Debt | Debt The current material terms and conditions of debt outstanding are as follows: Original loan amount Interest Monthly Maturity September 30, 2020 December 31, 2019 ACOA AIF grant (C$2,871,919) 0% Royalties - $ 2,148,770 $ 2,206,208 ACOA term loan (C$337,000) 0% C$3,120 June 2026 172,774 184,583 ACOA term loan (C$500,000) 0% C$4,630 November 2028 363,708 384,100 Kubota Canada Ltd. (C$95,961) 0% C$1,142 January 2025 44,446 53,533 Finance PEI term loan (C$2,717,093) 4% C$16,313 November 2023 1,938,608 1,766,783 First Farmers Bank &Trust ($4,000,000) 5.375% $56,832 October 2028 4,000,000 — Total debt $ 8,668,306 $ 4,595,207 less: debt issuance costs (90,253) — less: current portion (152,501) (163,155) Long-term debt $ 8,425,552 $ 4,432,052 Estimated principal payments remaining on loan debt are as follows: Year AIF ACOA FPEI Kubota FFBT Total 2020 $ — $ 17,396 $ 17,982 $ 2,564 $ — $ 37,942 2021 — 69,583 73,337 10,257 116,675 269,852 2022 — 69,583 76,325 10,257 482,306 638,471 2023 — 69,582 1,770,964 10,256 509,256 2,360,058 2024 — 69,582 — 10,257 537,276 617,115 Thereafter 2,148,770 240,756 — 855 2,354,487 4,744,868 Total $ 2,148,770 $ 536,482 $ 1,938,608 $ 44,446 $ 4,000,000 $ 8,668,306 In response to the COVID-19 pandemic, the Company was informed by Atlantic Canada Opportunities Agency (ACOA) on March 19, 2020, that all payments to the Canadian government would be deferred for three months, commencing April 1, 2020. On June 15, 2020, the Company was informed that payments would be deferred an additional three months, recommencing October 1, 2020. On October 14, 2020, the Company was informed that payments would continue to be deferred until further notice. A revised loan amortization schedule has not yet been received from ACOA. In 2018, the Canadian Subsidiary obtained a new loan from Finance PEI (FPEI) in the amount of C$2.0 million ($1.5 million). The loan has an interest rate of 4% and is collateralized by a mortgage executed by the Canadian Subsidiary, which conveys a first security interest in all of its current and acquired assets. On March 24, 2020, the Company was informed by FPEI that all payments would be deferred for three months due to the pandemic. On April 23, 2020, the Canadian Subsidiary received the final C$300 thousand ($221 thousand) of funds available under the loan. Payments on the loan recommenced on August 1, 2020. On July 31, 2020, the Company’s Indiana Subsidiary obtained a $4.0 million loan from First Farmers Bank and Trust. Net proceeds were $3.9 million after deducting $90 thousand in loan settlement costs. The loan bears interest at a rate of 5.375% for the first five years. On July 31, 2025 the interest rate resets to the then US Treasury 5-year maturities rate plus 5% and remains fixed at that rate through maturity on October 1, 2028. The note requires interest only payments for the first 13 months, followed by monthly principal and interest payments of approximately $57 thousand through maturity. Proceeds from the loan may be used for the purpose of performing equipment upgrades, purchasing equipment and other improvements to the Indiana farm. The Company must comply with certain financial and non-financial covenants. The loan is also subject to certain prepayment penalties and is secured by the assets of the Indiana subsidiary and a guarantee by the Parent. The loan agreement requires the Company to maintain a $500 thousand minimum cash balance with the bank throughout the loan term. This amount is reflected as restricted cash on the balance sheet. The Company recognized interest expense of $73 thousand and $44 thousand for the nine months ended September 30, 2020 and 2019, respectively, on its interest-bearing debt. |