DCT Industrial Operating Partnership 10-Q 2015 Q2 Quarterly report

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended June 30, 2015

OR

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     

Commission File Number 001-33201 (DCT Industrial Trust Inc.) 333-195185 (DCT Industrial Operating Partnership LP)

DCT INDUSTRIAL TRUST INC.

DCT INDUSTRIAL OPERATING PARTNERSHIP LP

(Exact name of registrant as specified in its charter)

Maryland (DCT Industrial Trust Inc.)	82-0538520
Delaware (DCT Industrial Operating Partnership LP)	82-0538522
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
518 Seventeenth Street, Suite 800 Denver, Colorado	80202
(Address of principal executive offices)	(Zip Code)

(303) 597-2400

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

DCT Industrial Trust Inc.    Yes  x    No   ¨ DCT Industrial Operating Partnership LP. Yes    x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

DCT Industrial Trust Inc.    Yes  x    No   ¨ DCT Industrial Operating Partnership LP Yes    x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

DCT Industrial Trust Inc.:

Large accelerated filer	x	Accelerated filer	¨
Non-accelerated filer	¨  (Do not check if a smaller reporting company)	Smaller reporting company	¨

DCT Industrial Operating Partnership LP:

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x  (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

DCT Industrial Trust Inc.    Yes  ¨    No  x DCT Industrial Operating Partnership LP     Yes  ¨    No  x

As of July 24, 2015, 88,326,430 shares of common stock of DCT Industrial Trust Inc., par value $0.01 per share, were outstanding.

EXPLANATORY NOTE

This report combines the Quarterly Reports on Form 10-Q for the period ended June 30, 2015 of DCT Industrial Trust Inc., a Maryland corporation, and DCT Industrial Operating Partnership LP, a Delaware limited partnership. Except as otherwise indicated herein, the terms “Company,” “we,” “our” and “us” refer to DCT Industrial Trust Inc. and its subsidiaries, including its operating partnership, DCT Industrial Operating Partnership LP. When we use the term “DCT” or “DCT Industrial,” we are referring to DCT Industrial Trust Inc. by itself, and not including any of its subsidiaries, and when we use the term the “Operating Partnership,” we are referring to DCT Industrial Operating Partnership LP by itself, and not including any of its subsidiaries.

We are a leading industrial real estate company specializing in the acquisition, development, leasing and management of bulk distribution and light industrial properties located in high-volume distribution markets in the United States. DCT has elected to be treated as a real estate investment trust, or REIT, for U.S. federal income tax purposes. We are structured as an umbrella partnership REIT under which substantially all of our current and future business is, and will be, conducted through a majority owned and controlled subsidiary, DCT Industrial Operating Partnership LP, a Delaware limited partnership, for which DCT is the sole general partner. We own our properties through the Operating Partnership and its subsidiaries. As of June 30, 2015, DCT owned approximately 95.4% of the outstanding equity interests in the Operating Partnership.

We operate DCT and the Operating Partnership as one enterprise. The management of DCT consists of the same members as the management of the Operating Partnership. As general partner with control of the Operating Partnership, DCT consolidates the Operating Partnership for financial reporting purposes. DCT does not have significant assets other than its investment in the Operating Partnership. Therefore, the assets and liabilities of DCT and the Operating Partnership are the same on their respective financial statements.

We believe combining the quarterly reports on Form 10-Q of DCT and the Operating Partnership into this single report results in the following benefits:

· enhances investors’ understanding of DCT and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

· eliminates duplicative disclosures and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosures apply to both DCT and the Operating Partnership; and

· creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

We believe it is important to understand the few differences between DCT and the Operating Partnership in the context of how we operate as an interrelated consolidated company. DCT’s only material asset is its ownership of partnership interests in the Operating Partnership. As a result, DCT does not conduct business itself, other than acting as the sole general partner of the Operating Partnership and issuing public equity. DCT itself has not issued any debt, but guarantees the unsecured debt of the Operating Partnership. The Operating Partnership holds substantially all the assets of the business and conducts the operations of the business. Except for net proceeds from equity issuances by DCT, which are contributed to the Operating Partnership, the Operating Partnership generates capital through its operations, its borrowings and the issuance of partnership units to third parties.

Stockholders’ equity, partners’ capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of DCT and those of the Operating Partnership. Equity interests in the Operating Partnership held by entities other than DCT are classified within partners’ capital in the Operating Partnership’s financial statements and as noncontrolling interests in DCT’s financial statements. Equity interests of 4.6% of the Operating Partnership were owned by executives and non-affiliated limited partners as of June 30, 2015.

To help investors understand the differences between DCT and the Operating Partnership, this report provides separate consolidated financial statements for DCT and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity’s stockholders’ equity or partners’ capital, as applicable; and a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that includes distinct information related to each entity.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for DCT and the Operating Partnership in order to establish that the requisite certifications have been made and that DCT and the Operating Partnership are both compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. §1350.

1

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Index to Form 10-Q

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements:
	DCT Industrial Trust Inc.
	Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014	3
	Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014 (unaudited)	4
	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014 (unaudited)	5
	Consolidated Statement of Changes in Equity for the six months ended June 30, 2015 (unaudited)	6
	Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (unaudited)	7
	DCT Industrial Operating Partnership LP
	Consolidated Balance Sheets as of June 30, 2015 (unaudited) and December 31, 2014	8
	Consolidated Statements of Operations for the three and six months ended June 30, 2015 and 2014 (unaudited)	9
	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2015 and 2014 (unaudited)	10
	Consolidated Statement of Changes in Capital for the six months ended June 30, 2015 (unaudited)	11
	Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014 (unaudited)	12
	DCT Industrial Trust Inc. and DCT Industrial Operating Partnership LP
	Notes to Consolidated Financial Statements (unaudited)	13
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	37
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	57
Item 4.	Controls and Procedures	58
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	59
Item 1A.	Risk Factors	59
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	59
Item 3.	Defaults upon Senior Securities	59
Item 4.	Mine Safety Disclosures	59
Item 5.	Other Information	59
Item 6.	Exhibits	59
SIGNATURES		60

2

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except share information)

	June 30, 2015			December 31, 2014
ASSETS	(unaudited)
Land	$	1,006,608		$	950,963
Buildings and improvements		2,879,538			2,787,959
Intangible lease assets		89,330			86,515
Construction in progress		85,795			134,938
Total investment in properties		4,061,271			3,960,375
Less accumulated depreciation and amortization		(724,788	)		(703,840	)
Net investment in properties		3,336,483			3,256,535
Investments in and advances to unconsolidated joint ventures		92,715			94,728
Net investment in real estate		3,429,198			3,351,263
Cash and cash equivalents		22,914			19,631
Restricted cash		5,424			3,779
Deferred loan costs, net		9,646			8,026
Straight-line rent and other receivables, net of allowance for doubtful accounts of    $665 and $956, respectively		54,752			54,183
Other assets, net		11,127			14,652
Total assets	$	3,533,061		$	3,451,534
LIABILITIES AND EQUITY
Liabilities:
Accounts payable and accrued expenses	$	67,544		$	83,543
Distributions payable		26,038			25,973
Tenant prepaids and security deposits		30,584			30,539
Other liabilities		17,401			14,078
Intangible lease liabilities, net		22,792			22,940
Line of credit		149,000			37,000
Senior unsecured notes		1,082,732			1,122,621
Mortgage notes		266,831			249,424
Total liabilities		1,662,922			1,586,118
Equity:
Preferred stock, $0.01 par value, 50,000,000 shares authorized, none outstanding		-			-
Shares-in-trust, $0.01 par value, 100,000,000 shares authorized, none outstanding		-			-
Common stock, $0.01 par value, 500,000,000 shares authorized 88,203,274    and 88,012,696 shares issued and outstanding as of June 30, 2015 and    December 31, 2014, respectively		882			880
Additional paid-in capital		2,765,228			2,762,431
Distributions in excess of earnings		(988,679	)		(986,289	)
Accumulated other comprehensive loss		(25,428	)		(27,190	)
Total stockholders’ equity		1,752,003			1,749,832
Noncontrolling interests		118,136			115,584
Total equity		1,870,139			1,865,416
Total liabilities and equity	$	3,533,061		$	3,451,534

The accompanying notes are an integral part of these Consolidated Financial Statements.

3

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited, in thousands, except per share information)

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
REVENUES:
Rental revenues	$	88,115		$	83,302		$	176,177		$	165,921
Institutional capital management and other fees		423			308			801			1,072
Total revenues		88,538			83,610			176,978			166,993
OPERATING EXPENSES:
Rental expenses		8,408			9,433			18,556			21,835
Real estate taxes		13,521			13,711			28,026			26,908
Real estate related depreciation and amortization		38,449			37,270			77,445			73,703
General and administrative		9,856			7,498			17,192			14,332
Impairment losses		-			376			-			4,735
Casualty and involuntary conversion gain		-			(340	)		-			(340	)
Total operating expenses		70,234			67,948			141,219			141,173
Operating income		18,304			15,662			35,759			25,820
OTHER INCOME (EXPENSE):
Development profit, net of taxes		2,627			1,288			2,627			2,016
Equity in earnings of unconsolidated joint ventures, net		1,036			697			1,843			4,310
Gain on business combination		-			-			-			1,000
Gain on dispositions of real estate interests		14,932			372			41,086			1,417
Interest expense		(13,609	)		(16,182	)		(27,513	)		(32,238	)
Interest and other income (expense)		(11	)		(23	)		(29	)		5
Income tax benefit (expense) and other taxes		(278	)		241			(471	)		184
Income from continuing operations		23,001			2,055			53,302			2,514
Income from discontinued operations		-			5,215			-			5,224
Consolidated net income of DCT Industrial Trust Inc.		23,001			7,270			53,302			7,738
Net income attributable to noncontrolling interests		(4,704	)		(469	)		(6,260	)		(620	)
Net income attributable to common stockholders		18,297			6,801			47,042			7,118
Distributed and undistributed earnings allocated to    participating securities		(201	)		(170	)		(344	)		(336	)
Adjusted net income attributable to common    stockholders	$	18,096		$	6,631		$	46,698		$	6,782
EARNINGS PER COMMON SHARE - BASIC
Income from continuing operations	$	0.21		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to common stockholders	$	0.21		$	0.08		$	0.53		$	0.08
EARNINGS PER COMMON SHARE - DILUTED
Income from continuing operations	$	0.20		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to common stockholders	$	0.20		$	0.08		$	0.53		$	0.08
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic		88,187			82,280			88,139			81,636
Diluted		88,486			82,563			88,453			81,909
Distributions declared per common share	$	0.28		$	0.28		$	0.56		$	0.56

The accompanying notes are an integral part of these Consolidated Financial Statements.

4

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Consolidated net income of DCT Industrial Trust Inc.	$	23,001		$	7,270		$	53,302		$	7,738
Other comprehensive income:
Net derivative gain (loss) on cash flow hedging instruments		58			(518	)		(455	)		(846	)
Net reclassification adjustment on cash flow    hedging instruments		1,158			1,172			2,311			2,328
Other comprehensive income		1,216			654			1,856			1,482
Comprehensive income		24,217			7,924			55,158			9,220
Comprehensive income attributable to noncontrolling interests		(4,843	)		(513	)		(6,354	)		(778	)
Comprehensive income attributable to common    stockholders	$	19,374		$	7,411		$	48,804		$	8,442

The accompanying notes are an integral part of these Consolidated Financial Statements.

5

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Equity

(unaudited, in thousands)

														Accumulated
								Additional			Distributions			Other			Non-
	Total			Common Stock				Paid-in			in Excess			Comprehen-			controlling
	Equity			Shares		Amount		Capital			of Earnings			sive Loss			Interests
Balance at December 31, 2014	$	1,865,416			88,013	$	880	$	2,762,431		$	(986,289	)	$	(27,190	)	$	115,584
Net income		53,302			-		-		-			47,042			-			6,260
Other comprehensive income		1,856			-		-		-			-			1,762			94
Issuance of common stock, stock-    based compensation plans		(425	)		86		1		(426	)		-			-			-
Amortization of stock-based compensation		3,368			-		-		874			-			-			2,494
Distributions to common stockholders and    noncontrolling interests		(52,437	)		-		-		-			(49,432	)		-			(3,005	)
Redemptions of noncontrolling interests		(941	)		104		1		2,349			-			-			(3,291	)
Balance at June 30, 2015	$	1,870,139			88,203	$	882	$	2,765,228		$	(988,679	)	$	(25,428	)	$	118,136

The accompanying notes are an integral part of these Consolidated Financial Statements.

6

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited, in thousands)

	Six Months Ended June 30,
	2015			2014
OPERATING ACTIVITIES:
Consolidated net income of DCT Industrial Trust Inc.	$	53,302		$	7,738
Adjustments to reconcile consolidated net income of    DCT Industrial Trust Inc. to net cash provided by operating activities:
Real estate related depreciation and amortization		77,445			73,703
Gain on acquisitions and dispositions of real estate interests		(41,086	)		(7,534	)
Distributions of earnings from unconsolidated joint ventures		2,827			2,284
Equity in earnings of unconsolidated joint ventures, net		(1,843	)		(4,310	)
Impairment losses		-			4,735
Stock-based compensation		2,540			2,211
Casualty and involuntary conversion gain		-			(340	)
Straight-line rent		(3,402	)		(5,303	)
Other		(1	)		2,669
Changes in operating assets and liabilities:
Other receivables and other assets		10,668			11,871
Accounts payable, accrued expenses and other liabilities		(316	)		(7,228	)
Net cash provided by operating activities		100,134			80,496
INVESTING ACTIVITIES:
Real estate acquisitions		(143,465	)		(116,074	)
Capital expenditures and development activities		(97,639	)		(84,120	)
Proceeds from dispositions of real estate investments		136,188			31,932
Investments in unconsolidated joint ventures		(840	)		(940	)
Proceeds from casualties and involuntary conversion		-			491
Distributions of investments in unconsolidated joint ventures		1,014			16,757
Other investing activities		(3,441	)		(2,792	)
Net cash used in investing activities		(108,183	)		(154,746	)
FINANCING ACTIVITIES:
Proceeds from senior unsecured revolving line of credit		166,000			76,000
Repayments of senior unsecured revolving line of credit		(54,000	)		(42,000	)
Repayments of senior unsecured notes		(40,000	)		-
Principal payments on mortgage notes		(4,112	)		(8,033	)
Proceeds from issuance of common stock		-			86,928
Net settlement on issuance of stock-based compensation awards		(425	)		(274	)
Offering costs for issuance of common stock and OP Units		-			(1,110	)
Redemption of noncontrolling interests		(941	)		(796	)
Dividends to common stockholders		(49,387	)		(45,367	)
Distributions to noncontrolling interests		(2,985	)		(3,077	)
Contributions from noncontrolling interests		-			101
Other financing activity		(2,818	)		(13	)
Net cash provided by financing activities		11,332			62,359
NET CHANGE IN CASH AND CASH EQUIVALENTS		3,283			(11,891	)
CASH AND CASH EQUIVALENTS, beginning of period		19,631			32,226
CASH AND CASH EQUIVALENTS, end of period	$	22,914		$	20,335
Supplemental Disclosures of Cash Flow Information
Cash paid for interest, net of capitalized interest	$	25,848		$	30,378
Supplemental Disclosures of Non-Cash Activities
Retirement of fully depreciated and amortized assets	$	13,159		$	14,420
Redemptions of OP Units settled in shares of common stock	$	2,350		$	6,084
Assumption of mortgage notes in connection with real estate acquired	$	22,958		$	7,459

The accompanying notes are an integral part of these Consolidated Financial Statements.

7

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Consolidated Balance Sheets

(in thousands, except unit information)

	June 30, 2015			December 31, 2014
ASSETS	(unaudited)
Land	$	1,006,608		$	950,963
Buildings and improvements		2,879,538			2,787,959
Intangible lease assets		89,330			86,515
Construction in progress		85,795			134,938
Total investment in properties		4,061,271			3,960,375
Less accumulated depreciation and amortization		(724,788	)		(703,840	)
Net investment in properties		3,336,483			3,256,535
Investments in and advances to unconsolidated joint ventures		92,715			94,728
Net investment in real estate		3,429,198			3,351,263
Cash and cash equivalents		22,914			19,631
Restricted cash		5,424			3,779
Deferred loan costs, net		9,646			8,026
Straight-line rent and other receivables, net of allowance    for doubtful accounts of $665 and $956, respectively		54,752			54,183
Other assets, net		11,127			14,652
Total assets	$	3,533,061		$	3,451,534
LIABILITIES AND CAPITAL
Liabilities:
Accounts payable and accrued expenses	$	67,544		$	83,543
Distributions payable		26,038			25,973
Tenant prepaids and security deposits		30,584			30,539
Other liabilities		17,401			14,078
Intangible lease liabilities, net		22,792			22,940
Line of credit		149,000			37,000
Senior unsecured notes		1,082,732			1,122,621
Mortgage notes		266,831			249,424
Total liabilities		1,662,922			1,586,118
Partners' Capital:
General Partner:
OP Units, 924,395 and 922,131 issued and outstanding as of June 30, 2015    and December 31, 2014, respectively		18,811			18,819
Limited Partners:
OP Units, 91,515,090 and 91,290,942 issued and outstanding as of June 30, 2015      and December 31, 2014, respectively		1,862,285			1,863,050
Accumulated other comprehensive loss		(26,648	)		(28,487	)
Total partners' capital		1,854,448			1,853,382
Noncontrolling interests		15,691			12,034
Total capital		1,870,139			1,865,416
Total liabilities and capital	$	3,533,061		$	3,451,534

The accompanying notes are an integral part of these Consolidated Financial Statements.

