Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2024 | Aug. 09, 2024 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Entity Central Index Key | 0001603652 | |
Document Period End Date | Jun. 30, 2024 | |
Document Fiscal Year Focus | 2024 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-41841 | |
Entity Registrant Name | URGENT.LY INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 46-2848640 | |
Entity Address, Address Line One | 8609 Westwood Center Drive | |
Entity Address, Address Line Two | Suite 810 | |
Entity Address, City or Town | Vienna | |
Entity Address, State or Province | VA | |
Entity Address, Postal Zip Code | 22182 | |
City Area Code | 571 | |
Local Phone Number | 350-3600 | |
Title of 12(b) Security | Common stock, par value $0.001 per share | |
Trading Symbol | ULY | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 13,426,251 | |
Document Quarterly Report | true | |
Document Transition Report | false |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Current assets: | ||
Cash and cash equivalents | $ 24,483 | $ 37,699 |
Restricted cash | 315 | 557 |
Short-term deposits | 10,539 | |
Marketable securities | 4,511 | 20,816 |
Accounts receivable, net of allowance for expected losses of $835 and $27 in 2024 and 2023, respectively | 25,026 | 33,905 |
Prepaid expenses and other current assets | 2,895 | 4,349 |
Total current assets | 57,230 | 107,865 |
Right-of-use assets | 2,118 | 2,437 |
Property and equipment, net of accumulated depreciation of $1,144 and $938 in 2024 and 2023, respectively | 455 | 871 |
Capitalized software costs, net of accumulated amortization of $170 and $887 in 2024 and 2023, respectively | 2,495 | |
Intangible assets, net | 7,578 | 9,283 |
Other non-current assets | 968 | 738 |
Total assets | 70,844 | 121,194 |
Current liabilities: | ||
Accounts payable | 3,459 | 4,478 |
Accrued expenses | 25,179 | 22,274 |
Deferred revenue, current | 446 | 456 |
Current lease liabilities | 664 | 710 |
Current portion of long-term debt, net | 53,272 | 3,193 |
Total current liabilities | 83,020 | 31,111 |
Long-term lease liabilities | 1,733 | 2,045 |
Long-term debt, net | 66,076 | |
Other long-term liabilities | 39 | 12,358 |
Total liabilities | 84,792 | 111,590 |
Stockholders' deficit: | ||
Common stock, par value $0.001; 1,000,000,000 shares authorized, 13,422,996 and 13,311,927 issued and outstanding in 2024 and 2023, respectively | 13 | 13 |
Additional paid-in capital | 165,934 | 164,920 |
Accumulated deficit | (179,451) | (154,769) |
Accumulated other comprehensive loss | (444) | (560) |
Total stockholders equity (deficit) | (13,948) | 9,604 |
Total liabilities and stockholders' equity (deficit) | $ 70,844 | $ 121,194 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Accounts receivable, net of allowance for doubtful accounts | $ 835 | $ 27 |
Property and equipment, net of accumulated depreciation | 913 | 938 |
Capitalized software costs, net of accumulated amortization | $ 170 | $ 887 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 13,422,996 | 13,311,927 |
Common stock, shares outstanding | 13,422,996 | 13,311,927 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Income Statement [Abstract] | ||||
Revenue | $ 34,537 | $ 43,977 | $ 74,629 | $ 93,555 |
Cost of revenue (excluding depreciation and amortization) | 27,207 | 34,717 | 57,948 | 75,036 |
Gross profit | 7,330 | 9,260 | 16,681 | 18,519 |
Operating expenses: | ||||
Research and development | 3,797 | 3,668 | 8,040 | 7,410 |
Sales and marketing | 1,616 | 875 | 3,635 | 1,947 |
Operations and support | 3,572 | 6,046 | 7,893 | 13,247 |
General and administrative | 5,581 | 4,757 | 11,595 | 12,237 |
Depreciation and amortization | 1,104 | 62 | 2,206 | 134 |
Total operating expenses | 15,670 | 15,408 | 33,369 | 34,975 |
Operating loss | (8,340) | (6,148) | (16,688) | (16,456) |
Other income (expense), net: | ||||
Interest expense | (3,681) | (13,219) | (7,833) | (24,170) |
Interest income | 336 | 699 | ||
Change in fair value of derivative liability | 7,138 | 7,027 | ||
Change in fair value of warrant liability | 1,927 | 5,560 | ||
Change in fair value of contingent purchase consideration | 102 | 923 | ||
Warrant expense | (1,047) | (1,047) | ||
Gain (loss) on debt extinguishment | 4,913 | (1,405) | 4,913 | |
Other income (expense) | 26 | 16 | (229) | 5 |
Total other expense, net | (3,217) | (272) | (7,845) | (7,712) |
Loss before income taxes | (11,557) | (6,420) | (24,533) | (24,168) |
Provision for income taxes | 110 | 149 | ||
Net loss attributable to common stockholders | (11,667) | (6,420) | (24,682) | (24,168) |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustments | (34) | 98 | ||
Unrealized gains on marketable securities | 8 | 18 | ||
Other comprehensive income (loss) | (26) | 116 | ||
Comprehensive loss | $ (11,693) | $ (6,420) | $ (24,566) | $ (24,168) |
Loss per share attributable to common stockholders: | ||||
Basic | $ (0.87) | $ (41.48) | $ (1.84) | $ (156.14) |
Diluted | $ (0.87) | $ (41.48) | $ (1.84) | $ (156.14) |
Weighted average shares outstanding: | ||||
Basic | 13,421,520 | 154,786 | 13,390,418 | 154,786 |
Diluted | 13,421,520 | 154,786 | 13,390,418 | 154,786 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($) $ in Thousands | Total | Redeemable Convertible Preferred Stock Series C | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss |
Temporary equity, beginning balance at Dec. 31, 2022 | $ 46,334 | |||||
Temporary equity, beginning balance, Shares at Dec. 31, 2022 | 157,395 | |||||
Beginning balance at Dec. 31, 2022 | $ (181,171) | $ 48,327 | $ (229,498) | |||
Beginning balance, Shares at Dec. 31, 2022 | 154,786 | |||||
Stock-based compensation expense | 77 | 77 | ||||
Comprehensive income (loss) | (17,748) | (17,748) | ||||
Temporary equity, ending balance at Mar. 31, 2023 | $ 46,334 | |||||
Temporary equity, ending balance, Shares at Mar. 31, 2023 | 157,395 | |||||
Ending balance at Mar. 31, 2023 | (198,842) | 48,404 | (247,246) | |||
Ending balance, Shares at Mar. 31, 2023 | 154,786 | |||||
Temporary equity, beginning balance at Dec. 31, 2022 | $ 46,334 | |||||
Temporary equity, beginning balance, Shares at Dec. 31, 2022 | 157,395 | |||||
Beginning balance at Dec. 31, 2022 | (181,171) | 48,327 | (229,498) | |||
Beginning balance, Shares at Dec. 31, 2022 | 154,786 | |||||
Comprehensive income (loss) | (24,168) | |||||
Temporary equity, ending balance at Jun. 30, 2023 | $ 46,334 | |||||
Temporary equity, ending balance, Shares at Jun. 30, 2023 | 157,395 | |||||
Ending balance at Jun. 30, 2023 | (205,186) | 48,480 | (253,666) | |||
Ending balance, Shares at Jun. 30, 2023 | 154,786 | |||||
Temporary equity, beginning balance at Mar. 31, 2023 | $ 46,334 | |||||
Temporary equity, beginning balance, Shares at Mar. 31, 2023 | 157,395 | |||||
Beginning balance at Mar. 31, 2023 | (198,842) | 48,404 | (247,246) | |||
Beginning balance, Shares at Mar. 31, 2023 | 154,786 | |||||
Stock-based compensation expense | 76 | 76 | ||||
Comprehensive income (loss) | (6,420) | (6,420) | ||||
Temporary equity, ending balance at Jun. 30, 2023 | $ 46,334 | |||||
Temporary equity, ending balance, Shares at Jun. 30, 2023 | 157,395 | |||||
Ending balance at Jun. 30, 2023 | (205,186) | 48,480 | (253,666) | |||
Ending balance, Shares at Jun. 30, 2023 | 154,786 | |||||
Beginning balance at Dec. 31, 2023 | 9,604 | $ 13 | 164,920 | (154,769) | $ (560) | |
Beginning balance, Shares at Dec. 31, 2023 | 13,311,927 | |||||
Vesting of stock-based awards, net of shares withheld for taxes, shares | 102,258 | |||||
Vesting of stock-based awards, net of shares withheld for taxes | (142) | (142) | ||||
Stock-based compensation expense | 718 | 718 | ||||
Comprehensive income (loss) | (12,873) | (13,015) | 142 | |||
Ending balance at Mar. 31, 2024 | (2,693) | $ 13 | 165,496 | (167,784) | (418) | |
Ending balance, Shares at Mar. 31, 2024 | 13,414,185 | |||||
Beginning balance at Dec. 31, 2023 | 9,604 | $ 13 | 164,920 | (154,769) | (560) | |
Beginning balance, Shares at Dec. 31, 2023 | 13,311,927 | |||||
Comprehensive income (loss) | (24,566) | |||||
Ending balance at Jun. 30, 2024 | (13,948) | $ 13 | 165,934 | (179,451) | (444) | |
Ending balance, Shares at Jun. 30, 2024 | 13,422,996 | |||||
Beginning balance at Mar. 31, 2024 | (2,693) | $ 13 | 165,496 | (167,784) | (418) | |
Beginning balance, Shares at Mar. 31, 2024 | 13,414,185 | |||||
Vesting of stock-based awards, net of shares withheld for taxes, shares | 8,811 | |||||
Stock-based compensation expense | 438 | 438 | ||||
Comprehensive income (loss) | (11,693) | (11,667) | (26) | |||
