Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2021 | Mar. 31, 2020 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net loss | $ (6,283) | $ (5,352) |
Adjustments to reconcile net loss to net cash used in operating activities: | | |
Depreciation | 296 | 301 |
Interest income | 4 | (39) |
Net changes in operating leases | (98) | (77) |
Interest expenses on finance lease | (2) | (14) |
Exchange losses (gains) on cash and cash equivalents and restricted cash | 46 | (95) |
Changes in accrued liability for employee rights upon retirement | (8) | (3) |
Share-based compensation | 436 | 452 |
Changes in operating assets and liabilities: | | |
Decrease in other current assets and long-term prepaid expenses | 285 | 35 |
Decrease (increase) in trade receivables | 129 | (230) |
Increase (decrease) in accounts payable: Trade | (360) | (1,038) |
Increase (decrease) in accounts payable: Other (including other non-current liability) | (268) | 252 |
Decrease in deferred revenue | (188) | (137) |
Net cash used in operating activities | (6,011) | (5,945) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Purchase of property and equipment | (211) | (11) |
Investment in short-term bank deposits | | (4,000) |
Maturity of short-term bank deposits | 5,085 | 13,000 |
Net cash provided by investing activities | 4,874 | 8,989 |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Proceeds from issuance of ordinary shares, net of issuance costs | 3,536 | 456 |
Proceeds from issuance of ordinary shares subject to possible redemption | 1,598 | |
Exercised warrants | 7,048 | |
Finance lease payments | (104) | (94) |
Net cash provided by financing activities | 12,078 | 362 |
INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 10,941 | 3,406 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 13,697 | 9,942 |
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (46) | 95 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | 24,592 | 13,443 |
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | | |
Right of use assets obtained in exchange for new operating lease liabilities | 182 | 65 |
Issuance of ordinary shares | | 41 |
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH REPORTED IN THE STATEMENT OF FINANCIAL POSITION | | |
Cash and cash equivalents | 24,231 | 12,935 |
Restricted bank deposits included in current and non-current assets | 361 | 508 |
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows | 24,592 | 13,443 |
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS | | |
Interest received | 25 | 95 |
Interest paid | $ (2) | $ (3) |