8

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Consolidated Statements of Operations

(unaudited, in thousands, except per unit information)

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
REVENUES:
Rental revenues	$	88,115		$	83,302		$	176,177		$	165,921
Institutional capital management and other fees		423			308			801			1,072
Total revenues		88,538			83,610			176,978			166,993
OPERATING EXPENSES:
Rental expenses		8,408			9,433			18,556			21,835
Real estate taxes		13,521			13,711			28,026			26,908
Real estate related depreciation and amortization		38,449			37,270			77,445			73,703
General and administrative		9,856			7,498			17,192			14,332
Impairment losses		-			376			-			4,735
Casualty and involuntary conversion gain		-			(340	)		-			(340	)
Total operating expenses		70,234			67,948			141,219			141,173
Operating income		18,304			15,662			35,759			25,820
OTHER INCOME (EXPENSE):
Development profit, net of taxes		2,627			1,288			2,627			2,016
Equity in earnings of unconsolidated joint ventures, net		1,036			697			1,843			4,310
Gain on business combination		-			-			-			1,000
Gain on dispositions of real estate interests		14,932			372			41,086			1,417
Interest expense		(13,609	)		(16,182	)		(27,513	)		(32,238	)
Interest and other income (expense)		(11	)		(23	)		(29	)		5
Income tax benefit (expense) and other taxes		(278	)		241			(471	)		184
Income from continuing operations		23,001			2,055			53,302			2,514
Income from discontinued operations		-			5,215			-			5,224
Consolidated net income of DCT Industrial    Operating Partnership LP		23,001			7,270			53,302			7,738
Net income attributable to noncontrolling interests		(3,824	)		(103	)		(3,977	)		(236	)
Net income attributable to OP Unitholders		19,177			7,167			49,325			7,502
Distributed and undistributed earnings allocated to    participating securities		(201	)		(170	)		(344	)		(336	)
Adjusted net income attributable to OP Unitholders	$	18,976		$	6,997		$	48,981		$	7,166
EARNINGS PER OP UNIT - BASIC
Income from continuing operations	$	0.21		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to OP Unitholders	$	0.21		$	0.08		$	0.53		$	0.08
EARNINGS PER OP UNIT - DILUTED
Income from continuing operations	$	0.20		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to OP Unitholders	$	0.20		$	0.08		$	0.53		$	0.08
WEIGHTED AVERAGE OP UNITS OUTSTANDING:
Basic		92,443			86,620			92,417			86,033
Diluted		92,742			86,903			92,731			86,306
Distributions declared per OP Unit	$	0.28		$	0.28		$	0.56		$	0.56

The accompanying notes are an integral part of these Consolidated Financial Statements.

9

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Consolidated net income of DCT Industrial Operating    Partnership LP	$	23,001		$	7,270		$	53,302		$	7,738
Other comprehensive income:
Net derivative gain (loss) on cash flow    hedging instruments		58			(518	)		(455	)		(846	)
Net reclassification adjustment on cash flow    hedging instruments		1,158			1,172			2,311			2,328
Other comprehensive income		1,216			654			1,856			1,482
Comprehensive income		24,217			7,924			55,158			9,220
Comprehensive income attributable to    noncontrolling interests		(3,894	)		(50	)		(3,994	)		(218	)
Comprehensive income attributable to OP Unitholders	$	20,323		$	7,874		$	51,164		$	9,002

The accompanying notes are an integral part of these Consolidated Financial Statements.

10

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Consolidated Statement of Changes in Capital

(unaudited, in thousands)

															Accumulated
				General Partner					Limited Partners						Other			Non-
	Total			OP Units					OP Units						Comprehensive			controlling
	Capital			Units		Amount			Units			Amount			Loss			Interests
Balance at December 31, 2014	$	1,865,416			922	$	18,819			91,291		$	1,863,050		$	(28,487	)	$	12,034
Net income		53,302			-		493			-			48,832			-			3,977
Other comprehensive income		1,856			-		-			-			-			1,839			17
Issuance of OP Units, share-based    compensation plans		(425	)		-		-			253			(425	)		-			-
Amortization of share-based compensation		3,368			-		-			-			3,368			-			-
Distributions to OP Unitholders    and noncontrolling interests		(52,437	)		-		(521	)		-			(51,579	)		-			(337	)
Redemption of limited partner OP Units , net		(941	)		-		-			(27	)		(941	)		-			-
Conversion of limited partner OP Units    to OP Units of general partner		-			2		20			(2	)		(20	)		-			-
Balance at June 30, 2015	$	1,870,139			924	$	18,811			91,515		$	1,862,285		$	(26,648	)	$	15,691

The accompanying notes are an integral part of these Consolidated Financial Statements.

11

DCT INDUSTRIAL OPERATING PARTNERSHIP LP AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(unaudited, in thousands)

	Six Months Ended June 30,
	2015			2014
OPERATING ACTIVITIES:
Consolidated net income of DCT Industrial Operating Partnership LP	$	53,302		$	7,738
Adjustments to reconcile consolidated net income of DCT Industrial Operating    Partnership LP to net cash provided by operating activities:
Real estate related depreciation and amortization		77,445			73,703
Gain on acquisitions and dispositions of real estate interests		(41,086	)		(7,534	)
Distributions of earnings from unconsolidated joint ventures		2,827			2,284
Equity in earnings of unconsolidated joint ventures, net		(1,843	)		(4,310	)
Impairment losses		-			4,735
Share-based compensation		2,540			2,211
Casualty and involuntary conversion gain		-			(340	)
Straight-line rent		(3,402	)		(5,303	)
Other		(1	)		2,669
Changes in operating assets and liabilities:
Other receivables and other assets		10,668			11,871
Accounts payable, accrued expenses and other liabilities		(316	)		(7,228	)
Net cash provided by operating activities		100,134			80,496
INVESTING ACTIVITIES:
Real estate acquisitions		(143,465	)		(116,074	)
Capital expenditures and development activities		(97,639	)		(84,120	)
Proceeds from dispositions of real estate investments		136,188			31,932
Investments in unconsolidated joint ventures		(840	)		(940	)
Proceeds from casualties and involuntary conversion		-			491
Distributions of investments in unconsolidated joint ventures		1,014			16,757
Other investing activities		(3,441	)		(2,792	)
Net cash used in investing activities		(108,183	)		(154,746	)
FINANCING ACTIVITIES:
Proceeds from senior unsecured revolving line of credit		166,000			76,000
Repayments of senior unsecured revolving line of credit		(54,000	)		(42,000	)
Repayments of senior unsecured notes		(40,000	)		-
Principal payments on mortgage notes		(4,112	)		(8,033	)
Proceeds from the issuance of OP Units in exchange for contributions from the REIT, net		-			85,818
Net settlement on issuance of share-based compensation awards		(425	)		(274	)
OP Unit redemptions		(941	)		(796	)
Distributions paid on OP Units		(52,035	)		(48,085	)
Distributions paid to noncontrolling interests		(337	)		(359	)
Contributions from noncontrolling interests		-			101
Other financing activity		(2,818	)		(13	)
Net cash provided by financing activities		11,332			62,359
NET CHANGE IN CASH AND CASH EQUIVALENTS		3,283			(11,891	)
CASH AND CASH EQUIVALENTS, beginning of period		19,631			32,226
CASH AND CASH EQUIVALENTS, end of period	$	22,914		$	20,335
Supplemental Disclosures of Cash Flow Information
Cash paid for interest, net of capitalized interest	$	25,848		$	30,378
Supplemental Disclosures of Non-Cash Activities
Retirement of fully depreciated and amortized assets	$	13,159		$	14,420
Assumption of mortgage notes in connection with real estate acquired	$	22,958		$	7,459

The accompanying notes are an integral part of these Consolidated Financial Statements.

12

DCT INDUSTRIAL TRUST INC. AND SUBSIDIARIES

DCT INDUSTRIAL OPERATING PARTERNSHIP LP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 – Organization

DCT Industrial Trust Inc. is a leading industrial real estate company specializing in the acquisition, development, leasing and management of bulk distribution and light industrial properties located in high-volume distribution markets in the United States (“U.S.”). As used herein, the terms “Company,” “we,” “our” and “us” refer to DCT Industrial Trust Inc. and its subsidiaries, including its operating partnership, DCT Industrial Operating Partnership LP. When we use the term “DCT” or “DCT Industrial," we are referring to DCT Industrial Trust Inc. by itself, and not including any of its subsidiaries, and when we use the term the “Operating Partnership,” we are referring to DCT Industrial Operating Partnership LP by itself, and not including any of its subsidiaries.

DCT was formed as a Maryland corporation in April 2002 and has elected to be treated as a real estate investment trust, or REIT, for U.S. federal income tax purposes. We are structured as an umbrella partnership REIT under which substantially all of our current and future business is, and will be, conducted through a majority owned and controlled subsidiary, DCT Industrial Operating Partnership LP, a Delaware limited partnership, for which DCT is the sole general partner. DCT owns properties through the Operating Partnership and its subsidiaries. As of June 30, 2015, DCT owned approximately 95.4% of the outstanding equity interests in the Operating Partnership.

On November 17, 2014, we completed a one-for-four reverse stock split of our issued and outstanding common stock and a corresponding reverse split of the partnership interests of the Operating Partnership.  The number of authorized shares and the par value of the common stock were not changed.  All common stock/unit and per share/unit data for all periods presented in this Quarterly Report on Form 10-Q have been restated to give effect to the reverse stock split.

In May 2015, we determined that we had been the victim of a criminal fraud involving the impersonation of our Chief Executive Officer resulting in our transfer of $6.1 million to third-party overseas accounts. As a result of efforts working with our bank and federal law enforcement authorities, we have recovered approximately $3.0 million of the amount transferred.  In addition, we have incurred $0.3 million of other costs related to the investigation of this incident.  We have filed a claim with our insurance carriers related to this incident.  As of June 30, 2015, it is not known whether we will be determined to be entitled to receive insurance proceeds related to this claim.  Accordingly, during the second quarter of 2015, we recorded an expense of $3.4 million in “General and administrative” expense related to this incident and the associated internal investigation, which expense may be reduced in the future by any insurance claim recoveries.  

As of June 30, 2015, the Company owned interests in approximately 72.6 million square feet of properties leased to approximately 900 customers, including:

● 61.1 million square feet comprising 398 consolidated operating properties were 95.1% occupied;

● 8.1 million square feet comprising 24 unconsolidated properties were 96.9% occupied and which we operated on behalf of four institutional capital management partners; 

● 0.8 million square feet comprising four consolidated properties under redevelopment; and

● 2.6 million square feet comprising 11 consolidated buildings in development.

In addition, the Company has five projects under construction and several projects in predevelopment.  See Note 3 – Investment in Properties for further details.

Note 2 – Summary of Significant Accounting Policies

Interim Financial Information

The accompanying unaudited Consolidated Financial Statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X for interim financial information. Accordingly, these statements do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, the accompanying unaudited Consolidated Financial Statements include all adjustments, consisting of normal recurring items, necessary for their fair presentation in conformity with GAAP. Interim results are not necessarily indicative of results for a full year. The information included in this Form 10-Q should be read in conjunction with our audited Consolidated Financial Statements as of December 31, 2014 and related notes thereto included in our Form 10-K filed on February 20, 2015.

13

Basis of Presentation and Principles of Consolidation

The accompanying Consolidated Financial Statements include the financial position, results of operations and cash flows of the Company, the Operating Partnership, their wholly-owned qualified REIT subsidiaries and taxable REIT subsidiaries, and their consolidated joint ventures in which they have a controlling interest.

Equity interests in the Operating Partnership held by entities other than DCT are classified within partners’ capital in the Operating Partnership’s financial statements and as noncontrolling interests in DCT’s financial statements. Equity interests in entities consolidated into the Operating Partnership that are held by third parties are reflected in our accompanying balance sheets as noncontrolling interests in consolidated entities. We also have noncontrolling partnership interests in unconsolidated institutional capital management and other joint ventures, which are accounted for under the equity method. All significant intercompany transactions and balances have been eliminated in consolidation.

We hold interests in both consolidated and unconsolidated joint ventures. All joint ventures over which we have financial and operating control, and variable interest entities (“VIEs”) in which we have determined that we are the primary beneficiary, are included in the Consolidated Financial Statements. We use the equity method of accounting for joint ventures over which we do not have a controlling interest or where we do not exercise significant control over major operating and management decisions but where we exercise significant influence and include our share of earnings or losses of these joint ventures in our consolidated results of operations.

We analyze our joint ventures in accordance with GAAP to determine whether they are VIEs and, if so, whether we are the primary beneficiary. Our judgment with respect to our level of influence or control over an entity and whether we are the primary beneficiary of a VIE involves consideration of various factors including the form of our ownership interest, our representation on the entity’s board of directors, the size of our investment (including loans) and our ability to participate in major decisions. Our ability to correctly assess our influence or control over an entity affects the presentation of these investments in the Consolidated Financial Statements and, consequently, our financial position and results of operations.

Use of Estimates

The preparation of the Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Revenue Recognition

We record rental revenues on a straight-line basis under which contractual rent increases are recognized evenly over the lease term. Certain properties have leases that provide for tenant occupancy during periods where no rent is due or where minimum rent payments change during the term of the lease. Accordingly, we record receivables from tenants that we expect to collect over the remaining lease term rather than currently, which are recorded as a straight-line rent receivable. When we acquire a property, the terms of existing leases are considered to commence as of the acquisition date for the purposes of this calculation. The total increase to “Rental revenues” due to straight-line rent adjustments was approximately $1.8 million and $3.4 million for the three and six months ended June 30, 2015, respectively, and approximately $3.2 million and $5.3 million for the three and six months ended June 30, 2014, respectively.

Tenant recovery income includes payments and amounts due from tenants pursuant to their leases for real estate taxes, insurance and other recoverable property operating expenses and is recognized as “Rental revenues” during the same period the related expenses are incurred. Tenant recovery income recognized as “Rental revenues” was approximately $20.5 million and $42.2 million for the three and six months ended June 30, 2015, respectively, and approximately $18.6 million $38.6 million for the three and six months ended June 30, 2014, respectively.

We maintain an allowance for estimated losses that may result from the inability of our tenants to make required payments. If a tenant fails to make contractual payments beyond any allowance, we may recognize additional bad debt expense in future periods equal to the net outstanding balances.

14

In connection with property acquisitions qualifying as business combinations, we may acquire leases with rental rates above or below the market rental rates. Such differences are recorded as an intangible lease asset or liability and amortized to “Rental revenues” over the reasonably assured term of the related leases. The unamortized balances of these assets and liabilities associated with the early termination of leases are fully amortized to their respective revenue line items in our Consolidated Statements of Operations on a straight-line basis over the estimated remaining contractual lease term. The total net impact to “Rental revenues” due to the amortization of above and below market rents was an increase of approximately $0.8 million and $1.5 million for the three and six months ended June 30, 2015, respectively, and approximately $0.5 million and $0.9 million for the three and six months ended June 30, 2014, respectively.

Early lease termination fees are recorded in “Rental revenues” on a straight-line basis over the estimated remaining contractual lease term or upon collection if collectability is not assured. The total net impact to “Rental revenues” due to early lease termination fees was approximately $0.5 million and $1.2 million for the three and six months ended June 30, 2015, respectively, and approximately $0.7 million and $1.6 million for the three and six months ended June 30, 2014, respectively.

We earn revenues from asset management fees, acquisition fees, property management fees and fees for other services pursuant to joint venture and other agreements. These are included in our Consolidated Statements of Operations in “Institutional capital management and other fees.” We recognize revenues from asset management fees, acquisition fees, property management fees and fees for other services when the related fees are earned and are realized or realizable.

We develop certain properties for specific buyers, called build-to-suit projects. We make certain judgments based on the specific terms of each project as to the amount and timing of recognition of profits from the project. Projects are generally accounted for using the percentage of completion method or full accrual method. Profits under the percentage of completion method are based on our estimates of the percentage of completion of individual contracts, commencing when the work performed under the contracts reaches a point where the final costs can be estimated with reasonable accuracy. The percentage of completion estimates are based on a comparison of the contract expenditures incurred to the estimated final costs. Changes in job performance, job conditions and estimated profitability may result in revisions to the costs and income and are recognized in the period in which the revisions are determined. If the sale recognition criteria for using the percentage of completion or full accrual methods are not met, we apply another recognition method provided by GAAP, such as the installment or cost recovery methods. The profit recognized from these projects is reported net of estimated taxes, when applicable, and is included in “Development profit, net of taxes” in our Consolidated Statements of Operations.

