Refund of share issuance stamp duty — — 100,002 Other income 9,327 2,553 74,473 Total other operating income 709,449 214,217 174,475 |
Revenue
Revenue | 12 Months Ended |
Dec. 31, 2022 | |
Revenue [Abstract] | |
Revenue | 20. Revenue Set out below is the disaggregation of the Group’s revenue from contracts with customers: December 31, December 31, December 31, 2022 2021 2020 Product sales 305,616 63,882 — Total revenue 305,616 63,882 — |
Cost of Sales
Cost of Sales | 12 Months Ended |
Dec. 31, 2022 | |
Cost of Sales [Abstract] | |
Cost of Sales | 21. Cost of Sales December 31, December 31, December 31, 2022 2021 2020 Product purchases, packaging and logistics 362,584 173,758 — Employee benefit and expenses 150,438 89,238 — Inventory write-down 930,833 1,977,558 — Total cost of sales 1,443,855 2,240,554 — |
Research and Development Expens
Research and Development Expense | 12 Months Ended |
Dec. 31, 2022 | |
Research and development expense [Abstract] | |
Research and development expense | 22. Research and development expense December 31, December 31, December 31, 2022 2021 2020 Pre-clinical projects 509,224 587,019 242,617 Clinical projects 3,237,649 2,379,536 476,972 Product and process development 473,246 1,100,453 614,744 Employee benefits and expenses 2,585,242 1,897,155 1,120,814 Lease expenses from short-term lease — — 34,147 Patents and trademarks 240,380 465,587 246,592 Regulatory projects 153,863 354,507 110,612 Impairment intangible assets 12,397,148 1,529,929 — Depreciation tangible assets 81,004 46,635 16,481 Total research and development expense 19,677,756 8,360,821 2,862,979 Research and development expenses were capitalized in the amount of CHF 1,975,784 during 2022 compared to CHF 2,839,369 in 2021. As of December 31, 2022, all capitalized development costs related to the project AM-125 were impaired. |
Sales and Marketing Expense
Sales and Marketing Expense | 12 Months Ended |
Dec. 31, 2022 | |
Sales and Marketing Expense [Abstract] | |
Sales and marketing expense | 23. Sales and marketing expense December 31, December 31, December 31, 2022 2021 2020 Marketing and sales expenses 2,131,696 1,132,864 — Employee benefits and expenses 249,688 204,157 — Product samples — 161,167 — Total sales and marketing 2,381,384 1,498,218 — |
General and Administrative Expe
General and Administrative Expense | 12 Months Ended |
Dec. 31, 2022 | |
General and administrative expense [Abstract] | |
General and administrative expense | 24. General and administrative expense December 31, December 31, December 31, 2022 2021 2020 Employee benefits and expenses 735,139 1,554,778 811,373 Business development 15,727 967,046 95,663 Travel expenses 95,503 75,829 28,898 Administration expenses 2,669,460 2,245,862 1,645,530 Lease expenses from short-term lease 6,001 52,280 13,871 Depreciation of Right-of-use assets 118,887 29,722 — Depreciation of tangible assets — — 3,555 Capital tax expenses 3,832 21,059 (4,228 ) Total general and administrative expenses 3,644,549 4,946,576 2,594,662 |
Employee Benefits
Employee Benefits | 12 Months Ended |
Dec. 31, 2022 | |
Employee Benefits [Abstract] | |
Employee benefits | 25. Employee benefits December 31, December 31, December 31, 2022 2021 2020 Salaries 2,815,411 1,865,633 1,260,359 Pension costs 266,256 165,801 156,843 Other social benefits 294,017 275,258 116,290 Share based payments costs 342,799 1,223,696 351,401 Other personnel expenditures 2,024 214,940 47,295 Total employee benefits 3,720,507 3,745,328 1,932,188 In 2021 share based compensation expense included CHF 902,817 for one regular and one extraordinary share bonus grant related to the strategic repositioning of the Company. The latter, which amounts to CHF 810,252, including CHF 360,112 for a future share grant contingent on achieving the Positive Results related to the Trasir transaction. Share based compensation included expense related to employee stock options of CHF 342,799 in the year 2022 compared to CHF 320,879 in 2021. Benefit plans The Company participates in a retirement plan (the “Plan”) organized as an independent collective foundation, that covers all of its employees in Switzerland, including management. The collective foundation is governed by a foundation board. The board is made up of an equal number of employee and employer representatives of the affiliated companies. The Company has no direct influence on the investment strategy of the collective foundation. Moreover, certain elements of the employee benefits are defined in the same way for all affiliated companies. This is mainly related to the annuity factors at retirement and to interest allocated on retirement savings. The employer itself cannot determine the benefits or how they are financed directly. The foundation board of the collective foundation is responsible for the determination of the investment strategy, for making changes to the pension fund regulations and in particular also for defining the financing of the pension benefits. The old age benefits are based on retirement savings for each employee, coupled with annual retirement credits and interest (there is no possibility to credit negative interest). At retirement age, the insured members can choose whether to take a pension for life, which includes a spouse’s pension, or a lump sum. In addition to retirement benefits, the plan benefits also include disability and death benefits. Insured members may also buy into the scheme to improve their pension provision up to the maximum amount permitted under the rules of the plan and may withdraw funds early for the purchase of a residential property for their own use subject to limitations under Swiss law. On leaving the Company, retirement savings are transferred to the pension institution of the new employer or to a vested benefits institution. This type of benefit may result in pension payments varying considerably between individual years. In defining the benefits, the minimum requirements of the Swiss Law on Occupational Retirement, Survivors and Disability Pension Plans (BVG) and its implementing provisions must be observed. The BVG defines the minimum pensionable salary and the minimum retirement credits. In Switzerland, the minimum interest rate applicable to these minimum retirement savings is set by the Swiss Federal Council at least once every two years. The rate was 1.00% in 2020, 1.00% in 2021 and 1.00% in 2022. The assets are invested by the collective foundation to which many companies contribute, in a diversified portfolio that respects the requirements of the Swiss BVG. Therefore, disaggregation of the pension assets and presentation of plan assets in classes that distinguish the nature and risks of those assets is not possible. Under the Plan, both the Company and the employee share the costs equally. The structure of the plan and the legal provisions of the BVG mean that the employer is exposed to actuarial risks. The main risks are investment risk, interest risk, disability risk and the risk of longevity. Through the affiliation to a collective foundation, the Company has minimized these risks, since they are shared between a much greater number of participants. For accounting purposes under IFRS, the plan is treated as a defined benefit plan. The following tables present information about the net defined benefit liability and its components: Change in defined benefit obligation 2022 2021 Defined benefit obligation at January 1 4,677,632 3,529,602 Service costs 256,336 162,200 Plan participants’ contribution 154,116 101,066 Interest cost 13,762 10,464 Actuarial losses (931,636 ) 159,845 Plan amendments — (3,115 ) Benefits paid through pension assets (626,049 ) 717,570 Defined benefit obligation at December 31 3,544,161 4,677,632 The defined benefit obligation includes only liabilities for active employees. The weighted average modified duration of the defined benefit obligation at December 31, 2022 is 17.1 years (2021: 19.9 years). Change in fair value of plan assets 2022 2021 Fair value of plan assets at January 1 4,009,313 2,662,226 Interest income 12,187 8,586 Return on plan assets excluding interest income (490,359 ) 424,829 Employer contributions 154,116 101,066 Plan participants’ contributions 154,116 101,066 Benefits paid through pension assets (626,049 ) 717,570 Administration expense (5,369 ) (6,030 ) Fair value of plan assets at December 31 3,207,955 4,009,313 Net defined benefit liability recognized in the statement of financial position December 31, December 31, 2022 2021 Present value of funded defined benefit obligation 3,544,161 4,677,632 Fair value of plan assets (3,207,955 ) (4,009,313 ) Net defined benefit liability 336,206 668,319 Defined Benefit Cost 2022 2021 2020 Service cost 256,336 159,085 151,624 Net interest expense 1,575 1,878 2,053 Administration expense 5,369 6,030 3,166 Total defined costs for the year recognized in profit or loss 263,280 166,993 156,843 Remeasurement of the Defined Benefit Liability 2022 2021 2020 Actuarial loss (gain) arising from changes in financial assumptions (876,841 ) (74,284 ) 13,031 Actuarial loss (gain) arising from experience adjustments (54,795 ) 463,238 45,881 Actuarial gain arising from demographic assumptions — (229,109 ) — Return on plan assets excluding interest income 490,359 (424,829 ) (32,794 ) Total defined benefit cost for the year recognized in the other comprehensive loss (income) 441,277 (264,984 ) 26,118 Assumptions At December 31 2022 2021 2020 Discount rate 2.20 % 0.30 % 0.20 % Future salary increase 1.60 % 0.85 % 0.60 % Pension indexation 0.00 % 0.00 % 0.00 % Mortality and disability rates BVG2020 BVG2020 BVG2015G Sensitivity analysis Reasonably possible changes at the reporting date to one of the relevant actuarial assumptions, holding other assumptions constant, would have affected the defined benefit obligation by the amounts shown below. December 31, 2022 2021 Change in assumption 0.25% increase 0.25% increase Discount rate (117,546 ) (200,601 ) Salary increase 23,058 22,961 Pension indexation 63,916 110,958 Change in assumption +1 year + 1 year Life expectancy 48,531 98,983 |
Finance Income and Finance Expe
Finance Income and Finance Expense | 12 Months Ended |
Dec. 31, 2022 | |
Finance income and finance expense [Abstract] | |
Finance income and finance expense | 26. Finance income and finance expense 2022 2021 2020 Interest income 969 3,219 258 Net foreign currency exchange gain 745,260 1,458,429 3,207,649 Revaluation gain from derivative financial instruments 451,131 5,085 — Total finance income 1,197,360 1,466,733 3,207,907 Interest expense (incl. Bank charges) 911,869 189,695 135,151 Net foreign currency exchange loss 690,615 1,129,788 3,541,202 Revaluation loss from derivative financial instruments — 416,003 2,250,222 Transaction costs 1,137 — 219,615 Total finance expense 1,603,621 1,735,486 6,146,190 Finance expense, net (406,261 ) (268,753 ) (2,938,283 ) In 2022, the revaluation gain from derivative financial instruments of CHF 451,131 includes CHF 449,898 related to the revaluation of the financial derivatives embedded in the 2022 FiveT convertible loan (note 31) and CHF 1,233 related to the revaluation of outstanding warrants from public offerings (note 32). In 2021, the revaluation loss from derivative financial instruments of CHF 416,003 was related to the revaluation of the financial derivatives embedded in the 2020 FiveT convertible loan at conversion. The revaluation gain of CHF 5,085 was related to the revaluation of outstanding warrants from public offerings. In 2022, finance expenses included interest paid of CHF 19,503 (2021: CHF 3,699; 2020: CHF 0). |
Taxation
Taxation | 12 Months Ended |
Dec. 31, 2022 | |
Taxation [Abstract] | |
Taxation | 27. Taxation The Group’s income tax expense recognized in the consolidated statement of profit or loss and other comprehensive loss was as follows: 2022 2021 2020 Deferred income tax expense (52,004 ) (570,730 ) (389,384 ) Deferred income tax gain 62,332 549,110 410,668 Income tax gain/(loss) 10,329 (21,620 ) 21,284 The Group’s effective income tax expense differed from the expected theoretical amount computed by applying the Group’s applicable weighted average tax rate of 13.7% in 2022 (2021: 13.5%, 2020: 12.1%) as summarized in the following table: Reconciliation 2022 2021 2020 Loss before income tax (26,538,740 ) (17,036,823 ) (8,221,449 ) Income tax at statutory tax rates applicable to results in the respective countries 3,641,775 2,348,057 991,120 Effect of unrecognized temporary differences (125,260 ) (632,031 ) (302,557 ) Effect of unrecognized taxable losses (3,015,088 ) (1,885,486 ) (184,881 ) Effect of impairment of assets — (75,375 ) — Effect of previously unrecognized deferred tax asset — — 97,458 Effect of expenses not considerable for tax purposes — — (47,894 ) Effect of impact from application of different tax rates (491,098 ) 223,215 (531,962 ) Income tax gain/(loss) 10,329 (21,620 ) 21,284 The tax effect of taxable temporary differences that give rise to deferred income tax liabilities or to deferred income tax assets as of December 31 is presented below: December 31, December 31, Deferred Tax Liabilities 2022 2021 Intangible assets — (51,914 ) Deferred unrealized foreign exchange gains — — Other receivables (167,299 ) (122,449 ) Total (167,299 ) (174,363 ) December 31, December 31, Deferred Tax Asset 2022 2021 Net operating loss (NOL) 41,429 31,879 Total 41,429 31,879 Deferred Tax, net (125,870 ) (142,484 ) Opening Recognized in Recognized in Exchange Closing Deferred Tax 2022 Balance Profit or Loss Equity Differences Balance Intangible assets (51,914 ) 51,958 — (44 ) — Other receivables (122,449 ) (52,004 ) — 7,154 (167,299 ) Net operating loss (NOL) 31,879 10,374 — (825 ) 41,429 Total (142,484 ) 10,329 — 6,285 (125,870 ) Opening Recognized in Recognized in Exchange Closing Deferred Tax 2021 Balance Profit or Loss Equity Differences Balance Intangible assets (252,174 ) 199,056 — 1,204 (51,914 ) Deferred unrealized foreign exchange gains (350,054 ) 350,054 — — — Derivative financial asset — (127,000 ) — 4,551 (122,449 ) Net operating loss (NOL) 476,363 (443,730 ) — (754 ) 31,879 Total (125,865 ) (21,620 ) — 5,001 (142,484 ) As of December 31, 2022, the Group had unrecognized tax loss carryforwards amounting to CHF 103.1 million (2021: CHF 109.9 million), of which CHF 101.4 million related to Auris Medical AG, Otolanum AG, Zilentin AG and Altamira Medica AG in Switzerland, CHF 1.7 million to Altamira Therapeutics Inc. in the United States (2021: CHF 108.6 million for Auris Medical AG, Otolanum AG, Zilentin AG and Altamira Medica AG and CHF 1.3 million for Auris Medical Inc.). The Group’s unrecognized tax loss carryforwards with their expiry dates are as follows: December 31, December 31, 2022 2021 Within 1 year 27,956,899 28,909,896 Between 1 and 3 years 31,668,498 50,673,943 Between 3 and 7 years 41,797,708 29,007,049 More than 7 years 1,691,572 1,264,262 Total 103,114,677 109,855,150 Due to the uncertainty surrounding the future results of operations and the uncertainty as to whether the Group can use the loss carryforwards for tax purposes, deferred tax assets on tax loss carryforwards were only considered to the extent that they offset taxable temporary differences within the same taxable entity. No deferred tax assets are calculated on temporary differences related to pension obligations from IAS 19. The tax effect of the major unrecognized temporary differences and loss carryforwards is presented in the table below: December 31, December 31, 2022 2021 Deductible temporary differences Deferred income 111,025 — Employee benefit plan 43,841 87,149 Other accounts payable — 344,822 Total potential tax assets 154,866 431,971 Potential tax assets from loss carry-forwards not recognized 13,297,723 14,271,306 Total potential tax assets from loss carry-forwards and temporary differences not recognized 13,452,589 14,703,277 |
Loss Per Share
Loss Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Loss per share [Abstract] | |
Loss per share | 28. Loss per share December 31, December 31, December 31, 2022 2021 2020 Loss attributable to owners of the Company (26,528,411 ) (17,058,443 ) (8,200,165 ) Weighted average number of shares outstanding 910,723 662,314 300,707 Basic and diluted loss per share (29.13 ) (25.76 ) (27.27 ) For the years ended December 31, 2022 and 2021 basic and diluted loss per share is based on the weighted average number of shares issued and outstanding and excludes shares to be issued under the Stock Option Plans (Note 15) as they would be anti-dilutive. As of December 31, 2022, the Company had 157,320 options outstanding under its stock option plans. The average number of options outstanding between January 1, 2022 and December 31, 2022 was 910,723 (662,314 for the period between January 1, 2021 and December 31, 2021). As of December 31, 2022, the Company had warrants to purchase up to 99,171 of its common shares issued and outstanding (as of December 31, 2021, the Company had warrants to purchase up to 12,305 common shares). |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Commitments and contingencies [Abstract] | |
Commitments and contingencies | 29. Commitments and contingencies Lease commitments The future minimum lease payments under non-cancellable lease term that are not accounted for in the statement of financial position were as follows: December 31, December 31, 2022 2021 Within one year 3,450 3,450 Between one and five years — — Total 3,450 3,450 Office lease expenses of CHF 6,001, CHF 52,280 and CHF 50,260 were recorded in 2022, 2021 and 2020, respectively, in the consolidated statement of profit or loss and other comprehensive loss. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Related party transactions | 30. Related party transactions For purposes of these consolidated financial statements, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. Also, parties under common control of the Group are considered to be related. Key management personnel are also related parties. In considering each possible related party relationship, attention is directed to the substance of the relationship, and not merely the legal form. Ante Treuhand AG (“Ante Treuhand”) provided the Chief Financial Officer to the Company until November 18, 2021. The Chief Financial Officer is an employee of Ante Treuhand and is not paid directly by the Company. Fees paid to Ante Treuhand for CFO services in 2021 were CHF 231,770. Fees paid to Ante Treuhand for other services provided during the year ended December 31, 2021 were CHF 3,025. Gremaud GmbH provides the Chief Financial Officer to the Company since November 19, 2021. The Chief Financial Officer is an employee of Gremaud GmbH and is not paid directly by the Company. Fees paid to Gremaud GmbH for CFO services in 2022 were CHF 195,988 (2021: CHF 14,720). Fees paid to Gremaud GmbH for other services provided during the year ended December 31, 2022 were CHF 0 (2021: CHF 161,596). Thomas Meyer, the Company’s CEO lent CHF 200,000 to the Company under the “September 9, 2022 Loan Agreement” with FiveT Investment Management Ltd., Dominik Lysek and Thomas Meyer for a total amount of CHF 600,000, please refer to note 30. From December 8, 2022 to March 8, 2023, Mr. Meyer’s spouse provided one of the Company’s subsidiaries with a short-term loan of CHF 100,000.00, bearing interest at the rate of 5% per annum. Compensation of the members of the Board of Directors and Management In 2022, the compensation paid to management, excluding share bonuses and share-based payment charge, amounted to CHF 1,038,810 (2021: CHF 810,671; 2020: CHF 434,017). The fees paid to members of the Board of Directors in 2022 for their activities as board members totaled CHF 183,058 (2021: CHF 165,245; 2020: CHF 163,476). Executive Management Board of Directors Total 2022 2021 2020 2022 2021 2020 2022 2021 2020 Short term benefits 989,760 781,204 407,147 183,058 165,245 163,476 1,172,818 946,449 570,623 Post-employee benefits years 49,050 29,467 26,870 — — — 49,050 29,467 26,870 Share Bonuses — 902,817 — — — — — 902,817 — Share-based payment charge 172,115 192,362 204,840 51,171 48,046 57,148 223,286 240,408 261,988 Total 1,210,925 1,905,850 638,857 234,229 213,291 220,624 1,445,154 2,119,141 859,481 In 2022, CHF 223,286 (2021: CHF 240,408; 2020: CHF 261,988) was expensed for grants of stock options to members of the Board of Directors and management. Contributions to pension schemes amounted to CHF 49,050, CHF 29,467 and CHF 26,870 during the years 2022, 2021 and 2020, respectively. No termination benefits or other long-term benefits were paid. Members of the Board of Directors and management held 107,110, 49,480 and 38,455 stock options as of December 31, 2022, 2021, and 2020, respectively. |
Loans
Loans | 12 Months Ended |
Dec. 31, 2022 | |
Loans [Abstract] | |