Ending balance at Jun. 30, 2024 | $ (13,948) | $ 13 | $ 165,934 | $ (179,451) | $ (444) | |
Ending balance, Shares at Jun. 30, 2024 | 13,422,996 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Cash flows from operating activities: | ||
Net loss | $ (24,682) | $ (24,168) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 2,206 | 134 |
Amortization of right-of-use assets | 319 | 337 |
Amortization of costs to obtain contracts | 43 | 46 |
Amortization of costs to fulfill contracts | 40 | 23 |
Amortization of deferred financing fees | 325 | 700 |
Stock-based compensation | 1,156 | 153 |
Bad debt expense | 735 | 200 |
Foreign currency gain | (50) | |
Interest receivable on investments | (596) | |
Loss (gain) on debt extinguishment | 1,405 | (4,913) |
Loss on disposal of property, equipment and software | 195 | |
Change in fair value of derivative, warrant, and contingent consideration liabilities | (923) | (12,587) |
Warrant expense | 1,047 | |
Noncash interest expense | 3,700 | 19,477 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 8,142 | 4,901 |
Prepaid expenses and other current assets | 1,547 | 1,029 |
Other assets | (314) | 1 |
Accounts payable | (1,015) | 1,832 |
Accrued expenses | 332 | 8,700 |
Deferred revenue | (8) | (282) |
Lease liabilities | (358) | (364) |
Long-term liabilities | (12,319) | (5,020) |
Net cash used in operating activities | (20,120) | (8,754) |
Cash flows from investing activities: | ||
Purchases of property, equipment and software | (116) | (61) |
Investment in capitalized software | (2,665) | |
Proceeds from short-term deposits and sale of marketable securities | 27,459 | |
Net cash provided by (used in) investing activities | 24,678 | (61) |
Cash flows from financing activities: | ||
Proceeds from issuance of long-term debt | 10,000 | |
Repayment of term loan | (17,500) | |
Payments of deferred financing fees | (566) | (291) |
Proceeds from issuance of convertible notes payable | 4,696 | |
Net cash provided by (used in) financing activities | (18,066) | 14,405 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 50 | |
Net increase (decrease) in cash, cash equivalents and restricted cash | (13,458) | 5,590 |
Cash, cash equivalents and restricted cash, beginning of period | 38,256 | 7,407 |
Cash, cash equivalents and restricted cash, end of period | 24,798 | 12,997 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest | 3,697 | 3,998 |
Cash paid for income taxes | $ 258 | |
Supplemental noncash investing and financing activities: | ||
Derivative liability resulting from term loan amendment | 773 | |
Derivative liability resulting from issuance of convertible notes | $ 55 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Pay vs Performance Disclosure | ||||
Net Income (Loss) | $ (11,667) | $ (6,420) | $ (24,682) | $ (24,168) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Jun. 30, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Organization
Organization | 6 Months Ended |
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | 1. Organization Urgent.ly Inc. (collectively along with other wholly-owned subsidiaries, “Urgent.ly” or the “Company”), headquartered in Vienna, Virginia, was incorporated in the State of Delaware in May 2013. Urgent.ly is a leading connected mobility assistance software platform that matches vehicle owners and operators with service professionals who deliver traditional roadside assistance, proactive maintenance and repair services. On July 28, 2023, the Company amended its Certificate of Incorporation to effect a 1-for-90 reverse stock split of its common stock (“Common Stock”) and Series C preferred stock. The Company has adjusted all periods presented for the effects of the stock split. Liquidity Risk and Going Concern The accompanying unaudited condensed consolidated financial statements have been prepared assuming the Company will continue to operate as a going concern, which contemplates the realization of assets and liabilities and commitments in the normal course of business. The Company has a history of recurring operating losses and has required debt and equity financing to finance its operations. The Company reported an accumulated deficit of $ 179,451 as of June 30, 2024 and an operating loss of $ 16,688 for the six months ended June 30, 2024. Liquidity risk is the risk that suitable sources of funding for the Company’s business activities may not be available. The Company has a planning and budgeting process to monitor operating cash requirements including amounts projected for capital expenditures which are adjusted as input variables change. These variables include, but are not limited to, operating cash flows and the availability of other sources of debt and capital. As these variables change, the Company may be required to seek funding through additional equity issuances and/or additional debt financings. The Company completed its acquisition of Otonomo Technologies Ltd. (“Otonomo”) on October 19, 2023. The transaction consisted of the acquisition of the Otonomo business, employees, revenue contracts, technology and net assets, including approximately $ 100,000 of cash, cash equivalents, and short-term investments, net of estimated transaction costs. The additional cash is expected to fund strategic growth initiatives and daily operations for the combined Company, and to pay down debt as required. Although a portion of this cash is available to the Company, as the Company continues to assess its capital asset plans related to the current outstanding debt, the Company believes that its cash, cash equivalents and marketable securities of $ 29,309 a t June 30, 2024 may not be sufficient to fund operations beyond twelve months from the date of issuance of these condensed consolidated financial statements. This has led management to conclude that substantial doubt about the Company’s ability to continue as a going concern exists. In the event the Company is unable to successfully raise additional equity or debt or refinance its existing debt during the next twelve months from the date of issuance of the condensed consolidated financial statements, the Company will not have sufficient cash flows and liquidity to finance its business operations as currently contemplated. The condensed consolidated financial statements do not include any adjustments of the amounts and classification of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. Such adjustments could be material. Restructuring In the first quarter of 2024, the Company undertook actions to eliminate redundant employees primarily in Israel and the United States in an effort to reduce operating expenses, resulting in a decrease of 25 employees, or 7 % of the Company’s total employees as of December 31, 2023. During the second quarter of 2024, the Company continued actions to eliminate redundant employees resulting in a decrease of an additional 48 employees, or approximately 15 % of the Company’s total employees as of March 31, 2024. These actions resulted in restructuring charges totaling $ 425 and $ 1,124 f or the three and six months ended June 30, 2024, respectively. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies There have been no material changes to the Company’s significant accounting policies from its audited consolidated financial statements for the year ended December 31, 2023 included in its Annual Report. Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of Urgent.ly Inc. and its wholly-owned subsidiaries Roadside Innovation Inc., Roadside Innovation (Arkansas) Inc., and Urgently Canada Technologies ULC for all periods, and Otonomo Technologies Ltd. and its wholly-owned subsidiaries for periods subsequent to the Merger on October 19, 2023. All significant intercompany balances and transactions have been eliminated in consolidation. Basis of Presentation The accompanying condensed consolidated balance sheet as of June 30, 2024 and the condensed consolidated statements of operations and comprehensive loss, redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023 are unaudited. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, including normal recurring adjustments, necessary for the fair presentation of its financial position as of June 30, 2024 and its results of operations, changes in redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2024. The condensed consolidated balance sheet at December 31, 2023 was derived from audited financial statements for the year ended December 31, 2023 included in the Annual Report but does not contain all of the footnote disclosures from the annual financial statements. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the fiscal years ended December 31, 2023, 2022 and 2021 included in the Annual Report. Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Concentrations of Credit Risk Financial instruments that subject the Company to credit risk consist primarily of cash, cash equivalents, restricted cash and accounts receivable. The Company places its cash, cash equivalents and restricted cash in an accredited financial institution and the balances are above federally insured limits. Management monitors the creditworthiness of its customers and believes that it has adequately provided for any exposure to potential credit losses. During the three months ended June 30, 2024 and 2023, 48 % and 67 % of revenue was earned from two and three customers, respectively. During the six months ended June 30, 2024 and 2023, 45 % and 63 % of revenue was earned from two and three customers, respectively. At June 30, 2024 and December 31, 2023 , 50 % and 56 % of accounts receivable was due from three customers. Capitalized Software The Company incurred costs to develop, modify, or implement software for internal use as it delivers on significant contracts for which its product offering has expanded. The Company’s objective is to enhance the functionality of the platform to accommodate multiple client applications and interfaces across different customer systems with varying degrees of complexity. Costs incurred for computer software developed or obtained for internal use are capitalized for application development activities and expensed as incurred for preliminary project activities and post-implementation activities. Capitalized costs include external direct costs of materials and services consumed in developing or obtaining internal-use software, payroll and payroll-related costs for employees who are directly associated with the internal-use software project, and interest costs incurred, when material, while developing internal-use software. Capitalized costs are amortized over the estimated useful asset life of three years . Capitalization of such costs ceases when the project is substantially complete and ready for its intended purpose. Costs for maintenance and training are expensed as incurred. Modification of Debt Instruments Modifications or exchanges of debt, which are not considered a troubled debt restructuring, are considered extinguishments if the terms of the new debt and the original instrument are substantially different. The instruments are considered substantially different when the present value of the cash flows under the terms of the new debt instrument are at least 10 % different from the present value of the remaining cash flows under the terms of the original instrument. If the original and new debt instruments are substantially different, the original debt is derecognized and the new debt is initially recorded at fair value, with the difference recognized as an extinguishment gain or loss. During the six months ended June 30, 2024, the Company amended its term loans (see Note 8). Segment Reporting The Company has determined that its Chief Executive Officer is its chief operating decision maker. The Company’s Chief Executive Officer reviews financial information presented on a consolidated basis for the purpose of assessing performance and making decisions on how to allocate resources. Accordingly, the Company has determined that it operates in a single reportable segment: Mobility Assistance Services. The Mobility Assistance Services segment includes all products, services and software used to generate revenue under the Company’s commercial agreements. New Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The guidance is effective for the fiscal year ending December 31, 2024, and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements and disclosures. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which provides for improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance is effective for annual periods beginning after December 15, 2024, and the adoption of this standard is not anticipated to have a significant impact on the Company’s consolidated financial statements other than adding new disclosures, which the Company is currently evaluating. |
Business Combinations
Business Combinations | 6 Months Ended |
Jun. 30, 2024 | |
Business Combinations [Abstract] | |
Business Combinations | 3. Business Combinations On October 19, 2023, the Company completed the acquisition of Otonomo Technologies Ltd. (“Otonomo”) in accordance with the terms of the Merger Agreement, by and among the Company, Otonomo, and U.O Odyssey Merger Sub Ltd., a company organized under the laws of the State of Israel and a direct wholly owned subsidiary of the Company (“Merger Sub”), pursuant to which and subject to the terms and conditions thereof, Merger Sub merged with and into Otonomo, with Otonomo surviving as a direct wholly owned subsidiary of the Company to continue to be governed by Israeli law (the “Merger”). Otonomo provides an automotive data service platform enabling car manufacturers, drivers, insurance carriers and service providers to be part of a connected ecosystem as well as mobility intelligence which transforms vast amounts of anonymized data and activity signals into actionable, impactful, and valuable insights. Otonomo contributed revenues of $ 3,305 and a net loss of $ 2,394 to the Company for the period from January 1, 2024 through June 30, 2024. Unaudited pro forma results of operations for the three and six months ended June 30, 2024 and 2023 are included below as if the acquisition of Otonomo occurred on January 1, 2023 . This summary of the unaudited pro forma results of operations is not necessarily indicative of what the Company’s results of operations would have been had Otonomo been acquired at the beginning of 2023, nor does it purport to represent results of operations for any future periods. Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Revenues $ 34,537 $ 45,603 $ 74,629 $ 97,020 Net loss ( 11,667 ) ( 13,713 ) ( 24,682 ) ( 71,576 ) Approximately $ 34,207 of non-recurring acquisition-related costs are reflected in pro forma net loss for the six months ended June 30, 2023 in the table above. |
Revenue
Revenue | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | 4. Revenue The Company generates substantially all its revenues from roadside assistance services (“RAS”) initiated through its software platform primarily in the United States and Canada. The Company’s platform enables its customers (“Customer Partners”) to outsource delivery for all or portions of their roadside assistance programs. The Company manages the RAS process after receiving the initial distress call or web-based request through final disposition. The Company also offers RAS directly to motorists via pay-per-use or direct membership offerings. In addition, revenue is earned from platform license fees, whether delivered via cloud or traditional license delivery, professional services, and memberships. The Company’s policies for recognizing revenues have not changed from those described in the Annual Report. In summary: The Company recognizes revenue when there is evidence of a contract, probable collection of the consideration to which the Company expects to be entitled to receive, and completion of the performance obligations. The Company recognizes revenue on a gross basis (as the principal) or net basis (as the agent) depending on the nature of the Company’s role with respect to the Customer Partner to deliver roadside assistance services. The Company has applied the right to invoice practical expedient to all its RAS, membership, and software licensing arrangements and, therefore, recognizes revenue over time for the amount it invoices its Customer Partner. The Company recognizes revenues derived from professional services on a straight-line basis over the term of the agreements. Efforts to deliver on the performance obligations are expensed evenly throughout the performance period. For further details regarding revenue recognition, see Note 4 “ Revenue” to the audited consolidated financial statements in the Annual Report. Cost of revenue, exclusive of depreciation and amortization, consists primarily of fees paid to Service Providers. Other costs included in cost of revenue are specifically the technology hosting and platform-related costs, certain personnel costs related to direct call center support to Consumers as part of platform authentication, and amortization of costs to fulfill. Revenue on a disaggregated basis is as follows: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Full-service