New Accounting Standards

In May 2014, the FASB issued an accounting standards update (“ASU”) that requires companies to recognize revenue from contracts with customers based upon the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard also results in enhanced disclosures about revenue, provides guidance for transactions that were not previously addressed comprehensively and improves guidance for multiple-element arrangements. The guidance is effective for fiscal years beginning after December 15, 2017. Early adoption is not permitted. The Company is in the process of evaluating the impact this guidance will have on our Consolidated Financial Statements.

In February 2015, the FASB issued an ASU that modifies the evaluation of whether limited partnerships and similar legal entities are VIEs, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The guidance is effective for fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company is in the process of evaluating the potential impact this guidance will have on our Consolidated Financial Statements.

In April 2015, the FASB issued an ASU that requires debt issuance costs related to a recognized liability to be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability.  The guidance is effective for fiscal years beginning after December 15, 2015. Early adoption is permitted.  The Company does not expect the ASU to have a material effect on the Company’s results of operations, however, it will impact Consolidated Balance Sheet presentation and Consolidated Financial Statement disclosures related to the Company’s debt issuance costs.

15

Note 3 – Investment in Properties

Our consolidated investment in properties consists of operating properties, properties under development, redevelopment properties, properties in pre-development and land held for future development or other purposes. The historical cost of our investment in properties was (in thousands):

	June 30,			December 31,
	2015			2014
Operating properties	$	3,680,693		$	3,635,287
Properties under development		230,391			241,934
Properties under redevelopment		44,137			50,931
Properties in pre-development including land held		106,050			32,223
Total Investment in Properties		4,061,271			3,960,375
Less accumulated depreciation and amortization		(724,788	)		(703,840	)
Net Investment in Properties	$	3,336,483		$	3,256,535

Acquisition Activity

During the six months ended June 30, 2015, we acquired 12 buildings totaling 2.0 million square feet. These properties located in the Atlanta, Denver, Houston, Northern California, and Phoenix markets were acquired for a total purchase price of approximately $117.0 million.  In addition, we incurred acquisition costs of approximately $1.5 million during the six months ended June 30, 2015, included in “General and administrative” in our Consolidated Statements of Operations.

Development Activity

Our properties under development include the following:

● Eleven buildings totaling 2.6 million square feet are currently in lease-up as shell-complete activities have been completed as of June 30, 2015, including two buildings totaling 0.2 million square feet that were shell-complete upon acquisition.  These properties are 58.6% leased based on weighted average square feet; and

● Five projects under construction totaling 2.4 million square feet.

During the six months ended June 30, 2015, we acquired 168.2 acres of land in the Atlanta, Baltimore/Washington D.C., Chicago, Miami and Orlando markets for approximately $48.4 million that is held for future development.

During the six months ended June 30, 2015, we recognized development profit, net of taxes, of approximately $2.6 million related to the sales of 8^th & Vineyard C, 8^th & Vineyard D and 8^th & Vineyard E to third-parties.  See Note 9 – Related Party Transactions for additional information.

Disposition Activity

During the six months ended June 30, 2015, we sold 13 consolidated operating properties totaling 3.7 million square feet from our Atlanta and Memphis markets to third-parties for gross proceeds of approximately $138.1 million. We recognized gains of approximately $41.1 million on the disposition of these 13 properties.  

Intangible Lease Assets and Liabilities

Aggregate amortization expense for intangible lease assets recognized in connection with property acquisitions (excluding assets and liabilities related to above and below market rents; see “Note 2—Summary of Significant Accounting Policies” for additional information) was approximately $3.7 million and $7.6 million for the three and six months ended June 30, 2015, respectively, and $3.8 million and $7.3 million for the three and six months ended June 30, 2014, respectively. Our intangible lease assets and liabilities include the following as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30, 2015									December 31, 2014
	Gross			Accumulated Amortization			Net			Gross			Accumulated Amortization			Net
Other intangible lease assets	$	84,393		$	(35,343	)	$	49,050		$	81,996		$	(33,031	)	$	48,965
Above market rent	$	4,937		$	(2,107	)	$	2,830		$	4,519		$	(1,773	)	$	2,746
Below market rent	$	(31,459	)	$	8,667		$	(22,792	)	$	(30,266	)	$	7,326		$	(22,940	)

16

Note 4 – Investments in and Advances to Unconsolidated Joint Ventures

We enter into joint ventures primarily for purposes of operating and developing industrial real estate. Our investments in these joint ventures are included in “Investments in and advances to unconsolidated joint ventures” in our Consolidated Balance Sheets.

The following table summarizes our unconsolidated joint ventures as of June 30, 2015 and December 31, 2014 (dollars in thousands):

	As of June 30, 2015					Investments in and Advances to as of
	Ownership			Number of		June 30,		December 31,
Unconsolidated Joint Ventures	Percentage			Buildings		2015		2014
Institutional Joint Ventures:
DCT/SPF Industrial Operating LLC		20.0	%		13	$	39,103	$	39,744
TRT-DCT Venture III		10.0	%		4		1,191		1,196
Total Institutional Joint Ventures					17		40,294		40,940
Other:
Stirling Capital Investments (SCLA)(1)		50.0	%		6	$	43,614	$	45,342
IDI/DCT, LLC		50.0	%		1		4,730		4,363
IDI/DCT Buford, LLC (land only)		75.0	%		-		4,077		4,083
Total Other					7		52,421		53,788
Total					24	$	92,715	$	94,728

⁽¹⁾ Although we contributed 100% of the initial cash equity capital required by the venture, our partners retain certain participant rights in the venture’s available cash flows.

Guarantees

There are no lines of credit or side agreements related to, or between, our unconsolidated joint ventures and us, and there are no derivative financial instruments between our unconsolidated joint ventures and us. In addition, we believe we have no material exposure to financial guarantees.

17

Note 5 – Financial Instruments and Hedging Activities

Fair Value of Financial Instruments

As of June 30, 2015 and December 31, 2014, the fair values of cash and cash equivalents, restricted cash, accounts receivable and accounts payable approximated their carrying values due to the short-term nature of settlement of these instruments. The fair values of other financial instruments subject to fair value disclosures were determined based on available market information and valuation methodologies we believe to be appropriate estimates for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates. Our estimates may differ from the actual amounts that we could realize upon disposition. The following table summarizes these financial instruments (in thousands):

	As of June 30, 2015						As of December 31, 2014
	Carrying			Estimated			Carrying			Estimated
	Amounts			Fair Value			Amounts			Fair Value
Borrowings(1):
Senior unsecured revolving credit facility	$	149,000		$	149,000		$	37,000		$	37,000
Fixed rate debt(2)	$	1,124,563		$	1,211,084		$	1,147,045		$	1,238,671
Variable rate debt	$	225,000		$	224,607		$	225,000		$	226,431
Interest rate contracts:
Interest rate swap liability(3)	$	(130	)	$	(130	)	$	(167	)	$	(167	)

⁽¹⁾ The fair values of our borrowings were estimated using a discounted cash flow methodology. Credit spreads and market interest rates used to determine the fair value of these instruments are based on unobservable Level 3 inputs which management has determined to be its best estimate of current market values.

⁽²⁾ The carrying amount of our fixed rate debt includes premiums and discounts.

⁽³⁾ The fair value of our interest rate swaps is determined using the market standard methodology of netting the discounted future fixed cash flows and the discounted expected variable cash flows based on an expectation of future interest rates derived from Level 2 observable market interest rate curves. We also incorporate a credit valuation adjustment, which is derived using unobservable Level 3 inputs, to appropriately reflect both our nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurement. The asset or liability is included in “Other assets” or “Other liabilities,” respectively, in our Consolidated Balance Sheets.

The following table displays a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2015 and 2014. The table also displays gains and losses due to changes in fair value, including both realized and unrealized, recognized in the Consolidated Statements of Operations for Level 3 assets and liabilities. When assets and liabilities are transferred between levels, we recognize the transfer at the beginning of the period. There were no transfers between levels during the three and six months ended June 30, 2015 and 2014.

	During the
	Six Months Ended June 30,
	2015			2014
Level 3 Assets (Liabilities):
Interest Rate Swaps:
Beginning balance at January 1	$	(167	)	$	212
Net unrealized loss included in accumulated other comprehensive income		(37	)		(327	)
Realized loss recognized in interest expense		74			77
Ending balance at June 30	$	(130	)	$	(38	)

Hedging Activities

To manage interest rate risk for variable rate debt and issuances of fixed rate debt, we primarily use treasury locks and interest rate swaps as part of our cash flow hedging strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. Such derivatives have been used to hedge the variability in existing and future interest expense associated with existing variable rate borrowings and forecasted issuances of debt, which may include the issuances of new debt, as well as refinancing of existing debt upon maturity.

18

Accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the designation of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Derivatives may also be designated as hedges of the foreign currency exposure of a net investment in a foreign operation. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge.

For derivatives designated as “cash flow” hedges, the effective portion of the changes in the fair value of the derivative is initially reported in “Other comprehensive income (“OCI”)” in our Consolidated Statements of Comprehensive Income (i.e., not included in earnings) and subsequently reclassified into earnings when the hedged transaction affects earnings or the hedging relationship is no longer effective at which time the ineffective portion of the derivative’s changes in fair value is recognized directly into earnings. We assess the effectiveness of each hedging relationship whenever financial statements are issued or earnings are reported and at least every three months. We do not use derivatives for trading or speculative purposes.

During June 2013, certain of our consolidated ventures entered into two pay-fixed, receive-floating interest rate swaps to hedge the variability of future cash flows attributable to changes in the 1 month LIBOR rates. The pay-fixed, receive-floating swaps have an effective date of June 2013 and a maturity date of June 2023. These interest rates swaps effectively fix the interest rate on the related debt instruments at 4.72%. As of June 30, 2015 and December 31, 2014, we had borrowings payable subject to pay-fixed, receive-floating interest rate swaps with aggregate principal balances of approximately $6.9 million and $7.0 million, respectively.

The following table presents the effect of our derivative financial instruments on our accompanying consolidated financial statements for the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Derivatives in Cash Flow Hedging Relationships
Interest Rate Swaps:
Amount of gain (loss) recognized in OCI for    effective portion of derivatives	$	58		$	(518	)	$	(455	)	$	(846	)
Amount of loss reclassified from accumulated OCI    for effective portion of derivatives into interest    expense and equity in earnings of unconsolidated    joint ventures, net	$	(1,158	)	$	(1,172	)	$	(2,311	)	$	(2,328	)

Amounts reported in “Accumulated other comprehensive loss” related to derivatives will be amortized to “Interest expense” as interest payments are made on our current debt and anticipated debt issuances. During the next 12 months, we estimate that approximately $4.2 million will be reclassified from “Accumulated other comprehensive loss” to “Interest expense” resulting in an increase in interest expense.

Note 6 – Outstanding Indebtedness

As of June 30, 2015, our outstanding indebtedness of approximately $1.5 billion consisted of mortgage notes, senior unsecured notes and bank unsecured credit facilities, excluding approximately $42.2 million representing our proportionate share of debt associated with unconsolidated joint ventures. As of December 31, 2014, our outstanding indebtedness of approximately $1.4 billion consisted of mortgage notes, senior unsecured notes and bank unsecured credit facilities, excluding approximately $42.5 million representing our proportionate share of debt associated with unconsolidated joint ventures.

As of June 30, 2015, the gross book value of our consolidated properties was approximately $4.1 billion and the gross book value of all properties securing our mortgage debt was approximately $0.7 billion. As of December 31, 2014, the gross book value of our consolidated properties was approximately $4.0 billion and the gross book value of all properties securing our mortgage debt was approximately $0.6 billion. Our debt has various covenants with which we were in compliance as of June 30, 2015 and December 31, 2014.

19

Line of Credit

As of June 30, 2015, we had $149.0 million outstanding and $231.5 million available under our senior unsecured revolving credit facility, net of three letters of credit totaling $19.5 million.  As of December 31, 2014, we had $37.0 million outstanding and $243.5 million available under our senior unsecured revolving credit facility, net of three letters of credit totaling $19.5 million.

Debt Assumptions

During the six months ended June 30, 2015, we assumed two mortgage notes with aggregate outstanding balances totaling $21.1 million in connection with property acquisitions.  We recorded a $1.9 million premium in connection with the assumption of these notes.

Debt Payoffs and Refinancing

On April 8, 2015, we amended and restated our existing $225.0 million senior unsecured term loan and $300.0 million senior unsecured revolving credit facility with our syndicated bank group.  The senior unsecured term loan was disaggregated into two tranches, $125.0 million and $100.0 million, with maturity dates of April 8, 2020 and April 8, 2017, respectively.  The senior unsecured revolving credit facility’s commitment was increased to $400.0 million with a maturity date of April 8, 2019.  

During June 2015, we paid off our $40.0 million senior unsecured note maturing in June 2015, using proceeds from the Company’s senior unsecured revolving credit facility and dispositions.

Guarantee of Debt

DCT has guaranteed the Operating Partnership’s obligations with respect to the senior unsecured notes and the senior unsecured revolving credit facility.

Note 7 – Noncontrolling Interests

DCT

Noncontrolling interests are the portion of equity, or net assets, in a subsidiary not attributable, directly or indirectly, to a parent. Noncontrolling interests of DCT primarily represent limited partnership interests in the Operating Partnership and equity interests held by third party partners in consolidated real estate investments, including related parties as discussed in Note 9 – Related Party Transactions.

The following table illustrates the noncontrolling interests’ share of consolidated net income during the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2015			2014			2015			2014
Noncontrolling interests’ share of income from    continuing operations	$	(4,704	)	$	(202	)	$	(6,260	)	$	(353	)
Noncontrolling interests’ share of income    from discontinued operations		-			(267	)		-			(267	)
Net income attributable to noncontrolling interests	$	(4,704	)	$	(469	)	$	(6,260	)	$	(620	)

Operating Partnership

Equity interests in the Operating Partnership held by third-parties and LTIP Units, as defined in Note 8 – Stockholders’ Equity of DCT and Partners’ Capital of the Operating Partnership, are classified as permanent equity of the Operating Partnership and as noncontrolling interests of DCT in the Consolidated Balance Sheets. 

All income attributable to noncontrolling interest holders for all periods presented in the Operating Partnership’s Consolidated Statements of Operations is income from continuing operations.

Note 8 – Stockholders’ Equity of DCT and Partners’ Capital of the Operating Partnership

On November 17, 2014, we completed a one-for-four reverse stock split of our issued and outstanding common stock and a corresponding reverse split of the partnership interests of the Operating Partnership.  The number of authorized shares and the par

20

value of the common stock were not changed.  All common stock/unit and per share/unit data for all periods presented in this Quarterly Report on Form 10-Q have been restated to give effect to the reverse stock split.

DCT

Common Stock

As of June 30, 2015, approximately 88.2 million shares of common stock were issued and outstanding.

During the six months ended June 30, 2015 and 2014, we issued approximately 0.1 million shares of common stock in each corresponding period related to vested shares of restricted stock, phantom shares and stock option exercises.

Operating Partnership

OP Units

For each share of common stock issued by DCT, the Operating Partnership issues a corresponding OP Unit to DCT in exchange for the contribution of the proceeds from the stock issuances.

As of June 30, 2015 and December 31, 2014, DCT owned approximately 95.4% of the outstanding equity interests in the Operating Partnership. The remaining common partnership interests in the Operating Partnership were owned by executives of the Company and non-affiliated limited partners.

DCT holds its interests through both general and limited partner units. The Amended and Restated Limited Partnership Agreement of the Operating Partnership (the “Partnership Agreement”) stipulates that the general partner shall at all times own a minimum of 1.0% of all outstanding OP Units. As a result, each reporting period certain of DCT’s limited partner units are converted to general partner units to satisfy this requirement as illustrated in the Consolidated Statement of Changes in Capital.

Limited partners have the right to require the Company to redeem all or a portion of the OP Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the Partnership Agreement), provided that such OP Units have been outstanding for at least one year. The Company may, in its sole discretion, purchase the OP Units by paying to the limited partner either the Cash Amount or the REIT Shares Amount (generally one share of DCT’s common stock for each OP Unit), as defined in the Partnership Agreement.

During the six months ended June 30, 2015 and 2014, approximately 0.1 million and 0.3 million OP Units were redeemed for approximately $0.9 million and $0.8 million in cash and approximately 0.1 million and 0.2 million shares of DCT common stock, respectively.

As of June 30, 2015 and December 31, 2014, there were approximately 4.2 million and 4.2 million outstanding OP Units held by entities other than DCT and redeemable, with an aggregate redemption value of approximately $133.2 million and $149.8 million based on the $31.44 and $35.66 per share closing price of DCT’s common stock on June 30, 2015 and December 31, 2014, respectively.

