Condensed Consolidated Statements of Changes in Equity | USD ($)shares | Series A Convertible Preferred Units [Member]USD ($)shares | Common Stock [Member]shares | Preferred Units [Member]shares | Preferred Partner [Member]USD ($) | Units [Member]USD ($)shares | Limited Partners [Member]USD ($) | Accumulated Other Comprehensive Income (Loss) [Member]USD ($) | Non-controlling Interests [Member]USD ($) | Common Stock [Member]$ / shares |
Beginning balance, units at Dec. 31, 2018 | shares | | | | | 14,000,000 | | 56,100,000 | | | | |
Beginning balance at Dec. 31, 2018 | | $ 5,538,000,000 | | | | $ 548,000,000 | | $ 1,804,000,000 | $ (6,000,000) | $ 3,192,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Issuance of common units (in units) | shares | | | | | | | 100,000 | | | | |
Issuance of common units - net(b) | | 1,000,000 | | | | | | 1,000,000 | | | |
Net income (loss) | | (121,000,000) | | | | 6,000,000 | | (22,000,000) | | (105,000,000) | |
Other comprehensive income (loss) | | (5,000,000) | | | | | | | (2,000,000) | (3,000,000) | |
Related party contributions | | 1,000,000 | | | | | | | | 1,000,000 | |
Related party distributions | | (51,000,000) | | | | | | | | (51,000,000) | |
Other differential membership investment activity | | 24,000,000 | | | | | | | | 24,000,000 | |
Changes in non-economic ownership interests | | (6,000,000) | | | | | | | | (6,000,000) | |
Payments to Class B noncontrolling interest investors | | (5,000,000) | | | | | | | | (5,000,000) | |
Distributions to unitholders | [1] | (32,000,000) | | | | (6,000,000) | | (26,000,000) | | | |
Other | | 1,000,000 | | | | | | | | 1,000,000 | |
Ending balance, units at Mar. 31, 2019 | shares | | | | | 14,000,000 | | 56,200,000 | | | | |
Ending balance at Mar. 31, 2019 | | 5,345,000,000 | | | | 548,000,000 | | 1,757,000,000 | (8,000,000) | 3,048,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | $ 0.4650 |
Beginning balance, units at Dec. 31, 2018 | shares | | | | | 14,000,000 | | 56,100,000 | | | | |
Beginning balance at Dec. 31, 2018 | | 5,538,000,000 | | | | 548,000,000 | | 1,804,000,000 | (6,000,000) | 3,192,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Net income (loss) | | (488,000,000) | | | | | | | | | |
Other comprehensive income (loss) | | (5,000,000) | | | | | | | | | |
Ending balance, units at Sep. 30, 2019 | shares | | | | | 9,300,000 | | 60,800,000 | | | | |
Ending balance at Sep. 30, 2019 | | 6,176,000,000 | | | | 365,000,000 | | 1,803,000,000 | (8,000,000) | 4,016,000,000 | |
Beginning balance, units at Mar. 31, 2019 | shares | | | | | 14,000,000 | | 56,200,000 | | | | |
Beginning balance at Mar. 31, 2019 | | 5,345,000,000 | | | | 548,000,000 | | 1,757,000,000 | (8,000,000) | 3,048,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Issuance of common units - net(b) | | 1,000,000 | | | | | | 1,000,000 | | | |
Acquisition of subsidiary with noncontrolling ownership interests | | 472,000,000 | | | | | | | | 472,000,000 | |
Net income (loss) | | (124,000,000) | | | | 6,000,000 | | (28,000,000) | | (102,000,000) | |
Other comprehensive income (loss) | | 0 | | | | | | | | | |
Related party note receivable | | 1,000,000 | | | | | | | | 1,000,000 | |
Related party contributions | | 11,000,000 | | | | | | | | 11,000,000 | |
Related party distributions | | (56,000,000) | | | | | | | | (56,000,000) | |
Other differential membership investment activity | | (8,000,000) | | | | | | | | (8,000,000) | |
Payments to Class B noncontrolling interest investors | | (3,000,000) | | | | | | | | (3,000,000) | |
Distributions to unitholders | [1] | (33,000,000) | | | | (6,000,000) | | (27,000,000) | | | |
Sale of Class B noncontrolling interest - net | | 893,000,000 | | | | | | | | 893,000,000 | |
Other | | 1,000,000 | | | | | | 1,000,000 | | | |
