Exhibit 99.2
INDEX TO FINANCIAL STATEMENTS
| | | | |
IROQUOIS GAS TRANSMISSION SYSTEM, L.P. | | Page Number | |
| |
Unaudited Financial Statements | | | | |
Consolidated Statements of Comprehensive Income for the Six Months Ended June 30, 2015 and 2014 | | | 2 | |
Consolidated Balance Sheets at June 30, 2015 and December 31, 2014 | | | 3 | |
Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2015 and 2014 | | | 5 | |
Consolidated Statements of Changes in Partners’ Equity for the Six Months Ended June 30, 2015 | | | 6 | |
Notes to Consolidated Financial Statements | | | 7 | |
1
IROQUOIS GAS TRANSMISSION SYSTEM, L.P.
Consolidated Statements of Comprehensive Income
(Unaudited)
| | | | | | | | |
Six Months Ended June 30, | | 2015 | | | 2014 | |
(thousands of dollars) | | | | | | |
| | |
Operating Revenues | | $ | 106,774 | | | $ | 106,609 | |
| | |
Operating Expenses | | | | | | | | |
| | |
Operations and maintenance | | | 14,339 | | | | 13,784 | |
| | |
Depreciation and amortization | | | 18,900 | | | | 18,756 | |
| | |
Taxes other than income taxes | | | 13,946 | | | | 13,982 | |
| | |
Total operating expenses | | | 47,185 | | | | 46,522 | |
| | |
Operating Income | | | 59,589 | | | | 60,087 | |
| | |
Other Income | | | | | | | | |
| | |
Interest income | | | 85 | | | | 106 | |
| | |
Allowance for equity funds used during construction | | | 876 | | | | 522 | |
| | |
Other, net | | | — | | | | 26 | |
| | |
| | | 961 | | | | 654 | |
| | |
Interest Expense | | | | | | | | |
| | |
Interest expense | | | 10,268 | | | | 10,565 | |
| | |
Allowance for borrowed funds used during construction | | | (358 | ) | | | (224 | ) |
| | |
| | | 9,910 | | | | 10,341 | |
| | |
Net Income | | | 50,640 | | | | 50,400 | |
| | |
Other comprehensive income - effects of retirement benefit plans | | | — | | | | 7 | |
| | |
Comprehensive Income | | $ | 50,640 | | | $ | 50,407 | |
The accompanying notes are an integral part of these Financial Statements.
2
IROQUOIS GAS TRANSMISSION SYSTEM, L.P.
Consolidated Balance Sheets
(Unaudited)
| | | | | | | | |
| | June 30, 2015 | | | December 31, 2014 | |
(thousands of dollars) | | | | | | |
| | |
ASSETS | | | | | | | | |
| | |
Current Assets | | | | | | | | |
| | |
Cash and temporary cash investments | | $ | 98,676 | | | $ | 80,194 | |
| | |
Accounts receivable - trade | | | 11,420 | | | | 13,971 | |
| | |
Accounts receivable - affiliates | | | 3,492 | | | | 3,169 | |
| | |
Prepaid property taxes | | | 7,123 | | | | 10,766 | |
| | |
Other current assets | | | 4,333 | | | | 7,647 | |
| | |
Total current assets | | | 125,044 | | | | 115,747 | |
| | |
Natural Gas Transmission Plant | | | | | | | | |
| | |
Natural gas plant in service | | | 1,277,125 | | | | 1,274,535 | |
| | |
Construction work in progress | | | 32,149 | | | | 29,969 | |
| | |
| | | 1,309,274 | | | | 1,304,504 | |
| | |
Accumulated depreciation and amortization | | | (678,407 | ) | | | (659,619 | ) |
| | |
Net natural gas transmission plant | | | 630,867 | | | | 644,885 | |
| | |
Other Assets and Deferred Charges | | | | | | | | |
| | |
Other assets and deferred charges | | | 10,712 | | | | 10,874 | |
| | |
Total other assets and deferred charges | | | 10,712 | | | | 10,874 | |
| | |
Total assets | | $ | 766,623 | | | $ | 771,506 | |
The accompanying notes are an integral part of these Financial Statements.
3
IROQUOIS GAS TRANSMISSION SYSTEM, L.P.