Equity-Based Compensation

On October 10, 2006, the Company established the Long-Term Incentive Plan, as amended, to grant restricted stock, stock options and other awards to our personnel and directors, as defined in the plan. Awards granted under this plan are measured at fair value on the grant date and amortized to compensation expense on a straight-line basis over the service period during which the awards fully vest. Such expense is included in “General and administrative” expense in our Consolidated Statements of Operations. Options issued under the Long-Term Incentive Plan are valued using the Black-Scholes option pricing model, which relies on assumptions we make related to the expected term of the options, volatility, dividend yield and risk-free interest rate. During the six months ended June 30, 2015, we did not grant any stock options.

21

Restricted Stock

Holders of restricted stock have voting rights and rights to receive dividends. Restricted stock may not be sold, assigned, transferred, pledged or otherwise disposed of and is subject to a risk of forfeiture prior to the expiration of the applicable vesting period. Restricted stock is recorded at fair value on the date of grant and amortized to compensation expense on a straight-line basis over the service period during which term the stock fully vests. Restricted stock generally vests ratably over a period of four or five years, depending on the grant. During the six months ended June 30, 2015, we granted approximately 28,000 shares of restricted stock to certain officers and employees at the weighted average fair market value of $37.68 per share.

LTIP Units

Pursuant to the Long-Term Incentive Plan, as amended, the Company may grant limited partnership interests in the Operating Partnership called LTIP Units. Vested LTIP Units may be redeemed by the Company in cash or DCT common stock, at the discretion of the Company, on a one-for-one basis with common shares, subject to certain restrictions of the Partnership Agreement. LTIP Units receive distributions equally along with common shares. LTIP Units are valued by reference to the value of DCT’s common stock and generally vest ratably over a period of four to five years, depending on the grant. LTIP Unit equity compensation is amortized into expense over the service period during which the units vest.

During the six months ended June 30, 2015, approximately 0.2 million LTIP Units were granted to certain senior executives, which vest over a four year period with a total fair value of approximately $7.3 million at the date of grant as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a weighted average volatility factor of 26% and a weighted average risk-free interest rate of 1.28%. During the six months ended June 30, 2015, approximately 5,000 vested LTIP Units were converted into approximately 5,000  common shares. As of June 30, 2015, approximately 1.1 million LTIP Units were outstanding of which approximately 0.6 million were vested.

During the six months ended June 30, 2014, approximately 0.2 million LTIP Units were granted to certain senior executives, which vest over a four year period with a total fair value of approximately $4.6 million at the date of grant as determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation using a volatility factor of 40% and risk-free interest rate of 1.46%. During the six months ended June 30, 2014, approximately 8,000 vested LTIP Units were converted into approximately 8,000 common shares. As of December 31, 2014, approximately 0.9 million LTIP Units were outstanding of which approximately 0.4 million were vested.

Note 9 – Related Party Transactions

8^th & Vineyard Consolidated Joint Venture

In 2010, we entered into the 8^th & Vineyard joint venture with Iowa Investments, LLC, an entity owned by one of our executives, to purchase 19.3 acres of land held for development in Southern California. Pursuant to the joint venture agreement, we will first receive a return of all capital along with a preferred return. Thereafter, Iowa Investments, LLC will receive a return of all capital along with a promoted interest. The land parcel acquired by 8^th & Vineyard was purchased from an entity in which the same executive had a minority ownership. The total acquisition price of $4.7 million was determined to be at fair value.

As of June 30, 2015, we completed the construction and sale of the five buildings and 0.8 acres of land in the joint venture to third-parties resulting in the disposition of all of the joint venture’s assets.  The joint venture is in the process of winding up activities and liquidating the partnership.  We received a preferred return on our capital contributions of approximately $3.0 million and Iowa Investments, LLC was allocated approximately $3.7 million of non-controlling interest.

Southern California Consolidated Ventures

We entered into four agreements, two in December 2010 and two in January 2011, whereby we acquired a weighted average ownership interest, based on square feet, of approximately 48.4% in five bulk industrial buildings located in the Southern California market. Entities controlled by one of our executives have a weighted average ownership in these properties of approximately 43.7%, based on square feet, and the remaining 7.9% is held by a third-party. Each venture partner will earn returns in accordance with their ownership interests. We have controlling rights including management of the operations of the properties and we have consolidated the properties in accordance with GAAP. The total acquisition price of $46.3 million was determined to be at fair value.

22

Note 10 – Earnings per Share/Unit

We use the two-class method of computing earnings per common share/unit which is an earnings allocation formula that determines earnings per share/unit for common stock/unit and any participating securities according to dividends declared (whether paid or unpaid) and participation rights in undistributed earnings. Under the two-class method, earnings per common share/unit are computed by dividing the sum of distributed earnings to common stockholders/OP Unitholders and undistributed earnings allocated to common stockholders/OP Unitholders by the weighted average number of common shares/units outstanding for the period.

A participating security is defined by GAAP as an unvested share-based payment award containing non-forfeitable rights to dividends and must be included in the computation of earnings per share/unit pursuant to the two-class method. Nonvested restricted stock and LTIP Units are considered participating securities as these share-based awards contain non-forfeitable rights to dividends irrespective of whether the awards ultimately vest or expire.

DCT

The following table sets forth the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2015 and 2014 (in thousands, except per share amounts):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Earnings per Common Share – Basic and Diluted
Numerator
Income from continuing operations	$	23,001		$	2,055		$	53,302		$	2,514
Income from continuing operations attributable to    noncontrolling interests		(4,704	)		(202	)		(6,260	)		(353	)
Income from continuing operations attributable to    common stockholders		18,297			1,853			47,042			2,161
Less: Distributed and undistributed earnings allocated to    participating securities		(201	)		(170	)		(344	)		(336	)
Numerator for adjusted income from continuing    operations attributable to common stockholders		18,096			1,683			46,698			1,825
Income from discontinued operations		-			5,215			-			5,224
Noncontrolling interests' share of income    from discontinued operations		-			(267	)		-			(267	)
Numerator for income from discontinued operations    attributable to common stockholders		-			4,948			-			4,957
Adjusted net income attributable to common stockholders	$	18,096		$	6,631		$	46,698		$	6,782
Denominator
Weighted average common shares outstanding – basic		88,187			82,280			88,139			81,636
Effect of dilutive securities:
Stock options and phantom stock		299			283			314			273
Weighted average common shares outstanding – diluted		88,486			82,563			88,453			81,909
Earnings per Common Share – Basic
Income from continuing operations	$	0.21		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to common stockholders	$	0.21		$	0.08		$	0.53		$	0.08
Earnings per Common Share – Diluted
Income from continuing operations	$	0.20		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to common stockholders	$	0.20		$	0.08		$	0.53		$	0.08

23

Operating Partnership

The following table sets forth the computation of basic and diluted earnings per common unit for the three and six months ended June 30, 2015 and 2014 (in thousands, except per unit amounts):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Earnings per OP Unit – Basic and Diluted
Numerator
Income from continuing operations	$	23,001		$	2,055		$	53,302		$	2,514
Income from continuing operations attributable to noncontrolling    interests		(3,824	)		(103	)		(3,977	)		(236	)
Income from continuing operations attributable to    OP Unitholders		19,177			1,952			49,325			2,278
Less: Distributed and undistributed earnings allocated to    participating securities		(201	)		(170	)		(344	)		(336	)
Numerator for adjusted income from continuing    operations attributable to OP Unitholders		18,976			1,782			48,981			1,942
Income from discontinued operations		-			5,215			-			5,224
Noncontrolling interests' share of income from discontinued    operations		-			-			-			-
Numerator for income from discontinued operations    attributable to OP Unitholders		-			5,215			-			5,224
Adjusted net income attributable to OP Unitholders	$	18,976		$	6,997		$	48,981		$	7,166
Denominator
Weighted average OP Units outstanding – basic		92,443			86,620			92,417			86,033
Effect of dilutive securities:
Stock options and phantom stock		299			283			314			273
Weighted average OP Units outstanding – diluted		92,742			86,903			92,731			86,306
Earnings per OP Unit – Basic
Income from continuing operations	$	0.21		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to OP Unitholders	$	0.21		$	0.08		$	0.53		$	0.08
Earnings per OP Units – Diluted
Income from continuing operations	$	0.20		$	0.02		$	0.53		$	0.02
Income from discontinued operations		0.00			0.06			0.00			0.06
Net income attributable to OP Unitholders	$	0.20		$	0.08		$	0.53		$	0.08

DCT and the Operating Partnership

Potentially Dilutive Shares

For the three and six months ended June 30, 2015, DCT excluded from diluted earnings per share the weighted average common share equivalents related to 4.3 million OP Units because their effect would be anti-dilutive. During the same periods ended June 30, 2014, DCT excluded from diluted earnings per share the weighted average common share equivalents related to 4.3 million and 4.4 million OP Units, respectively, because their effect would be anti-dilutive.

24

Note 11 – Segment Information

The Company’s segments are based on our internal reporting of operating results used to assess performance based on our properties’ geographical markets. Our markets are aggregated into three reportable regions or segments, East, Central and West, which are based on the geographical locations of our properties. Management considers rental revenues and property net operating income aggregated by segment to be the appropriate way to analyze performance. Certain reclassifications have been made to prior year results to conform to the current presentation related to discontinued operations (see “Note 12 – Discontinued Operations and Assets Held” for Sale for additional information).

The following table reflects our total assets, net of accumulated depreciation and amortization, by segment, as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014
Segments:
East assets	$	986,185	$	1,010,263
Central assets		1,097,080		1,067,616
West assets		1,320,675		1,245,990
Total segment net assets		3,403,940		3,323,869
Non-segment assets:
Non-segment cash and cash equivalents		15,762		16,653
Other non-segment assets (1)		113,359		111,012
Total assets	$	3,533,061	$	3,451,534

⁽¹⁾ Other non-segment assets primarily consist of investments in and advances to unconsolidated joint ventures, deferred loan costs, other receivables and other assets.     

The following table sets forth the rental revenues of our segments in continuing operations for the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2015		2014		2015		2014
East	$	25,845	$	27,822	$	53,297	$	56,793
Central		33,233		33,136		65,916		64,749
West		29,037		22,344		56,964		44,379
Rental revenues		88,115		83,302		176,177		165,921
Institutional capital management and other fees		423		308		801		1,072
Total revenues	$	88,538	$	83,610	$	176,978	$	166,993

25

The following table sets forth property net operating income of our segments in continuing operations and a reconciliation of our property NOI to our reported “Income from continuing operations” for the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
East	$	19,900		$	20,691		$	39,570		$	40,831
Central		24,045			22,576			46,321			42,795
West		22,241			16,891			43,704			33,552
Property NOI (1)		66,186			60,158			129,595			117,178
Institutional capital management and other fees		423			308			801			1,072
Gain on business combination		-			-			-			1,000
Gain on dispositions of real estate interests		14,932			372			41,086			1,417
Real estate related depreciation and amortization		(38,449	)		(37,270	)		(77,445	)		(73,703	)
Casualty and involuntary conversion gain		-			340			-			340
Development profit, net of taxes		2,627			1,288			2,627			2,016
General and administrative expense		(9,856	)		(7,498	)		(17,192	)		(14,332	)
Impairment losses		-			(376	)		-			(4,735	)
Equity in earnings of unconsolidated joint ventures, net		1,036			697			1,843			4,310
Interest expense		(13,609	)		(16,182	)		(27,513	)		(32,238	)
Interest and other income (expense)		(11	)		(23	)		(29	)		5
Income tax benefit (expense) and other taxes		(278	)		241			(471	)		184
Income from continuing operations	$	23,001		$	2,055		$	53,302		$	2,514

⁽¹⁾ Property net operating income (“property NOI”) is defined as rental revenues, including reimbursements, less rental expenses and real estate taxes, which excludes institutional capital management fees, depreciation, amortization, casualty and involuntary conversion gains, impairment, general and administrative expenses, equity in earnings (loss) of unconsolidated joint ventures, interest expense, interest and other income (expense) and income tax benefit (expense) and other taxes. We consider property NOI to be an appropriate supplemental performance measure because property NOI reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the properties such as depreciation, amortization, impairment, general and administrative expenses and interest expense. However, property NOI should not be viewed as an alternative measure of our financial performance since it excludes expenses which could materially impact our results of operations. Further, our property NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating property NOI. Therefore, we believe net income (loss) attributable to common stockholders, as defined by GAAP, to be the most appropriate measure to evaluate our overall financial performance.

Note 12 – Discontinued Operations and Assets Held for Sale

Assets Held for Sale

As of June 30, 2015, there were no properties held for sale.  

Discontinued Operations

We report results of operations from real estate assets that meet the definition of a component of an entity, have been sold or meet the criteria to be classified as held for sale, for which the disposal or expected disposal represents a strategic shift in operations, as discontinued operations. Real estate assets that meet the definition of a component of an entity and were disposed of or held for sale prior to January 1, 2014 are reported as discontinued operations. See “Note 2 – Summary of Significant Accounting Policies” for additional information regarding discontinued operations.

26

The following table summarizes the components of income from discontinued operations for the three and six months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,					Six Months Ended June 30,
	2015		2014			2015		2014
Rental revenues	$	-	$	88		$	-	$	392
Rental expenses and real estate taxes		-		18			-		(67	)
General and administrative expense		-		(10	)		-		(37	)
Operating income		-		96			-		288
Interest and other income (expense)		-		2			-		(17	)
Income tax expense and other taxes		-		-			-		(32	)
Operating income and other income		-		98			-		239
Impairment losses		-		-			-		(132	)
Gain on dispositions of real estate interests		-		5,117			-		5,117
Income from discontinued operations	$	-	$	5,215		$	-	$	5,224

Note 13 – Condensed Consolidating Financial Information

During October 2013, the Operating Partnership issued $275.0 million aggregate principal amount of 4.50% senior notes at 99.038% of face value in a private placement. The senior notes are jointly and severally, fully and unconditionally guaranteed by DCT and certain of the Company’s wholly owned subsidiaries. During May 2014, we completed the exchange of these notes for SEC registered notes having substantially identical terms.

The following tables present the condensed consolidated financial information for (a) DCT Industrial Trust, Inc. (“Parent” and a guarantor), (b) DCT Industrial Operating Partnership LP (“Subsidiary Issuer”), (c) on a combined basis, the guarantor subsidiaries (“Subsidiary Guarantors”), and (d) on a combined basis, the non-guarantor subsidiaries (“Non-Guarantor Subsidiaries”). Additional columns present consolidating adjustments and consolidated totals as of June 30, 2015 and December 31, 2014 and for the three and six months ended June 30, 2015 and 2014.

Certain of our subsidiaries may be released from their guarantees, primarily due to the disposition of properties. These changes in guarantors are reflected retrospectively for all periods presented.

Separate financial statements of the Subsidiary Guarantors are not presented because the guarantee by each 100% owned Subsidiary Guarantor is full and unconditional, joint and several. Furthermore, there are no significant legal restrictions on the Parent’s ability to obtain funds from its subsidiaries by dividend or loan.

Investments in consolidated subsidiaries are accounted for using the equity method for purposes of the combined presentation. The consolidating adjustments principally relate to the elimination of investments in consolidated subsidiaries and intercompany balances and transactions.