Loans | 31. Loans December 31, December 31, 2022 2021 Convertible loan February 2022 4,898,377 — Loans with warrants 871,420 — Short-term loan from related party 100,000 — Total 5,869,797 — Convertible Loan Agreements December 31, December 31, 2022 2021 As of January 1 — 473,920 Gross proceeds at disbursement date 5,000,000 — Embedded derivative, separated (449,898 ) — Transaction costs allocated to host (10,236 ) — Carrying amount at initial recognition 4,539,866 — Converted principal amount — (644,813 ) Accrued interest 447,945 8,348 Amortization 358,511 162,545 Total 5,346,322 — Accrued interest balance of December 31 447,945 — Convertible loan balance of December 31 4,898,377 — On December 28, 2022, the Company entered into two separate loan agreements with two private investors (“Private Lenders”), pursuant to which Private Lenders has agreed to loan to the Company an aggregate of CHF 250,000 and CHF 100,000, respectively, which loans bear interest at the rate of 5% per annum and mature as of May 30, 2023. The Company agreed to grant to Private Lenders warrants to purchase an aggregate 33,700 and 13,480 common shares. The warrants will be exercisable at an exercise price of CHF 4.4512 per share for up to five years from the date of issuance. The loans with warrants are classified as a hybrid contract containing a host that is a financial liability and embedded derivatives (warrants) separated from the host. The embedded derivatives are classified as an equity component as they may be settled by the company exchanging a fixed amount of cash for a fixed number of its own equity instruments. The embedded derivatives are valued at initial recognition applying a Black-Scholes option pricing model. The valuation is based on input parameters, classified as Level 3. The fair value of the embedded derivative at initial recognition amounted to CHF 48,185 and was directly recognized in equity. The initial fair value of the liability component was derived by subtracting the fair value of the equity component from the nominal value of the loan. The host is subsequently carried at amortized cost, as of December 31, 2022, the carrying amount of the host amounted to CHF 305,873 and is included in the balance sheet under current liabilities. On September 9, 2022, the Company entered into a loan agreement with FiveT Investment Management Ltd. (“FiveT IM”), Dominik Lysek and Thomas Meyer, the Company’s CEO (the “Lenders”), pursuant to which the Lenders have agreed to loan to the Company an aggregate of CHF 600,000.00 (the “September 2022 Loan Agreement”), which loan bears interest at the rate of 5% per annum and matures as of March 31, 2023. The Company agreed to issue to the Lenders warrants to purchase an aggregate 41,666 common shares. Such warrants became exercisable immediately at an exercise price of CHF 7.20 per share, may be exercised up to five years from the date of issuance and may be exercised on a cashless basis in certain circumstances specified therein. Mr. Meyer lent CHF 200,000 of the total principal amount. The loan with warrants is classified as a hybrid contract containing a host that is a financial liability and embedded derivatives (warrants) separated from the host. The embedded derivatives are classified as an equity component as they may be settled by the company exchanging a fixed amount of cash for a fixed number of its own equity instruments. The embedded derivatives are valued at initial recognition applying a Black-Scholes option pricing model. The valuation is based on input parameters, classified as Level 3. The fair value of the embedded derivative at initial recognition amounted to CHF 86,744 and was directly recognized in equity. The initial fair value of the liability component was derived by subtracting the fair value of the equity component from the nominal value of the loan. The host is subsequently carried at amortized cost, as of December 31, 2022, the carrying amount of the host amounted to CHF 561,062 and is included in the balance sheet under current liabilities. On February 4, 2022, the Company entered into a convertible loan agreement with FiveT IM. The convertible loan of CHF 5.0 million, as amended (the “FiveT Loan”) carried interest at the rate of 10% per annum and was to mature on May 31, 2023. FiveT IM had the right to convert all or part of the FiveT Loan, including accrued and unpaid interest, at its option, into common shares, subject to the limitation that the Lender own no more than 4.9% of the common shares at any time. On April 13, 2023, the Company and FiveT IM entered into an amendment to the FiveT Loan (the “FiveT Loan Amendment”), which amended the conversion price of the FiveT Loan to a fixed price equal to the lower of (a) the mean daily trading volume weighted average price (“VWAP”) of the Company’s common shares on the Nasdaq Stock Market on the 20 trading days preceding the effective date of the FiveT Loan Amendment or (b) 90% of the VWAP on the effective date of the FiveT Loan Amendment. From April 13, 2023 to April 17, 2023, FiveT IM converted the entire FiveT Loan into an aggregate of 4,341,012 common shares at an average conversion price of $1.4475 per share. As a result, the FiveT Loan is no longer outstanding and has been terminated. The FiveT Loan was classified as a hybrid contract containing a host that is a financial liability and embedded derivatives separated from the host and measured at fair value with all changes in fair value recognized in profit or loss. The embedded financial derivatives are initially valued by an independent consultant, applying a simulation-based valuation approach. The valuation of the embedded financial derivatives is based on input parameters, classified as Level 3. One of the significant inputs is the historical volatility of the Company’s common shares. The underlying share price development has been simulated based on a Geometric Brownian Motion (GBM). In accordance with the GBM definition, a normalized, sustainable level of volatility was applied. The normalized volatility used at initial recognition was 90.7%, over a lookback period of 12 months. Other significant assumptions relate to the expected exercise date, the expected execution date, the calculation of the repayment amount, as well as assumptions with regards to the early repayment trigger and to the conversion option in Altamira shares. The embedded derivatives of the convertible loan are closely related to each other and are therefore accounted for as a single instrument (i.e., a compound derivative). Due to the conversion based on market share price, the conversion right may result in a variable number of conversion shares and the embedded derivatives are therefore classified as a financial liability. As of December 31, 2022, the carrying amount of the host for the unconverted outstanding loan amounted to CHF 4,898,377 and is included in the balance sheet under current liabilities. The fair value of the embedded derivatives amounted to CHF 0 (at initial recognition February 8, 2022: CHF 449,898). A revaluation gain related to fair value measurement of embedded derivatives of CHF 449,898 as well as effective interest expenses and transaction costs of CHF 807,593 in total were recorded in profit or loss. On September 7, 2020, our affiliate Altamira Medica AG (“Altamira Medica”) and Auris Medical Holding Ltd. (“the Company”) entered into a convertible loan agreement with FiveT Capital Holding AG (“FiveT”) to raise CHF 1,500,000 to fund the initial development of AM-301. The loan had a term of 18 months and carried interest at 8% p.a., which would not be paid in cash but added to the loan outstanding amount. At maturity, the unconverted outstanding amount of the loan including accrued interest would become payable in cash. Altamira Medica may choose to repay the total outstanding amount including the accrued interest at 130%, first time after 6 months with a prior written notice of 1 month. Prior to the expiry of the repayment notice period, the lender may convert the repayment amount. Under the convertible loan agreement FiveT has the right to convert the outstanding principal amount including interest into the Company’s common shares or alternatively into Altamira Medica shares. The pricing of a conversion into our common shares is at the lower of 150% of the share price at close of the disbursement date ($27.00 fixed on September 8, 2020) and 95% of the average price of our common share at close of the 5 trading dates preceding the date of the conversion notice. However, the conversion price shall not be less than the higher of the par value and the backward-looking 3-month floor price of 75% of the average closing price of our common shares. The pricing of a conversion into Altamira Medica shares is at the lower of CHF 3.00 and the issue price of a qualified financing round, meaning that a third-party investor will hold at least 10% of Altamira Medica shares after completion of such financing round. The convertible loan agreement further contains a limitation on the conversion rights in the sense that they may not result in an ownership interest of more than 9.99% in the Company or 49.99% in Altamira Medica. By December 31, 2020, an amount of CHF 895,455 has been converted into 36,850 common shares of the Company (at a conversion price of $27.00). The convertible loan is classified as a hybrid contract containing a host that is a financial liability and embedded derivatives separated from the host and measured at fair value with all changes in fair value recognized in profit or loss. The embedded financial derivatives are valued by an independent consultant initially and at period end at fair value, applying a simulation-based valuation approach. The valuation of the embedded financial derivatives is based on input parameters, classified as Level 3. One of the significant inputs is the historical volatility of the Company’s common shares. The underlying share price development has been simulated based on a Geometric Brownian Motion (GBM). In accordance with the GBM definition, a normalized, sustainable level of volatility was applied. The normalized volatility used as per December 31, 2020 was 90.9%, over a lookback period of 12 months. Other significant assumptions relate to the expected exercise date, the expected execution date, the calculation of the repayment amount, as well as assumptions with regards to the early repayment trigger and to the conversion option in Altamira Medica shares. The embedded derivatives of the convertible loan are closely related to each other and are therefore accounted for as a single instrument (i.e., a compound derivative). Due to the conversion based on market share price, the conversion right may result in a variable number of conversion shares and the embedded derivatives are therefore classified as a financial liability. The carrying amount of the host contract at initial recognition is the difference between the carrying amount of the hybrid contract and the fair value of the embedded derivatives. The host is then subsequently measured at amortized cost, using the effective interest rate method. As of December 31, 2020, the carrying amount (including accrued interest) of the host for the unconverted outstanding loan amounted to CHF 473,920 and is included in the balance sheet under current liabilities. On March 4, 2021, the remaining amount of CHF 644,813 including amortization and interest was converted into 25,841 common shares of of the Company at a conversion price of $27.00. As a result, the carrying amount of the convertible loan as of December 31, 2021 is CHF 0. The fair value of the embedded derivatives of the outstanding loan units amounted to CHF 0 (31.12.2020: CHF 310,439 included in current derivative financial instruments). Expenses related to fair value measurement of embedded derivatives of CHF 416,003 (2020: CHF 2,248,257) as well as effective interest and transaction costs of CHF 170,893 (2020: CHF 127,418) were recorded as financial expenses in profit or loss. |
Warrants from Public Offering
Warrants from Public Offering | 12 Months Ended |
Dec. 31, 2022 | |
Warrants from Public Offering [Abstract] | |
Warrants from Public Offering | 32. Warrants from Public Offering On February 21, 2017, the Company completed a public offering (the “February 2017 Offering”) of 500,000 (pre-merger) common shares with a nominal value of CHF 8.00 each and 500,000 (pre-merger) warrants, each warrant entitling its holder to purchase 0.70 of a common share. The net proceeds to the Company from the February 2017 Offering were approximately CHF 9.1 million ($9.1 million), after deducting underwriting discounts and other estimated offering expenses payable by us. The Company had transaction costs amounting to CHF 903,919. The transactions costs were recorded as CHF 397,685 in equity for the issuance of the common shares and CHF 506,234 to finance expense in the statement of profit or loss and comprehensive loss for the issuance of the warrants. The underwriter was granted a 30-day option to purchase up to 75,000 (pre-merger) additional common shares and/or 75,000 (pre-merger) additional warrants. On February 15, 2017, the underwriter partially exercised its 30-day option to purchase additional common shares and/or warrants in the amount of 67,500 (pre-merger) warrants. Consequently, the Company issued warrants to purchase up to 397,250 (pre-merger) of its common shares at an exercise price of $24.00 per share. The warrants are exercisable during a five-year period beginning on date of issuance. The fair value calculation of the warrants is based on the Black-Scholes option price model. Assumptions are made regarding inputs such as volatility and the risk-free rate in order to determine the fair value of the warrant. If a warrant is exercised, the Company will receive variable proceeds because the Company’s functional currency is CHF and the exercise price is in USD, which results in the warrants being considered liability instruments. Therefore, the warrants were assigned fair values using the Black-Scholes model. The residual value was assigned to the common share sold along with each warrant in accordance with IAS 32 Financial instruments. The gross proceeds from the February 2017 offering were CHF 9,998,305 of which CHF 5,091,817 (fair value as of February 21, 2017) was assigned to the warrants and CHF 4,906,488 was assigned to equity. As of December 31, 2021, the outstanding warrants issued in the 2017 February Offering are exercisable for up to 1,986 common shares at an exercise price of $4,800.00. As of December 31, 2021, the fair value of the warrants amounted to CHF 0.00 (2020: CHF 0.00). As the fair value remained unchanged, no revaluation gain or loss resulted for the year ended December 31, 2021. The warrants issued in the February 2017 public offering expired on February 22, 2022, without any warrants having been exercised. On January 30, 2018, the Company issued warrants in connection with a direct offering of 3,125 common shares, each warrant entitling its holder to purchase 0.6 common shares at an exercise price of $2,000.00 per common share. As of December 31, 2021, the outstanding warrants issued in such offering were exercisable for up to 1,875 common shares at an exercise price of $2,000.00 per common share. As of December 31, 2022 the fair value of the warrants amounted to CHF 0 (2021: CHF 1,233). The revaluation gain of the derivative for the twelve months ended December 31, 2022 amounted to CHF 1,233 (2021: CHF 5,085). Since its initial recognition on January 30, 2018, the fair value of the warrants has decreased by CHF 2,483,747 resulting in a gain in the corresponding amount (fair value as of January 30, 2018: CHF 2,483,747). On July 17, 2018, the Company issued Series A warrants each entitling its holder to purchase 0.35 of a common share for an aggregate of 15,705 common shares, and Series B warrants entitling its holder to purchase 0.25 of a common share for an aggregate of 11,218 common shares in connection with the July 2018 Registered Offering of 44,872 common shares, each warrant entitling its holder to purchase one common share at an original exercise price of CHF 156.00 per common share. Revaluation gain/(loss) show the changes in fair value of the outstanding Series B warrant issued in connection with this offering. As of December 31, 2019, 7,261 Series A warrants were exercised for an aggregate amount of CHF 1,132,762 and 7,161 Series B warrants were exercised for an aggregate amount of CHF 1,117,125. As of December 31, 2019, 7,161 Series B exercised warrants were subject to revaluation at the time that they were exercised and the fair value amounted to CHF 3,005,348. Since its initial recognition on July 17, 2018 the fair value of the warrants has increased by CHF 2,433,099, resulting in a loss in the corresponding amounts (fair value as of July 17, 2018: CHF 572,249). On June 18, 2020, the Series B warrants expired without further warrants being exercised. Due to the expiry on June 18, 2020, no Series B warrants were outstanding and subject to revaluation on December 31, 2022 and 2021. |
Revision of Prior Period Financ
Revision of Prior Period Financial Statements | 12 Months Ended |
Dec. 31, 2022 | |
Revision of Prior Period Financial Statements [Abstract] | |
Revision of Prior Period Financial Statements | 33. Revision of Prior Period Financial Statements In connection with the preparation of our consolidated financial statements, we identified an immaterial error with regard to advance payments for research and development costs and related tax credits for the annual period ended December 31, 2021. The error was mainly related to investigator float payments to a contract research organization. Due to COVID and other reasons, the scheduled services had not been provided by the end of the year and therefore the payments should have been recognized as advance payments and not as R&D expenses. We evaluated the error and determined that the related impact was not material to our financial statements for any prior periods, but that correction of the impact of the error would be significant to our results of operations for the six months ended June 30, 2022. Accordingly, we have revised previously reported financial information for such immaterial error, as previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2021. A summary of revisions to our previously reported financial statements presented herein for comparative purposes is included below. Revised consolidated Balance Sheet As of December 31, 2021 As reported Adjustment As revised Other receivables 917,833 (246,493 ) 671,340 Prepayments 996,910 578,216 1,575,126 Total current assets 3,759,901 331,723 4,091,624 Total assets 18,838,598 331,723 19,170,321 Accumulated deficit (176,018,660 ) 331,723 (175,686,937 ) Total shareholders’ equity attributable to owners of the company 12,704,528 331,723 13,036,251 Total equity and liabilities 18,838,598 331,723 19,170,321 Revised consolidated Statement of Profit or Loss and Other Comprehensive Loss Year ended December 31, 2021 As reported Adjustment As revised Other income 460,710 (246,493 ) 214,217 Research and development (8,939,037 ) 578,216 (8,360,821 ) Total operating expenses (15,137,338 ) 331,723 (14,805,615 ) Operating loss (17,099,793 ) 331,723 (16,768,070 ) Loss before tax (17,368,546 ) 331,723 (17,036,823 ) Net loss attributable of owners of the Company (17,390,166 ) 331,723 (17,058,443 ) Total comprehensive loss attributable to owners of the Company (17,124,410 ) 331,723 (16,792,687 ) Basic and diluted loss per share (26.26 ) 0.50 (25.76 ) Basic and diluted loss per share as presented in the financial statements as of December 31, 2021, prior to the one-for-twenty reverse share split on October 25, 2022 was CHF 1.31, and the revised number would have been CHF 1.29. Revised consolidated Statement of Cash Flows We revised our consolidated statement of cash flows for the year ended December 31, 2021. There was no impact on net cash used in operating activities. Year ended December 31, 2021 As reported Adjustment As revised Net loss (17,390,166 ) 331,723 (17,058,443 ) Changes in: Trade and other receivables (586,612 ) 246,493 (340,119 ) Prepayments (719,321 ) (578,216 ) (1,297,537 ) Cash used in operating activities (13,627,738 ) — (13,672,738 ) |
Events after the balance sheet
Events after the balance sheet date | 12 Months Ended |
Dec. 31, 2022 | |
Events after the balance sheet date [Abstract] | |
Events after the balance sheet date | 34. Events after the balance sheet date On February 17, 2023 a Special General Meeting of the shareholders of the Company approved the increase of its authorized share capital from CHF 1,400,000 divided into 5,000,000 common shares of CHF 0.20 each and 20,000,000 preference shares of CHF 0.02 each to CHF 5,400,000 divided into 25,000,000 common shares of CHF 0.20 each and 20,000,000 preference shares of CHF 0.02 each, by the creation of an additional 20,000,000 common shares of CHF 0.20 each ranking pari-passu with the existing common shares of the Company. On April 13, 2023, the Company and FiveT IM entered into an amendment to the FiveT Loan (the “FiveT Loan Amendment”), which amended the conversion price of the FiveT Loan to a fixed price equal to the lower of (a) the mean daily trading volume weighted average price (“VWAP”) of the Company’s common shares on the Nasdaq Stock Market on the 20 trading days preceding the effective date of the FiveT Loan Amendment or (b) 90% of the VWAP on the effective date of the FiveT Loan Amendment. From April 13, 2023 to April 17, 2023, FiveT IM converted the entire FiveT Loan into an aggregate of 4,341,012 common shares at an average conversion price of $1.4475 per share. As a result, the FiveT Loan is no longer outstanding and has been terminated. On May 1, 2023, the Company entered into a convertible loan agreement (the “2023 FiveT Loan Agreement”) with FiveT IM, pursuant to which FiveT IM has agreed to loan to the Company CHF 2,500,000, which bears interest at the rate of 10% per annum and matures 22 months from May 4, 2023. FiveT IM will have the right to convert all or part of the convertible loan, including accrued and unpaid interest, at its option, into common shares, subject to the limitation that FiveT own no more than 4.99% of the common shares at any time. The conversion price was fixed at CHF 1.42 per common share (subject to adjustment for share splits or other similar events). Further, FiveT IM received warrants to purchase an aggregate of 1,625,487 common shares at an exercise price of CHF 1.538 per common share, which may be exercised up to five years. Commencing 60 days after May 4, 2023, but not before July 1, 2023 and subject to availability of an effective registration statement, the Company must repay at least 1/20th of the outstanding loan plus accrued interest pro rata in monthly tranches which, at the Company’s discretion, may be paid at any time during the month either in: (i) cash plus 3% or (ii) common shares, or a combination of both. Such shares will be priced at the lower of (i) the mean daily trading volume weighted average price for the common shares on the 20 trading days preceding the repayment date or (ii) 90% of the daily trading volume weighted average price for common shares on the repayment date. The Company may prepay all or part of the convertible loan after three months. Until March 31, 2024, FiveT may cause the Company to redeem the convertible loan for cash in an amount of up to 20% of the cash proceeds from an out-licensing or divestiture transaction executed by the Company that results in gross cash proceeds of at least CHF 1,000,000. On May 12, 2023, the Company and the Lenders entered into an amendment to the loan agreement concluded on September 9, 2022 (the “September 2022 Loan Amendment”), which extended the maturity date of the loan from May 31, 2023 to July 31, 2023, introduced a right for Lenders to convert the loan into common shares of the Company at CHF 1.12 per common share, which is the Swiss Franc equivalent of 120% of the mean daily trading volume weighted average price for common shares on the NASDAQ stock exchange on the 20 trading days preceding the date of the September 2022 Loan Amendment, and a right for the Company to repay the loan in common shares of the Company priced at the lower of (i) the mean daily trading volume weighted average price for the common shares on the 20 trading days preceding the repayment date or (ii) 90% of the daily trading volume weighted average price for common shares on the repayment date, and lowered the strike price for the Warrants attached to the loan to CHF 0.881 per common share, which is the Swiss Franc equivalent of the trading volume weighted average price for common shares on the NASDAQ stock exchange on trading day preceding the date of the September 2022 Loan Amendment. On May 12, 2023, the Company and the Private Lenders entered into an amendment to the loan agreement concluded on December 28, 2022 (the December 2022 Loan Amendment”), which extended the maturity date of the loan from May 31, 2023 to July 31, 2023 and lowered the strike price for the Warrants attached to the loan to CHF 0.881 per common share, which is the Swiss Franc equivalent of the trading volume weighted average price for common shares on the NASDAQ stock exchange on trading day preceding the date of the December 2022 Loan Amendment. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of consolidation | Basis of consolidation Subsidiaries Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Transactions eliminated on consolidation All inter-company balances, transactions and unrealized gains on transactions have been eliminated in consolidation. Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. |