outsourcing—flat rate $ 32,712 $ 43,815 $ 70,861 $ 92,503 Full-service outsourcing—claim cost pass-through 2 1 6 4 Membership 104 76 249 849 Software licensing arrangements 1,580 28 3,202 129 Professional services 139 57 311 70 $ 34,537 $ 43,977 $ 74,629 $ 93,555 Contract Assets The Company capitalizes costs to obtain contracts with Customer Partners, primarily employee sales commissions. Sales commissions relating to revenues recognized over a period longer than one year are considered incremental and recoverable costs of obtaining a contract and are deferred as other non-current assets and are amortized on a straight-line basis over the initial contract term. Commission expenses are included in sales and marketing expense in the consolidated statements of operations and comprehensive loss. Capitalized contract costs associated with the costs to fulfill certain contracts are deferred as other non-current assets and are amortized, on a straight-line basis, over the expected period of benefit for contracts with an amortization period that exceeds one year. Amortization cost is included in cost of revenue in the consolidated statements of operations and comprehensive loss. The expected period of benefit is determined using the initial contract term. 2024 2023 Contract assets as of January 1 $ 233 $ 370 Additional contract costs to fulfill 571 — Amortization of contract costs to obtain ( 43 ) ( 46 ) Amortization of contract costs to fulfill ( 40 ) ( 23 ) Contract assets as of June 30 $ 721 $ 301 |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | 5. Fair Value Measurements The Company measures certain financial assets and liabilities at fair value. Fair value is determined based on the exit price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is estimated by applying the following hierarchy: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants would use in pricing the asset or liability. The Company’s population of financial assets and liabilities subject to fair value measurements on a recurring basis is as follows: Fair Value as of June 30, 2024 Recurring fair value measurements Level 1 Level 2 Level 3 Total Money market funds $ 16,490 $ — $ — $ 16,490 Corporate bonds (1) — 4,470 — 4,470 Contingent purchase consideration (2) — — ( 3,694 ) ( 3,694 ) $ 16,490 $ 4,470 $ ( 3,694 ) $ 17,266 Fair Value as of December 31, 2023 Recurring fair value measurements Level 1 Level 2 Level 3 Total Money market funds $ 6,920 $ — $ — $ 6,920 Corporate bonds — 9,154 — 9,154 Commercial paper — 2,488 — 2,488 U.S. government agency securities — 2,175 — 2,175 Contingent purchase consideration — — ( 4,617 ) ( 4,617 ) $ 6,920 $ 13,817 $ ( 4,617 ) $ 16,120 (1) The following table summarizes the composition of marketable securities as of June 30, 2024: Amortized Cost Unrealized Gain (Loss) Fair Value Available-for-sale debt securities: $ 4,469 $ 1 $ 4,470 The following table summarizes the fair value and amortized cost of the available-for-sale debt securities by contractual maturity as of June 30, 2024: Amortized Cost Fair Value Due within one year $ 4,469 $ 4,470 (2) Contingent purchase consideration represents a liability recorded at fair value in connection with the Merger, and thus represents a Level 3 measurement within the fair value hierarchy. The fair value of the contingent purchase consideration was estimated based on the fair value of the Company’s shares issuable on a contingent basis. The following table sets forth a summary of the changes in the fair value of the contingent purchase consideration: Fair value at January 1, 2024 $ 4,617 Change in fair value ( 923 ) Fair value as of June 30, 2024 $ 3,694 The carrying values for cash, cash equivalents, accounts receivable, accounts payable and long-term debt approximated fair value as of June 30, 2024 and December 31, 2023. |
Intangible Assets
Intangible Assets | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | 6. Intangible Assets Intangible assets consist of the following as of the periods presented: Life (in years) June 30, 2024 December 31, 2023 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Acquired technology 2 - 4 $ 10,074 $ ( 2,527 ) $ 7,547 $ 10,134 $ ( 882 ) $ 9,252 Domain name Indefinite 31 — 31 31 — 31 $ 10,105 $ ( 2,527 ) $ 7,578 $ 10,165 $ ( 882 ) $ 9,283 Amortization expense was $ 852 and $ 0 for the three months ended June 30, 2024 and 2023, respectively, and $ 1,705 and $ 0 for the six months ended June 30, 2024 and 2023, respectively. The following table sets forth the remaining estimated amortization expense for intangible assets for the next five years: For the year ending December 31, 2024 $ 1,705 2025 3,037 2026 1,560 2027 1,245 2028 — $ 7,547 |
Accrued Expenses
Accrued Expenses | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Accrued Expenses | 7. Accrued Expenses Accrued expenses consist of the following as of the periods presented: June 30, December 31, Accrued service provider costs $ 4,060 $ 4,988 Accrued compensation 1,151 4,888 Accrued interest 1,225 907 Accrued contract labor 744 548 Contingent purchase consideration 3,694 4,617 Accrued lender fees 9,310 — Accrued VAT and income taxes 1,575 1,754 Other accrued liabilities 3,420 4,572 $ 25,179 $ 22,274 Accrued lender fees as of December 31, 2023 were included in long-term liabilities in the consolidated balance sheet. |
Debt Arrangements
Debt Arrangements | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Debt Arrangements | 8. Debt Arrangements The Company’s debt arrangements consist of the following as of the periods presented: June 30, December 31, Structural Capital term loan with an interest rate at the greater of 13.5 % or the prime rate plus 7 %, maturing on January 1, 2025 $ 10,000 $ 27,500 Highbridge Capital term loan with an interest rate of 13 % January 31, 2025 40,000 40,000 2022 convertible promissory notes with an interest rate of 15 % per annum maturing on June 30, 2024 4,257 4,257 Total principal debt 54,257 71,757 Less: current portion (1) ( 54,257 ) ( 4,257 ) Less: debt issuance costs and discounts, long-term — ( 1,424 ) Total long-term debt, net $ — $ 66,076 (1) Excludes debt issuance costs and discounts of $ 985 and $ 1,064 as of June 30, 2024 and December 31, 2023, respectively. Structural Capital Term Loan On January 19, 2024, the Company executed the Third Amended and Restated Loan Agreement (as amended, the “Structural Loan Agreement”) with a consortium led by lending affiliates of Structural Capital (“Structural”). The maturity date under the Structural Loan Agreement is January 1, 2025 . In connection with the third amendment and restatement of the Structural Loan Agreement (the “Third Amendment”), the Company agreed to join the Otonomo entities as guarantors and make other conforming changes to the agreement. In addition, the Company repaid $ 17,500 of the term loan and paid $ 6,053 in related fees. The Third Amendment was accounted for as a partial debt extinguishment and, accordingly, a loss of $ 1,405 was recognized in the accompanying condensed consolidated statement of operations and comprehensive loss. The Company incurred and capitalized $ 225 of costs related to the Structural Loan Agreement that will be amortized and charged to interest expense over the remaining term of the loan. Highbridge Capital Term Loan On January 19, 2024, the Company executed the Fourth Amendment to Loan and Security Agreement (the “Fourth Amendment”) with a consortium led by lending affiliates of Highbridge Capital Management, LLC (“Highbridge”). In connection with the Fourth Amendment, the Company agreed to join the Otonomo entities as guarantors and make other necessary conforming changes to the agreement. The Fourth Amendment was accounted for as a debt modification and, accordingly, no gain or loss was recognized. The Company incurred and capitalized $ 341 of costs related to the Fourth Amendment that will be amortized and charged to interest expense over the remaining term of the loan. 2022 Convertible Promissory Notes The 2022 convertible promissory notes were not repaid on the maturity date of June 30, 2024 since, pursuant to their terms, they are subordinated to the Structural and Highbridge term loans and may not be repaid while the senior debt remains outstanding. Under the terms of the 2022 convertible promissory notes interest will continue to accrue at the rate of 15 % per annum. |
Stock-based Compensation