Consolidated Balance Sheets
(Unaudited)
| | | | | | | | |
| | June 30, 2015 | | | December 31, 2014 | |
(thousands of dollars) | | | | | | |
| | |
LIABILITIES AND PARTNERS’ EQUITY | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable | | $ | 1,764 | | | $ | 2,392 | |
Accrued interest | | | 2,153 | | | | 2,205 | |
Current portion of long-term debt | | | 7,500 | | | | 9,500 | |
Customer deposits | | | 10,858 | | | | 7,974 | |
Other current liabilities | | | 2,762 | | | | 6,628 | |
Total current liabilities | | | 25,037 | | | | 28,699 | |
Long-Term Debt | | | 337,250 | | | | 340,000 | |
Other Non-Current Liabilities | | | | | | | | |
Other non-current liabilities | | | 6,013 | | | | 5,124 | |
Other non-current liabilities | | | 6,013 | | | | 5,124 | |
Commitments and Contingencies (Note 2) | | | | | | | | |
Total liabilities | | | 368,300 | | | | 373,823 | |
Partners’ Equity | | | 398,323 | | | | 397,683 | |
Total liabilities and partners’ equity | | $ | 766,623 | | | $ | 771,506 | |
The accompanying notes are an integral part of these Financial Statements.
4
IROQUOIS GAS TRANSMISSION SYSTEM, L.P.
Consolidated Statements of Cash Flows
(Unaudited)
| | | | | | | | |
Six Months Ended June 30, | | 2015 | | | 2014 | |
(thousands of dollars) | | | | | | |
| | |
Cash Flows from Operating Activities | | | | | | | | |
Net Income | | $ | 50,640 | | | $ | 50,400 | |
Adjusted for the following: | | | | | | | | |
Depreciation and amortization | | | 18,900 | | | | 18,756 | |
Allowance for equity funds used during construction | | | (876 | ) | | | (522 | ) |
Other assets and deferred charges | | | 737 | | | | 179 | |
Other non-current liabilities | | | 314 | | | | (860 | ) |
Changes in working capital: | | | | | | | | |
Accounts receivable | | | 2,228 | | | | 4,490 | |
Prepaid property taxes | | | 3,643 | | | | 3,241 | |
Other current assets | | | 4,400 | | | | 1,507 | |
Accounts payable | | | 513 | | | | (682 | ) |
Accrued interest | | | (52 | ) | | | (46 | ) |
Customer deposits | | | 2,884 | | | | 322 | |
Other current liabilities | | | (4,952 | ) | | | (2,031 | ) |
Net cash provided by operating activities | | | 78,379 | | | | 74,754 | |
Cash Flows from Investing Activities | | | | | | | | |
Capital expenditures | | | (5,147 | ) | | | (13,756 | ) |
Net cash used for investing activities | | | (5,147 | ) | | | (13,756 | ) |
Cash Flows from Financing Activities | | | | | | | | |
Partner distributions | | | (50,000 | ) | | | (20,000 | ) |
Repayments of long-term debt | | | (4,750 | ) | | | (4,500 | ) |
Net cash used for financing activities | | | (54,750 | ) | | | (24,500 | ) |
Net increase in cash and temporary cash investments | | | 18,482 | | | | 36,498 | |
Cash and temporary cash investments at beginning of year | | | 80,194 | | | | 72,223 | |
Cash and temporary cash investments at end of year | | $ | 98,676 | | | $ | 108,721 | |
Supplemental Disclosure of Cash Flow Information | | | | | | | | |
Cash paid for interest | | $ | 10,096 | | | $ | 10,368 | |
Accounts payable accruals for capital expenditures | | | 448 | | | | 3,958 | |
The accompanying notes are an integral part of these Financial Statements.
5
IROQUOIS GAS TRANSMISSION SYSTEM, L.P.
Consolidated Statements of Changes in Partners’ Equity
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
(thousands of dollars) | | Net Income | | | Distribution to Partners | | | Contributions by Partners | | | Accumulated Other Comprehensive Income/(Loss) | | | Total Partners’ Equity | |
| | | | | |
December 31, 2014 | | | | | | | | | | | | | | | | | | | | |
Balance | | $ | 1,326,510 | | | $ | (1,206,544 | ) | | $ | 279,381 | | | $ | (1,664 | ) | | $ | 397,683 | |
Net income | | | 50,640 | | | | — | | | | — | | | | — | | | | 50,640 | |
Equity distributions to partners | | | — | | | | (50,000 | ) | | | — | | | | — | | | | (50,000 | ) |
Other comprehensive income | | | — | | | | — | | | | — | | | | — | | | | — | |
June 30, 2015 | | | | | | | | | | | | | | | | | | | | |
Balance | | $ | 1,377,150 | | | $ | (1,256,544 | ) | | $ | 279,381 | | | $ | (1,664 | ) | | $ | 398,323 | |
The accompanying notes are an integral part of these financial statements.