Segment reporting | Segment reporting A segment is a distinguishable component of the Group that engages in business activities from which it may earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of the Group’s other components. The Chief Executive Officer is determined to be the Group’s Chief Operating Decision Maker (“CODM”). The CODM assesses the performance and allocates the resources of the Group as a whole, as all of the Group’s activities are focusing on the development of therapeutics for important unmet medical needs. Financial information is only available for the Group as a whole. Therefore, management considers there is only one operating segment under the requirements of IFRS 8, Operating Segments. |
Foreign currency | Foreign currency Foreign currency transactions Items included in the financial statements of Group entities are measured using the currency of the primary economic environment in which the entity operates. Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in profit or loss. Non-monetary items that are measured based on historical cost in a foreign currency are not re-translated. Foreign operations Assets and liabilities of Group entities whose functional currency is other than CHF are included in the consolidation by translating the assets and liabilities into the reporting currency at the exchange rates applicable at the end of the reporting period. Income and expenses are translated at average exchange rates (unless this average is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transaction). These foreign currency translation differences are recognized in Other Comprehensive income/(loss) and presented in the foreign currency translation reserve in equity. When a foreign operation is disposed of such that control is lost, the cumulative amount in the translation reserve related to that foreign operation is reclassified to profit or loss as part of the gain or loss on disposal. Closing rates for the most significant foreign currencies relative to CHF: Geographical Reporting December 31, December 31, December 31, Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9251 0.9110 0.8840 EUR Euro Europe 1 0.9901 1.0361 1.0817 AUD Dollar Australia 1 0.6305 0.6620 0.6822 Average exchange rates for the year for the most significant foreign currencies relative to CHF: Geographical Reporting Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9550 0.9142 0.9581 EUR Euro Europe 1 1.0050 1.0810 1.0825 AUD Dollar Australia 1 0.6629 0.6866 0.6546 |
Property and equipment | Property and equipment Property and equipment is measured at historical costs less accumulated depreciation and any accumulated impairment losses. Historical costs include expenditures that are directly attributable to the acquisition of the items. When parts of an item of tangible assets have different useful lives, they are accounted for as separate tangible asset items (major components). Depreciation is calculated on a straight-line basis over the expected useful life of the individual asset. The applicable estimated useful lives are as follows: Production equipment 5 years Office furniture and electronic data processing equipment (“EDP”) 3 years Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognized. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred. Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate. When an asset is reviewed for impairment, the asset’s carrying amount may be written down immediately to its recoverable amount, provided the asset’s carrying amount is greater than its estimated recoverable amount. Management assesses the recoverable amount by assessing the higher of its fair value less costs to sell or its value in use. Cost and accumulated depreciation related to assets retired or otherwise disposed are removed from the accounts at the time of retirement or disposal and any resulting gain or loss is included in profit or loss in the period of disposition. |
Intangible assets | Intangible assets Research and development Expenditures on the Group’s research programs are not capitalized, they are expensed when incurred. Expenditures on the Group’s development programs are generally not capitalized except if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. For the development projects of the Group, these criteria are generally only met when regulatory approval for commercialization is obtained. For the AM-125 program for the treatment of vertigo it was the Group’s assessment up to 2022 that the criteria mentioned above were met and therefore direct development expenditures were capitalized for AM-125 in 2020, 2021 and 2022, including intellectual property-related costs for the prosecution and registration of patents . As of December 31, 2022, all capitalized direct development costs related to AM-125 were impaired based on the impairment test performed under IFRS. Licenses, intellectual property and data rights Intellectual property rights that are acquired by the Group are capitalized as intangible assets if they are controlled by the Group, are separately identifiable and are expected to generate future economic benefits, even if uncertainty exists as to whether the research and development will ultimately result in a marketable product. Consequently, upfront and milestone payments to third parties for the exclusive use of pharmaceutical compounds in specified areas of treatment are recognized as intangible assets. Measurement Intangible assets acquired that have finite useful lives are measured at cost less accumulated amortization and any accumulated impairment losses. Subsequent expenditure Subsequent expenditure is capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, is recognized in profit or loss as incurred. Amortization All licenses of the Group have finite lives. Amortization will commence once the Group’s intangible assets are available for use which will be the case after regulatory approvals are obtained and the related products are available for use. Amortization of licenses is calculated on a straight-line basis over the period of the expected benefit or until the license expires, whichever is shorter. The estimated useful life is 10 years or the remaining term of patent protection. The Group assesses at each statement of financial position date whether intangible assets which are not yet ready for use are impaired. |
Impairment of non-financial assets | Impairment of non-financial assets Property and equipment and intangible assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash-generating units). An impairment loss is recognized as the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Impairment losses are recognized in profit or loss. Assets that were previously impaired are reviewed for possible reversal of the impairment at each reporting date. Any increase in the carrying amount of an asset will be based on the depreciated historical costs had the initial impairment not been recognized. |
Asset purchase | Asset purchase On June 1, 2021, we acquired 100% of the share capital of privately held Trasir Therapeutics Inc. (“Trasir”) through the merger of our subsidiary Auris Medical Inc. with and into Trasir (the “Merger”), with Trasir surviving the merger as the surviving entity. Trasir was subsequently renamed Altamira Therapeutics, Inc. and redomiciled in Dover, Delaware. Founded in 2014, Trasir has been a pioneer in the development of nanoparticles for extrahepatic oligonucleotide delivery. The purchase price for Trasir comprised: (i) 38,219 non-registered common shares of the Company, par value CHF 0.20 per share, calculated based on a value of $2,500,000 divided by the average closing price of the Common Shares on the 15 trading days preceding the closing date (the “Reference Price”, which amounted to $65.40 per Common Share); (ii) contingent on the occurrence of positive results from a subsequent post-closing scientific study led by Trasir (“Positive Results”), $1,500,000 of common shares of the Company to be calculated based on the average closing price of the common shares on the 15 trading days preceding the occurrence of Positive Results; and (iii) $210,000 for expenses incurred by certain selling Trasir shareholders paid in $180,000 in cash and 459 non-registered common shares based on the Reference Price. Trasir’s main asset is an exclusive license agreement (the “License Agreement”) with Washington University located in St. Louis, Missouri (“WU”). Pursuant to the License Agreement, WU granted Trasir an exclusive, worldwide, royalty-bearing license (with the right to sublicense) during the term of the License Agreement under certain patent rights owned or controlled by WU to research, develop, make, have made, sell, offer for sale, use and import pharmaceutical products covered under such patent rights for all fields of use. Such licensed products may include “silencing RNA” (siRNAs) pharmaceutical preparations formulated in combination with Trasir’s proprietary delivery technologies. In consideration for such worldwide, exclusive license, the Company (through its acquisition of Trasir, described above) will be obligated to pay WU: annual license maintenance fees in the low five figures through first commercial sale; pre-clinical and clinical regulatory milestones; sales milestones; and a low single digit royalty based on annual net sales of licensed products worldwide for at least the applicable patent term or period of marketing exclusivity, whichever is longer, but in no case less than a minimum royalty term of 12 years; and a percentage share (in the double digits) of sublicensing revenues received by the Company in connection with licensed products. Such regulatory and sales milestones may total up to an aggregate of $4,375,000. In the event the Company fails to meet certain regulatory diligence milestones, WU will have the right to terminate the license. The acquisition of Trasir was treated as an asset acquisition because substantially all the fair value is concentrated in a single identifiable asset, the License Agreement with WU. The acquisition of the license is settled to a large extent in exchange for a variable number of the Company’s publicly listed shares. IFRS 2 “Share-based payments” was applied. With regards to the contingent part of the purchase price as mentioned under (ii) above, a downward adjustment of CHF 269,700 to the estimated fair value was made to reflect the possibility of not meeting the condition of Positive Results. As of December 31, 2021 and December 31, 2022, the total carrying amount of the license acquired amounted to CHF 3,893,681, including directly attributable transaction costs of CHF 198,246. |
Leases | Leases The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Group recognizes lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets. Right-of-use assets The Group recognizes right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurements of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment. Lease liabilities At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period during which the event or condition that triggers the payment occurs. In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accumulation of interest and reduced by the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset. Short-term leases and leases of low-value assets The Group applies the short-term lease recognition exemption to its short-term leases. It also applies the lease of low-value assets recognition exemption to leases that are considered of low value (i.e. below CHF 5,000). Lease payments on short-term leases and leases of low-value assets are recognized as expense over the lease term. |
Inventories | Inventories Inventories are stated at the lower of cost and net realizable value. Cost comprises direct materials and, where applicable, direct labor costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost is calculated using the first-in, first-out method. Net realizable value represents the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution. |
Financial instruments | Financial instruments The Group classifies its financial assets in the following categories: loans and receivables based on the expected loss model. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition. Recognition and derecognition of non-derivative financial assets and liabilities The Group initially recognizes loans and receivables and debt securities issued on the date when they are originated. All other financial assets and financial liabilities are initially recognized on the trade date. The Group derecognizes a financial asset when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred, or it neither transfers nor retains substantially all of the risks and rewards of ownership and does not retain control over the transferred asset. Any interest in such derecognized financial assets that is created or retained by the Group is recognized as a separate asset or liability. The Group derecognizes a financial liability when its contractual obligations are discharged, cancelled, or expired. Financial assets and financial liabilities are offset and the net amount presented in the statement of financial position when, and only when, the Group has a legal right to offset the amounts and intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously. Non-derivative financial assets and liabilities—measurement Loans and receivable These are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables are initially recognized at fair value plus any directly attributable transaction costs. Subsequent to initial recognition, they are measured at amortized cost using the effective interest method, less expected losses. Cash and cash equivalents The Group considers all short-term, highly liquid investments that are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value with original maturities of three months or less at the date of the purchase to be cash equivalents. Non-derivative financial liabilities—measurement Non-derivative financial liabilities are initially recognized at fair value less any directly attributable transaction costs. Subsequent to initial recognition, these liabilities are measured at amortized cost using the effective interest method. Convertible loans In a convertible loan classified as a hybrid contract containing a host and a separated embedded derivative, both classified as liability, the carrying amount of the host contract at initial recognition is the difference between the carrying amount of the hybrid contract and the fair value of the embedded derivative. Transaction costs that relate to the issue of the convertible loan are allocated to the host and embedded derivative in proportion to the allocation of the gross proceeds. Transaction costs relating to the embedded derivative are immediately recognized in profit and loss. Transaction costs relating to the host contract are included in the carrying amount of the liability. The host contract is then subsequently measured at amortized cost, using the effective interest method. Share capital All shares of the Company are registered shares and classified as part of shareholders’ equity. Incremental costs directly attributable to the issue of the Company’s shares, net of any tax effects, are recognized as a deduction from equity. The warrants are classified as a financial liability at fair value through profit or loss and the cost allocated to the liability component will be immediately expensed to the income statement. The Company has not paid any dividends since its inception and does not anticipate paying dividends in the foreseeable future. Repurchase and reissue of ordinary shares (treasury shares) When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, net of any tax effects, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares and are presented in the treasury share reserve. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity and the resulting surplus or deficit (calculated as the difference between initial cost and fair value) on the transaction is presented within share premium. |
Impairment of non-derivative financial assets | Impairment of non-derivative financial assets Financial assets are assessed at each reporting date to determine whether there is objective evidence of impairment. Objective evidence that financial assets are impaired includes: ● default or delinquency by a debtor; ● indications that a debtor or issuer will enter bankruptcy; ● adverse changes in the payment status of borrowers or issuers; ● the disappearance of an active market for a security; or ● observable data indicating that there is measurable decrease in expected cash flows from a group of financial assets. Financial assets measured at amortized cost The Group considers evidence of impairment for these assets at an individual asset level. An impairment loss is calculated as the difference between an asset’s carrying amount and the present value of the estimated future cash flows discounted at the asset’s original effective interest rate. Losses are recognized in profit or loss and reflected in an allowance account. When the Group considers that there are no realistic prospects of recovery of the asset, the relevant amounts are written off. If the amount of impairment loss subsequently decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, then the previously recognized impairment loss is reversed through profit or loss. |
Derivative Financial Instruments | Derivative Financial Instruments Derivative financial instruments (assets) are accounted as the cost to obtain the rights from a third party to issue shares under the purchase agreement and changes in fair value are shown as profit or loss. The fair value calculation of the derivative financial instrument (asset) is adjusted on the utilization of the asset based on total dollar amount of the purchase agreement. Derivative financial instruments (liabilities) are accounted at fair value and changes in fair value are shown as profit or loss. The fair value calculation of the derivative financial instruments is based on the Black-Scholes option pricing model. Assumptions are made for volatility and the risk-free rate in order to estimate the fair value of the instrument. Transaction cost related to derivative financial instruments are recorded through profit and loss. Embedded Derivatives Derivatives may be embedded in another contractual arrangement. The Group accounts for an embedded derivative separately from the host contract when: - The host contract is not an asset in the scope of IFRS 9 - The host contract is not itself carried at fair value through profit and loss (FVPL) - The terms of the Embedded Derivative would meet the definition of a derivative if they were contained in a separate contract - The economic characteristics and risks of the embedded derivative are not closely related to the economic characteristics and risks of the host The separated embedded derivative in the 2022 FiveT convertible loan was initially measured at fair value by an independent consultant applying a simulation-based valuation approach. On December 31, 2022, the embedded derivative was measured based on the Black-Scholes option pricing model, resulting in a fair value of zero. Assumptions are made for volatility, risk free rate and other features of the instrument. All changes in the fair value of embedded derivatives were recognized in profit and loss. |
Income tax | Income tax Income tax expense comprises current and deferred tax. It is recognized in profit or loss except to the extent that it relates to a business combination, or items recognized directly in equity or in Other Comprehensive Income. Current tax Current tax comprises the expected tax payable or receivable on the taxable income or loss for the year and any adjustment to tax payable or receivable in respect of previous years. It is measured using tax rates enacted or substantively enacted at the reporting date. Deferred tax Deferred income tax is recognized, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is not recognized for: ● temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss; ● temporary differences related to investments in subsidiaries to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and ● taxable temporary differences arising on the initial recognition of goodwill. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date and are expected to apply when the related deferred income tax asset is realized or the deferred income tax liability is settled. Deferred income tax assets are recognized to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off tax assets against tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its tax assets and liabilities on a net basis. |
Employee benefits | Employee benefits The Group maintains a pension plan for all employees in Switzerland through payments to a legally independent collective foundation. This pension plan qualifies under IFRS as defined benefit pension plan. There are no pension plans for the subsidiaries in Ireland, Australia and the United States. The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods, discounting that amount and deducting the fair value of any plan assets. The recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. In order to calculate the present value of economic benefits, consideration is given to any minimum funding requirements. Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in Other Comprehensive Income. Past service costs, including curtailment gains or losses, are recognized immediately in general and administrative expenses within the operating results. Settlement gains or losses are recognized in general and administrative expenses within the operating results. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period or in case of any significant events between measurement dates to the then-net defined benefit liability (asset), taking into account any changes in the net defined benefit liability (asset) during the period as a result of contributions and benefit payments. Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss. |