Stock-based Compensation | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Stock-based Compensation | 9. Stock-based Compensation Equity Plans On June 16, 2023, the Board approved the 2023 Equity Incentive Plan (the “2023 Plan”), which became effective upon the filing of the Company’s Form 8-A with the SEC on October 18, 2023. The 2023 Plan provides for the granting of stock options, restricted stock, restricted stock units, stock appreciation rights, performance units and performance shares to employees, directors and consultants and any of the Company’s future subsidiary corporations’ employees and consultants. 1,383,197 shares of Common Stock were initially reserved for issuance pursuant to the 2023 Plan and are subject to an annual increase, and on January 1, 2024, the 2023 Plan was increased by 553,278 shares. As of June 30, 2024, 1,232,955 shares of Common Stock were reserved under the 2023 Plan for future equity award grants. On June 16, 2023, the Board approved the 2023 Employee Stock Purchase Plan (the “ESPP”), which was effective upon approval. The ESPP allows for the sale of 221,311 shares of Common Stock to eligible employees within established offering periods with certain limitations on participation by individual employees and is subject to an annual increase. On January 1, 2024, the ESPP was increased by 110,655 shares. During the six months ended June 30, 2024, the Company granted 463,920 restricted stock units. There were no stock-based awards granted during the six months ended June 30, 2023. Stock-based Compensation Expense The Company accounts for all stock-based payment awards made to employees, directors and advisors based on their fair values and recognizes compensation expense over the vesting period using the straight-line method over the requisite service period for each award as required by FASB Accounting Standards Codification (“ASC”) Topic No. 718, Compensation-Stock Compensation . Non-cash stock-based compensation expense related to stock options and restricted stock units was recorded in the condensed consolidated financial statements as follows: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Research and development $ 62 $ 23 $ 183 $ 46 Sales and marketing 52 6 138 12 Operations and support 15 9 54 19 General and administrative 309 38 781 76 $ 438 $ 76 $ 1,156 $ 153 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 10. Income Taxes The Company accounts for income taxes as required by FASB ASC Topic 740, Income Taxes (“ASC 740”). ASC 740 clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. ASC 740 requires an entity to recognize the financial statement impact of a tax position when it is more likely than not that the position will be sustained upon examination. The amount recognized is measured as the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. In addition, ASC 740 permits an entity to recognize interest and penalties related to tax uncertainties as either income tax expense or operating expenses. The Company has chosen to recognize interest and penalties related to tax uncertainties as income tax expense. The Company assesses whether a valuation allowance should be recorded against its deferred tax assets based on the consideration of all available evidence, using a “more likely than not” realization standard. The four sources of taxable income that must be considered in determining whether deferred tax assets will be realized are: (1) future reversals of existing taxable temporary differences (i.e., offset of gross deferred tax liabilities against gross deferred tax assets); (2) taxable income in prior carryback years, if carryback is permitted under the applicable tax law; (3) tax planning strategies; and (4) future taxable income exclusive of reversing temporary differences and carryforwards. In assessing whether a valuation allowance is required, significant weight is to be given to evidence that can be objectively verified. A significant factor in the Company’s assessment is the Company’s three-year cumulative operating loss. These facts, combined with uncertain near-term market and economic conditions, reduced the Company’s ability to rely on projections of future taxable income in assessing the realizability of its deferred tax assets. After a review of the four sources of taxable income as of December 31, 2023, and after consideration of the Company’s cumulative loss position as of December 31, 2023, the Company will continue to fully reserve its U.S.-based deferred tax amounts as of June 30, 2024. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 11. Commitments and Contingencies Litigation The Company from time to time may be involved in various claims and legal proceedings that arise in the ordinary course of business. It is the opinion of management that there are no unresolved claims and litigation in which the Company is currently involved that will materially affect the financial position or operations of the Company. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Leases | 12. Leases The Company leases office space, equipment and furniture, and certain office space is subleased. Management determines if a contract is a lease at the inception of the arrangement and reviews all options to extend, terminate, or purchase its right-of-use assets at the inception of the lease and accounts for these options when they are reasonably certain of being exercised. Leases with an initial term of greater than twelve months are recorded on the condensed consolidated balance sheet. Lease expense is recognized on a straight-line basis over the lease term. The Company’s lease contracts generally do not provide a readily determinable implicit rate. For these contracts, the estimated incremental borrowing rate is based on information available at the inception of the lease. Operating lease cost consists of the following: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Lease cost $ 280 $ 292 $ 580 $ 588 Sublease income ( 68 ) ( 68 ) ( 137 ) ( 137 ) $ 212 $ 224 $ 443 $ 451 The remaining maturities of operating lease liabilities is presented in the following table as of June 30, 2024: 2024 $ 467 2025 809 2026 827 2027 617 2028 59 Thereafter 59 Total lease payments 2,838 Less imputed interest ( 441 ) Present value of lease liabilities $ 2,397 Additional information relating to the Company’s operating leases follows: June 30, December 31, Weighted average remaining lease term (years) 3.4 3.8 Weighted average discount rate 10.2 % 10.1 % |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2024 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The accompanying condensed consolidated financial statements include the accounts of Urgent.ly Inc. and its wholly-owned subsidiaries Roadside Innovation Inc., Roadside Innovation (Arkansas) Inc., and Urgently Canada Technologies ULC for all periods, and Otonomo Technologies Ltd. and its wholly-owned subsidiaries for periods subsequent to the Merger on October 19, 2023. All significant intercompany balances and transactions have been eliminated in consolidation. |
Basis of Presentation | Basis of Presentation The accompanying condensed consolidated balance sheet as of June 30, 2024 and the condensed consolidated statements of operations and comprehensive loss, redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023 are unaudited. These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the financial information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of the Company’s management, the accompanying unaudited condensed consolidated financial statements contain all material adjustments, including normal recurring adjustments, necessary for the fair presentation of its financial position as of June 30, 2024 and its results of operations, changes in redeemable convertible preferred stock and stockholders’ equity (deficit) for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023. The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results to be expected for any subsequent quarter or for the fiscal year ending December 31, 2024. The condensed consolidated balance sheet at December 31, 2023 was derived from audited financial statements for the year ended December 31, 2023 included in the Annual Report but does not contain all of the footnote disclosures from the annual financial statements. The accompanying unaudited condensed consolidated financial statements and related financial information should be read in conjunction with the audited consolidated financial statements and the related notes thereto for the fiscal years ended December 31, 2023, 2022 and 2021 included in the Annual Report. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. |