Ending balance, units at Jun. 30, 2019 | shares | | | | | 14,000,000 | | 56,200,000 | | | | |
Ending balance at Jun. 30, 2019 | | 6,500,000,000 | | | | 548,000,000 | | 1,704,000,000 | (8,000,000) | 4,256,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | 0.4825 |
Issuance of common units (in units) | shares | [2] | | | | 4,700,000 | | 4,700,000 | | | | |
Issuance of common units - net(b) | [2] | 20,000,000 | | | | (183,000,000) | | 203,000,000 | | | |
Acquisition of subsidiary with noncontrolling ownership interests | | 11,000,000 | | | | | | 1,000,000 | | 10,000,000 | |
Net income (loss) | | (243,000,000) | | | | 2,000,000 | | (72,000,000) | | (173,000,000) | |
Other comprehensive income (loss) | | 0 | | | | | | | | | |
Related party distributions | | (71,000,000) | | | | | | | | (71,000,000) | |
Other differential membership investment activity | | 27,000,000 | | | | | | | | 27,000,000 | |
Changes in non-economic ownership interests | | (6,000,000) | | | | | | | | (6,000,000) | |
Payments to Class B noncontrolling interest investors | | (7,000,000) | | | | | | | | (7,000,000) | |
Distributions to unitholders | [1] | (33,000,000) | | | | (2,000,000) | | (31,000,000) | | | |
Other | | 0 | | | | | $ (100,000) | 0 | | | |
Ending balance, units at Sep. 30, 2019 | shares | | | | | 9,300,000 | | 60,800,000 | | | | |
Ending balance at Sep. 30, 2019 | | $ 6,176,000,000 | | | | 365,000,000 | | 1,803,000,000 | (8,000,000) | 4,016,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | 0.5025 |
Conversion of stock, shares converted (in shares) | shares | | | 4,670,000 | | | | | | | | |
Conversion ratio | | | 1 | | | | | | | | |
Deferred tax asset | | | $ 20,000,000 | | | | | | | | |
Beginning balance, units at Dec. 31, 2019 | shares | | 65,500,000 | | | 4,700,000 | | 65,500,000 | | | | |
Beginning balance at Dec. 31, 2019 | | $ 7,066,000,000 | | | | 183,000,000 | | 2,008,000,000 | (8,000,000) | 4,883,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Net income (loss) | | (720,000,000) | | | | 2,000,000 | | (222,000,000) | | (500,000,000) | |
Other comprehensive income (loss) | | 0 | | | | | | | | | |
Related party contributions | | 3,000,000 | | | | | | | | 3,000,000 | |
Related party distributions | | (62,000,000) | | | | | | | | (62,000,000) | |
Other differential membership investment activity | | 40,000,000 | | | | | | | | 40,000,000 | |
Payments to Class B noncontrolling interest investors | | (10,000,000) | | | | | | | | (10,000,000) | |
Distributions to unitholders | [3] | (37,000,000) | | | | (2,000,000) | | (35,000,000) | | | |
Other | | (1,000,000) | | | | | | (1,000,000) | | 0 | |
Ending balance, units at Mar. 31, 2020 | shares | | | | | 4,700,000 | | 65,500,000 | | | | |
Ending balance at Mar. 31, 2020 | | $ 6,279,000,000 | | | | 183,000,000 | | 1,750,000,000 | (8,000,000) | 4,354,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | 0.5350 |
Beginning balance, units at Dec. 31, 2019 | shares | | 65,500,000 | | | 4,700,000 | | 65,500,000 | | | | |
Beginning balance at Dec. 31, 2019 | | $ 7,066,000,000 | | | | 183,000,000 | | 2,008,000,000 | (8,000,000) | 4,883,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Net income (loss) | | (398,000,000) | | | | | | | | | |
Other comprehensive income (loss) | | $ 1,000,000 | | | | | | | | | |
Ending balance, units at Sep. 30, 2020 | shares | | 73,000,000 | | | 2,900,000 | | 73,000,000 | | | | |
Ending balance at Sep. 30, 2020 | | $ 6,723,000,000 | | | | 112,000,000 | | 2,194,000,000 | (8,000,000) | 4,425,000,000 | |
Beginning balance, units at Mar. 31, 2020 | shares | | | | | 4,700,000 | | 65,500,000 | | | | |
Beginning balance at Mar. 31, 2020 | | 6,279,000,000 | | | | 183,000,000 | | 1,750,000,000 | (8,000,000) | 4,354,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Net income (loss) | | 127,000,000 | | | | 2,000,000 | | 47,000,000 | | 78,000,000 | |
