Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Deficit (Unaudited) - Notable Labs Inc [Member] - USD ($) $ in Thousands | Redeemable Convertible Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total Stockholders Deficit [Member] |
Beginning balance, value at Dec. 31, 2021 | $ 58,815 | $ 6 | $ 2,688 | $ (56,637) | $ (53,943) |
Beginning balance, shares at Dec. 31, 2021 | 15,538,128 | 5,669,483 | | | |
Stock-based compensation | | | 339 | | 339 |
Net loss | | | | (3,129) | (3,129) |
Exercise of common stock options | | | 17 | | 17 |
Ending balance, value at Mar. 31, 2022 | $ 58,815 | $ 6 | 3,044 | (59,766) | (56,716) |
Ending balance, shares at Mar. 31, 2022 | 15,538,128 | 5,669,483 | | | |
Beginning balance, value at Dec. 31, 2021 | $ 58,815 | $ 6 | 2,688 | (56,637) | (53,943) |
Beginning balance, shares at Dec. 31, 2021 | 15,538,128 | 5,669,483 | | | |
Ending balance, value at Sep. 30, 2022 | $ 35,352 | $ 15 | 34,059 | (65,322) | (31,248) |
Ending balance, shares at Sep. 30, 2022 | 7,381,890 | 15,424,359 | | | |
Beginning balance, value at Mar. 31, 2022 | $ 58,815 | $ 6 | 3,044 | (59,766) | (56,716) |
Beginning balance, shares at Mar. 31, 2022 | 15,538,128 | 5,669,483 | | | |
Stock-based compensation | | | 120 | | 120 |
Net loss | | | | (3,464) | (3,464) |
Exercise of common stock options | | | 63 | | 63 |
Exercise of common stock options, shares | | 88,500 | | | |
Issuance of Series C-1 redeemable convertible preferred stock, net of issuance costs of $55 and allocated proceeds to the Series C convertible preferred stock warrant liability of $236 | $ 3,741 | | | | |
Issuance of Series C-1 redeemable convertible preferred stock, net of issuance costs and allocated proceeds to the Series C convertible preferred stock warrant liability, shares | 674,477 | | | | |
Ending balance, value at Jun. 30, 2022 | $ 62,556 | $ 6 | 3,227 | (63,230) | (59,997) |
Ending balance, shares at Jun. 30, 2022 | 16,212,605 | 5,757,983 | | | |
Stock-based compensation | | | 119 | | 119 |
Net loss | | | | (2,092) | (2,092) |
Issuance of Series C-1 redeemable convertible preferred stock, net of issuance costs of $55 and allocated proceeds to the Series C convertible preferred stock warrant liability of $236 | $ 952 | | | | |
Issuance of Series C-1 redeemable convertible preferred stock, net of issuance costs and allocated proceeds to the Series C convertible preferred stock warrant liability, shares | 174,379 | | | | |
Issuance of Series C-2 redeemable convertible preferred stock, in exchange for SAFE agreement net of allocated proceeds to the Series C convertible C redeemable preferred stock warrant liability of $899 | $ 2,566 | | | | |
Issuance of Series C-2 redeemable convertible preferred stock in exchange for SAFE agreement, net of allocated proceeds to the Series C redeemable convertible preferred stock warrant liability of $899, shares | 661,282 | | | | |
Issuance of common stock through conversion of Series A redeemable convertible preferred stock | $ (13,265) | $ 6 | 13,259 | | 13,265 |
Issuance of common stock through conversion of Series A redeemable convertible preferred stock, shares | (6,547,815) | 6,547,815 | | | |
Issuance of common stock through conversion of Series B redeemable convertible preferred stock | $ (17,457) | $ 3 | 17,454 | | 17,457 |
Issuance of common stock through conversion of Series B redeemable convertible preferred stock, shares | (3,118,561) | 3,118,561 | | | |
Ending balance, value at Sep. 30, 2022 | $ 35,352 | $ 15 | 34,059 | (65,322) | (31,248) |
Ending balance, shares at Sep. 30, 2022 | 7,381,890 | 15,424,359 | | | |
Beginning balance, value at Dec. 31, 2022 | $ 35,352 | $ 15 | 34,061 | (71,044) | (36,968) |
Beginning balance, shares at Dec. 31, 2022 | 7,381,890 | 15,424,359 | | | |
Stock-based compensation | | | 116 | | 116 |
Net loss | | | | (6,272) | (6,272) |
Ending balance, value at Mar. 31, 2023 | $ 35,352 | $ 15 | 34,177 | (77,316) | (43,124) |
Ending balance, shares at Mar. 31, 2023 | 7,381,890 | 15,424,359 | | | |
Beginning balance, value at Dec. 31, 2022 | $ 35,352 | $ 15 | 34,061 | (71,044) | (36,968) |
Beginning balance, shares at Dec. 31, 2022 | 7,381,890 | 15,424,359 | | | |
Ending balance, value at Sep. 30, 2023 | $ 35,352 | $ 15 | 34,519 | (77,858) | (43,324) |
Ending balance, shares at Sep. 30, 2023 | 7,381,890 | 15,429,359 | | | |
Beginning balance, value at Mar. 31, 2023 | $ 35,352 | $ 15 | 34,177 | (77,316) | (43,124) |
Beginning balance, shares at Mar. 31, 2023 | 7,381,890 | 15,424,359 | | | |
Stock-based compensation | | | 202 | | 202 |
Net loss | | | | (3,435) | (3,435) |
Exercise of common stock options | | | 5 | | 5 |
Exercise of common stock options, shares | | 5,000 | | | |
Ending balance, value at Jun. 30, 2023 | $ 35,352 | $ 15 | 34,384 | (80,751) | (46,352) |
Ending balance, shares at Jun. 30, 2023 | 7,381,890 | 15,429,359 | | | |
Stock-based compensation | | | 135 | | 135 |
Net loss | | | | 2,893 | 2,893 |
Ending balance, value at Sep. 30, 2023 | $ 35,352 | $ 15 | $ 34,519 | $ (77,858) | $ (43,324) |
Ending balance, shares at Sep. 30, 2023 | 7,381,890 | 15,429,359 | | | |