Concentrations of Credit Risk | Concentrations of Credit Risk Financial instruments that subject the Company to credit risk consist primarily of cash, cash equivalents, restricted cash and accounts receivable. The Company places its cash, cash equivalents and restricted cash in an accredited financial institution and the balances are above federally insured limits. Management monitors the creditworthiness of its customers and believes that it has adequately provided for any exposure to potential credit losses. During the three months ended June 30, 2024 and 2023, 48 % and 67 % of revenue was earned from two and three customers, respectively. During the six months ended June 30, 2024 and 2023, 45 % and 63 % of revenue was earned from two and three customers, respectively. At June 30, 2024 and December 31, 2023 , 50 % and 56 % of accounts receivable was due from three customers. |
Capitalized Software | Capitalized Software The Company incurred costs to develop, modify, or implement software for internal use as it delivers on significant contracts for which its product offering has expanded. The Company’s objective is to enhance the functionality of the platform to accommodate multiple client applications and interfaces across different customer systems with varying degrees of complexity. Costs incurred for computer software developed or obtained for internal use are capitalized for application development activities and expensed as incurred for preliminary project activities and post-implementation activities. Capitalized costs include external direct costs of materials and services consumed in developing or obtaining internal-use software, payroll and payroll-related costs for employees who are directly associated with the internal-use software project, and interest costs incurred, when material, while developing internal-use software. Capitalized costs are amortized over the estimated useful asset life of three years . Capitalization of such costs ceases when the project is substantially complete and ready for its intended purpose. Costs for maintenance and training are expensed as incurred. |
Modification of Debt Instruments | Modification of Debt Instruments Modifications or exchanges of debt, which are not considered a troubled debt restructuring, are considered extinguishments if the terms of the new debt and the original instrument are substantially different. The instruments are considered substantially different when the present value of the cash flows under the terms of the new debt instrument are at least 10 % different from the present value of the remaining cash flows under the terms of the original instrument. If the original and new debt instruments are substantially different, the original debt is derecognized and the new debt is initially recorded at fair value, with the difference recognized as an extinguishment gain or loss. During the six months ended June 30, 2024, the Company amended its term loans (see Note 8). |
Segment Reporting | Segment Reporting The Company has determined that its Chief Executive Officer is its chief operating decision maker. The Company’s Chief Executive Officer reviews financial information presented on a consolidated basis for the purpose of assessing performance and making decisions on how to allocate resources. Accordingly, the Company has determined that it operates in a single reportable segment: Mobility Assistance Services. The Mobility Assistance Services segment includes all products, services and software used to generate revenue under the Company’s commercial agreements. |
New Accounting Pronouncements | New Accounting Pronouncements In November 2023, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (“ASU 2023-07”). ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The guidance is effective for the fiscal year ending December 31, 2024, and subsequent interim periods, with early adoption permitted. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements and disclosures. In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , which provides for improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance is effective for annual periods beginning after December 15, 2024, and the adoption of this standard is not anticipated to have a significant impact on the Company’s consolidated financial statements other than adding new disclosures, which the Company is currently evaluating. |
Business Combinations (Tables)
Business Combinations (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Business Combinations [Abstract] | |
Schedule of Unaudited Pro Forma Results | This summary of the unaudited pro forma results of operations is not necessarily indicative of what the Company’s results of operations would have been had Otonomo been acquired at the beginning of 2023, nor does it purport to represent results of operations for any future periods. Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Revenues $ 34,537 $ 45,603 $ 74,629 $ 97,020 Net loss ( 11,667 ) ( 13,713 ) ( 24,682 ) ( 71,576 ) |
Revenue (Tables)
Revenue (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Revenues on Disaggregated Basis | Revenue on a disaggregated basis is as follows: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Full-service outsourcing—flat rate $ 32,712 $ 43,815 $ 70,861 $ 92,503 Full-service outsourcing—claim cost pass-through 2 1 6 4 Membership 104 76 249 849 Software licensing arrangements 1,580 28 3,202 129 Professional services 139 57 311 70 $ 34,537 $ 43,977 $ 74,629 $ 93,555 |
Schedule of Contract assets | The expected period of benefit is determined using the initial contract term. 2024 2023 Contract assets as of January 1 $ 233 $ 370 Additional contract costs to fulfill 571 — Amortization of contract costs to obtain ( 43 ) ( 46 ) Amortization of contract costs to fulfill ( 40 ) ( 23 ) Contract assets as of June 30 $ 721 $ 301 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Fair Value Disclosures [Abstract] | |
Summary of Financial Assets and Liabilities Measurement on Recurring Basis | The Company’s population of financial assets and liabilities subject to fair value measurements on a recurring basis is as follows: Fair Value as of June 30, 2024 Recurring fair value measurements Level 1 Level 2 Level 3 Total Money market funds $ 16,490 $ — $ — $ 16,490 Corporate bonds (1) — 4,470 — 4,470 Contingent purchase consideration (2) — — ( 3,694 ) ( 3,694 ) $ 16,490 $ 4,470 $ ( 3,694 ) $ 17,266 Fair Value as of December 31, 2023 Recurring fair value measurements Level 1 Level 2 Level 3 Total Money market funds $ 6,920 $ — $ — $ 6,920 Corporate bonds — 9,154 — 9,154 Commercial paper — 2,488 — 2,488 U.S. government agency securities — 2,175 — 2,175 Contingent purchase consideration — — ( 4,617 ) ( 4,617 ) $ 6,920 $ 13,817 $ ( 4,617 ) $ 16,120 |
Summary of The Composition of Marketable Securities | The following table summarizes the composition of marketable securities as of June 30, 2024: Amortized Cost Unrealized Gain (Loss) Fair Value Available-for-sale debt securities: $ 4,469 $ 1 $ 4,470 |
Summary of Fair Value and Amortized Cost of Available-for-Sale Debt Securities by Contractual Maturity | The following table summarizes the fair value and amortized cost of the available-for-sale debt securities by contractual maturity as of June 30, 2024: Amortized Cost Fair Value Due within one year $ 4,469 $ 4,470 |
Summary Of Changes In The Fair Value Of Contingent Purchase Consideration | The following table sets forth a summary of the changes in the fair value of the contingent purchase consideration: Fair value at January 1, 2024 $ 4,617 Change in fair value ( 923 ) Fair value as of June 30, 2024 $ 3,694 |
Intangible Assets - (Tables)
Intangible Assets - (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Finite-Lived Intangible Assets | Intangible assets consist of the following as of the periods presented: Life (in years) June 30, 2024 December 31, 2023 Gross Carrying Amount Accumulated Amortization Net Carrying Amount Gross Carrying Amount Accumulated Amortization Net Carrying Amount Acquired technology 2 - 4 $ 10,074 $ ( 2,527 ) $ 7,547 $ 10,134 $ ( 882 ) $ 9,252 Domain name Indefinite 31 — 31 31 — 31 $ 10,105 $ ( 2,527 ) $ 7,578 $ 10,165 $ ( 882 ) $ 9,283 |
Schedule of Remaining Estimated Amortization Expense for Intangible Assets | The following table sets forth the remaining estimated amortization expense for intangible assets for the next five years: For the year ending December 31, 2024 $ 1,705 2025 3,037 2026 1,560 2027 1,245 2028 — $ 7,547 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses | Accrued expenses consist of the following as of the periods presented: June 30, December 31, Accrued service provider costs $ 4,060 $ 4,988 Accrued compensation 1,151 4,888 Accrued interest 1,225 907 Accrued contract labor 744 548 Contingent purchase consideration 3,694 4,617 Accrued lender fees 9,310 — Accrued VAT and income taxes 1,575 1,754 Other accrued liabilities 3,420 4,572 $ 25,179 $ 22,274 |