6
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Description of Partnership
Iroquois Gas Transmission System, L.P., (the “Partnership” or “Iroquois”) is a Delaware limited partnership that operates as an interstate pipeline providing service to local gas distribution companies, electric utilities and electric power generators, as well as marketers and other end users, through interconnecting pipelines and exchanges. Iroquois’ pipeline extends from the U.S.-Canadian border at Waddington, New York through the state of Connecticut to South Commack, Long Island, New York and continuing on from Northport, Long Island, New York through the Long Island Sound to Hunts Point, Bronx, New York.
In accordance with the limited partnership agreement, the Partnership shall continue in existence until October 31, 2089, and from year to year thereafter, until the partners elect to dissolve the Partnership and terminate the limited partnership agreement.
As of June 30, 2015, the partners consist of TransCanada Iroquois Ltd. (29.0%), North East Transmission Company (National Grid) (19.4%), Dominion Iroquois, Inc. (24.72%), TCPL Northeast Ltd. (15.48%), TEN Transmission Company (Iberdrola, USA) (4.87%), NJNR Pipeline Company (5.53%) and National Grid IGTS Corp. (National Grid) (1.0%). Iroquois Pipeline Operating Company, a wholly-owned subsidiary, is the administrative operator of the pipeline. IGTS, Inc. of Connecticut is an additional wholly-owned subsidiary formed to hold title to certain Connecticut property interests.
Income and expenses are allocated to the partners and credited to their respective equity accounts in accordance with the partnership agreements and their respective percentage interests. Distributions to partners are made concurrently to all partners in proportion to their respective partnership interests. The Partnership made cash distributions to the partners of $50.0 million and $20.0 million during the six months ended June 30, 2015 and 2014, respectively.
Subsequent Events
A partner distribution in the amount of $50.0 million was approved July 28, 2015 and paid on August 4, 2015.
The Partnership has evaluated all subsequent events through August 11, 2015, which represents the date the financial statements were available to be issued.
Note 2. Commitments and Contingencies
REGULATORY PROCEEDINGS
Wright Interconnect Project
In December of 2012, the Partnership entered into a Precedent Agreement (PA) with Constitution Pipeline (Constitution). The PA requires the Partnership to expand its current compression station located in Wright, New York. The expansion, which consists of adding two new compressor units in addition to new metering facilities, will enable the Partnership to accept up to 650,000 Dth/d of gas from the proposed Constitution pipeline and deliver this gas into either the Partnership’s currently existing mainline or into the Tennessee Gas Pipeline. Pursuant to the PA, Constitution and the Partnership will enter into a capacity lease agreement in which Constitution leases the transmission capacity made available on the new compressor units. This lease agreement is for a period of fifteen years with an option for Constitution to extend the lease an additional five years. This project will require FERC and other regulatory approvals. On June 13, 2013, the Partnership and Constitution filed for FERC approval of the project. On December 2, 2014, the Partnership received its 7C Certificate Order from FERC granting approval for the project, but the approval was conditioned on the Partnership obtaining all outstanding permits. The Partnership continues to work with State and Local authorities to obtain all required permits. The new facilities are scheduled to be in-service at the end of 2016. As of June 30, 2015 the Partnership has incurred approximately $30.8 million of engineering and permitting related capital expenditures and has made approximately $7.3 million in commitments primarily relating to the purchase of materials. Due to agreements in place it is not anticipated that the Partnership will be at risk for these commitments should the project fail to be placed into service due to the denial of permit applications by governmental agencies.
A description of the Partnership’s other regulatory proceedings is contained in Note 7 of the Partnership’s 2014 Consolidated Financial Statements, included in Exhibit 99.1 to this Current Report on Form 8-K. Those descriptions remain materially accurate.
LITIGATION PROCEEDINGS
The Partnership is a party to various legal matters incidental to its business. However, the Partnership believes that the outcome to these proceedings will not have a material adverse effect on the Partnership’s financial condition or results of operations.
7
No liabilities have been recorded by the Partnership in conjunction with any legal matters.
LEASES
There have been no significant changes regarding the lease commitments disclosed in Note 7 of the Partnership’s 2014 Consolidated Financial Statements, included in Exhibit 99.1 to this Current Report on Form 8-K.
8