27

Condensed Consolidated Balance Sheets

June 30, 2015

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
ASSETS
Land	$	-	$	-	$	854,241		$	152,367		$	-		$	1,006,608
Buildings and improvements		-		-		2,436,065			443,473			-			2,879,538
Intangible lease assets		-		-		64,884			24,446			-			89,330
Construction in progress		-		-		80,540			5,255			-			85,795
Total investment in properties		-		-		3,435,730			625,541			-			4,061,271
Less accumulated depreciation and amortization		-		-		(613,083	)		(111,705	)		-			(724,788	)
Net investment in properties		-		-		2,822,647			513,836			-			3,336,483
Investments in and advances to unconsolidated    joint ventures		-		92,117		598			-			-			92,715
Net investment in real estate		-		92,117		2,823,245			513,836			-			3,429,198
Cash and cash equivalents		-		17,379		-			5,535			-			22,914
Restricted cash		-		2,504		162			2,758			-			5,424
Deferred loan costs, net		-		9,237		51			358			-			9,646
Straight-line rent and other receivables, net		-		187		45,503			9,062			-			54,752
Other assets, net		-		2,441		4,640			4,046			-			11,127
Intercompany receivables, net		24,751		104,473		8,543			-			(137,767	)		-
Investment in subsidiaries		1,752,003		2,893,614		26,011			-			(4,671,628	)		-
Total assets	$	1,776,754	$	3,121,952	$	2,908,155		$	535,595		$	(4,809,395	)	$	3,533,061
LIABILITIES AND EQUITY
Liabilities:
Accounts payable and accrued expenses	$	-	$	9,583	$	47,004		$	10,957		$	-		$	67,544
Intercompany payables, net		-		24,751		26,084			86,932			(137,767	)		-
Distributions payable		24,751		1,287		-			-			-			26,038
Tenant prepaids and security deposits		-		-		26,780			3,804			-			30,584
Other liabilities		-		151		15,659			1,591			-			17,401
Intangible lease liabilities, net		-		-		18,722			4,070			-			22,792
Line of credit		-		149,000		-			-			-			149,000
Senior unsecured notes		-		1,082,732		-			-			-			1,082,732
Mortgage notes		-		-		22,691			244,140			-			266,831
Total liabilities		24,751		1,267,504		156,940			351,494			(137,767	)		1,662,922
Equity:
Stockholders' equity		1,752,003		1,854,448		2,751,215			184,101			(4,789,764	)		1,752,003
Noncontrolling interests		-		-		-			-			118,136			118,136
Total equity		1,752,003		1,854,448		2,751,215			184,101			(4,671,628	)		1,870,139
Total liabilities and equity	$	1,776,754	$	3,121,952	$	2,908,155		$	535,595		$	(4,809,395	)	$	3,533,061

28

Condensed Consolidated Statements of Operations and Comprehensive Income

For the Three Months Ended June 30, 2015

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
REVENUES:
Rental revenues	$	-	$	-		$	73,006		$	15,109		$	-		$	88,115
Institutional capital management and other fees		-		23			-			492			(92	)		423
Total revenues		-		23			73,006			15,601			(92	)		88,538
OPERATING EXPENSES:
Rental expenses		-		-			7,219			1,189			-			8,408
Real estate taxes		-		-			10,822			2,699			-			13,521
Real estate related depreciation and amortization		-		-			31,897			6,552			-			38,449
General and administrative		-		9,811			88			(43	)		-			9,856
Total operating expenses		-		9,811			50,026			10,397			-			70,234
Operating income (loss)		-		(9,788	)		22,980			5,204			(92	)		18,304
OTHER INCOME (EXPENSE):
Development profit, net of taxes		-		-			-			2,627			-			2,627
Equity in earnings (loss) of unconsolidated joint    ventures, net		-		951			(7	)		-			92			1,036
Gain on dispositions of real estate interests		-		9			-			14,923			-			14,932
Interest expense		-		(10,489	)		(721	)		(2,799	)		400			(13,609	)
Interest and other income (expense)		-		406			(17	)		-			(400	)		(11	)
Income tax expense and other taxes		-		(137	)		(126	)		(15	)		-			(278	)
Income (loss) from continuing operations		-		(19,048	)		22,109			19,940			-			23,001
Equity in earnings of consolidated subsidiaries		18,297		38,225			2,643			-			(59,165	)		-
Consolidated net income		18,297		19,177			24,752			19,940			(59,165	)		23,001
Net income attributable to noncontrolling interests		-		-			-			-			(4,704	)		(4,704	)
Net income attributable to common    stockholders		18,297		19,177			24,752			19,940			(63,869	)		18,297
Distributed and undistributed earnings allocated to    participating securities		-		(201	)		-			-			-			(201	)
Adjusted net income attributable to    common stockholders	$	18,297	$	18,976		$	24,752		$	19,940		$	(63,869	)	$	18,096
Net income	$	18,297	$	19,177		$	24,752		$	19,940		$	(59,165	)	$	23,001
Other comprehensive income:
Net derivative gain (loss) on cash flow hedging    instruments		-		(54	)		-			112			-			58
Net reclassification adjustment on cash flow hedging    instruments		-		1,121			-			37			-			1,158
Other comprehensive income		-		1,067			-			149			-			1,216
Comprehensive income		18,297		20,244			24,752			20,089			(59,165	)		24,217
Comprehensive income attributable to    noncontrolling interests		-		-			-			-			(4,843	)		(4,843	)
Comprehensive income attributable to    common stockholders	$	18,297	$	20,244		$	24,752		$	20,089		$	(64,008	)	$	19,374

29

Condensed Consolidated Statements of Operations and Comprehensive Income

For the Six Months Ended June 30, 2015

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
REVENUES:
Rental revenues	$	-	$	-		$	144,966		$	31,211		$	-		$	176,177
Institutional capital management and other fees		-		48			-			926			(173	)		801
Total revenues		-		48			144,966			32,137			(173	)		176,978
OPERATING EXPENSES:
Rental expenses		-		-			15,917			2,639			-			18,556
Real estate taxes		-		-			22,382			5,644			-			28,026
Real estate related depreciation and amortization		-		-			63,916			13,529			-			77,445
General and administrative		-		16,284			169			739			-			17,192
Total operating expenses		-		16,284			102,384			22,551			-			141,219
Operating income (loss)		-		(16,236	)		42,582			9,586			(173	)		35,759
OTHER INCOME (EXPENSE):
Development profit, net of taxes		-		-			-			2,627			-			2,627
Equity in earnings (loss) of unconsolidated joint    ventures, net		-		1,677			(7	)		-			173			1,843
Gain on dispositions of real estate interests		-		(11	)		-			41,097			-			41,086
Interest expense		-		(21,402	)		(1,368	)		(5,543	)		800			(27,513	)
Interest and other income (expense)		-		809			(33	)		(5	)		(800	)		(29	)
Income tax expense and other taxes		-		(279	)		(170	)		(22	)		-			(471	)
Income (loss) from continuing operations		-		(35,442	)		41,004			47,740			-			53,302
Equity in earnings of consolidated subsidiaries		47,042		84,767			2,657			-			(134,466	)		-
Consolidated net income		47,042		49,325			43,661			47,740			(134,466	)		53,302
Net income attributable to noncontrolling interests		-		-			-			-			(6,260	)		(6,260	)
Net income attributable to common    stockholders		47,042		49,325			43,661			47,740			(140,726	)		47,042
Distributed and undistributed earnings allocated to    participating securities		-		(344	)		-			-			-			(344	)
Adjusted net income attributable to    common stockholders	$	47,042	$	48,981		$	43,661		$	47,740		$	(140,726	)	$	46,698
Net income	$	47,042	$	49,325		$	43,661		$	47,740		$	(134,466	)	$	53,302
Other comprehensive income:
Net derivative loss on cash flow hedging instruments		-		(418	)		-			(37	)		-			(455	)
Net reclassification adjustment on cash flow hedging    instruments		-		2,237			-			74			-			2,311
Other comprehensive income		-		1,819			-			37			-			1,856
Comprehensive income		47,042		51,144			43,661			47,777			(134,466	)		55,158
Comprehensive income attributable to    noncontrolling interests		-		-			-			-			(6,354	)		(6,354	)
Comprehensive income attributable to    common stockholders	$	47,042	$	51,144		$	43,661		$	47,777		$	(140,820	)	$	48,804

30

Condensed Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2015

(in thousands)

(unaudited)

	Parent			Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities	$	-		$	(26,752	)	$	109,938		$	16,836		$	112		$	100,134
INVESTING ACTIVITIES:
Real estate acquisitions		-			-			(113,880	)		(29,585	)		-			(143,465	)
Capital expenditures and development activities		-			-			(93,995	)		(3,644	)		-			(97,639	)
Proceeds (loss) from dispositions of real estate    investments		-			(11	)		-			136,199			-			136,188
Investments in unconsolidated joint ventures		-			(840	)		-			-			-			(840	)
Distributions of investments in unconsolidated    joint ventures		-			1,014			-			-			-			1,014
Other investing activities		-			(3,357	)		4			(88	)		-			(3,441	)
Net cash provided by (used in) investing activities		-			(3,194	)		(207,871	)		102,882			-			(108,183	)
FINANCING ACTIVITIES:
Proceeds from senior unsecured revolving line of    credit		-			166,000			-			-			-			166,000
Repayments of senior unsecured revolving line of    credit		-			(54,000	)		-			-			-			(54,000	)
Repayments of senior unsecured notes		-			(40,000	)		-			-			-			(40,000	)
Principal payments on mortgage notes		-			-			(260	)		(3,852	)		-			(4,112	)
Net settlement on issuance of stock-based compensation    awards		(425	)		(425	)		-			-			425			(425	)
Net payments relating to intercompany financing		49,812			11,801			98,193			(109,994	)		(49,812	)		-
Redemption of noncontrolling interests		-			(941	)		-			-			-			(941	)
Dividends to common stockholders		(49,387	)		(49,387	)		-			-			49,387			(49,387	)
Distributions to noncontrolling interests		-			(2,648	)		-			(337	)		-			(2,985	)
Other financing activity		-			(2,818	)		-			-			-			(2,818	)
Net cash provided by (used in) financing activities		-			27,582			97,933			(114,183	)		-			11,332
Net change in cash and cash equivalents		-			(2,364	)		-			5,535			112			3,283
Cash and cash equivalents, beginning of period		-			19,743			-			-			(112	)		19,631
Cash and cash equivalents, end of period	$	-		$	17,379		$	-		$	5,535		$	-		$	22,914

31

Condensed Consolidated Balance Sheets

December 31, 2014

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer		Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
ASSETS
Land	$	-	$	-	$	784,723		$	166,240		$	-		$	950,963
Buildings and improvements		-		-		2,273,733			514,226			-			2,787,959
Intangible lease assets		-		-		62,828			23,687			-			86,515
Construction in progress		-		-		121,997			12,941			-			134,938
Total investment in properties		-		-		3,243,281			717,094			-			3,960,375
Less accumulated depreciation and amortization		-		-		(558,797	)		(145,043	)		-			(703,840	)
Net investment in properties		-		-		2,684,484			572,051			-			3,256,535
Investments in and advances to unconsolidated    joint ventures		-		94,122		606			-			-			94,728
Net investment in real estate		-		94,122		2,685,090			572,051			-			3,351,263
Cash and cash equivalents		-		19,743		-			-			(112	)		19,631
Restricted cash		-		3		162			3,614			-			3,779
Deferred loan costs, net		-		7,580		54			392			-			8,026
Straight-line rent and other receivables, net		-		101		43,733			10,349			-			54,183
Other assets, net		-		3,525		6,965			4,162			-			14,652
Intercompany receivables, net		24,706		153,557		8,742			-			(187,005	)		-
Investment in subsidiaries		1,749,832		2,770,752		21,892			-			(4,542,476	)		-
Total assets	$	1,774,538	$	3,049,383	$	2,766,638		$	590,568		$	(4,729,593	)	$	3,451,534
LIABILITIES AND EQUITY
Liabilities:
Accounts payable and accrued expenses	$	-	$	10,257	$	54,764		$	18,634		$	(112	)	$	83,543
Intercompany payables, net		-		24,706		26,059			136,240			(187,005	)		-
Distributions payable		24,706		1,267		-			-			-			25,973
Tenant prepaids and security deposits		-		-		25,393			5,146			-			30,539
Other liabilities		-		150		10,947			2,981			-			14,078
Intangible lease liabilities, net		-		-		19,167			3,773			-			22,940
Line of credit		-		37,000		-			-			-			37,000
Senior unsecured notes		-		1,122,621		-			-			-			1,122,621
Mortgage notes		-		-		19,742			229,682			-			249,424
Total liabilities		24,706		1,196,001		156,072			396,456			(187,117	)		1,586,118
Equity:
Stockholders' equity		1,749,832		1,853,382		2,610,566			194,112			(4,658,060	)		1,749,832
Noncontrolling interests		-		-		-			-			115,584			115,584
Total equity		1,749,832		1,853,382		2,610,566			194,112			(4,542,476	)		1,865,416
Total liabilities and equity	$	1,774,538	$	3,049,383	$	2,766,638		$	590,568		$	(4,729,593	)	$	3,451,534

32

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

For the Three Months Ended June 30, 2014

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
REVENUES:
Rental revenues	$	-	$	-		$	62,740		$	20,562		$	-		$	83,302
Institutional capital management and other fees		-		75			-			350			(117	)		308
Total revenues		-		75			62,740			20,912			(117	)		83,610
OPERATING EXPENSES:
Rental expenses		-		-			7,272			2,161			-			9,433
Real estate taxes		-		-			9,944			3,767			-			13,711
Real estate related depreciation and amortization		-		-			28,616			8,654			-			37,270
General and administrative		-		7,401			87			10			-			7,498
Impairment losses		-		-			-			376			-			376
Casualty and involuntary conversion gain		-		-			(340	)		-			-			(340	)
Total operating expenses		-		7,401			45,579			14,968			-			67,948
Operating income (loss)		-		(7,326	)		17,161			5,944			(117	)		15,662
OTHER INCOME (EXPENSE):
Development profit, net of taxes		-		-			-			1,238			50			1,288
Equity in earnings (loss) of unconsolidated joint    ventures, net		-		632			(2	)		-			67			697
Gain on dispositions of real estate interests		-		228			-			144			-			372
Interest expense		-		(12,606	)		(1,287	)		(3,057	)		768			(16,182	)
Interest and other income (expense)		-		773			(14	)		(14	)		(768	)		(23	)
Income tax benefit (expense) and other taxes		-		(68	)		381			(72	)		-			241
Income (loss) from continuing operations		-		(18,367	)		16,239			4,183			-			2,055
Income from discontinued operations		-		-			-			5,215			-			5,215
Equity in earnings of consolidated subsidiaries		6,801		25,534			1,281			-			(33,616	)		-
Consolidated net income		6,801		7,167			17,520			9,398			(33,616	)		7,270
Net income attributable to noncontrolling interests		-		-			-			-			(469	)		(469	)
Net income attributable to common    stockholders		6,801		7,167			17,520			9,398			(34,085	)		6,801
Distributed and undistributed earnings allocated to    participating securities		-		(170	)		-			-			-			(170	)
Adjusted net income attributable to    common stockholders	$	6,801	$	6,997		$	17,520		$	9,398		$	(34,085	)	$	6,631
Net income	$	6,801	$	7,167		$	17,520		$	9,398		$	(33,616	)	$	7,270
Other comprehensive income (loss):
Net derivative loss on cash flow hedging instruments		-		(367	)		-			(151	)		-			(518	)
Net reclassification adjustment on cash flow hedging    instruments		-		1,133			-			39			-			1,172
Other comprehensive income (loss)		-		766			-			(112	)		-			654
Comprehensive income		6,801		7,933			17,520			9,286			(33,616	)		7,924
Comprehensive income attributable to noncontrolling    interests		-		-			-			-			(513	)		(513	)
Comprehensive income attributable to common    stockholders	$	6,801	$	7,933		$	17,520		$	9,286		$	(34,129	)	$	7,411

33

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

For the Six Months Ended June 30, 2014

(in thousands)

(unaudited)

	Parent		Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
REVENUES:
Rental revenues	$	-	$	-		$	125,308		$	40,613		$	-		$	165,921
Institutional capital management and other fees		-		454			-			818			(200	)		1,072
Total revenues		-		454			125,308			41,431			(200	)		166,993
OPERATING EXPENSES:
Rental expenses		-		-			16,852			4,983			-			21,835
Real estate taxes		-		-			19,479			7,429			-			26,908
Real estate related depreciation and amortization		-		-			55,956			17,747			-			73,703
General and administrative		-		13,782			180			370			-			14,332
Impairment losses		-		-			-			4,735			-			4,735
Casualty and involuntary conversion gain		-		-			(340	)		-			-			(340	)
Total operating expenses		-		13,782			92,127			35,264			-			141,173
Operating income (loss)		-		(13,328	)		33,181			6,167			(200	)		25,820
OTHER INCOME (EXPENSE):
Development profit, net of taxes		-		-			-			1,966			50			2,016
Equity in earnings (loss) of unconsolidated joint    ventures, net		-		4,190			(30	)		-			150			4,310
Gain on business combination		-		1,000			-			-			-			1,000
Gain on dispositions of real estate interests		-		1,175			-			242			-			1,417
Interest expense		-		(25,133	)		(2,308	)		(6,083	)		1,286			(32,238	)
Interest and other income (expense)		-		1,324			(36	)		41			(1,324	)		5
Income tax benefit (expense) and other taxes		-		(136	)		464			(144	)		-			184
Income (loss) from continuing operations		-		(30,908	)		31,271			2,189			(38	)		2,514
Income from discontinued operations		-		-			-			5,186			38			5,224
Equity in earnings of consolidated subsidiaries		7,118		38,410			1,979			-			(47,507	)		-
Consolidated net income		7,118		7,502			33,250			7,375			(47,507	)		7,738
Net income attributable to noncontrolling interests		-		-			-			-			(620	)		(620	)
Net income attributable to common stockholders		7,118		7,502			33,250			7,375			(48,127	)		7,118
Distributed and undistributed earnings allocated to    participating securities		-		(336	)		-			-			-			(336	)
Adjusted net income attributable to common stockholders	$	7,118	$	7,166		$	33,250		$	7,375		$	(48,127	)	$	6,782
Net income	$	7,118	$	7,502		$	33,250		$	7,375		$	(47,507	)	$	7,738
Other comprehensive income (loss)
Net derivative loss on cash flow hedging instruments		-		(519	)		-			(327	)		-			(846	)
Net reclassification adjustment on cash flow hedging    instruments		-		2,251			-			77			-			2,328
Other comprehensive income (loss)		-		1,732			-			(250	)		-			1,482
Comprehensive income		7,118		9,234			33,250			7,125			(47,507	)		9,220
Comprehensive income attributable to noncontrolling    interests		-		-			-			-			(778	)		(778	)
Comprehensive income attributable to common    stockholders	$	7,118	$	9,234		$	33,250		$	7,125		$	(48,285	)	$	8,442