Debt Arrangements (Tables)
Debt Arrangements (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Debt Disclosure [Abstract] | |
Summary of Debt Arrangements | The Company’s debt arrangements consist of the following as of the periods presented: June 30, December 31, Structural Capital term loan with an interest rate at the greater of 13.5 % or the prime rate plus 7 %, maturing on January 1, 2025 $ 10,000 $ 27,500 Highbridge Capital term loan with an interest rate of 13 % January 31, 2025 40,000 40,000 2022 convertible promissory notes with an interest rate of 15 % per annum maturing on June 30, 2024 4,257 4,257 Total principal debt 54,257 71,757 Less: current portion (1) ( 54,257 ) ( 4,257 ) Less: debt issuance costs and discounts, long-term — ( 1,424 ) Total long-term debt, net $ — $ 66,076 (1) Excludes debt issuance costs and discounts of $ 985 and $ 1,064 as of June 30, 2024 and December 31, 2023, respectively. |
Stock-based Compensation (Table
Stock-based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Non-cash Stock Based Compensation Expense | Non-cash stock-based compensation expense related to stock options and restricted stock units was recorded in the condensed consolidated financial statements as follows: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Research and development $ 62 $ 23 $ 183 $ 46 Sales and marketing 52 6 138 12 Operations and support 15 9 54 19 General and administrative 309 38 781 76 $ 438 $ 76 $ 1,156 $ 153 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2024 | |
Leases [Abstract] | |
Summary of Operating Lease Cost | Operating lease cost consists of the following: Three Months Ended June 30, Six Months Ended June 30, 2024 2023 2024 2023 Lease cost $ 280 $ 292 $ 580 $ 588 Sublease income ( 68 ) ( 68 ) ( 137 ) ( 137 ) $ 212 $ 224 $ 443 $ 451 |
Summary of Remaining Maturities of Operating Lease Liabilities | The remaining maturities of operating lease liabilities is presented in the following table as of June 30, 2024: 2024 $ 467 2025 809 2026 827 2027 617 2028 59 Thereafter 59 Total lease payments 2,838 Less imputed interest ( 441 ) Present value of lease liabilities $ 2,397 |
Summary of Additional Information Relating to Company's Operating Leases | Additional information relating to the Company’s operating leases follows: June 30, December 31, Weighted average remaining lease term (years) 3.4 3.8 Weighted average discount rate 10.2 % 10.1 % |
Organization - Additional Infor
Organization - Additional Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jul. 28, 2023 | Jun. 30, 2024 USD ($) Employee | Mar. 31, 2024 Employee | Jun. 30, 2023 USD ($) | Jun. 30, 2024 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) | Oct. 19, 2023 USD ($) | |
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||||||||
Reverse stock split, description | On July 28, 2023, the Company amended its Certificate of Incorporation to effect a 1-for-90 reverse stock split of its common stock (“Common Stock”) and Series C preferred stock. The Company has adjusted all periods presented for the effects of the stock split. | |||||||
Accumulated deficit | $ (179,451) | $ (179,451) | $ (154,769) | |||||
Operating loss | (8,340) | $ (6,148) | (16,688) | $ (16,456) | ||||
Restructuring charges | 425 | 1,124 | ||||||
Cash, cash equivalents and marketable securities | $ 29,309 | $ 29,309 | ||||||
Decrease in number of employees | Employee | 48 | 25 | ||||||
Percentage of decrease in employees | 15% | 7% | ||||||
Merger Agreement | Otonomo | ||||||||
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||||||||
Cash and cash equivalents | $ 100,000 | |||||||
Common Stock [Member] | ||||||||
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||||||||
Reverse stock split, description | a 1-for-90 reverse stock split | |||||||
Reverse stock split ratio | 0.01 | |||||||
Series C Preferred Stock [Member] | ||||||||
Organization Consolidation And Presentation Of Financial Statements [Line Items] | ||||||||
Reverse stock split, description | a 1-for-90 reverse stock split | |||||||
Reverse stock split ratio | 0.01 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies - Additional Information (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | Dec. 31, 2023 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Present value of cashflow modification of debt instrument percentage | 10% | ||||
Capitalized Software | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Estimated useful life (in years) | 3 years | 3 years | |||
Customer Concentration Risk | Three Customers | Revenue | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Concentration Risk, Percentage | 48% | 67% | 45% | 63% | |
Customer Concentration Risk | Three Customers | Accounts Receivable | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Concentration Risk, Percentage | 50% | 56% |
Business Combinations (Addition
Business Combinations (Additional Information) (Details) - Otonomo - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Mar. 31, 2024 | Jun. 30, 2023 | |
Business Acquisition [Line Items] | ||
Non-recurring acquisition-related costs | $ 34,207 | |
Merger Agreement | ||
Business Acquisition [Line Items] | ||
Acquired business contributed revenues | $ 3,305 | |
Acquired business contributed net loss | $ 2,394 | |
Effective Date of Acquisition | Jan. 01, 2023 |
Business Combinations - Schedul
Business Combinations - Schedule of Unaudited Pro Forma Results (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Business Combinations [Abstract] | ||||
Revenues | $ 34,537 | $ 45,603 | $ 74,629 | $ 97,020 |
Net loss | $ (11,667) | $ (13,713) | $ (24,682) | $ (71,576) |
Revenue - Schedule of Revenues
Revenue - Schedule of Revenues on Disaggregated Basis (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Disaggregation of revenue | ||||
Revenue | $ 34,537 | $ 43,977 | $ 74,629 | $ 93,555 |
Full-service outsourcing -flat rate | ||||
Disaggregation of revenue | ||||
Revenue | 32,712 | 43,815 | 70,861 | 92,503 |
Full-service outsourcing - claim cost pass-through | ||||
Disaggregation of revenue | ||||
Revenue | 2 | 1 | 6 | 4 |
Membership | ||||
Disaggregation of revenue | ||||
Revenue | 104 | 76 | 249 | 849 |
Software licensing arrangements | ||||
Disaggregation of revenue | ||||
Revenue | 1,580 | 28 | 3,202 | 129 |
Professional services | ||||
Disaggregation of revenue | ||||
Revenue | $ 139 | $ 57 | $ 311 | $ 70 |
Revenue - Schedule of Contract
Revenue - Schedule of Contract assets (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2024 | Jun. 30, 2023 | |
Contract with Customer, Asset, after Allowance for Credit Loss [Abstract] | ||
Contract assets as of January 1 | $ 233 | $ 370 |
Additional contract costs to fulfill | 571 | |
Amortization of contract costs to obtain | (43) | (46) |
Amortization of contract costs to fulfill | (40) | (23) |
Contract assets as of June 30 | $ 721 | $ 301 |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Financial Assets and Liabilities Measurement on Recurring Basis (Details) - Fair Value, Recurring - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value, Net Asset (Liability) | $ 17,266 | $ 16,120 |
Money Market Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 16,490 | 6,920 |
Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 4,470 | 9,154 |
Commercial Paper | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 2,488 | |
U.S. Government Agency Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 2,175 | |
Contingent Purchase Consideration | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, Fair Value | (3,694) | (4,617) |
Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value, Net Asset (Liability) | 16,490 | 6,920 |
Level 1 | Money Market Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 16,490 | 6,920 |
Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value, Net Asset (Liability) | 4,470 | 13,817 |
Level 2 | Corporate Bonds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 4,470 | 9,154 |
Level 2 | Commercial Paper | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 2,488 | |
Level 2 | U.S. Government Agency Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets Fair Value | 2,175 | |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value, Net Asset (Liability) | (3,694) | (4,617) |
Level 3 | Contingent Purchase Consideration | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Liabilities, Fair Value | $ (3,694) | $ (4,617) |