Share-based compensation | Share-based compensation The Company maintains a share-based payment plan in the form of a stock option plan for its employees, members of the Board of Directors as well as key service providers. Stock options are granted at the Board’s discretion without any contractual or recurring obligations. The share-based compensation plans qualify as equity settled plans. The grant-date fair value of share-based payment awards granted to employees is recognized as an expense, with a corresponding increase in equity, over the period that the employees become unconditionally entitled to the awards. Under the Company’s Long Term Equity Incentive Plan (the “Equity Incentive Plan” or “EIP”), 50% of granted share options granted to employees vest after a period of service of two years from the grant date and the remaining 50% vest after a period of service of three years from the grant date. Share options granted to members of the Board of Directors granted from 2016 onwards vest after a period of one year after the grant date. The amount recognized as an expense is adjusted to reflect the number of awards for which the related service and non-market performance conditions are expected to be met, such that the amount ultimately recognized as an expense is based on the number of awards that meet the related service and non-market performance conditions at the vesting date. Share-based payments that are not subject to any further conditions are expensed immediately at grant date. In the year the options are exercised the proceeds received net of any directly attributable transaction costs are credited to share capital (par value) and share premium. Valuation of share options Option pricing and values are determined based on the Black Scholes option pricing model and assumptions are made for inputs such as volatility of the Company’s stock and the risk-free rate. |
Provisions | Provisions Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, where it is more likely than not that an outflow of resources will be required to settle the obligation, and where a reliable estimate can be made of the amount of the obligation. Provisions are not recognized for future operating losses. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability. |
Revenue recognition | Revenue recognition The Group recognizes revenue from the license of intellectual property and from the sale of products. To assess revenue recognition for arrangements that the Group determines are within the scope of IFRS 15, the Group performs the following five steps: (i) identify the contract(s) with a customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations in the contract; and (v) recognize revenue when (or as) the Group satisfies a performance obligation. The Group only applies the five-step model to contracts when it is probable that the Group will collect the consideration it is entitled to in exchange for services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of IFRS 15, the Group assesses the services promised within each contract and determine those that are performance obligations and assess whether each promised service is distinct. License of intellectual property The Group recognizes as revenue its non-refundable license fees, milestone payments and royalties when its customer obtains control of promised services, in an amount that reflects the consideration which the Group expects to receive in exchange for those rendered services. If the license to the Group’s intellectual property is determined to be distinct from the other performance obligations identified in the arrangement, the Group recognizes revenues when the license conveys a right of use, or there is a right of access to the underlying intellectual property. However, revenue for a license that provides a right to use the Company’s intellectual property before the beginning of the period during which the customer is able to use and benefit from the license is deferred. Revenue from sales-based royalty, in exchange for a license of intellectual property is recognized only when the subsequent sale occurs and the performance obligation to which the sales-based royalty has been allocated has been satisfied (in whole or in part). Sale of products The Group currently sells only one product, Bentrio®, a drug-free nasal spray for protection against airborne viruses and allergens. Revenue from sale of products is recognized at the point in time when control of the asset is transferred to the customer, generally on delivery of the product if no other agreement has been made. Revenue is net of value-added tax, rebates, discounts and returns. |
Government grants | Government grants Government grants are not recognized until there is reasonable assurance that the Group will comply with the conditions attaching to them and that the grants will be received. Government grants are recognized in profit or loss on a systematic basis over the periods in which the Company recognizes as expenses the related research and development costs for which the grants are intended to compensate. Government grants that are receivable as compensation for expenses already incurred are recognized in profit or loss in the period in which they become receivable. The company obtains credits under the Australian R&D Tax Incentive program (R&DITC). The program provides a tax offset of up to 48.5% of eligible R&D expenditures. If the tax offset exceeds the Company’s tax liability, the balance is paid in cash after submission of a valid claim. Based on the specific features of the program, IAS 20 Government Grants is applied for the accounting treatment of the Australian R&DITC. The reimbursement application is made by the Company annually, once the fiscal year is closed, based on the financial statements. The income from grants related to R&D expenditures are presented separately under the heading of ‘other operating income’. Grants that relate to the acquisition of an asset are recognized in profit or loss as the asset is depreciated or amortized. These grants are recognized as a reduction in the cost of the asset. |
Earnings/(loss) per share | Earnings/(loss) per share Basic earnings/(loss) per share are calculated by dividing the net profit/(loss) attributable to owners of the Company by the weighted average number of shares outstanding during the period. Diluted earnings/(loss) per share are calculated by dividing the net profit/(loss) attributable to the owners of the Company by the weighted average number of shares outstanding during the period adjusted for the conversion of all dilutive potential ordinary shares. |
Significant accounting polici_2
Significant accounting policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Significant accounting policies [Abstract] | |
Schedule of closing rates for the most significant foreign currencies | Geographical Reporting December 31, December 31, December 31, Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9251 0.9110 0.8840 EUR Euro Europe 1 0.9901 1.0361 1.0817 AUD Dollar Australia 1 0.6305 0.6620 0.6822 Geographical Reporting Currency area entities 2022 2021 2020 CHF Swiss Franc Switzerland 5 1.0000 1.0000 1.0000 USD Dollar United States 1 0.9550 0.9142 0.9581 EUR Euro Europe 1 1.0050 1.0810 1.0825 AUD Dollar Australia 1 0.6629 0.6866 0.6546 |
Schedule of estimated useful lives | Production equipment 5 years Office furniture and electronic data processing equipment (“EDP”) 3 years |
Financial instruments and ris_2
Financial instruments and risk management (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Financial instruments and risk management [Abstract] | |
Schedule of carrying amounts of financial assets and financial liabilities | December 31, December 31, 2022 2021 Financial assets At amortized cost Cash and cash equivalents 15,395 984,191 Other non-current financial assets 194,263 199,105 Trade receivables 6,525 21,746 Other receivables — 255,187 At fair value through profit and loss Derivative financial instruments 270,176 — Total financial assets 486,359 1,460,229 Financial liabilities At amortized cost Trade and other payables 4,914,404 3,697,723 Accrued expenses 1,977,614 1,048,575 Loan 5,869,797 — Non-current lease liabilities 343,629 461,485 Current lease liabilities 117,856 114,251 At fair value through profit and loss Derivative financial instruments — 1,233 Total financial liabilities 13,223,300 5,323,267 |
Schedule of analysis the remaining contractual maturities of financial liabilities | Carrying Less than 3 months Between 3 months and 2 years 2 years and later Total December 31, 2022 Trade and other payables 4,914,404 4,914,404 — — 4,914,404 Accrued expenses 1,977,614 1,977,614 — — 1,977,614 Loan and borrowings 5,869,797 5,759,877 357,192 — 6,117,069 Non-current lease liabilities 343,629 — 130,200 227,850 358,050 Current lease liabilities 117,856 32,550 97,650 — 130,200 Derivative financial instruments — — — — — Total 13,223,300 12,684,445 585,042 227,850 13,497,337 Carrying Less than 3 months Between 3 months and 2 years 2 years and later Total December 31, 2021 Trade and other payables 3,697,723 3,697,723 — — 3,697,723 Accrued expenses 1,048,575 1,048,575 — — 1,048,575 Loan and borrowings — — — — — Non-current lease liabilities 461,485 — 130,200 358,050 488,250 Current lease liabilities 114,251 32,550 97,650 — 130,200 Derivative financial instruments 1,233 — — 1,233 1,233 Total 5,323,267 4,778,848 227,850 359,283 5,365,981 |
Schedule of fair value measurement of assets and liabilities and valuation techniques | Fair values as at Financial assets / liabilities December 31, December 31, 2021 Fair value Valuation technique(s) and key input(s) Derivative fiinancial Liability Liability Level 2 Black-Scholes option pricing model liabilities – Warrants from public offerings — 1,233 The share price is determined by Company’s NASDAQ quoted price. The strike price and maturity are defined by the contract. The volatility assumption is driven by Company’s historic quoted share price and the risk free rate is estimated based on observable yield curves at the end of each reporting period. Derivative financial liabilities – Embedded Derivatives FiveT Convertible Loan — — Level 3 Black-Scholes option pricing model The valuation is based on input parameters classified as level 3. Input parameters include the historical volatility of AMHL shares, risk-free rate, expected remaining life, expected exercise date and share prices of AMHL at valuation dates. Derivative financial asset - Option LPC purchase agreement Asset 270,176 Asset — Level 3 The fair value is equal to the price paid to the counterparty for obtaining the right under the purchase agreement. The price paid corresponds to the fair value of 50,000 commitment shares issued to LPC as consideration for its commitment to purchase our common shares under the purchase agreement. Subsequent, the fair value is adjusted proportionally for the part of the right consumed. |
Schedule of reasonably alternative assumptions for the valuation of the option component of the convertible loan | Dec 31, 2022 Dec 31, 2021 Increase/Decrease Effect on result Increase/Decrease Effect on result Change in volatility +5 % — — — -5 % — — — |
Schedule of fair value measurement of derivative financial instrument | Non-cash changes Financing Fair Cash value Other 01.01.2022 Flows 1) revaluation changes 2) 31.12.2022 Derivative financial instrument 1,233 — (1,233 ) — — Loans — 6,038,627 — (168,830 ) 5,869,797 Lease liabilities 575,736 (130,200 ) — 15,949 461,485 Total 576,969 5,908,427 (1,233 ) (152,881 ) 6,331,282 Non-cash changes Financing Fair Cash value Other 01.01.2021 Flows 1) revaluation changes 2) 31.12.2021 Derivative financial instrument 316,757 — 410,918 (726,442 ) 1,233 Loans 523,920 (50,000 ) — (473,920 ) — Lease liabilities — (21,700 ) — 597,436 575,736 Total 840,677 (71,700 ) 410,918 ) (602,926 ) 576,969 1) The financing cash flows are from loan borrowings or loan and lease repayments. 2) Other non-cash changes include conversion of convertible loan including de-recognition of embedded derivative and initial recognition of lease liability. |
Schedule of carrying amount of each financial asset in the consolidated statement of financial position | December 31, December 31, 2022 2021 Financial assets Cash and cash equivalents 15,395 984,191 Other non-current financial assets 194,263 199,105 Trade receivables 6,525 21,746 Other receivables — 255,187 Total 216,183 1,460,229 |
Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk | 2022 2021 in CHF USD EUR AUD USD EUR AUD Cash and cash equivalents 1,791 3,462 — 388,950 539,474 — Trade and other receivables 1,523,292 91,864 879,531 1,436,086 26,843 1,274,271 Trade and other payables (1,086,206 ) (1,452,883 ) — (104,676 ) (2,615,791 ) — Accrued expenses (220,616 ) (299,435 ) — (163,823 ) (295,467 ) — Net statement of financial position exposure -asset/(liability) 218,261 (1,656,992 ) 879,531 1,556,537 (2,344,941 ) 1,274,271 |
Segment information (Tables)
Segment information (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Segment information [Abstract] | |
Schedule of group’s non-current assets by the Company’s country | December 31, December 31, 2022 2021 Switzerland 4,339,509 14,734,738 Australia — 144,854 Total 4,339,509 14,879,592 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property and Equipment [Abstract] | |
Schedule of property and equipment | Office Production furniture equipment and EDP Total At cost As of January 1, 2021 353,488 233,706 587,194 Additions — — — Disposals — — — As of December 31, 2021 353,488 233,706 587,194 Additions — — — Disposals — — — As of December 31, 2022 353,488 233,706 587,194 Accumulated depreciation As of January 1, 2021 (306,972 ) (233,586 ) (540,558 ) Charge for the year (46,516 ) (119 ) (46,635 ) Disposals — — — As of December 31, 2021 (353,488 ) (233,705 ) (587,193 ) Charge for the year — — — Disposals — — — As of December 31, 2022 (353,488 ) (233,705 ) (587,193 ) Net book value As of December 31, 2021 — 1 1 As of December 31, 2022 — 1 1 |
Right-of-use assets and lease_2
Right-of-use assets and lease liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Right-of-use assets and lease liabilities [Abstract] | |
Schedule of right-of-use assets and lease liabilities | Office Right-of-use assets building Total At cost As of January 1, 2021 — — Additions 594,436 594,436 Disposals — — As of December 31, 2021 594,436 594,436 Additions — — Disposals — — As of December 31, 2022 594,436 594,436 Accumulated depreciation As of January 1, 2021 — — Charge for the year (29,722 ) (29,722 ) Disposals — — As of December 31, 2021 (29,722 ) (29,722 ) Charge for the year (118,887 ) (118,887 ) Disposals — — As of December 31, 2022 (148,609 ) (148,609 ) Net book value As of December 31, 2021 564,714 564,714 As of December 31, 2022 445,827 445,827 |
Schedule of low value and short-term lease expenses | December 31, December 31, Low value and short-term lease expenses 2022 2021 Expense related to short-term leases 6,001 52,280 Expense related to leases of low value assets — — Total 6,001 52,280 |
Schedule of lease liabilities | December 31, December 31, Lease liabilities 2022 2021 As of January 1 575,736 — Additions — 594,436 Interest expense 15,949 3,000 Repayment of lease liability (130,200 ) (21,700 ) As of December 31 461,485 575,736 thereof non-current 343,629 461,485 thereof current 117,856 114,251 |
Schedule of maturities of lease liabilities | December 31, December 31, Matur ities of lease liabilities 2022 2021 Year 1 130,200 130,200 Year 2 130,200 130,200 Year 3 130,200 130,200 Year 4 97,650 130,200 Year 5 — 97,650 Undiscounted lease payments 488,250 618,450 Less: unearned interest (26,765 ) (42,714 ) Total 461,485 575,736 |
Intangible assets (Tables)
Intangible assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of intangible assets [Abstract] | |
Schedule of intangible assets | IP & Data Internally Licenses rights Patents generated Total At cost As of January 1, 2021 1,482,520 193,989 417,216 7,021,685 9,115,410 Exchange differences — — — (3,654 ) (3,654 ) Additions 3,893,681 — 55,938 2,783,431 6,733,050 As of December 31, 2021 5,376,201 193,989 473,154 9,801,462 15,844,806 Exchange differences — — — 168 168 Additions — — 275,281 1,700,503 1,975,784 As of December 31, 2022 5,376,201 193,989 748,435 11,502,133 17,820,758 Accumulated amortization and impairment losses As of January 1, 2021 — — — — — Impairment (1,482,520 ) (47,409 ) — — (1,529,929 ) As of December 31, 2021 (1,482,520 ) (47,409 ) — — (1,529,929 ) Impairment — (146,580 ) (748,435 ) (11,502,133 ) (12,397,148 ) As of December 31, 2022 (1,482,520 ) (193,989 ) (748,435 ) (11,502,133 ) (13,927,077 ) Net book value As of December 31, 2021 3,893,681 146,580 473,154 9,801,462 14,314,877 As of December 31, 2022 3,893,681 — — — 3,893,681 |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Inventories [Abstract] | |
Schedule of inventories | December 31, December 31, 2022 2021 Finished goods 11,644 839,221 Total 11,644 839,221 |
Other receivables (Tables)
Other receivables (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other receivables [Abstract] | |
Schedule of other receivables | December 31, December 31, 2022 2021 R&D tax credit receivable 672,600 224,465 Receivable from share issuance — 255,187 Value added tax receivable 78,650 168,851 Withholding tax receivable — 7,336 Receivable from suppliers and other 4,737 15,501 Total other receivables 755,987 671,340 |
Prepayments (Tables)
Prepayments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Prepayments [Abstract] | |
Schedule of prepayments | December 31, December 31, 2022 2021 Advance payments to suppliers 659,861 1,437,708 Insurance 49,405 137,418 Total prepayments 709,266 1,575,126 |
Cash and Cash Equivalents (Tabl
Cash and Cash Equivalents (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Cash and cash equivalents [Abstract] | |
Schedule of cash and cash equivalents | December 31, December 31, 2022 2021 Cash in bank accounts 15,395 984,191 Cash on hand — — Total cash and cash equivalents 15,395 984,191 |
Capital and Reserves (Tables)
Capital and Reserves (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Capital and reserves [Abstract] | |
Schedule of issued share capital | December 31, December 31, 2022 2021 Number CHF Number CHF Common shares with a par value of CHF 0.20 each 1,180,053 236,011 748,213 149,643 Total 1,180,053 236,011 748,213 149,643 |
Schedule of common shares | Common Shares (Number) 2022 2021 As of January 1 748,213 570,858 Exercise of warrants — 44,872 LPC equity line 315,000 — ATM program 116,843 59,235 Share-based payments (bonus) — 8,731 Conversion convertible loan — 25,841 Shares issued for Trasir acquisition — 38,676 Fractional shares (3 ) — Total, as of December 31 1,180,053 748,213 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Compensation [Abstract] | |
Schedule of key terms and conditions related to the grants | Number of Contractual options life of Plan outstanding Vesting conditions options Equity Incentive Plan Board 22,268 1 year service from grant date 6 years Equity Incentive Plan Management & Staff 67,682 2 years’ service from grant date (50%) 8 years Equity Incentive Plan Management & Staff 67,682 3 years’ service from grant date (50%) 8 years |
Schedule of fair value of the options measured | Stock Option Plan Equity Incentive Equity Incentive Equity Incentive Equity Incentive Plan 2022 Plan 2022 Plan 2021 Plan 2021 Fair value at grant date USD 4.347 (2 year vesting) 1) 1) USD 6.644 (1 year vesting) 2) 2) 2) USD 18.64 (2 year vesting) 1) 1) USD 24.82 (1 year vesting) 2) 2) 2) Share price at grant date USD 7.48 USD 17.8 USD 32.80 USD 70.80 Exercise price USD 6.353 USD 20.78 USD 37.78 USD 70.220 Expected volatility 100.2% 99.1% 93.4% 101.3% Expected life 2 and 3 years 1, 2 and 3 years 2 and 3 years 1, 2 and 3 years Expected dividends — — — — Risk-free interest rate 4.45% 2.87% 0.47% 0.06% |
Schedule of number and weighted average exercise prices | 2022 2021 Weighted Weighted Weighted Weighted Number of average average Number of average average options price term options price term Outstanding at January 1 66,476 33.00 6.56 51,927 31.60 7.01 Expired during the year — — — — — — Forfeited during the year (6,488 ) — — (2,565 ) — — Exercised during the year — — — — — — Granted during the year 97,742 9.40 — 17,113 45.40 — Outstanding at December 31 157,730 19.28 6.22 66,476 33.00 6.56 Exercisable at December 31 28,796 — — 14,419 — — |
Trade and Other Payables (Table
Trade and Other Payables (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Trade and other payables [Abstract] | |
Schedule of trade and other payables | December 31, December 31, 2022 2021 Trade accounts payable - third parties 4,767,940 3,544,384 Other 146,464 153,339 Total trade and other payables 4,914,404 3,697,723 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Accrued expenses [Abstract] | |
Schedule of accrued expenses | December 31, December 31, 2022 2021 Accrued research and development costs including milestone payments 741,291 557,391 Professional fees 326,365 179,461 Accrued vacation & overtime 46,868 51,218 Employee benefits incl. share based payments 362,497 196,917 Accrued interest 457,812 — Other 42,781 63,588 Total accrued expenses 1,977,614 1,048,575 |
Deferred income (Tables)
Deferred income (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Deferred Income [Abstract] | |
Schedule of deferred income | December 31, December 31, 2022 2021 Upfront payment 932,200 — Total deferred income 932,200 — |
Other Operating Income (Tables)
Other Operating Income (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other operating income [Abstract] | |
Schedule of other operating income | December 31, December 31, December 31, 2022 2021 2020 Income from R&D tax incentive (Government grants) 700,122 211,664 — Refund of share issuance stamp duty — — 100,002 Other income 9,327 2,553 74,473 Total other operating income 709,449 214,217 174,475 |
Revenue (Tables)
Revenue (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revenue [Abstract] | |
Schedule of disaggregation of the group’s revenue from contracts with customers | December 31, December 31, December 31, 2022 2021 2020 Product sales 305,616 63,882 — Total revenue 305,616 63,882 — |
Cost of Sales (Tables)
Cost of Sales (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Cost of Sales [Abstract] | |