34

Condensed Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2014

(in thousands)

(unaudited)

	Parent			Subsidiary Issuer			Subsidiary Guarantors			Non-Guarantor Subsidiaries			Consolidating Adjustments			Total Consolidated
OPERATING ACTIVITIES:
Net cash provided by (used in) operating activities	$	-		$	(28,558	)	$	81,107		$	27,947		$	-		$	80,496
INVESTING ACTIVITIES:
Real estate acquisitions		-			-			(105,874	)		(10,200	)		-			(116,074	)
Capital expenditures and development activities		-			-			(74,687	)		(9,433	)		-			(84,120	)
Proceeds from dispositions of real estate investments		-			1,988			-			29,944			-			31,932
Investments in unconsolidated joint ventures		-			(940	)		-			-			-			(940	)
Proceeds from casualties and involuntary conversion		-			-			349			142			-			491
Distributions of investments in unconsolidated joint    ventures		-			16,757			-			-			-			16,757
Other investing activities		-			(2,555	)		4			(241	)		-			(2,792	)
Net cash provided by (used in) investing activities		-			15,250			(180,208	)		10,212			-			(154,746	)
FINANCING ACTIVITIES:
Proceeds from senior unsecured revolving line of credit		-			76,000			-			-			-			76,000
Repayments of senior unsecured revolving line of credit		-			(42,000	)		-			-			-			(42,000	)
Principal payments on mortgage notes		-			-			(4,196	)		(3,837	)		-			(8,033	)
Proceeds from issuance of common stock		86,928			86,928			-			-			(86,928	)		86,928
Net settlement on issuance of stock-based compensation    awards		(274	)		(274	)		-			-			274			(274	)
Offering costs for issuance of common stock and OP    Units		(1,110	)		(1,110	)		-			-			1,110			(1,110	)
Net payments relating to intercompany financing		(40,177	)		(74,953	)		112,877			(37,924	)		40,177			-
Redemption of noncontrolling interests		-			(796	)		-			-			-			(796	)
Dividends to common stockholders		(45,367	)		(45,367	)		-			-			45,367			(45,367	)
Distributions to noncontrolling interests		-			(2,718	)		-			(359	)		-			(3,077	)
Contributions from noncontrolling interests		-			-			-			101			-			101
Other financing activity		-			39			(52	)		-			-			(13	)
Net cash provided by (used in) financing activities		-			(4,251	)		108,629			(42,019	)		-			62,359
Net change in cash and cash equivalents		-			(17,559	)		9,528			(3,860	)		-			(11,891	)
Cash and cash equivalents, beginning of period		-			28,098			-			4,128			-			32,226
Cash and cash equivalents, end of period	$	-		$	10,539		$	9,528		$	268		$	-		$	20,335

35

Note 14 – Subsequent Events

GAAP requires an entity to disclose events that occur after the balance sheet date but before financial statements are issued or are available to be issued (“subsequent events”) as well as the date through which an entity has evaluated subsequent events. There are two types of subsequent events. The first type consists of events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements, (“recognized subsequent events”). The second type consists of events that provide evidence about conditions that did not exist at the date of the balance sheet but arose subsequent to that date (“nonrecognized subsequent events”). No significant recognized subsequent events were noted.  No significant recognized or nonrecognized subsequent events were noted other than those mentioned in Note 4 – Investments in and Advances to Unconsolidated Joint Ventures.

36

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

We make statements in this report that are considered “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which are usually identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “seeks,” “should,” “will,” and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and are including this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control including, without limitation:

● national, international, regional and local economic conditions;

● the general level of interest rates and the availability of capital;

● the competitive environment in which we operate;

● real estate risks, including fluctuations in real estate values and the general economic climate in local markets and competition for tenants in such markets;

● decreased rental rates or increasing vacancy rates;

● defaults on or non-renewal of leases by tenants;

● acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with projections;

● the timing of acquisitions, dispositions and development;

● natural disasters such as fires, floods, tornadoes, hurricanes and earthquakes;

● energy costs;

● the terms of governmental regulations that affect us and interpretations of those regulations, including the costs of compliance with those regulations, changes in real estate and zoning laws and increases in real property tax rates;

● financing risks, including the risk that our cash flows from operations may be insufficient to meet required payments of principal, interest and other commitments;

● lack of or insufficient amounts of insurance;

● litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;

● the consequences of future terrorist attacks or civil unrest;

● environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us; and

● other risks and uncertainties detailed in the section entitled “Risk Factors.”

In addition, our current and continuing qualification as a real estate investment trust, or REIT, involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, or the Code, and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership.

We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. The reader should carefully review our financial statements and the notes thereto, as well as the section entitled “Risk Factors” in this report.

37

Overview

DCT Industrial Trust Inc. is a leading industrial real estate company specializing in the acquisition, development, leasing and management of bulk distribution and light industrial properties located in high-volume distribution markets in the United States. As used herein, the terms “Company,” “we,” “our” and “us” refer to DCT Industrial Trust Inc. and its subsidiaries, including its operating partnership, DCT Industrial Operating Partnership LP. When we use the term “DCT,” we are referring to DCT Industrial Trust Inc. by itself, and not including any of its subsidiaries, and when we use the term the “Operating Partnership,” we are referring to DCT Industrial Operating Partnership LP by itself, and not including any of its subsidiaries.

DCT was formed as a Maryland corporation in April 2002 and has elected to be treated as a real estate investment trust, or REIT, for U.S. federal income tax purposes. We are structured as an umbrella partnership REIT under which substantially all of our current and future business is, and will be, conducted through a majority owned and controlled subsidiary, DCT Industrial Operating Partnership LP, a Delaware limited partnership, for which DCT is the sole general partner. DCT owns properties through the Operating Partnership and its subsidiaries. As of June 30, 2015, DCT owned approximately 95.4% of the outstanding equity interests in the Operating Partnership.

As of June 30, 2015, the Company owned interests in approximately 72.6 million square feet of properties leased to approximately 900 customers, including:

● 61.1 million square feet comprising 398 consolidated operating properties were 95.1% occupied;

● 8.1 million square feet comprising 24 unconsolidated properties were 96.9% occupied and which we operated on behalf of four institutional capital management partners; 

● 0.8 million square feet comprising four consolidated buildings under redevelopment; and

● 2.6 million square feet comprising 11 consolidated buildings in development.

In addition, the Company has five projects under construction and several projects in predevelopment. See “Notes to Consolidated Financial Statements Note 3—Investment in Properties” for further detail related to our development activity.

Our primary business objectives are to maximize long-term growth in Funds From Operations, or FFO, as defined on page 55, net asset value of our portfolio and total shareholder returns. In our pursuit of these long-term objectives, we seek to:

● maximize cash flows from existing properties;

● deploy capital into quality acquisitions and development opportunities which meet our asset, location and financial criteria; and

● recycle capital by selling assets that no longer fit our investment criteria and reinvesting the proceeds into higher growth opportunities.

Outlook

We seek to maximize long-term earnings growth and value within the context of overall economic conditions, primarily through increasing occupancy, rents and operating income at existing properties and acquiring and developing high-quality properties with attractive operating income and value growth prospects. Fundamentals for industrial real estate continue to improve in response to general improvement in the economy as well as trends that particularly favor industrial assets, including the growth of e-commerce and U.S. based manufacturing. We expect moderate economic growth to continue through 2015, which should result in continued positive demand for warehouse space as companies expand and upgrade their distribution and production platforms.

In response to positive net absorption and lower market vacancy levels, rental rates are increasing in most of our markets, although they generally remain below peak levels. Rental concessions, such as free rent, have also declined in all markets. Consistent with recent experience and based on current market conditions, we expect average net effective rental rates on new leases signed during 2015 to be higher than the rates on expiring leases. As positive net absorption of warehouse space continues, we expect the rental rate environment to continue to improve.

New development has begun to increase in many markets where fundamentals have improved; however, construction is below current levels of net absorption in most markets and below peak levels. We expect that the operating environment will continue to be favorable for landlords with a meaningful improvement of rental rates and continued strong occupancy levels.

We expect same store net operating income to be higher in 2015 than it was in 2014, primarily as a result of higher occupancy in 2015 and the impact of increasing rental rates on leases signed in 2015 compared to expiring leases.

In terms of capital investment, we will continue to pursue the acquisition of well-located distribution facilities at prices where we can apply our leasing experience and market knowledge to generate attractive returns. Going forward, we will pursue the acquisition of buildings and land and consider selective development of new buildings in markets where we perceive demand and market rental rates will provide attractive financial returns.

38

We anticipate continuing to selectively dispose of non-strategic assets where demand continues at levels where we perceive opportunities to recycle capital into higher growth assets in an effort to enhance long-term growth in earnings and cash flows.

We anticipate having sufficient liquidity to fund our operating expenses, including costs to maintain our properties and distributions, though we may finance investments, including acquisitions and developments, with the issuance of new common shares, proceeds from asset sales or through additional borrowings. Please see “Liquidity and Capital Resources” for additional discussion.

Inflation

Although the U.S. economy has recently experienced a modest increase in inflation rates, and a wide variety of industries and sectors are affected differently by changing commodity prices, inflation has not had a significant impact on us in our markets. Most of our leases require the customers to pay their share of operating expenses, including common area maintenance, real estate taxes and insurance, thereby reducing our exposure to increases in costs and operating expenses resulting from inflation. In addition, most of our leases expire within five years which enables us to replace existing leases with new leases at then-existing market rates.

Summary of Significant Transactions and Activities During 2015

Significant transactions for the six months ended June 30, 2015 

● Acquisitions

● During the six months ended June 30, 2015, we acquired 12 buildings comprising 2.0 million square feet in the Atlanta, Denver, Houston, Northern California and Phoenix markets for a total purchase price of approximately $117.0 million. Weighted average occupancy upon the acquisition of the properties was 79.0%.

● Additionally, during the six months ended June 30, 2015, we acquired 168.2 acres of land in the Atlanta, Baltimore/Washington D.C., Chicago, Miami and Orlando markets for approximately $48.4 million that are held for future development.

● Development Activities

● As of June 30, 2015, construction was shell-complete on 11 buildings totaling 2.6 million square feet in Dallas, Houston, Orlando, Seattle and Southern California, including two buildings totaling 0.2 million square feet that were shell-complete upon acquisition. During the six months ended June 30, 2015, we stabilized three buildings totaling 0.6 million square feet.  Additionally, we recognized development profit, net of taxes, of approximately $2.6 million related to the sales of 8th & Vineyard C, 8th & Vineyard D and 8th & Vineyard E to third-parties.

39

The table below reflects a summary of development activities as of June 30, 2015:

Project	Market	Acres		Number of Buildings		Square Feet		Percentage Owned			Cumulative Costs at 6/30/2015		Projected Investment		Completion Date(1)	Percentage Leased(2)
						(in thousands)					(in thousands)		(in thousands)
Development Activities:
Development Projects in Lease Up(3)
DCT Freeport North	Dallas		6		1		100		100	%	$	6,118	$	7,207	Q1-2015		100	%
DCT Frankford Trade Center	Dallas		6		1		82		100	%		5,839		6,282	Q1-2015		100	%
DCT Airtex Industrial Center II	Houston		7		1		127		100	%		8,715		10,802	Q4-2014		72	%
DCT Northwest Crossroads Logistics Centre II	Houston		18		1		320		100	%		13,836		19,012	Q2-2015		59	%
DCT Airport Distribution Center North Building C	Orlando		8		1		97		100	%		5,240		6,872	Q4-2014		83	%
DCT White River Corporate Center Phase I	Seattle		30		1		649		100	%		40,329		49,729	Q4-2014		33	%
DCT Fife 45 North	Seattle		5		1		79		100	%		6,140		8,009	Q1-2015		45	%
DCT Fife 45 South	Seattle		4		1		64		100	%		5,294		5,653	Q1-2015		100	%
DCT Rialto Logistics Center	So. California		42		1		928		100	%		55,593		63,122	Q1-2015		66	%
	Sub Total		126		9		2,446		100	%	$	147,104	$	176,688			60	%
Under Construction
DCT River West	Atlanta	47		1		734			100	%	$	24,999	$	29,892	Q3-2015		0	%
DCT Fairburn	Atlanta	75		1		1037			100	%		13,295		51,544	Q1-2016		100	%
DCT O'Hare Logistics Center	Chicago	7		1		113			100	%		7,303		12,398	Q3-2015		0	%
6400 Hollister Road  - Expansion	Houston	2		Expansion		55			100	%		645		3,649	Q4-2015		100	%
DCT Chrin Commerce Centre	Pennsylvania	36		1		426			100	%		20,546		26,017	Q3-2015		0	%
	Sub Total		167		4		2,365		100	%	$	66,788	$	123,500			46	%
Leased Pre-Development
DCT North Avenue Distribution Center	Chicago	20		1		350			100	%	$	8,673	$	24,895	Q2-2016		100	%
DCT Central Avenue	Chicago	54		1		172			100	%		7,480		60,020	Q4-2016		100	%
DCT Fife Distribution Center North	Seattle	9		1		152			100	%		3,939		12,781	Q1-2016		56	%
DCT Fife Distribution Center South	Seattle	12		1		240			100	%		5,633		18,838	Q1-2016		100	%
	Sub Total	95		4		914			100	%	$	25,725	$	116,534			93	%
	Total		388		17		5,725		100	%	$	239,617	$	416,722			60	%

⁽¹⁾ The completion date represents the date of building shell-completion or estimated date of shell-completion.

⁽²⁾ Percentage leased is computed as of the date the financial statements were available to be issued.

⁽³⁾ During July 2014, DCT acquired two buildings totaling 180,000 square feet that were shell-complete. The buildings are classified as properties under development with cumulative costs of $16.5 million as of June 30, 2015.

● Dispositions

● During the six months ended June 30, 2015, we sold 13 consolidated operating properties totaling 3.7 million square feet located in our Atlanta and Memphis markets, to third-parties for gross proceeds of approximately $138.1 million.

● We recognized gains of approximately $41.1 million on the disposition of these 13 properties.

● Debt Activity

● As of June 30, 2015, we had $149.0 million outstanding and $231.5 million available under our unsecured revolving credit facility, net of three letters of credit totaling $19.5 million.

● During 2015, we assumed two mortgage notes with aggregate outstanding balances of approximately $21.1 million in connection with property acquisitions.  We recorded approximately a $1.9 million premium in connection with the assumption of these notes.

● On April 8, 2015, we amended and restated our existing $225.0 million senior unsecured term loan and $300.0 million senior unsecured revolving credit facility with our syndicated bank group.  The senior unsecured term loan was disaggregated into two tranches, $125.0 million and $100.0 million, with maturity dates of April 8, 2020 and April 8, 2017, respectively.   The senior unsecured revolving credit facility’s commitment was increased to $400.0 million with a maturity date of April 8, 2019.  

40

● Leasing Activity

The following table provides a summary of our leasing activity for the six months ended June 30, 2015:

	Number of Leases Signed		Square Feet Signed(1)		Net Effective Rent Per Square Foot(2)		GAAP Basis Rent Growth(3)			Weighted Average Lease Term(4)		Turnover Costs Per Square Foot(5)		Weighted Average Retention(6)
			(in thousands)							(in months)
Second quarter 2015		72		4,772	$	5.44		14.1	%		81	$	2.64		65.5	%
Year to date 2015		130		8,524	$	5.07		14.2	%		74	$	3.01		66.3	%

⁽¹⁾ Excludes month to month leases.

⁽²⁾ Net effective rent is the average base rent calculated in accordance with GAAP, over the term of the lease.

⁽³⁾ GAAP basis rent growth is an annual ratio of the change in net effective rent (including straight-line rent adjustments as required by GAAP) compared to the net effective rent of the comparable lease. Leases where there were no prior comparable leases due to materially different lease structures are excluded.

⁽⁴⁾ Assumes no exercise of lease renewal options, if any.

⁽⁵⁾ Turnover costs are comprised of the costs incurred or capitalized for improvements of vacant and renewal spaces, as well as the commissions paid and indirect costs capitalized for leasing transactions. Turnover costs per square foot represent the total turnover costs expected to be incurred on the leases signed during the period and do not reflect actual expenditures for the period.

⁽⁶⁾ Represents the percentage of customers renewing their respective leases weighted by average square feet.

During the six months ended June 30, 2015, we signed 54 leases comprising 4.1 million square feet with total concessions of $5.9 million primarily related to free rent periods.