Fair Value Measurements - Sum_2
Fair Value Measurements - Summary of The Composition of Marketable Securities (Details) - Available-for-Sale Debt Securities - Corporate Bonds $ in Thousands | Jun. 30, 2024 USD ($) |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Amortized Cost | $ 4,469 |
Unrealized Gain (Loss) | 1 |
Fair Value | $ 4,470 |
Fair Value Measurements - Sum_3
Fair Value Measurements - Summary of Fair Value And Amortized Cost of Available-for-sale Debt Securities by Contractual Maturity (Details) - Available-for-Sale Debt Securities $ in Thousands | Jun. 30, 2024 USD ($) |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Due within one year, Amortized Cost | $ 4,469 |
Due within one year, Fair Value | $ 4,470 |
Fair Value Measurements - Sum_4
Fair Value Measurements - Summary of The Changes in The Fair Value of The Contingent Purchase Consideration (Details) - Accrued Purchase Consideration - Level 3 $ in Thousands | 6 Months Ended |
Jun. 30, 2024 USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | |
Fair value, beginning of period | $ 4,617 |
Change in fair value | (923) |
Fair value, end of period | $ 3,694 |
Intangible Assets - Schedule of
Intangible Assets - Schedule of Finite-Lived Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 10,105 | $ 10,165 |
Accumulated Amortization | (2,527) | (882) |
Net Carrying Amount | 7,578 | 9,283 |
Acquired Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 10,074 | 10,134 |
Accumulated Amortization | (2,527) | (882) |
Net Carrying Amount | 7,547 | 9,252 |
Domain Name | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 31 | 31 |
Net Carrying Amount | $ 31 | $ 31 |
Minimum | Acquired Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful life (in years) | 2 years | |
Maximum | Acquired Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful life (in years) | 4 years |
Intangible Assets (Additional I
Intangible Assets (Additional Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense of intangible assets | $ 852 | $ 0 | $ 1,705 | $ 0 |
Intangible Assets - Schedule _2
Intangible Assets - Schedule of Remaining Estimated Amortization Expense for Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Finite-Lived Intangible Assets [Line Items] | ||
Net Carrying Amount | $ 7,578 | $ 9,283 |
Acquired Technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
2024 | 1,705 | |
2025 | 3,037 | |
2026 | 1,560 | |
2027 | 1,245 | |
Net Carrying Amount | $ 7,547 | $ 9,252 |
Accrued Expenses - Schedule of
Accrued Expenses - Schedule of Accrued Expenses (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Payables and Accruals [Abstract] | ||
Accrued service provider costs | $ 4,060 | $ 4,988 |
Accrued compensation | 1,151 | 4,888 |
Accrued interest | 1,225 | 907 |
Accrued contract labor | 744 | 548 |
Contingent purchase consideration | 3,694 | 4,617 |
Accrued lender fees | 9,310 | |
Accrued VAT and income taxes | 1,575 | 1,754 |
Other accrued liabilities | 3,420 | 4,572 |
Total accrued expenses | $ 25,179 | $ 22,274 |
Debt Arrangements - Summary of
Debt Arrangements - Summary of Debt Arrangements (Details) - USD ($) $ in Thousands | Jun. 30, 2024 | Dec. 31, 2023 |
Debt Instrument [Line Items] | ||
Total principal debt | $ 54,257 | $ 71,757 |
Less: current portion | (54,257) | (4,257) |
Less: debt issuance costs and discounts, long-term | (1,424) | |
Total long-term debt, net | 66,076 | |
Structural Capital Term Loan | ||
Debt Instrument [Line Items] | ||
Total principal debt | 10,000 | 27,500 |
Highbridge Capital Term Loan | ||
Debt Instrument [Line Items] | ||
Total principal debt | 40,000 | 40,000 |
2022 Convertible Promissory Notes | ||
Debt Instrument [Line Items] | ||
Total principal debt | $ 4,257 | $ 4,257 |
Debt Arrangements - Summary o_2
Debt Arrangements - Summary of Debt Arrangements (Parenthetical) (Details) - USD ($) $ in Thousands | 6 Months Ended | ||
Jan. 19, 2024 | Jun. 30, 2024 | Dec. 31, 2023 | |
Debt Instrument [Line Items] | |||
Debt issuance costs and discounts, current | $ 985 | $ 1,064 | |
Structural Capital Term Loan | |||
Debt Instrument [Line Items] | |||
Debt instrument, maturity date | Jan. 01, 2025 | Jan. 01, 2025 | |
Structural Capital Term Loan | Minimum [Member] | |||
Debt Instrument [Line Items] | |||
Debt instrument, interest rate | 13.50% | ||
Highbridge Capital Term Loan | |||
Debt Instrument [Line Items] | |||
Debt instrument, interest rate | 13% | ||
Debt instrument, maturity date | Jan. 31, 2025 | ||
2022 Convertible Promissory Notes | |||
Debt Instrument [Line Items] | |||
Debt instrument, interest rate | 15% | ||
Debt instrument, maturity date | Jun. 30, 2024 | ||
Prime Rate [Member] | Structural Capital Term Loan | |||
Debt Instrument [Line Items] | |||
Debt instrument, variable rate | 7% |
Debt Arrangements - Additional
Debt Arrangements - Additional Information (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jan. 19, 2024 | Jun. 30, 2024 | |
Structural Capital Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, maturity date | Jan. 01, 2025 | Jan. 01, 2025 |
Repayments of Debt | $ 17,500 | |
Loss recognized on partial debt extinguishment | 1,405 | |
Debt instrument capitalized cost related to third amendment | 225 | |
Debt instrument fee paid | 6,053 | |
Highbridge Capital Term Loan [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, maturity date | Jan. 31, 2025 | |
Debt instrument capitalized cost related to fourth amendment | 341 | |
Gain or loss of debt instrument modification | $ 0 | |
Debt instrument, interest rate | 13% | |
2022 Convertible Promissory Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt instrument, maturity date | Jun. 30, 2024 | |
Debt instrument, interest rate | 15% |
Stock-based Compensation - Addi
Stock-based Compensation - Additional Information (Details) - shares | 6 Months Ended | |||
Jan. 01, 2024 | Jun. 16, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Stock-based awards granted | 0 | |||
Restricted Stock Units (RSUs) [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Stock-based awards granted | 463,920 | |||
2013 Equity Incentive Plan [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Increase in common stock reserved for issuance | 553,278 | |||
2023 Equity Incentive Plan [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Common stock reserved for issuance | 1,383,197 | |||
Shares available for future grants | 1,232,955 | |||
2023 Employee Stock Purchase Plan [Member] | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Common stock sold to employees | 221,311 | |||
Shares increased in ESPP | 110,655 |
Stock-based Compensation - Sche
Stock-based Compensation - Schedule of Non-cash Stock Based Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share based compensation expense | $ 438 | $ 76 | $ 1,156 | $ 153 |
Research and development | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share based compensation expense | 62 | 23 | 183 | 46 |
Sales and marketing | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share based compensation expense | 52 | 6 | 138 | 12 |
Operations and support | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share based compensation expense | 15 | 9 | 54 | 19 |
General and Administrative | ||||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||||
Share based compensation expense | $ 309 | $ 38 | $ 781 | $ 76 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Details) | 6 Months Ended |
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Cumulative operating loss year | 3 years |
Leases - Summary of Operating L
Leases - Summary of Operating Lease Cost (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2024 | Jun. 30, 2023 | Jun. 30, 2024 | Jun. 30, 2023 | |
Leases [Abstract] | ||||
Lease cost | $ 280 | $ 292 | $ 580 | $ 588 |
Sublease income | (68) | (68) | (137) | (137) |
Total lease cost | $ 212 | $ 224 | $ 443 | $ 451 |
Leases - Summary of Remaining M
Leases - Summary of Remaining Maturities of Operating Lease Liabilities (Details) $ in Thousands | Jun. 30, 2024 USD ($) |
Leases [Abstract] | |
2024 | $ 467 |
2025 | 809 |
2026 | 827 |
2027 | 617 |
2028 | 59 |
Thereafter | 59 |
Total lease payments | 2,838 |
Less imputed interest | (441) |
Present value of lease liabilities | $ 2,397 |
Leases - Summary of Additional
Leases - Summary of Additional Information Relating to Company's Operating Leases (Details) | Jun. 30, 2024 | Dec. 31, 2023 |
Leases [Abstract] | ||
Weighted average remaining lease term (years) | 3 years 4 months 24 days | 3 years 9 months 18 days |
Weighted average discount rate | 10.20% | 10.10% |