Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended |
Mar. 31, 2022 | Mar. 31, 2021 |
CASH FLOWS FROM OPERATING ACTIVITIES: | | |
Net loss | $ (10,428) | $ (6,283) |
Adjustments to reconcile net loss to net cash used in operating activities: | | |
Depreciation | 338 | 296 |
Interest (income) expenses | (57) | 4 |
Net changes in operating leases | (63) | (98) |
Interest expenses on finance lease | | (2) |
Exchange (gains) losses on cash and cash equivalents and restricted cash | (1) | 46 |
Changes in accrued liability for employee rights upon retirement | 42 | (8) |
Share-based compensation | 1,048 | 436 |
Changes in operating assets and liabilities: | | |
(Increase) decrease in other current assets and long-term prepaid expenses | (329) | 285 |
Decrease in trade receivables | | 129 |
Increase (decrease) in accounts payable: | | |
Trade | 1,857 | (360) |
Other (including other non-current liability) | (592) | (268) |
Decrease in deferred revenue | (112) | (188) |
Net cash used in operating activities | (8,297) | (6,011) |
CASH FLOWS FROM INVESTING ACTIVITIES: | | |
Purchase of property and equipment | (440) | (211) |
Maturity of short-term bank deposits | | 5,085 |
Net cash (used in) provided by investing activities | (440) | 4,874 |
CASH FLOWS FROM FINANCING ACTIVITIES: | | |
Proceeds from issuance of ordinary shares and warrants | | 3,594 |
Issuance costs | | (58) |
Proceeds from issuance of ordinary shares subject to possible redemption | | 1,598 |
Proceeds from exercised warrants | | 7,048 |
Finance lease payments | | (104) |
Net cash provided by financing activities | | 12,078 |
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | (8,737) | 10,941 |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 22,348 | 13,697 |
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS AND RESTRICTED CASH | 1 | (46) |
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | 13,612 | 24,952 |
SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | | |
Right of use assets obtained in exchange for new operating lease liabilities | | 182 |
RECONCILIATION OF CASH, CASH EQUIVALENTS, AND RESTRICTED CASH REPORTED IN THE STATEMENT OF FINANCIAL POSITION | | |
Cash and cash equivalents | 13,252 | 24,231 |
Restricted bank deposits included in non-current assets | 360 | 361 |
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows | 13,612 | 24,592 |
SUPPLEMENTARY DISCLOSURE ON CASH FLOWS | | |
Reclassification of ordinary shares subject to possible redemption into ordinary shares | 1,598 | |
Interest received | 6 | 25 |
Interest paid | | $ (2) |