Other Events

In May 2015, we determined that we had been the victim of a criminal fraud involving the impersonation of our Chief Executive Officer resulting in our transfer of $6.1 million to third-party overseas accounts. As a result of efforts working with our bank and federal law enforcement authorities, we have recovered approximately $3.0 million of the amount transferred.  In addition, we have incurred $0.3 million of other costs related to the investigation of this incident.  We have filed a claim with our insurance carriers related to this incident.  As of June 30, 2015, it is not known whether we will be determined to be entitled to receive insurance proceeds related to this claim.  Accordingly, during the second quarter of 2015, we recorded an expense of $3.4 million in “General and administrative” expense related to this incident and the associated internal investigation, which expense may be reduced in the future by any insurance claim recoveries.  

Customer Diversification

As of June 30, 2015, there were no customers that occupied more than 2.2% of our consolidated properties based on annualized base rent. The following table reflects our 10 largest customers, based on annualized base rent as of June 30, 2015, who occupy a combined 6.3 million square feet or 9.8% of our consolidated properties.

	Percentage of
	Annualized
Customer	Base Rent
Schenker, Inc.		2.2	%
Distributions Alternatives, Inc.		2.1	%
The Clorox Company		1.1	%
The Glidden Company		1.1	%
YRC, LLC		1.0	%
Kellogg Company		1.0	%
Bridgestone Corporation		0.9	%
Deutsche Post World Net (DHL)		0.9	%
One Kings Lane, Inc.		0.9	%
Genco I, Inc.		0.8	%
Total		12.0	%

41

Although base rent is supported by long-term lease contracts customers who file bankruptcy generally have the legal right to reject any or all of their leases. In the event that a customer with a significant number of leases in our properties files bankruptcy and cancels its leases we could experience a reduction in our revenues and an increase in allowance for doubtful accounts receivable.

We frequently monitor the financial condition of our customers. We communicate often with those customers whom have been late on payments or filed bankruptcy. We are not currently aware of any significant financial difficulties of any tenants that would cause a material reduction in our revenues, and no customer represents more than 2.2% of our annual base rent.

Results of Operations

Summary of the three and six months ended June 30, 2015 compared to the same period ended June 30, 2014

We are a leading industrial real estate company specializing in the acquisition, development, leasing and management of bulk distribution and light industrial properties located in high-volume distribution markets in the U.S. As of June 30, 2015, the Company owned interests in or had under development approximately 72.6 million square feet of properties leased to approximately 900 customers, including 8.1 million square feet managed on behalf of four institutional capital management joint venture partners. Also as of June 30, 2015, we consolidated 398 operating properties, four redevelopment properties and 11 development properties.

Comparison of the three months ended June 30, 2015 compared to the same period ended June 30, 2014

The following table illustrates the changes in rental revenues, rental expenses and real estate taxes, property net operating income, other revenue and other income, and other expenses for the three months ended June 30, 2015 compared to the three months ended June 30, 2014. Our same store portfolio includes all operating properties that we owned for the entirety of both the current and prior year reporting periods. Developed properties are generally included in same store properties once they are stabilized. We generally consider buildings stabilized when occupancy reaches 90%. Non-same store operating properties include properties not meeting the same store criteria and exclude development and redevelopment properties. The same store portfolio for the periods presented totaled 352 operating properties and was comprised of 52.9 million square feet. A discussion of these changes follows in the table below (in thousands):

42

	Three Months Ended June 30,
	2015			2014			$ Change			Percent Change
Rental Revenues
Same store	$	75,149		$	71,262		$	3,887			5.5	%
Non-same store operating properties		12,916			11,407			1,509			13.2	%
Development and redevelopment		50			633			(583	)		-92.1	%
Total rental revenues		88,115			83,302			4,813			5.8	%
Rental Expenses and Real Estate Taxes
Same store		18,698			19,453			(755	)		-3.9	%
Non-same store operating properties		3,204			3,485			(281	)		-8.1	%
Development and redevelopment		27			206			(179	)		-86.9	%
Total rental expenses and real estate taxes		21,929			23,144			(1,215	)		-5.2	%
Property Net Operating Income (1)
Same store		56,451			51,809			4,642			9.0	%
Non-same store operating properties		9,712			7,922			1,790			22.6	%
Development and redevelopment		23			427			(404	)		-94.6	%
Total property net operating income		66,186			60,158			6,028			10.0	%
Other Revenue and Other Income
Institutional capital management and other fees		423			308			115			37.3	%
Casualty and involuntary conversion gain		-			340			(340	)		-100.0	%
Development profit, net of taxes		2,627			1,288			1,339			104.0	%
Equity in earnings of unconsolidated joint ventures, net		1,036			697			339			48.6	%
Gain on dispositions of real estate interests		14,932			372			14,560			3914.0	%
Interest and other expense		(11	)		(23	)		12			52.2	%
Total other revenue and other income		19,007			2,982			16,025			537.4	%
Other Expenses
Real estate related depreciation and amortization		38,449			37,270			1,179			3.2	%
Interest expense		13,609			16,182			(2,573	)		-15.9	%
General and administrative		9,856			7,498			2,358			31.4	%
Impairment losses		-			376			(376	)		-100.0	%
Income tax (benefit) expense and other taxes		278			(241	)		519			215.4	%
Total other expenses		62,192			61,085			1,107			1.8	%
Income from discontinued operations		-			5,215			(5,215	)		-100.0	%
Net income attributable to noncontrolling interests of the    Operating Partnership		(3,824	)		(103	)		(3,721	)		-3612.6	%
Net income attributable to OP Unitholders		19,177			7,167			12,010			167.6	%
Net income attributable to noncontrolling interests of    DCT Industrial Trust Inc.		(880	)		(366	)		(514	)		-140.4	%
Net income attributable to common stockholders	$	18,297		$	6,801		$	11,496			169.0	%

⁽¹⁾ Property net operating income, or property NOI, is defined as rental revenues, including expense reimbursements, less rental expenses and real estate taxes, and excludes institutional capital management fees, depreciation, amortization, casualty and involuntary conversion gain (loss), impairment, general and administrative expenses, equity in (earnings) loss of unconsolidated joint ventures, interest expense, interest and other income and income tax expense and other taxes. DCT Industrial considers NOI to be an appropriate supplemental performance measure because NOI reflects the operating performance of DCT Industrial’s properties and excludes certain items that are not considered to be controllable in connection with the management of the properties such as amortization, depreciation, impairment, interest expense, interest income and general and administrative expenses. However, NOI should not be viewed as an alternative measure of DCT Industrial’s financial performance since it excludes expenses which could materially impact our results of operations. Further, DCT Industrial’s NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating NOI. Therefore, DCT Industrial believes net income, as defined by GAAP, to be the most appropriate measure to evaluate DCT Industrial’s overall financial performance. For a reconciliation of our property net operating income to our reported “Income from continuing operations,” see “Notes to Consolidated Financial Statements, Note 11 – Segment Information.”

43

Rental Revenues

Rental revenues, which are comprised of base rent, straight-line rent, amortization of above and below market rent intangibles, tenant recovery income, other rental income and early lease termination fees, increased by $4.8 million for the three months ended June 30, 2015 compared to the same period in 2014, primarily due to the following:

● $0.9 million increase in our non-same store rental revenues, including operating properties not included in same store, development and redevelopment properties, primarily as a result of an increase in the number of consolidated properties. Since April 1, 2014, we have acquired 34 operating properties and placed into operation 11 development and redevelopment properties.

● $3.9 million increase in total revenue in our same store portfolio primarily due to the following:

● $3.8 million increase in base rent primarily resulting from increased rental rates and a 230 basis point increase in average occupancy period over period;

● $1.4 million increase in operating expense recoveries related to higher average occupancy offset in part by lower property operating expenses; and

● $0.5 million increase in miscellaneous income due to move-out repairs; which was partially offset by

● $1.6 million decrease in straight-line rental revenue; and

● $0.2 million decrease in early lease terminations.

The following table illustrates the various components of our consolidated rental revenues for the three months ended June 30, 2015 and 2014 (in thousands):

	Three Months Ended June 30,
	2015		2014		$ Change
Base rent	$	63,612	$	59,507	$	4,105
Straight-line rent		1,799		3,211		(1,412	)
Amortization of above and below market rent intangibles		760		473		287
Tenant recovery income		20,465		18,627		1,838
Other		952		804		148
Revenues related to early lease terminations		527		680		(153	)
Total rental revenues	$	88,115	$	83,302	$	4,813

Rental Expenses and Real Estate Taxes

Rental expenses and real estate taxes decreased by $1.2 million for the three months ended June 30, 2015 compared to the same period in 2014, primarily due to the following:

● $0.5 million decrease in rental expenses and real estate taxes related to non-same store properties, including operating properties not included in same store, development and redevelopment properties placed into service during the period; and

● $0.8 million decrease in rental expenses and real estate taxes period over period in our same store portfolio, which was primarily due to a decrease in bad debt expense and real estate taxes.

Other Revenue and Other Income

Total other revenue and other income increased $16.0 million for the three months ended June 30, 2015 as compared to the same period in 2014, primarily due to the following:

● $14.6 million increase in gain on dispositions of real estate interests primarily related to gains of $14.9 million recognized on the disposition of seven properties in the Atlanta market during 2015, which was offset by a $0.4 million gain recognized on the sale of one property in the Chicago market during 2014; and

● $1.3 million increase in development profit, net of taxes, related to $2.6 million recognized from the completion and sale of three development projects totaling 156,000 square feet during 2015, which was offset by $1.3 million recognized from the sale and completion of one development project totaling 99,000 square feet during 2014.

44

Other Expenses

Other expenses increased $1.1 million for the three months ended June 30, 2015 as compared to the same period in 2014, primarily due to the following:

● $1.2 million increase in depreciation and amortization expense resulting from a $5.2 million increase related to real estate acquisitions and capital additions, partially offset by $3.5 million related to real estate dispositions and $0.5 million related to same store; and

● $2.4 million increase in general and administrative expenses due to the following:

· $3.4 million increase resulting from the criminal fraud and the investigation of the incident.  See discussion under Significant Transactions and Activities; which was partially offset by

· $0.4 million of lower acquisition costs and a $0.6 million increase in capitalized overhead as a result of increased development, leasing and other capital activities; and

● $2.6 million decrease in interest expense as a result of a $2.1 million increase in capitalized interest in 2015 related to increased development activities and the repayment of a $43.3 million mortgage note in November 2014.

45

Comparison of the six months ended June 30, 2015 compared to the same period ended June 30, 2014

The following table illustrates the changes in rental revenues, rental expenses and real estate taxes, property net operating income, other revenue and other income, and other expenses for the six months ended June 30, 2015 compared to the six months ended June 30, 2014. Our same store portfolio includes all operating properties that we owned for the entirety of both the current and prior year reporting periods. Developed properties are generally included in same store properties once they are stabilized. We generally consider buildings stabilized when occupancy reaches 90%. Non-same store operating properties include properties not meeting the same store criteria and exclude development and redevelopment properties. The same store portfolio for the periods presented totaled 345 operating properties and was comprised of 52.0 million square feet. A discussion of these changes follows in the table below (in thousands):

	Six Months Ended June 30,
	2015			2014			$ Change			Percent Change
Rental Revenues
Same store	$	147,590		$	141,330		$	6,260			4.4	%
Non-same store operating properties		28,429			23,328			5,101			21.9	%
Development and redevelopment		158			1,263			(1,105	)		-87.5	%
Total rental revenues		176,177			165,921			10,256			6.2	%
Rental Expenses and Real Estate Taxes
Same store		39,312			40,655			(1,343	)		-3.3	%
Non-same store operating properties		7,343			7,763			(420	)		-5.4	%
Development and redevelopment		(73	)		325			(398	)		-122.5	%
Total rental expenses and real estate taxes		46,582			48,743			(2,161	)		-4.4	%
Property Net Operating Income (1)
Same store		108,278			100,675			7,603			7.6	%
Non-same store operating properties		21,086			15,565			5,521			35.5	%
Development and redevelopment		231			938			(707	)		-75.4	%
Total property net operating income		129,595			117,178			12,417			10.6	%
Other Revenue and Other Income
Institutional capital management and other fees		801			1,072			(271	)		-25.3	%
Casualty and involuntary conversion gain		-			340			(340	)		-100.0	%
Development profit, net of taxes		2,627			2,016			611			30.3	%
Equity in earnings of unconsolidated joint ventures, net		1,843			4,310			(2,467	)		-57.2	%
Gain on business combinations		-			1,000			(1,000	)		-100.0	%
Gain on dispositions of real estate interests		41,086			1,417			39,669			2799.5	%
Interest and other income (expense)		(29	)		5			(34	)		-680.0	%
Total other revenue and other income		46,328			10,160			36,168			356.0	%
Other Expenses
Real estate related depreciation and amortization		77,445			73,703			3,742			5.1	%
Interest expense		27,513			32,238			(4,725	)		-14.7	%
General and administrative		17,192			14,332			2,860			20.0	%
Impairment losses		-			4,735			(4,735	)		-100.0	%
Income tax (benefit) expense and other taxes		471			(184	)		655			356.0	%
Total other expenses		122,621			124,824			(2,203	)		-1.8	%
Income from discontinued operations		-			5,224			(5,224	)		-100.0	%
Net income attributable to noncontrolling interests of the    Operating Partnership		(3,977	)		(236	)		(3,741	)		-1585.2	%
Net income attributable to OP Unitholders		49,325			7,502			41,823			557.5	%
Net income attributable to noncontrolling interests of    DCT Industrial Trust Inc.		(2,283	)		(384	)		(1,899	)		-494.5	%
Net income attributable to common stockholders	$	47,042		$	7,118		$	39,924			560.9	%

⁽¹⁾ See definitions of property net operating income on page 43.

46

Rental Revenues

Rental revenues, which are comprised of base rent, straight-line rent, amortization of above and below market rent intangibles, tenant recovery income, other rental income and early lease termination fees, increased by $10.3 million for the six months ended June 30, 2015 compared to the same period in 2014, primarily due to the following:

● $4.0 million increase in our non-same store rental revenues, including operating properties not included in same store, development and redevelopment properties, primarily as a result of an increase in the number of consolidated properties. Since January 1, 2014, we have acquired 40 operating properties and placed into operation 14 development and redevelopment properties.

● $6.3 million increase in total revenue in our same store portfolio primarily due to the following:

● $6.8 million increase in base rent primarily resulting from increased rental rates and a 180 basis point increase in average occupancy period over period;

● $2.5 million increase in operating expense recoveries related to higher average occupancy and higher property operating expense; and

● $0.4 million increase in miscellaneous income due to move-out repairs; which was partially offset by

● $2.9 million decrease in straight-line rental revenue; and

● $0.5 million decrease in early lease terminations and below market rent revenue.

The following table illustrates the various components of our consolidated rental revenues for the six months ended June 30, 2015 and 2014 (in thousands):

	Six Months Ended June 30,
	2015		2014		$ Change
Base rent	$	126,439	$	117,808	$	8,631
Straight-line rent		3,386		5,325		(1,939	)
Amortization of above and below market rent intangibles		1,542		900		642
Tenant recovery income		42,211		38,650		3,561
Other		1,387		1,633		(246)
Revenues related to early lease terminations		1,212		1,605		(393	)
Total rental revenues	$	176,177	$	165,921	$	10,256

Rental Expenses and Real Estate Taxes

Rental expenses and real estate taxes decreased by $2.2 million for the six months ended June 30, 2015 compared to the same period in 2014, primarily due to the following:

● $0.8 million decrease in rental expenses and real estate taxes related to non-same store properties, including operating properties not included in same store, development and redevelopment properties placed into service during the period; and

● $1.3 million decrease in rental expenses and real estate taxes period over period in our same store portfolio, which was primarily due to a decrease in bad debt expense and other non-recoverable expenses.

Other Revenue and Other Income

Total other revenue and other income increased $36.2 million for the six months ended June 30, 2015 as compared to the same period in 2014, primarily due to the following:

● $39.7 million increase in gain on dispositions of real estate interests primarily related to gains of $41.1 million recognized on the disposition of 13 properties in the Atlanta and Memphis markets during 2015, which was offset by a $0.9 million gain on the sale of our interest in the TRT-DCT Venture I and gains of $0.4 million recognized on the sale of one property in the Chicago market during 2014; which was partially offset by

● $2.5 million decrease in equity in earnings of unconsolidated joint ventures primarily related to the disposition of all of the properties in the TRT-DCT Venture I, our disposition of our unconsolidated interest in TRT-DCT Venture II and disposition of one property in the IDI/DCT, LLC Venture during 2014; and

● $1.0 million decrease in gain on business combinations related to obtaining control through the purchase of our partners’ 50.0% interest in one property from the IDI/DCT, LLC joint venture during 2014.