Schedule of cost of sales | December 31, December 31, December 31, 2022 2021 2020 Product purchases, packaging and logistics 362,584 173,758 — Employee benefit and expenses 150,438 89,238 — Inventory write-down 930,833 1,977,558 — Total cost of sales 1,443,855 2,240,554 — |
Research and Development Expe_2
Research and Development Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Research and development expense [Abstract] | |
Schedule of research and development expense | December 31, December 31, December 31, 2022 2021 2020 Pre-clinical projects 509,224 587,019 242,617 Clinical projects 3,237,649 2,379,536 476,972 Product and process development 473,246 1,100,453 614,744 Employee benefits and expenses 2,585,242 1,897,155 1,120,814 Lease expenses from short-term lease — — 34,147 Patents and trademarks 240,380 465,587 246,592 Regulatory projects 153,863 354,507 110,612 Impairment intangible assets 12,397,148 1,529,929 — Depreciation tangible assets 81,004 46,635 16,481 Total research and development expense 19,677,756 8,360,821 2,862,979 |
Sales and Marketing Expense (Ta
Sales and Marketing Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Sales and Marketing Expense [Abstract] | |
Schedule of Sales and marketing expense | December 31, December 31, December 31, 2022 2021 2020 Marketing and sales expenses 2,131,696 1,132,864 — Employee benefits and expenses 249,688 204,157 — Product samples — 161,167 — Total sales and marketing 2,381,384 1,498,218 — |
General and Administrative Ex_2
General and Administrative Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of general and administrative expense [Abstract] | |
Schedule of general and administrative expense | December 31, December 31, December 31, 2022 2021 2020 Employee benefits and expenses 735,139 1,554,778 811,373 Business development 15,727 967,046 95,663 Travel expenses 95,503 75,829 28,898 Administration expenses 2,669,460 2,245,862 1,645,530 Lease expenses from short-term lease 6,001 52,280 13,871 Depreciation of Right-of-use assets 118,887 29,722 — Depreciation of tangible assets — — 3,555 Capital tax expenses 3,832 21,059 (4,228 ) Total general and administrative expenses 3,644,549 4,946,576 2,594,662 |
Employee Benefits (Tables)
Employee Benefits (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Employee Benefits [Abstract] | |
Schedule of defined benefit plan expense recognized in profit or loss | December 31, December 31, December 31, 2022 2021 2020 Salaries 2,815,411 1,865,633 1,260,359 Pension costs 266,256 165,801 156,843 Other social benefits 294,017 275,258 116,290 Share based payments costs 342,799 1,223,696 351,401 Other personnel expenditures 2,024 214,940 47,295 Total employee benefits 3,720,507 3,745,328 1,932,188 |
Schedule of defined benefit obligation | Change in defined benefit obligation 2022 2021 Defined benefit obligation at January 1 4,677,632 3,529,602 Service costs 256,336 162,200 Plan participants’ contribution 154,116 101,066 Interest cost 13,762 10,464 Actuarial losses (931,636 ) 159,845 Plan amendments — (3,115 ) Benefits paid through pension assets (626,049 ) 717,570 Defined benefit obligation at December 31 3,544,161 4,677,632 Change in fair value of plan assets 2022 2021 Fair value of plan assets at January 1 4,009,313 2,662,226 Interest income 12,187 8,586 Return on plan assets excluding interest income (490,359 ) 424,829 Employer contributions 154,116 101,066 Plan participants’ contributions 154,116 101,066 Benefits paid through pension assets (626,049 ) 717,570 Administration expense (5,369 ) (6,030 ) Fair value of plan assets at December 31 3,207,955 4,009,313 December 31, December 31, 2022 2021 Present value of funded defined benefit obligation 3,544,161 4,677,632 Fair value of plan assets (3,207,955 ) (4,009,313 ) Net defined benefit liability 336,206 668,319 |
Schedule of defined benefit cost and liability assumptions | 2022 2021 2020 Service cost 256,336 159,085 151,624 Net interest expense 1,575 1,878 2,053 Administration expense 5,369 6,030 3,166 Total defined costs for the year recognized in profit or loss 263,280 166,993 156,843 2022 2021 2020 Actuarial loss (gain) arising from changes in financial assumptions (876,841 ) (74,284 ) 13,031 Actuarial loss (gain) arising from experience adjustments (54,795 ) 463,238 45,881 Actuarial gain arising from demographic assumptions — (229,109 ) — Return on plan assets excluding interest income 490,359 (424,829 ) (32,794 ) Total defined benefit cost for the year recognized in the other comprehensive loss (income) 441,277 (264,984 ) 26,118 At December 31 2022 2021 2020 Discount rate 2.20 % 0.30 % 0.20 % Future salary increase 1.60 % 0.85 % 0.60 % Pension indexation 0.00 % 0.00 % 0.00 % Mortality and disability rates BVG2020 BVG2020 BVG2015G |
Schedule of sensitivity analysis for actuarial assumptions | December 31, 2022 2021 Change in assumption 0.25% increase 0.25% increase Discount rate (117,546 ) (200,601 ) Salary increase 23,058 22,961 Pension indexation 63,916 110,958 Change in assumption +1 year + 1 year Life expectancy 48,531 98,983 |
Finance Income and Finance Ex_2
Finance Income and Finance Expense (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of finance income and finance expense [Abstract] | |
Schedule of finance income and finance expense | 26. Finance income and finance expense 2022 2021 2020 Interest income 969 3,219 258 Net foreign currency exchange gain 745,260 1,458,429 3,207,649 Revaluation gain from derivative financial instruments 451,131 5,085 — Total finance income 1,197,360 1,466,733 3,207,907 Interest expense (incl. Bank charges) 911,869 189,695 135,151 Net foreign currency exchange loss 690,615 1,129,788 3,541,202 Revaluation loss from derivative financial instruments — 416,003 2,250,222 Transaction costs 1,137 — 219,615 Total finance expense 1,603,621 1,735,486 6,146,190 Finance expense, net (406,261 ) (268,753 ) (2,938,283 ) |
Taxation (Tables)
Taxation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of Taxation [Abstract] | |
Schedule of income tax expense | 2022 2021 2020 Deferred income tax expense (52,004 ) (570,730 ) (389,384 ) Deferred income tax gain 62,332 549,110 410,668 Income tax gain/(loss) 10,329 (21,620 ) 21,284 |
Schedule of effective income tax expense | Reconciliation 2022 2021 2020 Loss before income tax (26,538,740 ) (17,036,823 ) (8,221,449 ) Income tax at statutory tax rates applicable to results in the respective countries 3,641,775 2,348,057 991,120 Effect of unrecognized temporary differences (125,260 ) (632,031 ) (302,557 ) Effect of unrecognized taxable losses (3,015,088 ) (1,885,486 ) (184,881 ) Effect of impairment of assets — (75,375 ) — Effect of previously unrecognized deferred tax asset — — 97,458 Effect of expenses not considerable for tax purposes — — (47,894 ) Effect of impact from application of different tax rates (491,098 ) 223,215 (531,962 ) Income tax gain/(loss) 10,329 (21,620 ) 21,284 |
Schedule of deferred taxes assets and liabilities | December 31, December 31, Deferred Tax Liabilities 2022 2021 Intangible assets — (51,914 ) Deferred unrealized foreign exchange gains — — Other receivables (167,299 ) (122,449 ) Total (167,299 ) (174,363 ) December 31, December 31, Deferred Tax Asset 2022 2021 Net operating loss (NOL) 41,429 31,879 Total 41,429 31,879 Deferred Tax, net (125,870 ) (142,484 ) |
Schedule of recognized tax benefits deferred tax | Opening Recognized in Recognized in Exchange Closing Deferred Tax 2022 Balance Profit or Loss Equity Differences Balance Intangible assets (51,914 ) 51,958 — (44 ) — Other receivables (122,449 ) (52,004 ) — 7,154 (167,299 ) Net operating loss (NOL) 31,879 10,374 — (825 ) 41,429 Total (142,484 ) 10,329 — 6,285 (125,870 ) Opening Recognized in Recognized in Exchange Closing Deferred Tax 2021 Balance Profit or Loss Equity Differences Balance Intangible assets (252,174 ) 199,056 — 1,204 (51,914 ) Deferred unrealized foreign exchange gains (350,054 ) 350,054 — — — Derivative financial asset — (127,000 ) — 4,551 (122,449 ) Net operating loss (NOL) 476,363 (443,730 ) — (754 ) 31,879 Total (125,865 ) (21,620 ) — 5,001 (142,484 ) |
Schedule of tax loss carry forwards | December 31, December 31, 2022 2021 Within 1 year 27,956,899 28,909,896 Between 1 and 3 years 31,668,498 50,673,943 Between 3 and 7 years 41,797,708 29,007,049 More than 7 years 1,691,572 1,264,262 Total 103,114,677 109,855,150 |
Schedule of tax effect of major unrecognized temporary differences and loss | December 31, December 31, 2022 2021 Deductible temporary differences Deferred income 111,025 — Employee benefit plan 43,841 87,149 Other accounts payable — 344,822 Total potential tax assets 154,866 431,971 Potential tax assets from loss carry-forwards not recognized 13,297,723 14,271,306 Total potential tax assets from loss carry-forwards and temporary differences not recognized 13,452,589 14,703,277 |
Loss Per Share (Tables)
Loss Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Loss per share [Abstract] | |
Schedule of loss per share | December 31, December 31, December 31, 2022 2021 2020 Loss attributable to owners of the Company (26,528,411 ) (17,058,443 ) (8,200,165 ) Weighted average number of shares outstanding 910,723 662,314 300,707 Basic and diluted loss per share (29.13 ) (25.76 ) (27.27 ) |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Disclosure of commitments and contingencies [Abstract] | |
Schedule of future minimum lease payments under non-cancellable operating leases | December 31, December 31, 2022 2021 Within one year 3,450 3,450 Between one and five years — — Total 3,450 3,450 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
Schedule of related party transaction | Executive Management Board of Directors Total 2022 2021 2020 2022 2021 2020 2022 2021 2020 Short term benefits 989,760 781,204 407,147 183,058 165,245 163,476 1,172,818 946,449 570,623 Post-employee benefits years 49,050 29,467 26,870 — — — 49,050 29,467 26,870 Share Bonuses — 902,817 — — — — — 902,817 — Share-based payment charge 172,115 192,362 204,840 51,171 48,046 57,148 223,286 240,408 261,988 Total 1,210,925 1,905,850 638,857 234,229 213,291 220,624 1,445,154 2,119,141 859,481 |
Loans (Tables)
Loans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Loans [Abstract] | |
Schedule of loans | December 31, December 31, 2022 2021 Convertible loan February 2022 4,898,377 — Loans with warrants 871,420 — Short-term loan from related party 100,000 — Total 5,869,797 — |
Schedule of convertible loan agreement | December 31, December 31, 2022 2021 As of January 1 — 473,920 Gross proceeds at disbursement date 5,000,000 — Embedded derivative, separated (449,898 ) — Transaction costs allocated to host (10,236 ) — Carrying amount at initial recognition 4,539,866 — Converted principal amount — (644,813 ) Accrued interest 447,945 8,348 Amortization 358,511 162,545 Total 5,346,322 — Accrued interest balance of December 31 447,945 — Convertible loan balance of December 31 4,898,377 — |
Revision of Prior Period Fina_2
Revision of Prior Period Financial Statements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Revision of Prior Period Financial Statements [Abstract] | |
Schedule of revised consolidated balance sheet | As of December 31, 2021 As reported Adjustment As revised Other receivables 917,833 (246,493 ) 671,340 Prepayments 996,910 578,216 1,575,126 Total current assets 3,759,901 331,723 4,091,624 Total assets 18,838,598 331,723 19,170,321 Accumulated deficit (176,018,660 ) 331,723 (175,686,937 ) Total shareholders’ equity attributable to owners of the company 12,704,528 331,723 13,036,251 Total equity and liabilities 18,838,598 331,723 19,170,321 |
Schedule of revised consolidated statement of profit or loss and other comprehensive loss | Year ended December 31, 2021 As reported Adjustment As revised Other income 460,710 (246,493 ) 214,217 Research and development (8,939,037 ) 578,216 (8,360,821 ) Total operating expenses (15,137,338 ) 331,723 (14,805,615 ) Operating loss (17,099,793 ) 331,723 (16,768,070 ) Loss before tax (17,368,546 ) 331,723 (17,036,823 ) Net loss attributable of owners of the Company (17,390,166 ) 331,723 (17,058,443 ) Total comprehensive loss attributable to owners of the Company (17,124,410 ) 331,723 (16,792,687 ) Basic and diluted loss per share (26.26 ) 0.50 (25.76 ) |
Schedule of consolidated statement of cash flows | Year ended December 31, 2021 As reported Adjustment As revised Net loss (17,390,166 ) 331,723 (17,058,443 ) Changes in: Trade and other receivables (586,612 ) 246,493 (340,119 ) Prepayments (719,321 ) (578,216 ) (1,297,537 ) Cash used in operating activities (13,627,738 ) — (13,672,738 ) |
Reporting entity (Details)
Reporting entity (Details) - 12 months ended Dec. 31, 2022 | CHF (SFr) | USD ($) | EUR (€) | AUD ($) |
Auris Medical AG [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | SFr 2,500,000 | |||
Otolanum AG [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | SFr 100,000 | |||
Zilentin AG [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | SFr 100,000 | |||
Altamira Medica AG [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | SFr 3,000,000 | |||
Auris Medical Inc [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | $ | $ 100 | |||
Auris Medical Ltd [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | € | € 100 | |||
Principal place of business | Dublin | |||
Country of incorporation | Ireland | |||
Auris Medial Pty Ltd [Member] | ||||
Reporting entity (Details) [Line Items] | ||||
Ownership percentage in subsidiary | 100% | |||
Share capital of subsidiary | $ | $ 100 |
Basis of preparation (Details)
Basis of preparation (Details) | 12 Months Ended | |||||
Mar. 04, 2021 CHF (SFr) | Dec. 01, 2020 CHF (SFr) | Dec. 31, 2022 CHF (SFr) | Dec. 31, 2022 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CHF (SFr) | |
Basis of preparation (Details) [Line Items] | ||||||
Total cash | SFr | SFr 15,395 | SFr 984,191 | ||||
Cash and cash equivalents (in Francs) | SFr | 15,000 | |||||
Issuance of common shares | $ | $ 5,100,000 | |||||
Convertible loan | SFr 604,545 | SFr 895,455 | 2,500,000 | |||
Milestone payment | 700,000 | 1,000,000 | ||||
Tax asset (in Francs) | SFr | SFr 41,430 | SFr 31,879 | ||||
OligoPhore™ [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Financing instruments | $ | 12,900,000 | |||||
SemaPhore™ [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Financing instruments | $ | $ 9,100,000 | |||||
Switzerland [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Tax term | 7 years | 7 years | ||||
United States [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Tax term | 20 years | 20 years | ||||
Bottom of range [member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Total cash | SFr | SFr 15,000,000 | |||||
Bottom of range [member] | Board of Directors [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Total cash | $ | $ 15 | |||||
Top of range [member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Total cash | SFr | SFr 17,000,000 | |||||
Top of range [member] | Board of Directors [Member] | ||||||
Basis of preparation (Details) [Line Items] | ||||||
Total cash | $ | $ 17,000,000 |
Significant accounting polici_3
Significant accounting policies (Details) | 12 Months Ended | |||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 | Dec. 31, 2022 CHF (SFr) | Jun. 01, 2021 | |
Significant accounting policies (Details) [Line Items] | ||||
Number of operating segments | 1 | |||
Share capital percentage | 100% | |||
Purchase price description | (i) 38,219 non-registered common shares of the Company, par value CHF 0.20 per share, calculated based on a value of $2,500,000 divided by the average closing price of the Common Shares on the 15 trading days preceding the closing date (the “Reference Price”, which amounted to $65.40 per Common Share); (ii) contingent on the occurrence of positive results from a subsequent post-closing scientific study led by Trasir (“Positive Results”), $1,500,000 of common shares of the Company to be calculated based on the average closing price of the common shares on the 15 trading days preceding the occurrence of Positive Results; and (iii) $210,000 for expenses incurred by certain selling Trasir shareholders paid in $180,000 in cash and 459 non-registered common shares based on the Reference Price. | |||
Minimum royalty term | 12 years | |||
Aggregate amount | $ | $ 4,375,000 | |||
License agreement description | The acquisition of Trasir was treated as an asset acquisition because substantially all the fair value is concentrated in a single identifiable asset, the License Agreement with WU. The acquisition of the license is settled to a large extent in exchange for a variable number of the Company’s publicly listed shares. IFRS 2 “Share-based payments” was applied. With regards to the contingent part of the purchase price as mentioned under (ii) above, a downward adjustment of CHF 269,700 to the estimated fair value was made to reflect the possibility of not meeting the condition of Positive Results. As of December 31, 2021 and December 31, 2022, the total carrying amount of the license acquired amounted to CHF 3,893,681, including directly attributable transaction costs of CHF 198,246. | |||
Leases amount | SFr | SFr 5,000 | |||
Granted share option percentage | 50% | |||
Granted term | 2 years | |||
Research and development expenditures percentage | 48.50% | |||
License [member] | ||||
Significant accounting policies (Details) [Line Items] | ||||
Estimated useful life | 10 years | |||
Board of Directors [Member] | ||||
Significant accounting policies (Details) [Line Items] | ||||
Granted term | 1 year | |||
Equity Incentive Plan [Member] | ||||
Significant accounting policies (Details) [Line Items] | ||||
Granted term | 3 years | |||
Remaining granted percentage | 50% |
Significant accounting polici_4
Significant accounting policies (Details) - Schedule of closing rates for the most significant foreign currencies | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Switzerland [Member] | |||
Significant accounting policies (Details) - Schedule of closing rates for the most significant foreign currencies [Line Items] | |||
Reporting entities | 5,000 | ||
Closing rate | 1,000 | 1,000 | 1,000 |
Average exchange rate | 1,000 | 1,000 | 1,000 |
United States [Member] | |||
Significant accounting policies (Details) - Schedule of closing rates for the most significant foreign currencies [Line Items] | |||
Reporting entities | 1,000 | ||
Closing rate | 925.1000 | 911 | 884 |
Average exchange rate | 955 | 914.2000 | 958.1000 |
Europe [Member] | |||
Significant accounting policies (Details) - Schedule of closing rates for the most significant foreign currencies [Line Items] | |||
Reporting entities | 1,000 | ||
Closing rate | 990.1000 | 1,036.1000 | 1,081.7000 |
Average exchange rate | 1,005 | 1,081 | 1,082.5000 |
Australia [Member] | |||
Significant accounting policies (Details) - Schedule of closing rates for the most significant foreign currencies [Line Items] | |||
Reporting entities | 1,000 | ||
Closing rate | 630.5000 | 662 | 682.2000 |
Average exchange rate | 662.9000 | 686.6000 | 654.6000 |
Significant accounting polici_5
Significant accounting policies (Details) - Schedule of estimated useful lives | 12 Months Ended |
Dec. 31, 2022 | |
Production equipment [Member] | |
Significant accounting policies (Details) - Schedule of estimated useful lives [Line Items] | |
Useful life | 5 years |
Office furniture and electronic data processing equipment (“EDP”) [member] | |
Significant accounting policies (Details) - Schedule of estimated useful lives [Line Items] | |
Useful life | 3 years |
Financial instruments and ris_3
Financial instruments and risk management (Details) - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Financial instruments and risk management (Details) [Line Items] | ||
Increase or decrease in rate (as a percent) | 5% | |
USD [Member] | ||
Financial instruments and risk management (Details) [Line Items] | ||
Increase or decrease in rate (as a percent) | 5% | |
Impact of increase or decrease in rate on net result | SFr 10,913 | SFr 77,827 |
EUR [member] | ||
Financial instruments and risk management (Details) [Line Items] | ||
Impact of increase or decrease in rate on net result | SFr 82,850 | 117,247 |
Australian dollar [Member] | ||
Financial instruments and risk management (Details) [Line Items] | ||
Increase or decrease in rate (as a percent) | 5% | |
Impact of increase or decrease in rate on net result | SFr 43,977 | SFr 63,714 |
Financial instruments and ris_4
Financial instruments and risk management (Details) - Schedule of carrying amounts of financial assets and financial liabilities - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
At amortized cost | ||
Financial assets | SFr 486,359 | SFr 1,460,229 |
At amortized cost | ||
Financial liabilities | 13,223,300 | 5,323,267 |
Trade And Other Payables [member] | ||
At amortized cost | ||
Financial liabilities | 4,914,404 | 3,697,723 |
Accrued Expenses [Member] | ||
At amortized cost | ||
Financial liabilities | 1,977,614 | 1,048,575 |
Loan [Member] | ||
At amortized cost | ||
Financial liabilities | 5,869,797 | |
Non-current lease liabilities [Member] | ||
At amortized cost | ||
Financial liabilities | 343,629 | 461,485 |
Current lease liabilities [Member] | ||
At amortized cost | ||
Financial liabilities | 117,856 | 114,251 |
Derivative Financial Instruments Liabilities [Member] | ||
At amortized cost | ||
Financial liabilities | 1,233 | |
Cash And Cash Equivalents [member] | ||
At amortized cost | ||
Financial assets | 15,395 | 984,191 |
Other non-current financial assets [Member] | ||
At amortized cost | ||
Financial assets | 194,263 | 199,105 |
Trade receivables [member] | ||
At amortized cost | ||
Financial assets | 6,525 | 21,746 |
Other receivables [member] | ||
At amortized cost | ||
Financial assets | 255,187 | |
Derivative Financial Instruments Asset [Member] | ||
At amortized cost | ||
Financial assets | SFr 270,176 |
Financial instruments and ris_5
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities [Line Items] | ||
Trade and other payables | SFr 4,914,404 | SFr 3,697,723 |
Accrued expenses | 1,977,614 | 1,048,575 |
Loan and borrowings | 6,117,069 | |
Non-current lease liabilities | 358,050 | 488,250 |
Current lease liabilities | 130,200 | 130,200 |
Derivative financial instruments | 1,233 | |
Total | 13,497,337 | 5,365,981 |
Less than 3 months [Member] | ||
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities [Line Items] | ||
Trade and other payables | 4,914,404 | 3,697,723 |
Accrued expenses | 1,977,614 | 1,048,575 |
Loan and borrowings | 5,759,877 | |
Non-current lease liabilities | ||
Current lease liabilities | 32,550 | 32,550 |
Derivative financial instruments | ||
Total | 12,684,445 | 4,778,848 |
Between 3 months and 2 years [Member] | ||