Other comprehensive income (loss) | | 1,000,000 | | | | | | | | 1,000,000 | |
Related party note receivable | | 1,000,000 | | | | | | | | 1,000,000 | |
Related party contributions | | 2,000,000 | | | | | | | | 2,000,000 | |
Related party distributions | | (69,000,000) | | | | | | | | (69,000,000) | |
Other differential membership investment activity | | (8,000,000) | | | | | | | | (8,000,000) | |
Payments to Class B noncontrolling interest investors | | (11,000,000) | | | | | | | | (11,000,000) | |
Distributions to unitholders | [3] | (38,000,000) | | | | (2,000,000) | | (36,000,000) | | | |
Other | | (1,000,000) | | | | | | (2,000,000) | | 1,000,000 | |
Ending balance, units at Jun. 30, 2020 | shares | | | | | 4,700,000 | | 65,500,000 | | | | |
Ending balance at Jun. 30, 2020 | | 6,283,000,000 | | | | 183,000,000 | | 1,759,000,000 | (8,000,000) | 4,349,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | 0.5550 |
Issuance of common units (in units) | shares | [4] | | | | 1,800,000 | | 7,500,000 | | | | |
Issuance of common units - net(b) | [4] | 347,000,000 | | | | (71,000,000) | | 418,000,000 | | | |
Net income (loss) | | 195,000,000 | | | | 1,000,000 | | 56,000,000 | | 138,000,000 | |
Other comprehensive income (loss) | | 0 | | | | | | | | | |
Related party contributions | | 1,000,000 | | | | | | | | 1,000,000 | |
Related party distributions | | (81,000,000) | | | | | | | | (81,000,000) | |
Other differential membership investment activity | | 39,000,000 | | | | | | | | 39,000,000 | |
Changes in non-economic ownership interests | | (7,000,000) | | | | | | | | (7,000,000) | |
Payments to Class B noncontrolling interest investors | | (13,000,000) | | | | | | | | (13,000,000) | |
Distributions to unitholders | [3] | (40,000,000) | | | | (1,000,000) | | (39,000,000) | | | |
Other | | $ (1,000,000) | | | | | | 0 | | (1,000,000) | |
Ending balance, units at Sep. 30, 2020 | shares | | 73,000,000 | | | 2,900,000 | | 73,000,000 | | | | |
Ending balance at Sep. 30, 2020 | | $ 6,723,000,000 | | | | $ 112,000,000 | | $ 2,194,000,000 | $ (8,000,000) | $ 4,425,000,000 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | | | | | | | | | | | |
Distributions per common unit (usd per share) | $ / shares | | | | | | | | | | | $ 0.5775 |
Conversion of stock, shares converted (in shares) | shares | | | 1,800,000 | 5,700,000 | | | | | | | |
Conversion ratio | | | 1 | | | | | | | | |
Deferred tax asset | | 47,000,000 | | | | | | | | | |
Convertible notes | | $ 300,000,000 | | | | | | | | | |
| |
[1] | Distributions per common unit of $0.5025, $0.4825 and $0.4650 were paid during the three months ended September 30, 2019, June 30, 2019 and March 31, 2019, respectively. | |
[2] | During the three months ended September 30, 2019, NEP converted approximately 4.67 million preferred units into NEP common units on a one-for-one basis and recognized a deferred tax asset of $20 million related to the issuance of NEP common units. | |
[3] | Distributions per common unit of $0.5775, $0.5550 and $0.5350 were paid during the three months ended September 30, 2020, June 30, 2020 and March 31, 2020, respectively. At September 30, 2020, $1 million of preferred unit distributions were accrued and are payable in November 2020. | |
[4] | . During the three months ended September 30, 2020, NEP issued 1.8 million NEP common units upon the conversion of preferred units on a one-for-one basis and issued approximately 5.7 million NEP common units upon the conversion of $300 million of convertible notes (see Note 7 - Equity). NEP recognized a deferred tax asset of $47 million related to the issuance of NEP common units. | |