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities [Line Items] | ||
Trade and other payables | ||
Accrued expenses | ||
Loan and borrowings | 357,192 | |
Non-current lease liabilities | 130,200 | 130,200 |
Current lease liabilities | 97,650 | 97,650 |
Derivative financial instruments | ||
Total | 585,042 | 227,850 |
2 years and later [Member] | ||
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities [Line Items] | ||
Trade and other payables | ||
Accrued expenses | ||
Loan and borrowings | ||
Non-current lease liabilities | 227,850 | 358,050 |
Current lease liabilities | ||
Derivative financial instruments | 1,233 | |
Total | 227,850 | 359,283 |
Carrying amount [Member] | ||
Financial instruments and risk management (Details) - Schedule of analysis the remaining contractual maturities of financial liabilities [Line Items] | ||
Trade and other payables | 4,914,404 | 3,697,723 |
Accrued expenses | 1,977,614 | 1,048,575 |
Loan and borrowings | 5,869,797 | |
Non-current lease liabilities | 343,629 | 461,485 |
Current lease liabilities | 117,856 | 114,251 |
Derivative financial instruments | 1,233 | |
Total | SFr 13,223,300 | SFr 5,323,267 |
Financial instruments and ris_6
Financial instruments and risk management (Details) - Schedule of fair value measurement of assets and liabilities and valuation techniques - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Level 2 [Member] | Derivative Financial Instruments, Assets [Member] | ||
Financial instruments and risk management (Details) - Schedule of fair value measurement of assets and liabilities and valuation techniques [Line Items] | ||
liabilities – Warrants from public offerings | $ 1,233 | |
Level 3 [Member] | Derivative Financial Instruments, Assets [Member] | ||
Financial instruments and risk management (Details) - Schedule of fair value measurement of assets and liabilities and valuation techniques [Line Items] | ||
Derivative financial liabilities – Embedded Derivatives FiveT Convertible Loan | ||
Level 3 [Member] | Derivative financial asset - Option LPC purchase agreement [Member] | ||
Financial instruments and risk management (Details) - Schedule of fair value measurement of assets and liabilities and valuation techniques [Line Items] | ||
Derivative financial asset - Option LPC purchase agreement | Asset 270,176 | Asset |
Financial instruments and ris_7
Financial instruments and risk management (Details) - Schedule of reasonably alternative assumptions for the valuation of the option component of the convertible loan - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Financial instruments and risk management (Details) - Schedule of reasonably alternative assumptions for the valuation of the option component of the convertible loan [Line Items] | ||
Change in volatility | (5.00%) | |
Effect on result before taxes on CHF | ||
Change in volatility [Member] | ||
Financial instruments and risk management (Details) - Schedule of reasonably alternative assumptions for the valuation of the option component of the convertible loan [Line Items] | ||
Change in volatility | 5% | |
Effect on result before taxes on CHF |
Financial instruments and ris_8
Financial instruments and risk management (Details) - Schedule of fair value measurement of derivative financial instrument - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | |||
Derivative financial instrument [Member] | ||||
Financial instruments and risk management (Details) - Schedule of fair value measurement of derivative financial instrument [Line Items] | ||||
Balance | SFr 1,233 | SFr 316,757 | ||
Financing Cash Flows | [1] | |||
Fair value revaluation | (1,233) | 410,918 | ||
Other changes | [2] | (726,442) | ||
Balance | 1,233 | |||
Loans [Member] | ||||
Financial instruments and risk management (Details) - Schedule of fair value measurement of derivative financial instrument [Line Items] | ||||
Balance | 523,920 | |||
Financing Cash Flows | [1] | 6,038,627 | (50,000) | |
Fair value revaluation | ||||
Other changes | [2] | (168,830) | (473,920) | |
Balance | 5,869,797 | |||
Lease liabilities [Member] | ||||
Financial instruments and risk management (Details) - Schedule of fair value measurement of derivative financial instrument [Line Items] | ||||
Balance | 575,736 | |||
Financing Cash Flows | (130,200) | (21,700) | [1] | |
Fair value revaluation | ||||
Other changes | 15,949 | 597,436 | [2] | |
Balance | 461,485 | 575,736 | ||
Total [Member] | ||||
Financial instruments and risk management (Details) - Schedule of fair value measurement of derivative financial instrument [Line Items] | ||||
Balance | 576,969 | 840,677 | ||
Financing Cash Flows | [1] | 5,908,427 | (71,700) | |
Fair value revaluation | (1,233) | 410,918 | ||
Other changes | [2] | (152,881) | (602,926) | |
Balance | SFr 6,331,282 | SFr 576,969 | ||
[1] The financing cash flows are from loan borrowings or loan and lease repayments. Other non-cash changes include conversion of convertible loan including de-recognition of embedded derivative and initial recognition of lease liability. |
Financial instruments and ris_9
Financial instruments and risk management (Details) - Schedule of carrying amount of each financial asset in the consolidated statement of financial position - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Financial assets | ||
Maximum exposure to credit risk | SFr 216,183 | SFr 1,460,229 |
Cash And Cash Equivalents [member] | ||
Financial assets | ||
Maximum exposure to credit risk | 15,395 | 984,191 |
Other non-current financial assets [Member] | ||
Financial assets | ||
Maximum exposure to credit risk | 194,263 | 199,105 |
Trade receivables [member] | ||
Financial assets | ||
Maximum exposure to credit risk | 6,525 | 21,746 |
Other receivables [Member] | ||
Financial assets | ||
Maximum exposure to credit risk | SFr 255,187 |
Financial instruments and ri_10
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk | Dec. 31, 2022 USD ($) | Dec. 31, 2022 EUR (€) | Dec. 31, 2022 AUD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2021 EUR (€) | Dec. 31, 2021 AUD ($) |
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk [Line Items] | ||||||
Net statement of financial position exposure -asset/(liability) | $ 218,261 | € (1,656,992) | $ 879,531 | $ 1,556,537 | € (2,344,941) | $ 1,274,271 |
Cash and cash equivalents [Member] | ||||||
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk [Line Items] | ||||||
Net statement of financial position exposure -asset/(liability) | 1,791 | 3,462 | 388,950 | 539,474 | ||
Trade and other receivables [Member] | ||||||
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk [Line Items] | ||||||
Net statement of financial position exposure -asset/(liability) | 1,523,292 | 91,864 | 879,531 | 1,436,086 | 26,843 | 1,274,271 |
Trade and other payables [Member] | ||||||
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk [Line Items] | ||||||
Net statement of financial position exposure -asset/(liability) | (1,086,206) | (1,452,883) | (104,676) | (2,615,791) | ||
Accrued expenses [Member] | ||||||
Financial instruments and risk management (Details) - Schedule of quantitative data about the exposure of financial assets and liabilities to currency risk [Line Items] | ||||||
Net statement of financial position exposure -asset/(liability) | $ (220,616) | € (299,435) | $ (163,823) | € (295,467) |
Segment information (Details) -
Segment information (Details) - Schedule of group’s non-current assets by the Company’s country - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Segment information (Details) - Schedule of group’s non-current assets by the Company’s country [Line Items] | ||
Non-current assets | SFr 4,339,509 | SFr 14,879,592 |
Switzerland [Member] | ||
Segment information (Details) - Schedule of group’s non-current assets by the Company’s country [Line Items] | ||
Non-current assets | 4,339,509 | 14,734,738 |
Australia [Member] | ||
Segment information (Details) - Schedule of group’s non-current assets by the Company’s country [Line Items] | ||
Non-current assets | SFr 144,854 |
Property and Equipment (Details
Property and Equipment (Details) - Schedule of property and equipment - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
At cost [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | SFr 587,194 | SFr 587,194 |
Property, plant and equipment | 587,194 | 587,194 |
Additions | ||
Disposals | ||
Accumulated depreciation [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | (587,193) | (540,558) |
Property, plant and equipment | (587,193) | (587,193) |
Charge for the year | (46,635) | |
Disposals | ||
Net book value [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | 1 | |
Property, plant and equipment | 1 | 1 |
Production equipment [Member] | At cost [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | 353,488 | 353,488 |
Property, plant and equipment | 353,488 | 353,488 |
Additions | ||
Disposals | ||
Production equipment [Member] | Accumulated depreciation [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | (353,488) | (306,972) |
Property, plant and equipment | (353,488) | (353,488) |
Charge for the year | (46,516) | |
Disposals | ||
Production equipment [Member] | Net book value [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | ||
Property, plant and equipment | ||
Office furniture and EDP [Member] | At cost [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | 233,706 | 233,706 |
Property, plant and equipment | 233,706 | 233,706 |
Additions | ||
Disposals | ||
Office furniture and EDP [Member] | Accumulated depreciation [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | (233,705) | (233,586) |
Property, plant and equipment | (233,705) | (233,705) |
Charge for the year | (119) | |
Disposals | ||
Office furniture and EDP [Member] | Net book value [Member] | ||
Property and Equipment (Details) - Schedule of property and equipment [Line Items] | ||
Property, plant and equipment | 1 | |
Property, plant and equipment | SFr 1 | SFr 1 |
Right-of-use assets and lease_3
Right-of-use assets and lease liabilities (Details) - Schedule of right-of-use assets and lease liabilities - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Right-of-use assets and lease liabilities (Details) - Schedule of right-of-use assets and lease liabilities [Line Items] | ||
Cost Beginning | SFr 594,436 | |
Accumulated depreciation Beginning | (29,722) | |
Net Book Value Beginning | 445,827 | 564,714 |
Net Book Value Ending | 445,827 | |
Additions | 594,436 | |
Disposals | ||
Cost Ending | 594,436 | 594,436 |
Charge for the year | (118,887) | (29,722) |
Accumulated depreciation Ending | (148,609) | (29,722) |
Office Building [Member] | ||
Right-of-use assets and lease liabilities (Details) - Schedule of right-of-use assets and lease liabilities [Line Items] | ||
Cost Beginning | 594,436 | |
Accumulated depreciation Beginning | (29,722) | |
Net Book Value Beginning | 445,827 | 564,714 |
Net Book Value Ending | 445,827 | |
Additions | 594,436 | |
Disposals | ||
Cost Ending | 594,436 | 594,436 |
Charge for the year | (118,887) | (29,722) |
Accumulated depreciation Ending | SFr (148,609) | SFr (29,722) |
Right-of-use assets and lease_4
Right-of-use assets and lease liabilities (Details) - Schedule of low value and short-term lease expenses - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Low Value and Short Term Lease Expenses [Abstract] | ||
Expense related to short-term leases | SFr 6,001 | SFr 52,280 |
Expense related to leases of low value assets | ||
Total | SFr 6,001 | SFr 52,280 |
Right-of-use assets and lease_5
Right-of-use assets and lease liabilities (Details) - Schedule of lease liabilities - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Lease Liabilities [Abstract] | ||
As of January 1 | SFr 575,736 | |
thereof non-current | 343,629 | 461,485 |
thereof current | 117,856 | 114,251 |
Additions | 594,436 | |
Interest expense | 15,949 | 3,000 |
Repayment of lease liability | (130,200) | (21,700) |
As of December 31 | SFr 461,485 | SFr 575,736 |
Right-of-use assets and lease_6
Right-of-use assets and lease liabilities (Details) - Schedule of maturities of lease liabilities - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Maturities of Lease Liabilities [Abstract] | ||
Year 1 | SFr 130,200 | SFr 130,200 |
Year 2 | 130,200 | 130,200 |
Year 3 | 130,200 | 130,200 |
Year 4 | 97,650 | 130,200 |
Year 5 | 97,650 | |
Undiscounted lease payments | 488,250 | 618,450 |
Less: unearned interest | (26,765) | (42,714) |
Total | SFr 461,485 | SFr 575,736 |
Intangible assets (Details)
Intangible assets (Details) | 12 Months Ended | ||
Dec. 31, 2022 CHF (SFr) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CHF (SFr) | |
Disclosure Of Intangible Assets Text Block Abstract | |||
Capitalized amount | SFr 275,281 | SFr 55,938 | |
Intangibles amount government grants | 1,700,503 | SFr 94,118 | |
Intangibles net amount | 40,653 | ||
Capitalized net | SFr 2,783,431 | ||
Impairment amount (in Dollars) | $ | $ 12,397,148 |
Intangible assets (Details) - S
Intangible assets (Details) - Schedule of intangible assets - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Intangible assets (Details) - Schedule of intangible assets [Line Items] | ||
At cost, Beginning Balance | SFr 9,115,410 | |
At cost, Exchange differences | SFr 168 | (3,654) |
At cost, Additions | 1,975,784 | 6,733,050 |
At cost, Ending Balance | 17,820,758 | 15,844,806 |
Accumulated amortization and impairment losses, Beginning Balance | (1,529,929) | |
Accumulated amortization and impairment losses, Impairment | (12,397,148) | (1,529,929) |
Accumulated amortization and impairment losses, Ending Balance | (13,927,077) | (1,529,929) |
Net book value | 3,893,681 | 14,314,877 |
Licenses [Member] | ||
Intangible assets (Details) - Schedule of intangible assets [Line Items] | ||
At cost, Beginning Balance | 1,482,520 | |
At cost, Exchange differences | ||
At cost, Additions | 3,893,681 | |
At cost, Ending Balance | 5,376,201 | 5,376,201 |
Accumulated amortization and impairment losses, Beginning Balance | (1,482,520) | |
Accumulated amortization and impairment losses, Impairment | (1,482,520) | |
Accumulated amortization and impairment losses, Ending Balance | (1,482,520) | (1,482,520) |
Net book value | 3,893,681 | 3,893,681 |
IP & Data rights [Member] | ||
Intangible assets (Details) - Schedule of intangible assets [Line Items] | ||
At cost, Beginning Balance | 193,989 | |
At cost, Exchange differences | ||
At cost, Additions | ||
At cost, Ending Balance | 193,989 | 193,989 |
Accumulated amortization and impairment losses, Beginning Balance | (47,409) | |
Accumulated amortization and impairment losses, Impairment | (146,580) | (47,409) |
Accumulated amortization and impairment losses, Ending Balance | (193,989) | (47,409) |
Net book value | 146,580 | |
Patents [Member] | ||
Intangible assets (Details) - Schedule of intangible assets [Line Items] | ||
At cost, Beginning Balance | 417,216 | |
At cost, Exchange differences | ||
At cost, Additions | 275,281 | 55,938 |
At cost, Ending Balance | 748,435 | 473,154 |
Accumulated amortization and impairment losses, Beginning Balance | ||
Accumulated amortization and impairment losses, Impairment | (748,435) | |
Accumulated amortization and impairment losses, Ending Balance | (748,435) | |
Net book value | 473,154 | |
Internally generated [Member] | ||
Intangible assets (Details) - Schedule of intangible assets [Line Items] | ||
At cost, Beginning Balance | 7,021,685 | |
At cost, Exchange differences | 168 | (3,654) |
At cost, Additions | 1,700,503 | 2,783,431 |
At cost, Ending Balance | 11,502,133 | 9,801,462 |
Accumulated amortization and impairment losses, Beginning Balance | ||
Accumulated amortization and impairment losses, Impairment | (11,502,133) | |
Accumulated amortization and impairment losses, Ending Balance | (11,502,133) | |
Net book value | SFr 9,801,462 |
Inventories (Details)
Inventories (Details) - CHF (SFr) SFr in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Stock Keeping Units [Member] | ||
Inventories (Details) [Line Items] | ||
Finished good inventories amount | SFr 0.9 | SFr 2 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of inventories - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Inventories Abstract | ||
Finished goods | SFr 11,644 | SFr 839,221 |
Total | SFr 11,644 | SFr 839,221 |
Other receivables (Details) - S
Other receivables (Details) - Schedule of other receivables - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Other Receivables Abstract | ||
R&D tax credit receivable | SFr 672,600 | SFr 224,465 |
Receivable from share issuance | 255,187 | |
Value added tax receivable | 78,650 | 168,851 |
Withholding tax receivable | 7,336 | |
Receivable from suppliers and other | 4,737 | 15,501 |
Total other receivables | SFr 755,987 | SFr 671,340 |
Prepayments (Details) - Schedul
Prepayments (Details) - Schedule of prepayments - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Prepayments Abstract | ||
Advance payments to suppliers | SFr 659,861 | SFr 1,437,708 |
Insurance | 49,405 | 137,418 |
Total prepayments | SFr 709,266 | SFr 1,575,126 |
Cash and Cash Equivalents (Deta
Cash and Cash Equivalents (Details) - Schedule of cash and cash equivalents - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Cash And Cash Equivalents Abstract | ||
Cash in bank accounts | SFr 15,395 | SFr 984,191 |
Cash on hand | ||
Total cash and cash equivalents | SFr 15,395 | SFr 984,191 |
Capital and Reserves (Details)
Capital and Reserves (Details) $ / shares in Units, $ in Millions | 12 Months Ended | ||||||||
Dec. 05, 2022 | Jun. 01, 2021 | Mar. 04, 2021 CHF (SFr) shares | Mar. 04, 2021 $ / shares | Dec. 03, 2020 | Dec. 01, 2020 CHF (SFr) shares | Dec. 01, 2020 $ / shares | May 15, 2019 | Dec. 31, 2022 USD ($) shares | |
Capital and Reserves [Abstract] | |||||||||
Description of purchase agreement | Pursuant to the purchase agreement, LPC agreed to subscribe for up to $10,000,000 of our common shares over the 24-month term of the purchase agreement. As consideration for LPC’s irrevocable commitment to purchase common shares upon the terms of and subject to satisfaction of the conditions set forth in the 2022 Commitment Purchase Agreement, the Company agreed to issue 50,000 common shares immediately to LPC as commitment shares. In 2022, no common shares were issued to LPC under the 2022 Commitment Purchase Agreement. The 2022 Commitment Purchase Agreement replaced the 2020 Commitment Purchase Agreement. Under the 2020 Commitment Purchase Agreement, LPC agreed to subscribe for up to $10,000,000 of our common shares over the 30-month term of the purchase agreement. Prior to its termination we had issued 325,000 common shares for aggregate proceeds of $4.0 million to LPC under the 2020 Commitment Purchase Agreement. The 2020 Commitment Purchase Agreement replaced the 2018 Commitment Purchase Agreement. Under the 2018 Commitment Purchase Agreement agreed to purchase common shares for up to $10,000,000 over the 30-month term of the Purchase Agreement. Prior to its termination we had issued 29,375 common shares for aggregate proceeds of $1.8 million to LPC under the LPC Purchase Agreement. | ||||||||
Securities purchase agreements description | the Company completed the acquisition of Trasir. The upfront acquisition price of $2.5 million was paid with 38,219 non-registered common shares at $65.40 each to the selling shareholders. In addition, 459 non-registered common shares were issued to reimburse $30,000 in expenses incurred by certain selling Trasir shareholders. | the Company entered into securities purchase agreements with several institutional investors for the purchase and sale of 100,000 common shares at an offering price of $80.00 per share, pursuant to a registered direct offering. The net proceeds of the offering were approximately $7.3 million. | |||||||
Convertible loan amount | SFr 604,545 | SFr 895,455 | $ 2.5 | ||||||
Common shares | 25,841 | 36,850 | |||||||
Conversion price | $ / shares | $ 27 | $ 27 | |||||||
Interest rate | SFr | SFr 40,628 | ||||||||
Description of public offering | the Company completed a public offering of (i) 22,000 common shares with a par value of CHF 16.00 each, together with warrants to purchase 22,000 common shares, and (ii) 86,064 pre-funded warrants, with each pre-funded warrant exercisable for one common share, together with warrants to purchase 86,064 common shares, including 5,500 common shares and warrants to purchase 5,500 common shares sold pursuant to a partial exercise by the underwriters of the underwriters’ over-allotment option (the “May 2019 Registered Offering”). The exercise price for the pre-funded warrants was CHF 0.20 per common share and for the warrants CHF 86.80. The net proceeds to us from the May 2019 Registered Offering were approximately $7.7 million, after deducting underwriting discounts and other offering expenses payable by us. All pre-funded warrants were exercised in 2019. In December 2020, 63,192 warrants were exercised. The remaining 44,872 warrants were exercised in March 2021. | ||||||||
Offering price | $ | $ 25 | ||||||||
Sale of common stock | 116,843 | ||||||||
Common shares for an aggregate | 1,505,244 | ||||||||
Aggregate offering price | $ | $ 12.1 |
Capital and Reserves (Details)
Capital and Reserves (Details) - Schedule of issued share capital - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Capital and Reserves (Details) - Schedule of issued share capital [Line Items] | ||
Number | 1,180,053 | 748,213 |
Value (CHF) | SFr 236,011 | SFr 149,643 |
Ordinary Shares Nominal Value [member] | ||
Capital and Reserves (Details) - Schedule of issued share capital [Line Items] | ||
Number | 1,180,053 | 748,213 |
Value (CHF) | SFr 236,011 | SFr 149,643 |
Capital and Reserves (Details_2
Capital and Reserves (Details) - Schedule of issued share capital (Parentheticals) - SFr / shares | Dec. 31, 2022 | Dec. 31, 2021 |
Ordinary Shares Nominal Value [member] | ||
Capital and Reserves (Details) - Schedule of issued share capital (Parentheticals) [Line Items] | ||
Nominal value of common shares | SFr 0.2 | SFr 0.2 |
Capital and Reserves (Details_3
Capital and Reserves (Details) - Schedule of common shares - shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Common Shares Abstract | ||
Beginning balance | 748,213 | 570,858 |
Exercise of warrants | 44,872 | |
LPC equity line | 315,000 | |
ATM program | 116,843 | 59,235 |
Share-based payments (bonus) | 8,731 | |
Conversion convertible loan | 25,841 | |
Shares issued for Trasir acquisition | 38,676 | |
Fractional shares | (3) | |
Ending balance | 1,180,053 | 748,213 |
Share-Based Compensation (Detai
Share-Based Compensation (Details) - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-Based Compensation (Details) [Line Items] | |||
Options granted (in Shares) | 97,742 | 17,113 | |
Share based payment | SFr 346,035 | SFr 1,206,303 | SFr 368,793 |
Total expense recognized for equity-settled share-based payment transactions | SFr 346,035 | SFr 1,223,696 | SFr 351,401 |
Bottom of range [member] | |||
Share-Based Compensation (Details) [Line Items] | |||
Stock options exercise price (in Francs per share) | SFr 5.88 | SFr 15.03 | |
Top of range [member] | |||
Share-Based Compensation (Details) [Line Items] | |||
Stock options exercise price (in Francs per share) | SFr 584.66 | SFr 575.8 |
Share-Based Compensation (Det_2
Share-Based Compensation (Details) - Schedule of key terms and conditions related to the grants | 12 Months Ended |
Dec. 31, 2022 | |
Share-Based Compensation (Details) - Schedule of key terms and conditions related to the grants [Line Items] | |
Number of options outstanding | 22,268 |
Vesting conditions | 1 year service from grant date |
Contractual life of options | 6 years |
Equity Incentive Plan Employees / Board [Member] | |
Share-Based Compensation (Details) - Schedule of key terms and conditions related to the grants [Line Items] | |
Number of options outstanding | 67,682 |
Vesting conditions | 2 years’ service from grant date (50%) |
Contractual life of options | 8 years |
Equity Incentive Plan Employees / Board One [Member] | |
Share-Based Compensation (Details) - Schedule of key terms and conditions related to the grants [Line Items] | |
Number of options outstanding | 67,682 |
Vesting conditions | 3 years’ service from grant date (50%) |
Contractual life of options | 8 years |
Share-Based Compensation (Det_3
Share-Based Compensation (Details) - Schedule of fair value of the options measured - USD ($) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Equity Incentive Plan 2022 [Member] | Equity Incentive Plan 2021 [Member] | One Year Vesting Period [Member] | ||
Share-Based Compensation (Details) - Schedule of fair value of the options measured [Line Items] | ||
Fair value at grant | USD 4.347 (2 year vesting) 1) USD 5.011 (3 year vesting) 1) | |
Share price at grant date | USD 7.48 | |
Exercise price | USD 6.353 | |
Expected volatility | 100.20% | |
Expected life | 2 and 3 years | |
Expected dividends | ||
Risk-free interest rate | 4.45% | |
Equity Incentive Plan 2022 [Member] | Two Year Vesting Period [Member] | ||
Share-Based Compensation (Details) - Schedule of fair value of the options measured [Line Items] | ||
Fair value at grant | USD 6.644 (1 year vesting) 2) USD 8.760 (2 year vesting) 2) USD 10.604 (3 year vesting) 2) | |
Share price at grant date | USD 17.8 | |
Exercise price | USD 20.78 | |
Expected volatility | 99.10% | |
Expected life | 1, 2 and 3 years | |
Expected dividends | ||
Risk-free interest rate | 2.87% | |
Equity Incentive Plan 2021 [Member] | Equity Incentive Plan 2021 [Member] | One Year Vesting Period [Member] | ||
Share-Based Compensation (Details) - Schedule of fair value of the options measured [Line Items] | ||
Fair value at grant | USD 18.64 (2 year vesting) 1) USD 22.14 (3 year vesting) 1) | |
Share price at grant date | USD 32.80 | |
Exercise price | USD 37.78 | |
Expected volatility | 93.40% | |
Expected life | 2 and 3 years | |
Expected dividends | ||
Risk-free interest rate | 0.47% | |
Equity Incentive Plan 2021 [Member] | Two Year Vesting Period [Member] | ||
Share-Based Compensation (Details) - Schedule of fair value of the options measured [Line Items] | ||
Fair value at grant | USD 24.82 (1 year vesting) 2) USD 37.00 (2 year vesting) 2) USD 43.66 (3 year vesting) 2) | |
Share price at grant date | USD 70.80 | |
Exercise price | USD 70.220 | |
Expected volatility | 101.30% | |
Expected life | 1, 2 and 3 years | |
Expected dividends | ||
Risk-free interest rate | 0.06% |
Share-Based Compensation (Det_4
Share-Based Compensation (Details) - Schedule of number and weighted average exercise prices - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Number And Weighted Average Exercise Prices Abstract | ||
Number of options, Outstanding | 66,476 | 51,927 |
Weighted average exercise price, Outstanding | $ 33 | $ 31.6 |
Weighted average remaining term, Outstanding | 6 years 6 months 21 days | 7 years 3 days |
Number of options, Exercisable | 28,796 | 14,419 |
Weighted average exercise price, Exercisable | ||
Weighted average remaining term, Exercisable | ||
Number of options, Expired during the year | ||
Weighted average exercise price, Expired during the year | ||
Weighted average remaining term, Expired during the year | ||
Number of options, Forfeited during the year | (6,488) | (2,565) |
Weighted average exercise price, Forfeited during the year | ||
Weighted average remaining term, Forfeited during the year | ||
Number of options, Exercised during the year | ||
Weighted average exercise price, Exercised during the year | ||
Weighted average remaining term, Exercised during the year | ||
Number of options, Granted during the year | 97,742 | 17,113 |
Weighted average exercise price, Granted during the year | $ 9.4 | $ 45.4 |
Weighted average remaining term, Granted during the year | ||
Number of options, Outstanding | 157,730 | 66,476 |
Weighted average exercise price, Outstanding | $ 19.28 | $ 33 |
Weighted average remaining term, Outstanding | 6 years 2 months 19 days | 6 years 6 months 21 days |
Trade and Other Payables (Detai
Trade and Other Payables (Details) - Schedule of trade and other payables - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Trade And Other Payables Abstract | ||
Trade accounts payable - third parties | SFr 4,767,940 | SFr 3,544,384 |
Other | 146,464 | 153,339 |
Total trade and other payables | SFr 4,914,404 | SFr 3,697,723 |
Accrued Expenses (Details) - Sc
Accrued Expenses (Details) - Schedule of accrued expenses - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Schedule of Accrued Expenses Abstract | ||
Accrued research and development costs including milestone payments | SFr 741,291 | SFr 557,391 |
Professional fees | 326,365 | 179,461 |
Accrued vacation & overtime | 46,868 | 51,218 |
Employee benefits incl. share based payments | 362,497 | 196,917 |
Accrued interest | 457,812 | |
Other | 42,781 | 63,588 |
Total accrued expenses | SFr 1,977,614 | SFr 1,048,575 |
Deferred income (Details)
Deferred income (Details) - 12 months ended Dec. 31, 2022 SFr in Millions, $ in Millions | CHF (SFr) | USD ($) |
Deferred Income [Abstract] | ||
Upfront payment amount | SFr 0.9 | $ 1 |
Deferred income (Details) - Sch
Deferred income (Details) - Schedule of deferred income - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Deferred Income [Abstract] | ||
Upfront payment | SFr 932,200 | |
Total deferred income | SFr 932,200 |
Other Operating Income (Details
Other Operating Income (Details) - Schedule of other operating income - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Other Operating Income Abstract | |||
Income from R&D tax incentive (Government grants) | SFr 700,122 | SFr 211,664 | |
Refund of share issuance stamp duty | 100,002 | ||
Other income | 9,327 | 2,553 | 74,473 |
Total other operating income | SFr 709,449 | SFr 214,217 | SFr 174,475 |
Revenue (Details) - Schedule of
Revenue (Details) - Schedule of disaggregation of the group’s revenue from contracts with customers - CHF (SFr) | 3 Months Ended | 12 Months Ended | ||
Mar. 08, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Disaggregation of The Group SRevenue From Contracts With Customers Abstract | ||||
Product sales | SFr 100,000 | SFr 305,616 | SFr 63,882 | |
Total revenue | SFr 305,616 | SFr 63,882 |
Cost of Sales (Details) - Sched
Cost of Sales (Details) - Schedule of cost of sales - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule Of Cost Of Sales Abstract | ||||
Product purchases, packaging and logistics | SFr 362,584 | SFr 173,758 | ||
Employee benefit and expenses | 150,438 | 89,238 | ||
Inventory write-down | 930,833 | 1,977,558 | ||
Total cost of sales | SFr 1,443,855 | SFr 2,240,554 | [1] | |
[1]Revised, see note 33. |
Research and Development Expe_3
Research and Development Expense (Details) - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Research and development expense [Abstract] | ||
Research and development expense capitalized | SFr 1,975,784 | SFr 2,839,369 |
Research and Development Expe_4
Research and Development Expense (Details) - Schedule of research and development expense - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule of Research and Development Expense Abstract | ||||
Pre-clinical projects | SFr 509,224 | SFr 587,019 | SFr 242,617 | |
Clinical projects | 3,237,649 | 2,379,536 | 476,972 | |
Product and process development | 473,246 | 1,100,453 | 614,744 | |
Employee benefits and expenses | 2,585,242 | 1,897,155 | 1,120,814 | |
Lease expenses from short-term lease | 34,147 | |||
Patents and trademarks | 240,380 | 465,587 | 246,592 | |
Regulatory projects | 153,863 | 354,507 | 110,612 | |
Impairment intangible assets | 12,397,148 | 1,529,929 | ||
Depreciation tangible assets | 81,004 | 46,635 | 16,481 | |
Total research and development expense | SFr 19,677,756 | SFr 8,360,821 | [1] | SFr 2,862,979 |
[1]Revised, see note 33. |
Sales and Marketing Expense (De
Sales and Marketing Expense (Details) - Schedule of Sales and marketing expense - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Sales and Marketing Expense (Details) - Schedule of Sales and marketing expense [Line Items] | ||||
Marketing and sales expenses | SFr 2,381,384 | SFr 1,498,218 | [1] | |
Marketing and sales expenses [Member] | ||||
Sales and Marketing Expense (Details) - Schedule of Sales and marketing expense [Line Items] | ||||
Marketing and sales expenses | 2,131,696 | 1,132,864 | ||
Employee benefits and expenses [Member] | ||||
Sales and Marketing Expense (Details) - Schedule of Sales and marketing expense [Line Items] | ||||
Marketing and sales expenses | 249,688 | 204,157 | ||
Product samples [Member] | ||||
Sales and Marketing Expense (Details) - Schedule of Sales and marketing expense [Line Items] | ||||
Marketing and sales expenses | SFr 161,167 | |||
[1]Revised, see note 33. |
General and Administrative Ex_3
General and Administrative Expense (Details) - Schedule of general and administrative expense - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of General and Administrative Expense Abstract | |||
Employee benefits and expenses | SFr 735,139 | SFr 1,554,778 | SFr 811,373 |
Business development | 15,727 | 967,046 | 95,663 |
Travel expenses | 95,503 | 75,829 | 28,898 |
Administration expenses | 2,669,460 | 2,245,862 | 1,645,530 |
Lease expenses from short-term lease | 6,001 | 52,280 | 13,871 |
Depreciation of Right-of-use assets | 118,887 | 29,722 | |
Depreciation of tangible assets | 3,555 | ||
Capital tax expenses | 3,832 | 21,059 | (4,228) |
Total general and administrative expenses | SFr 3,644,549 | SFr 4,946,576 | SFr 2,594,662 |
Employee Benefits (Details)
Employee Benefits (Details) - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Employee Benefits [Abstract] | |||
Share based compensation expense | SFr 902,817 | ||
Grant contingent amount | SFr 810,252 | ||
Future share grant contingent | 360,112 | ||
Employee stock options | SFr 342,799 | SFr 320,879 | |
Interest rate term | 2 years | ||
Benefit plans interest rate | 1% | 1% | 1% |
Weighted average duration defined benefit obligation | 19 years 10 months 24 days | 17 years 1 month 6 days |
Employee Benefits (Details) - S
Employee Benefits (Details) - Schedule of defined benefit plan expense recognized in profit or loss - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Defined Benefit Plan Expense Recognized In Profit or Loss Abstract | |||
Salaries | SFr 2,815,411 | SFr 1,865,633 | SFr 1,260,359 |
Pension costs | 266,256 | 165,801 | 156,843 |
Other social benefits | 294,017 | 275,258 | 116,290 |
Share based payments costs | 342,799 | 1,223,696 | 351,401 |
Other personnel expenditures | 2,024 | 214,940 | 47,295 |
Total employee benefits | SFr 3,720,507 | SFr 3,745,328 | SFr 1,932,188 |
Employee Benefits (Details) -_2
Employee Benefits (Details) - Schedule of defined benefit obligation - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Defined Benefit Obligation Abstract | ||
Defined benefit obligation at beginning | SFr 4,677,632 | SFr 3,529,602 |
Service costs | 256,336 | 162,200 |
Plan participants’ contribution | 154,116 | 101,066 |
Interest cost | 13,762 | 10,464 |
Actuarial losses | (931,636) | 159,845 |
Plan amendments | (3,115) | |
Benefits paid through pension assets | (626,049) | 717,570 |
Defined benefit obligation at ending | 3,544,161 | 4,677,632 |
Fair value of plan assets at beginning | 4,009,313 | 2,662,226 |
Interest income | 12,187 | 8,586 |
Return on plan assets excluding interest income | (490,359) | 424,829 |
Employer contributions | 154,116 | 101,066 |
Plan participants’ contributions | 154,116 | 101,066 |
Benefits paid through pension assets | (626,049) | 717,570 |
Administration expense | (5,369) | (6,030) |
Fair value of plan assets at ending | 3,207,955 | 4,009,313 |
Present value of funded defined benefit obligation | 3,544,161 | 4,677,632 |
Fair value of plan assets | (3,207,955) | (4,009,313) |
Net defined benefit liability | SFr 336,206 | SFr 668,319 |
Employee Benefits (Details) -_3
Employee Benefits (Details) - Schedule of defined benefit cost and liability assumptions - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule Of Defined Benefit Cost And Liability Assumptions Abstract | |||
Service cost | SFr 256,336 | SFr 159,085 | SFr 151,624 |
Net interest expense | 1,575 | 1,878 | 2,053 |
Administration expense | 5,369 | 6,030 | 3,166 |
Total defined costs for the year recognized in profit or loss | 263,280 | 166,993 | 156,843 |
Actuarial loss (gain) arising from changes in financial assumptions | (876,841) | (74,284) | 13,031 |
Actuarial loss (gain) arising from experience adjustments | (54,795) | 463,238 | 45,881 |
Actuarial gain arising from demographic assumptions | (229,109) | ||
Return on plan assets excluding interest income | 490,359 | (424,829) | (32,794) |
Total defined benefit cost for the year recognized in the other comprehensive loss (income) | SFr 441,277 | SFr (264,984) | SFr 26,118 |
Discount rate | 2.20% | 0.30% | 0.20% |
Future salary increase | 1.60% | 0.85% | 0.60% |
Pension indexation | 0% | 0% | 0% |
Mortality and disability rates | BVG2020 | BVG2020 | BVG2015G |
Employee Benefits (Details) -_4
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Percentage of reasonably possible increase in actuarial assumption | 0.25% increase | 0.25% increase |
Discount rate [Member] | ||
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Discount rate | SFr (117,546) | SFr (200,601) |
Salary increase [Member] | ||
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Discount rate | 23,058 | 22,961 |
Pension indexation [Member] | ||
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Discount rate | SFr 63,916 | SFr 110,958 |
Change in assumption [Member] | ||
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Life expectancy reasonably possible increase in actuarial assumption | +1 year | + 1 year |
Life expectancy {Member] | ||
Employee Benefits (Details) - Schedule of sensitivity analysis for actuarial assumptions [Line Items] | ||
Discount rate | SFr 48,531 | SFr 98,983 |
Finance Income and Finance Ex_3
Finance Income and Finance Expense (Details) | 12 Months Ended | ||
Dec. 31, 2022 CHF (SFr) | Dec. 31, 2021 CHF (SFr) | Dec. 31, 2021 USD ($) | |
Finance Income and Finance Expense (Details) [Line Items] | |||
Gain from derivative financial instruments | SFr 451,131 | ||
Revaluation of the financial derivatives | 449,898 | ||
Revaluation of outstanding warrants | 1,233 | $ 5,085 | |
Revaluation loss from derivative financial instruments | SFr 416,003 | ||
Finance expenses included interest paid | SFr 19,503 | ||
Maximum [Member] | |||
Finance Income and Finance Expense (Details) [Line Items] | |||
Finance expenses included interest paid | 3,699 | ||
Minimum [Member] | |||
Finance Income and Finance Expense (Details) [Line Items] | |||
Finance expenses included interest paid | SFr 0 |
Finance Income and Finance Ex_4
Finance Income and Finance Expense (Details) - Schedule of finance income and finance expense - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Finance Income and Finance Expense Abstract | |||
Interest income | SFr 969 | SFr 3,219 | SFr 258 |
Net foreign currency exchange gain | 745,260 | 1,458,429 | 3,207,649 |
Revaluation gain from derivative financial instruments | 451,131 | 5,085 | |
Total finance income | 1,197,360 | 1,466,733 | 3,207,907 |
Interest expense (incl. Bank charges) | 911,869 | 189,695 | 135,151 |
Net foreign currency exchange loss | 690,615 | 1,129,788 | 3,541,202 |
Revaluation loss from derivative financial instruments | 416,003 | 2,250,222 | |
Transaction costs | 1,137 | 219,615 | |
Total finance expense | 1,603,621 | 1,735,486 | 6,146,190 |
Finance expense, net | SFr (406,261) | SFr (268,753) | SFr (2,938,283) |
Taxation (Details)
Taxation (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Disclosure Of Income Tax Text Block Abstract | |||
Weighted average tax rate | 13.70% | 13.50% | 12.10% |
Gross tax loss carry forwards, description | the Group had unrecognized tax loss carryforwards amounting to CHF 103.1 million (2021: CHF 109.9 million), of which CHF 101.4 million related to Auris Medical AG, Otolanum AG, Zilentin AG and Altamira Medica AG in Switzerland, CHF 1.7 million to Altamira Therapeutics Inc. in the United States (2021: CHF 108.6 million for Auris Medical AG, Otolanum AG, Zilentin AG and Altamira Medica AG and CHF 1.3 million for Auris Medical Inc.). |
Taxation (Details) - Schedule o
Taxation (Details) - Schedule of income tax expense - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Income Tax Expense Abstract | |||
Deferred income tax expense | SFr (52,004) | SFr (570,730) | SFr (389,384) |
Deferred income tax gain | 62,332 | 549,110 | 410,668 |
Income tax gain/(loss) | SFr 10,329 | SFr (21,620) | SFr 21,284 |
Taxation (Details) - Schedule_2
Taxation (Details) - Schedule of effective income tax expense - CHF (SFr) | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Schedule of Effective Income Tax Expense Abstract | ||||
Loss before income tax | SFr (26,538,740) | SFr (17,036,823) | [1] | SFr (8,221,449) |
Income tax at statutory tax rates applicable to results in the respective countries | 3,641,775 | 2,348,057 | 991,120 | |
Effect of unrecognized temporary differences | (125,260) | (632,031) | (302,557) | |
Effect of unrecognized taxable losses | (3,015,088) | (1,885,486) | (184,881) | |
Effect of impairment of assets | (75,375) | |||
Effect of previously unrecognized deferred tax asset | 97,458 | |||
Effect of expenses not considerable for tax purposes | (47,894) | |||
Effect of impact from application of different tax rates | (491,098) | 223,215 | (531,962) | |
Income tax gain/(loss) | SFr 10,329 | SFr (21,620) | SFr 21,284 | |
[1]Revised, see note 33. |
Taxation (Details) - Schedule_3
Taxation (Details) - Schedule of deferred taxes assets and liabilities | 12 Months Ended | |||||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 CHF (SFr) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 CHF (SFr) | Dec. 31, 2021 USD ($) | |
Taxation (Details) - Schedule of deferred taxes assets and liabilities [Line Items] | ||||||
Deferred Tax Liabilities | $ (167,299) | $ (174,363) | ||||
Deferred Tax Asset | $ 41,429 | $ 31,879 | ||||
Deferred Tax, net | SFr (125,870) | (125,870) | SFr (142,484) | (142,484) | ||
Intangible assets [Member] | ||||||
Taxation (Details) - Schedule of deferred taxes assets and liabilities [Line Items] | ||||||
Deferred Tax Liabilities | (51,914) | |||||
Deferred unrealized foreign exchange gains [Member] | ||||||
Taxation (Details) - Schedule of deferred taxes assets and liabilities [Line Items] | ||||||
Deferred Tax Liabilities | ||||||
Other receivables [Member] | ||||||
Taxation (Details) - Schedule of deferred taxes assets and liabilities [Line Items] | ||||||
Deferred Tax Liabilities | $ (167,299) | $ (122,449) | ||||
Net operating loss (NOL) [Member] | ||||||
Taxation (Details) - Schedule of deferred taxes assets and liabilities [Line Items] | ||||||
Deferred Tax Asset | $ 41,429 | $ 31,879 |
Taxation (Details) - Schedule_4
Taxation (Details) - Schedule of recognized tax benefits deferred tax - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | SFr (142,484) | SFr (125,865) |
Recognized in Profit or Loss | 10,329 | (21,620) |
Recognized in Equity | ||
Exchange Differences | 6,285 | 5,001 |
Closing Balance | (125,870) | (142,484) |
Net operating loss (NOL) [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | 31,879 | 476,363 |
Recognized in Profit or Loss | (443,730) | |
Recognized in Equity | ||
Exchange Differences | (754) | |
Closing Balance | 31,879 | |
Intangible assets [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | (51,914) | (252,174) |
Recognized in Profit or Loss | 51,958 | 199,056 |
Recognized in Equity | ||
Exchange Differences | (44) | 1,204 |
Closing Balance | (51,914) | |
Other receivables [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | (122,449) | |
Recognized in Profit or Loss | (52,004) | |
Recognized in Equity | ||
Exchange Differences | 7,154 | |
Closing Balance | (167,299) | (122,449) |
Net operating loss (NOL) [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | 31,879 | |
Recognized in Profit or Loss | 10,374 | |
Recognized in Equity | ||
Exchange Differences | (825) | |
Closing Balance | 41,429 | 31,879 |
Deferred unrealized foreign exchange gains [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | (350,054) | |
Recognized in Profit or Loss | 350,054 | |
Recognized in Equity | ||
Exchange Differences | ||
Closing Balance | ||
Derivative financial asset [Member] | ||
Taxation (Details) - Schedule of recognized tax benefits deferred tax [Line Items] | ||
Opening Balance | SFr (122,449) | |
Recognized in Profit or Loss | (127,000) | |
Recognized in Equity | ||
Exchange Differences | 4,551 | |
Closing Balance | SFr (122,449) |
Taxation (Details) - Schedule_5
Taxation (Details) - Schedule of tax loss carry forwards - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Taxation (Details) - Schedule of tax loss carry forwards [Line Items] | ||
Total tax loss carry-forwards | SFr 103,114,677 | SFr 109,855,150 |
Within 1 year [Member] | ||
Taxation (Details) - Schedule of tax loss carry forwards [Line Items] | ||
Total tax loss carry-forwards | 27,956,899 | 28,909,896 |
Between 1 and 3 years [Member] | ||
Taxation (Details) - Schedule of tax loss carry forwards [Line Items] | ||
Total tax loss carry-forwards | 31,668,498 | 50,673,943 |
Between 3 and 7 years [Member] | ||
Taxation (Details) - Schedule of tax loss carry forwards [Line Items] | ||
Total tax loss carry-forwards | 41,797,708 | 29,007,049 |
More than 7 years [Member] | ||
Taxation (Details) - Schedule of tax loss carry forwards [Line Items] | ||
Total tax loss carry-forwards | SFr 1,691,572 | SFr 1,264,262 |
Taxation (Details) - Schedule_6
Taxation (Details) - Schedule of tax effect of major unrecognized temporary differences and loss - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Deductible temporary differences | ||
Deferred income | SFr 111,025 | |
Employee benefit plan | 43,841 | 87,149 |
Other accounts payable | 344,822 | |
Total potential tax assets | 154,866 | 431,971 |
Potential tax assets from loss carry-forwards not recognized | 13,297,723 | 14,271,306 |
Total potential tax assets from loss carry-forwards and temporary differences not recognized | SFr 13,452,589 | SFr 14,703,277 |
Loss Per Share (Details)
Loss Per Share (Details) - shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Loss per share [Abstract] | ||
Antidilutive securities excluded from computation of earnings per share, Amount | 157,320 | |
Average number of options outstanding | 910,723 | 662,314 |
Warrants to purchase | 99,171 | |
Warrant to purchase of common stock | 12,305 |
Loss Per Share (Details) - Sche
Loss Per Share (Details) - Schedule of loss per share - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Loss Per Share Abstract | |||
Loss attributable to owners of the Company | SFr (26,528,411) | SFr (17,058,443) | SFr (8,200,165) |
Weighted average number of shares outstanding | 910,723 | 662,314 | 300,707 |
Basic loss per share | SFr (29.13) | SFr (25.76) | SFr (27.27) |
Loss Per Share (Details) - Sc_2
Loss Per Share (Details) - Schedule of loss per share (Parentheticals) - SFr / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of Loss Per Share Abstract | |||
Diluted loss per share | SFr (2,808) | SFr (25.76) | SFr (27.27) |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Commitments And Contingent Liabilities [Abstract] | |||
Office lease expenses | SFr 6,001 | SFr 52,280 | SFr 50,260 |
Commitments and Contingencies_3
Commitments and Contingencies (Details) - Schedule of future minimum lease payments under non-cancellable operating leases - CHF (SFr) | Dec. 31, 2022 | Dec. 31, 2021 |
Commitments and Contingencies (Details) - Schedule of future minimum lease payments under non-cancellable operating leases [Line Items] | ||
Minimum finance lease payments payable | SFr 3,450 | SFr 3,450 |
Within one year [Member] | ||
Commitments and Contingencies (Details) - Schedule of future minimum lease payments under non-cancellable operating leases [Line Items] | ||
Minimum finance lease payments payable | 3,450 | 3,450 |
Between one and five years [Member] | ||
Commitments and Contingencies (Details) - Schedule of future minimum lease payments under non-cancellable operating leases [Line Items] | ||
Minimum finance lease payments payable |
Related Party Transactions (Det
Related Party Transactions (Details) - CHF (SFr) | 3 Months Ended | 12 Months Ended | |||
Sep. 09, 2022 | Mar. 08, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transactions (Details) [Line Items] | |||||
Fees paid | SFr 231,770 | ||||
Fees payment for other services | 3,025 | ||||
Agreement amount | SFr 600,000 | ||||
Short term loan | SFr 100,000 | SFr 305,616 | 63,882 | ||
Bearing interest rate | 5% | ||||
Payroll charge | 1,038,810 | 810,671 | 434,017 | ||
Fees amount | 183,058 | 165,245 | 163,476 | ||
Share based payments | 223,286 | 240,408 | 261,988 | ||
Pension amount | 49,050 | 29,467 | 26,870 | ||
Stock option amount | 107,110 | 49,480 | SFr 38,455 | ||
Gremaud GmbH [Member] | |||||
Related Party Transactions (Details) [Line Items] | |||||
Fees paid | 195,988 | 14,720 | |||
Fees payment for other services | SFr 0 | SFr 161,596 | |||
Loan agreement [Member] | |||||
Related Party Transactions (Details) [Line Items] | |||||
Agreement amount | SFr 200,000 |
Related Party Transactions (D_2
Related Party Transactions (Details) - Schedule of related party transaction - CHF (SFr) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Related Party Transactions (Details) - Schedule of related party transaction [Line Items] | |||
Short term benefits | SFr 1,172,818 | SFr 946,449 | SFr 570,623 |
Post-employee benefits years | 49,050 | 29,467 | 26,870 |
Share Bonuses | 902,817 | ||
Share-based payment charge | 223,286 | 240,408 | 261,988 |
Total | 1,445,154 | 2,119,141 | 859,481 |
Executive Management [Member] | |||
Related Party Transactions (Details) - Schedule of related party transaction [Line Items] | |||
Short term benefits | 989,760 | 781,204 | 407,147 |
Post-employee benefits years | 49,050 | 29,467 | 26,870 |
Share Bonuses | 902,817 | ||
Share-based payment charge | 172,115 | 192,362 | 204,840 |
Total | 1,210,925 | 1,905,850 | 638,857 |
Board of Directors [Member] | |||
Related Party Transactions (Details) - Schedule of related party transaction [Line Items] | |||
Short term benefits | 183,058 | 165,245 | 163,476 |
Post-employee benefits years | |||
Share Bonuses | |||
Share-based payment charge | 51,171 | 48,046 | 57,148 |
Total | SFr 234,229 | SFr 213,291 | SFr 220,624 |
Loans (Details)
Loans (Details) | 1 Months Ended | 12 Months Ended | |||||||||
Sep. 09, 2022 CHF (SFr) SFr / shares shares | Feb. 08, 2022 CHF (SFr) | Feb. 04, 2022 | Mar. 04, 2021 CHF (SFr) shares | Mar. 04, 2021 $ / shares | Sep. 07, 2020 | Dec. 28, 2022 CHF (SFr) SFr / shares shares | Sep. 07, 2020 CHF (SFr) | Dec. 31, 2022 CHF (SFr) | Dec. 31, 2021 CHF (SFr) | Dec. 31, 2020 CHF (SFr) | |
Loans (Details) [Line Items] | |||||||||||
Convertible loan agreement amount | SFr 600,000 | SFr 1,500,000 | |||||||||
Interest rate | 5% | 8% | 5% | 8% | |||||||
Purchase of warrants (in Shares) | shares | 41,666 | 33,700 | |||||||||
Aggregate of common shares (in Shares) | shares | 13,480 | ||||||||||
warrants exercise share (in Francs per share) | SFr / shares | SFr 7.2 | SFr 4.4512 | |||||||||
Issuance term | 5 years | 5 years | |||||||||
Equity amount | SFr 86,744 | SFr 48,185 | SFr 3,533,616 | ||||||||
Carrying amount | 561,062 | 305,873 | SFr 4,898,377 | ||||||||
Convertible loan description | The convertible loan of CHF 5.0 million, as amended (the “FiveT Loan”) carried interest at the rate of 10% per annum and was to mature on May 31, 2023. FiveT IM had the right to convert all or part of the FiveT Loan, including accrued and unpaid interest, at its option, into common shares, subject to the limitation that the Lender own no more than 4.9% of the common shares at any time. On April 13, 2023, the Company and FiveT IM entered into an amendment to the FiveT Loan (the “FiveT Loan Amendment”), which amended the conversion price of the FiveT Loan to a fixed price equal to the lower of (a) the mean daily trading volume weighted average price (“VWAP”) of the Company’s common shares on the Nasdaq Stock Market on the 20 trading days preceding the effective date of the FiveT Loan Amendment or (b) 90% of the VWAP on the effective date of the FiveT Loan Amendment. From April 13, 2023 to April 17, 2023, FiveT IM converted the entire FiveT Loan into an aggregate of 4,341,012 common shares at an average conversion price of $1.4475 per share. | ||||||||||
Expected volatility | 90.70% | ||||||||||
Derivative amount | SFr 449,898 | 0 | |||||||||
Fair value measurement | 449,898 | ||||||||||
Transaction costs | SFr 807,593 | ||||||||||
Accrued interest | 130% | ||||||||||
Pricing of conversion description | The pricing of a conversion into our common shares is at the lower of 150% of the share price at close of the disbursement date ($27.00 fixed on September 8, 2020) and 95% of the average price of our common share at close of the 5 trading dates preceding the date of the conversion notice. However, the conversion price shall not be less than the higher of the par value and the backward-looking 3-month floor price of 75% of the average closing price of our common shares. The pricing of a conversion into Altamira Medica shares is at the lower of CHF 3.00 and the issue price of a qualified financing round, meaning that a third-party investor will hold at least 10% of Altamira Medica shares after completion of such financing round. The convertible loan agreement further contains a limitation on the conversion rights in the sense that they may not result in an ownership interest of more than 9.99% in the Company or 49.99% in Altamira Medica. By December 31, 2020, an amount of CHF 895,455 has been converted into 36,850 common shares of the Company (at a conversion price of $27.00). | ||||||||||
Volatility percentage | 90.90% | ||||||||||
Outstanding loan amount | SFr 644,813 | SFr 473,920 | |||||||||
Common shares (in Shares) | shares | 25,841 | ||||||||||
Conversion price per share (in Dollars per share) | $ / shares | $ 27 | ||||||||||
Convertible loan amount | SFr 0 | ||||||||||
Outstanding loan | SFr 0 | ||||||||||
Derivative amount | 310,439 | ||||||||||
Embedded derivatives | 416,003 | 2,248,257 | |||||||||
Effective interest | SFr 170,893 | SFr 127,418 | |||||||||
Mr. Meyer lent [Member] | |||||||||||
Loans (Details) [Line Items] | |||||||||||
Principal amount | SFr 200,000 | ||||||||||
Top of range [member] | |||||||||||
Loans (Details) [Line Items] | |||||||||||
Convertible loan agreement amount | 250,000 | ||||||||||
Bottom of range [member] | |||||||||||
Loans (Details) [Line Items] | |||||||||||
Convertible loan agreement amount | SFr 100,000 |
Loans (Details) - Schedule of l
Loans (Details) - Schedule of loans - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Loans Abstract | ||
Convertible loan February 2022 | SFr 4,898,377 | |
Loans with warrants | 871,420 | |
Short-term loan from related party | 100,000 | |
Total | SFr 5,869,797 |
Loans (Details) - Schedule of c
Loans (Details) - Schedule of convertible loan agreement - CHF (SFr) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule Of Convertible Loan Agreement Abstract | ||
As of January 1 | SFr 473,920 | |
Gross proceeds at disbursement date | 5,000,000 | |
Embedded derivative, separated | (449,898) | |
Transaction costs allocated to host | (10,236) | |
Carrying amount at initial recognition | 4,539,866 | |
Converted principal amount | (644,813) | |
Accrued interest | 447,945 | 8,348 |
Amortization | 358,511 | 162,545 |
Total | 5,346,322 | |
Accrued interest balance of December 31 | 447,945 | |
Convertible loan balance of December 31 | SFr 4,898,377 |
Warrants from Public Offering (
Warrants from Public Offering (Details) SFr / shares in Units, $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |||||||||||
Jul. 17, 2018 CHF (SFr) SFr / shares shares | Jan. 30, 2018 CHF (SFr) shares | Feb. 28, 2017 CHF (SFr) | Feb. 21, 2017 CHF (SFr) SFr / shares shares | Feb. 21, 2017 USD ($) shares | Feb. 15, 2017 shares | Dec. 31, 2022 CHF (SFr) shares | Dec. 31, 2022 USD ($) $ / shares shares | Dec. 31, 2021 CHF (SFr) shares | Dec. 31, 2020 CHF (SFr) | Dec. 31, 2019 CHF (SFr) shares | Dec. 31, 2021 $ / shares shares | Jan. 30, 2018 $ / shares | |
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Number of shares issued (in Shares) | shares | 1,180,053 | 1,180,053 | 748,213 | ||||||||||
Share issue related cost | $ | $ 5.1 | ||||||||||||
Exercise price (in Dollars per share) | $ / shares | $ 24 | ||||||||||||
Gross proceed offering cost | SFr 9,998,305 | ||||||||||||
Warrants issued (in Shares) | shares | 1,986 | ||||||||||||
Exercise price | $ / shares | $ 4,800 | ||||||||||||
Fair value of warrants | SFr 0 | ||||||||||||
Derivative amount | SFr 1,233 | SFr 5,085 | |||||||||||
Corresponding amount amount | SFr 572,249 | SFr 2,483,747 | |||||||||||
Increased fair value | SFr 2,433,099 | ||||||||||||
Warrants [Member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Common share price (in Francs per share) | SFr / shares | SFr 8 | ||||||||||||
Conversion ratio | 0.6 | 0.7 | 0.7 | ||||||||||
Purchased shares (in Shares) | shares | 67,500 | ||||||||||||
Common shares issued (in Shares) | shares | 397,250 | 397,250 | |||||||||||
Gross proceed offering cost | 5,091,817 | ||||||||||||
Warrants issued (in Shares) | shares | 3,125 | 1,875 | |||||||||||
Exercise price | $ / shares | $ 2,000 | $ 2,000 | |||||||||||
Fair value of warrants | SFr 0 | ||||||||||||
Decreased fair value | SFr 2,483,747 | ||||||||||||
Issued capital [member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Assigned warrants | SFr 4,906,488 | ||||||||||||
Series B Warrants [member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Number of shares issued (in Shares) | shares | 0.25 | ||||||||||||
Conversion ratio | 44,872 | ||||||||||||
Common shares issued (in Shares) | shares | 7,161 | ||||||||||||
Exercise price | SFr / shares | SFr 156 | ||||||||||||
Fair value of warrants | SFr 0 | SFr 1,233 | |||||||||||
Warrants exercised for aggregate amount | SFr 1,117,125 | ||||||||||||
Number of warrants exercised (in Shares) | shares | 7,161 | ||||||||||||
Fair value of warrant exercised | SFr 3,005,348 | ||||||||||||
Series A Warrants [member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Number of shares issued (in Shares) | shares | 15,705 | ||||||||||||
Conversion ratio | 0.35 | ||||||||||||
Common shares issued (in Shares) | shares | 11,218 | 7,261 | |||||||||||
Warrants exercised for aggregate amount | SFr 1,132,762 | ||||||||||||
Public offering [Member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Number of shares issued (in Shares) | shares | 500,000 | 500,000 | |||||||||||
Conversion ratio | 500,000 | 500,000 | |||||||||||
Net proceeds after underwriting discounts | SFr 9.1 | $ 9.1 | |||||||||||
Share issue related cost | 903,919 | ||||||||||||
Transaction costs recognized in equity | 397,685 | ||||||||||||
Finance expense | SFr 506,234 | ||||||||||||
Underwriters [Member] | |||||||||||||
Warrants from Public Offering (Details) [Line Items] | |||||||||||||
Purchased shares (in Shares) | shares | 75,000 | 75,000 | |||||||||||
Additional common shares (in Shares) | shares | 75,000 | 75,000 |
Revision of Prior Period Fina_3
Revision of Prior Period Financial Statements (Details) | 1 Months Ended |
Oct. 25, 2022 CHF (SFr) | |
Revision of Prior Period Financial Statements [Abstract] | |
Reverse share split | SFr 1.31 |
Revised reverse share split | SFr 1.29 |
Revision of Prior Period Fina_4
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated balance sheet | Dec. 31, 2021 USD ($) |
As reported [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated balance sheet [Line Items] | |
Other receivables | $ 917,833 |
Prepayments | 996,910 |
Total current assets | 3,759,901 |
Total assets | 18,838,598 |
Accumulated deficit | (176,018,660) |
Total shareholders’ equity attributable to owners of the company | 12,704,528 |
Total equity and liabilities | 18,838,598 |
Adjustment [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated balance sheet [Line Items] | |
Other receivables | (246,493) |
Prepayments | 578,216 |
Total current assets | 331,723 |
Total assets | 331,723 |
Accumulated deficit | 331,723 |
Total shareholders’ equity attributable to owners of the company | 331,723 |
Total equity and liabilities | 331,723 |
As revised [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated balance sheet [Line Items] | |
Other receivables | 671,340 |
Prepayments | 1,575,126 |
Total current assets | 4,091,624 |
Total assets | 19,170,321 |
Accumulated deficit | (175,686,937) |
Total shareholders’ equity attributable to owners of the company | 13,036,251 |
Total equity and liabilities | $ 19,170,321 |
Revision of Prior Period Fina_5
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss | 12 Months Ended |
Dec. 31, 2021 USD ($) $ / shares | |
As reported [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss [Line Items] | |
Other income | $ 460,710 |
Research and development | (8,939,037) |
Total operating expenses | (15,137,338) |
Operating loss | (17,099,793) |
Loss before tax | (17,368,546) |
Net loss attributable of owners of the Company | (17,390,166) |
Total comprehensive loss attributable to owners of the Company | $ (17,124,410) |
Basic and diluted loss per share (in Dollars per share) | $ / shares | $ (26.26) |
Adjustment [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss [Line Items] | |
Other income | $ (246,493) |
Research and development | 578,216 |
Total operating expenses | 331,723 |
Operating loss | 331,723 |
Loss before tax | 331,723 |
Net loss attributable of owners of the Company | 331,723 |
Total comprehensive loss attributable to owners of the Company | $ 331,723 |
Basic and diluted loss per share (in Dollars per share) | $ / shares | $ 0.5 |
As revised [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss [Line Items] | |
Other income | $ 214,217 |
Research and development | (8,360,821) |
Total operating expenses | (14,805,615) |
Operating loss | (16,768,070) |
Loss before tax | (17,036,823) |
Net loss attributable of owners of the Company | (17,058,443) |
Total comprehensive loss attributable to owners of the Company | $ (16,792,687) |
Basic and diluted loss per share (in Dollars per share) | $ / shares | $ (25.76) |
Revision of Prior Period Fina_6
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss (Parentheticals) | 12 Months Ended |
Dec. 31, 2021 $ / shares | |
As reported [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss (Parentheticals) [Line Items] | |
Diluted loss per share (in Dollars per share) | $ (26.26) |
Adjustment [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss (Parentheticals) [Line Items] | |
Diluted loss per share (in Dollars per share) | 0.50 |
As revised [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of revised consolidated statement of profit or loss and other comprehensive loss (Parentheticals) [Line Items] | |
Diluted loss per share (in Dollars per share) | $ (25.76) |
Revision of Prior Period Fina_7
Revision of Prior Period Financial Statements (Details) - Schedule of consolidated statement of cash flows | 12 Months Ended |
Dec. 31, 2021 USD ($) | |
As reported [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of consolidated statement of cash flows [Line Items] | |
Net loss | $ (17,390,166) |
Changes in: | |
Trade and other receivables | (586,612) |
Prepayments | (719,321) |
Cash used in operating activities | (13,627,738) |
Adjustment [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of consolidated statement of cash flows [Line Items] | |
Net loss | 331,723 |
Changes in: | |
Trade and other receivables | 246,493 |
Prepayments | (578,216) |
Cash used in operating activities | |
As revised [Member] | |
Revision of Prior Period Financial Statements (Details) - Schedule of consolidated statement of cash flows [Line Items] | |
Net loss | (17,058,443) |
Changes in: | |
Trade and other receivables | (340,119) |
Prepayments | (1,297,537) |
Cash used in operating activities | $ (13,672,738) |
Events after the balance shee_2
Events after the balance sheet date (Details) - Non-adjusting events after reporting period [member] | 1 Months Ended | |||||
May 12, 2023 SFr / shares | May 01, 2023 | Apr. 17, 2023 $ / shares shares | Apr. 13, 2023 | Mar. 31, 2024 CHF (SFr) | Feb. 17, 2023 CHF (SFr) SFr / shares shares | |
Events after the balance sheet date (Details) [Line Items] | ||||||
Share capital (in Francs) | SFr | SFr 1,400,000 | |||||
Divided common shares (in Shares) | shares | 5,000,000 | |||||
Common shares price | SFr 0.2 | |||||
preference shares (in Shares) | shares | 20,000,000 | |||||
Preferred share price | SFr 0.02 | |||||
Effective rate | 90% | |||||
Aggregate common shares (in Shares) | shares | 4,341,012 | |||||
Average conversion price (in Dollars per share) | $ / shares | $ 1.4475 | |||||
Events after the balance sheet date description | the Company entered into a convertible loan agreement (the “2023 FiveT Loan Agreement”) with FiveT IM, pursuant to which FiveT IM has agreed to loan to the Company CHF 2,500,000, which bears interest at the rate of 10% per annum and matures 22 months from May 4, 2023. FiveT IM will have the right to convert all or part of the convertible loan, including accrued and unpaid interest, at its option, into common shares, subject to the limitation that FiveT own no more than 4.99% of the common shares at any time. The conversion price was fixed at CHF 1.42 per common share (subject to adjustment for share splits or other similar events). Further, FiveT IM received warrants to purchase an aggregate of 1,625,487 common shares at an exercise price of CHF 1.538 per common share, which may be exercised up to five years.Commencing 60 days after May 4, 2023, but not before July 1, 2023 and subject to availability of an effective registration statement, the Company must repay at least 1/20th of the outstanding loan plus accrued interest pro rata in monthly tranches which, at the Company’s discretion, may be paid at any time during the month either in: (i) cash plus 3% or (ii) common shares, or a combination of both. Such shares will be priced at the lower of (i) the mean daily trading volume weighted average price for the common shares on the 20 trading days preceding the repayment date or (ii) 90% of the daily trading volume weighted average price for common shares on the repayment date. The Company may prepay all or part of the convertible loan after three months. | |||||
Convertible percentage | 20% | |||||
Cash proceeds (in Francs) | SFr | SFr 1,000,000 | |||||
September 2022 Loan Amendment [Member] | ||||||
Events after the balance sheet date (Details) [Line Items] | ||||||
Common shares price | SFr 1.12 | |||||
Weighted average price percentage | 120% | |||||
Loan agreement description | (i) the mean daily trading volume weighted average price for the common shares on the 20 trading days preceding the repayment date or (ii) 90% of the daily trading volume weighted average price for common shares on the repayment date, and lowered the strike price for the Warrants attached to the loan to CHF 0.881 per common share, which is the Swiss Franc equivalent of the trading volume weighted average price for common shares on the NASDAQ stock exchange on trading day preceding the date of the September 2022 Loan Amendment. | |||||
December 2022 Loan Amendment [Member] | ||||||
Events after the balance sheet date (Details) [Line Items] | ||||||
Common shares price | SFr 0.881 | |||||
Common Shares [member] | ||||||
Events after the balance sheet date (Details) [Line Items] | ||||||
Divided common shares (in Shares) | shares | 25,000,000 | |||||
Common shares price | SFr 0.2 | |||||
Divided amount (in Francs) | SFr | SFr 5,400,000 | |||||
Additional common shares (in Shares) | shares | 20,000,000 | |||||
Additional common shares price | SFr 0.2 | |||||
Preference shares [member] | ||||||
Events after the balance sheet date (Details) [Line Items] | ||||||
preference shares (in Shares) | shares | 20,000,000 | |||||
Preferred share price | SFr 0.02 |