47

Other Expenses

Other expenses decreased $2.2 million for the six months ended June 30, 2015 as compared to the same period in 2014, primarily due to the following:

● $4.7 million decrease due to impairment expense recognized on three properties sold during 2014; and

● $4.7 million decrease in interest expense as a result of a $3.9 million increase in capitalized interest in 2015 related to increased development activities and the payment of a $43.3 million mortgage note in November 2014; partially offset by

● $3.7 million increase in depreciation and amortization expense resulting from a $11.5 million increase related to real estate acquisitions and capital additions, partially offset by $6.6 million related to real estate dispositions and $1.2 million related to same store;

● $0.7 million increase in income tax (benefit) expense and other taxes related to the change in our deferred tax benefit resulting from the sale of three development projects during 2015; and

● $2.9 million increase in general and administrative expenses due to the following:

· $1.2 million in increased personnel costs; and

· $3.4 million increase resulting from the criminal fraud and the investigation of the incident.  See discussion under Significant Transactions and Activities; which was partially offset by

· $1.6 million increase in capitalized overhead as a result of increased development, leasing and other capital activities.

48

Segment Summary for the three and six months ended June 30, 2015 compared to the same period ended June 30, 2014

The Company’s segments are based on our internal reporting of operating results used to assess performance based on our properties’ geographical markets. Our markets are aggregated into three reportable regions or segments, East, Central and West, which are based on the geographical locations of our properties. These regions are comprised of the markets by which management and their operating teams conduct and monitor business (see further detail on our Segments in “Notes to the Consolidated Financial Statements, Note 11 – Segment Information”). Management considers rental revenues and property net operating income aggregated by segment to be the appropriate way to analyze performance.

The following table illustrates the changes in our consolidated properties in continuing operations by segment as of, and for the three and six months ended June 30, 2015 compared to June 30, 2014, respectively (dollar amounts and square feet in thousands):

													Three Months Ended						Six Months Ended
	As of June 30,												June 30,						June 30,
																Property net						Property net
	Number of						Occupancy at			Segment			Rental			operating			Rental			operating
	buildings			Square feet			period end			assets(1)			revenues(2)			income (3)			revenues(2)			income (3)
EAST:
2015		115			19,301			93.7	%	$	986,185		$	25,845		$	19,900		$	53,297		$	39,570
2014		130			22,928			92.4	%	$	1,013,242		$	27,822		$	20,691		$	56,793		$	40,831
CHANGE:		(15	)		(3,627	)		1.3	%	$	(27,057	)	$	(1,977	)	$	(791	)	$	(3,496	)	$	(1,261	)
CENTRAL:
2015		164			26,269			90.0	%	$	1,097,080		$	33,233		$	24,045		$	65,916		$	46,321
2014		171			28,133			92.7	%	$	1,099,516		$	33,136		$	22,576		$	64,749		$	42,795
CHANGE:		(7	)		(1,864	)		-2.7	%	$	(2,436	)	$	97		$	1,469		$	1,167		$	3,526
WEST:
2015		134			18,936			86.8	%	$	1,320,675		$	29,037		$	22,241		$	56,964		$	43,704
2014		110			14,377			92.0	%	$	1,084,545		$	22,344		$	16,891		$	44,379		$	33,552
CHANGE:		24			4,559			-5.2	%	$	236,130		$	6,693		$	5,350		$	12,585		$	10,152

⁽¹⁾ Segment assets include all assets comprising operating properties included in a segment, less non-segment cash and cash equivalents, other non-segment assets, and assets held for sale that meet the definition of a discontinued operation. The prior year segment assets are not restated for current year discontinued operations.

⁽²⁾ Segment rental revenues include revenue from operating properties and development properties. Properties classified as discontinued operations are not included in these results.

⁽³⁾ For the definition of property net operating income, or property NOI, and a reconciliation of our property net operating income to our reported “Income from Continuing Operations,” see “Notes to Consolidated Financial Statements, Note 11 – Segment Information.”

The following table reflects our total assets, net of accumulated depreciation and amortization, by segment as of June 30, 2015 and December 31, 2014 (in thousands):

	June 30,		December 31,
	2015		2014		$ Change
Segments:
East assets	$	986,185	$	1,010,263	$	(24,078	)
Central assets		1,097,080		1,067,616		29,464
West assets		1,320,675		1,245,990		74,685
Total segment net assets		3,403,940		3,323,869		80,071
Non-segment assets:
Non-segment cash and cash equivalents		15,762		16,653		(891	)
Other non-segment assets(1)		113,359		111,012		2,347
Total assets	$	3,533,061	$	3,451,534	$	81,527

⁽¹⁾ Other non-segment assets primarily consists of investments in and advances to unconsolidated joint ventures, other receivables and other assets.

49

East Segment

● East Segment assets decreased by approximately $24.1 million in 2015 due to the disposition of 13 properties since December 31, 2014.

● East Segment property NOI decreased approximately $0.8 million, for the three months ended June 30, 2015 as compared to the same period in 2014, primarily as a result of:

● $2.0 million decrease in rental revenues, of which $4.3 million is attributed to property dispositions, which was offset by a $1.2 million increase attributed to the timing of property acquisitions, and a $1.1 million increase attributed to higher operating expense recoveries at properties in our same store portfolio; which was partially offset by

● $1.2 million decrease in operating expenses primarily related to lower property taxes.

● East Segment property NOI decreased approximately $1.3 million, for the six months ended June 30, 2015 as compared to the same period in 2014, primarily as a result of:

● $3.5 million decrease in rental revenues, of which $6.8 million is attributed to property dispositions, which was offset by a $2.1 million increase attributed to the timing of property acquisitions, and a $1.2 million increase attributed to higher operating expense recoveries at properties in our same store portfolio; which was partially offset by

● $2.2 million decrease in operating expenses primarily related to lower property taxes and snow removal costs incurred from severe winter storms during 2014.

Central Segment

● Central Segment assets increased by approximately $29.5 million in 2015 due to the completion of development on four properties and acquisition of one property and two land parcels since December 31, 2014.

● Central Segment property NOI increased approximately $1.5 million, for the three months ended June 30, 2015 as compared to the same period in 2014 primarily as a result of:

● $0.1 million increase in rental revenues, of which, $4.1 million is attributed to the timing of property acquisitions and completion of developments and $0.9 million is attributed to higher operating expense recoveries at properties in our same store portfolio, which was offset by a $4.9 million decrease attributed to property dispositions; and

● $1.4 million decrease in operating expenses primarily related to prior year tax recoveries.

● Central Segment property NOI increased approximately $3.5 million, for the six months ended June 30, 2015 as compared to the same period in 2014 primarily as a result of:

● $1.2 million increase in rental revenues, of which, $8.9 million is attributed to the timing of property acquisitions and completion of developments and $1.8 million is attributed to higher operating expense recoveries at properties in our same store portfolio, which was offset by a $9.5 million decrease attributed to property dispositions; and

● $2.3 million decrease in operating expenses primarily related to prior year tax recoveries and snow removal incurred from severe winter storms during 2014.

West Segment

● West Segment assets increased by approximately $74.7 million in 2015 due to the acquisition of eight properties and completion of development on five properties since December 31, 2014.

● West Segment property NOI increased approximately $5.4 million for the three months ended June 30, 2015 as compared to the same period in 2014, primarily as a result of:

● $6.7 million increase in rental revenues, of which $4.9 million is attributed to the timing of property acquisitions and completion of developments, and $1.8 million is attributed to higher operating expense recoveries at properties in our same store portfolio; which was partially offset by

● $1.3 million increase in operating expenses primarily comprised of increased property taxes due to completion of developments and real estate acquisitions.

50

● West Segment property NOI increased approximately $10.2 million for the six months ended June 30, 2015 as compared to the same period in 2014, primarily as a result of:

● $12.6 million increase in rental revenues, of which $9.3 million is attributed to the timing of property acquisitions and completion of developments, and $3.3 million is attributed to higher operating expense recoveries at properties in our same store portfolio; which was partially offset by

● $2.4 million increase in operating expenses primarily comprised of increased property taxes due to completion of developments and real estate acquisitions.

Liquidity and Capital Resources

Overview

We currently expect that our principal sources of working capital and funding for potential capital requirements for expansions and renovation of properties, developments, acquisitions, and debt service and distributions to shareholders will include:

● Cash flows from operations;

● Proceeds from dispositions;

● Borrowings under our senior unsecured revolving credit facility;

● Other forms of secured or unsecured financings;

● Offerings of common stock or other securities;

● Current cash balances; and

● Distributions from institutional capital management and other joint ventures.

Our sources of capital will be used to meet our liquidity requirements and capital commitments, including operating activities, debt service obligations, equity holder distributions, capital expenditures at our properties, development funding requirements and future acquisitions. We expect to utilize the same sources of capital to meet our short-term and long-term liquidity requirements.

51

Cash Flows

“Cash and cash equivalents” were $22.9 million and $19.6 million as of June 30, 2015 and December 31, 2014, respectively.

Net cash provided by operating activities increased $19.6 million to $100.1 million during the six months ended June 30, 2015 compared to $80.5 million during the same period in 2014. This change was primarily due to an increase in property net operating income attributable to acquired properties and operating performance at existing properties.

Net cash used in investing activities decreased $46.5 million to $108.2 million during the six months ended June 30, 2015 compared to $154.7 million during the same period in 2014. This change was primarily due to an increase of $104.3 million of cash inflows from dispositions.  These activities were partially offset by an increase of cash outflows related to acquisitions of $27.4 million, an increase in capital expenditures of $13.5 million, as reflected in the table below, and a decrease of cash inflows from distributions of investments in unconsolidated joint ventures of $15.7 million.

We pursue the acquisition of buildings and land and consider selective development of new buildings in markets where we perceive that demand and market rental rates will provide attractive financial returns. The amount of cash used related to acquisitions and development and redevelopment investments will vary from period to period based on a number of factors, including, among others, current and anticipated future market conditions impacting the desirability of investments, leasing results with respect to our existing development and redevelopment projects and our ability to locate attractive opportunities. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Summary of Significant Transactions and Activities During 2015—Development Activities” for further details regarding projected investment of our current development activities as well as cumulative costs incurred as of June 30, 2015. Our total capital expenditures for the six months ended June 30, 2015 and 2014 were comprised of the following (in thousands):

	Six Months Ended June 30,
	2015		2014			$ Change
Development	$	58,944	$	57,838		$	1,106
Redevelopment		5,569		714			4,855
Due diligence		6,931		3,735			3,196
Casualty expenditures		202		402			(200	)
Building and land improvements		5,339		4,554			785
Tenant improvements and leasing costs		18,285		19,359			(1,074	)
Total capital expenditures and development activities		95,270		86,602			8,668
Change in accruals and other adjustments		2,369		(2,482	)		4,851
Total cash paid for capital expenditures and    development activities	$	97,639	$	84,120		$	13,519

We capitalize costs directly related to the development, predevelopment, redevelopment or improvement of our investments in real estate. Building and land improvements comprise capital expenditures related to maintaining our consolidated operating activities. Due diligence capital improvements relate to acquired operating properties and are generally incurred within 12 months of the acquisition date.

We capitalize indirect costs such as personnel, office and administrative expenses that are directly related to our development projects, redevelopment projects and successful origination of new leases based on an estimate of the time spent on the development and leasing activities. These capitalized costs for the six months ended June 30, 2015 and 2014 were $5.9 million and $4.2 million, respectively. In addition, we capitalize interest costs incurred associated with development and construction activities. During the six months ended June 30, 2015 and 2014 total interest capitalized was $7.8 million and $4.0 million, respectively.

Net cash provided by financing activities decreased $51.1 million to $11.3 million during the six months ended June 30, 2015 compared to $62.4 million during the same period in 2014 primarily due to the following activities:

● $86.0 million decrease in net proceeds from the issuance of common stock;

● $40.0 million decrease due to the pay-off of our $40.0 million senior unsecured note that matured in June 2015; and

● $3.9 million decrease due to additional shares issued for offerings and operating partnership unit redemptions resulting in an increase in our dividends and distributions paid to common stockholders and unitholders; which was partially offset by

● $78.0 million increase in proceeds from our senior unsecured revolving credit facility as net borrowings of $112.0 million during 2015 exceeded our $34.0 million of net borrowings during 2014; and

● $3.9 million increase in mortgage notes as principal payments of $8.0 million in 2014 exceed principal payments of $4.1 million in 2015.

52

Common Stock

As of June 30, 2015, approximately 88.2 million shares of common stock were issued and outstanding.

The net proceeds from the sales of our securities are contributed to our Operating Partnership in exchange for a number of OP Units equal to the shares of common stock sold in our offerings.

OP Units

Limited partners have the right to require the Company to redeem all or a portion of the OP Units held by the limited partner at a redemption price equal to and in the form of the Cash Amount (as defined in the Amended and Restated Limited Partnership Agreement of the Operating Partnership (“Partnership Agreement”)), provided that such OP Units have been outstanding for at least one year. DCT may, in its sole discretion, purchase the OP Units by paying to the limited partner either the Cash Amount or the REIT Shares Amount (generally one share of DCT’s common stock for each OP Unit), as defined in the Partnership Agreement.

During the six months ended June 30, 2015 and 2014, approximately 0.1 million and 0.3 million OP Units were redeemed for approximately $0.9 million and $0.8 million in cash and approximately 0.1 million and 0.2 million shares of DCT common stock, respectively.

As of June 30, 2015 and December 31, 2014, the aggregate redemption value of the then-outstanding OP Units held by entities other than DCT was approximately $133.2 million and $149.8 million based on the $31.44 and $35.66 per share closing price of DCT’s common stock on June 30, 2015 and December 31, 2014, respectively.

Distributions

During the three and six months ended June 30, 2015, our board of directors declared distributions to stockholders and unitholders totaling approximately $26.0 million and $52.0 million, respectively.  During the same periods in 2014, our board of directors declared distributions to stockholders and unitholders totaling approximately $24.6 million and $48.9 million, respectively.  Existing cash balances, cash provided from operations, borrowings under our senior unsecured revolving credit facility and dispositions were used to pay distributions during 2015 and 2014.

The payment of quarterly distributions is determined by our board of directors and may be adjusted at its discretion at any time. During July 2015, our board of directors declared a quarterly cash dividend of $0.28 per share and unit, payable on October 14, 2015 to stockholders and OP Unitholders of record as of October 2, 2015.

Outstanding Indebtedness

As of June 30, 2015 our outstanding indebtedness of approximately $1.5 billion consisted of mortgage notes, senior unsecured notes and bank unsecured credit facilities, excluding approximately $42.2 million representing our proportionate share of non-recourse debt associated with unconsolidated joint ventures. As of December 31, 2014, our outstanding indebtedness of approximately $1.4 billion consisted of mortgage notes, senior unsecured notes and bank unsecured credit facilities, excluding approximately $42.5 million representing our proportionate share of debt associated with unconsolidated joint ventures.

As of June 30, 2015, the gross book value of our consolidated properties was approximately $4.1 billion and the gross book value of all properties securing our mortgage debt was approximately $0.7 billion. As of December 31, 2014, the gross book value of our consolidated properties was approximately $4.0 billion and the gross book value of all properties securing our mortgage debt was approximately $0.6 billion. Our debt has various covenants with which we were in compliance as of June 30, 2015 and December 31, 2014.

Our debt instruments require monthly, quarterly or semiannual payments of interest and mortgages generally require monthly or quarterly repayments of principal. Currently, cash flows from our operations are sufficient to satisfy these debt service requirements and we anticipate that cash flows from operations will continue to be sufficient to satisfy our debt service excluding principal maturities, which we plan to fund from refinancing and/or new debt.

53

Line of Credit

As of June 30, 2015, we had $149.0 million outstanding and $231.5 million available under our senior unsecured revolving credit facility, net of three letters of credit totaling $19.5 million. As of December 31, 2014, we had $37.0 million outstanding and $243.5 million available under our senior unsecured revolving credit facility, net of three letters of credit totaling $19.5 million.

The senior unsecured revolving credit facility agreement contains various covenants with which we were in compliance as of June 30, 2015 and December 31, 2014.

Debt Maturities

The following table sets forth the scheduled maturities of our debt, including principal amortization, and excluding unamortized premiums, as of June 30, 2015 (in thousands):

	Senior Unsecured		Mortgage		Bank Unsecured
Year	Notes		Notes		Credit Facilities			Total
2015	$	-	$	3,800	$	-		$	3,800
2016		99,000		57,356		-			156,356
2017		51,000		41,078		100,000	(1)		192,078
2018		81,500		6,746		-			88,246
2019		46,000		51,343		149,000			246,343
Thereafter		582,500		101,057		125,000	(1)		808,557
Total	$	860,000	$	261,380	$	374,000		$	1,495,380

⁽¹⁾ The term loan facilities are presented in “Senior unsecured notes” in our Consolidated Balance Sheets.

Financing Strategy

We do not have a formal policy limiting the amount of debt we incur, although we currently intend to operate so that our financial metrics are generally consistent with investment grade peers in the real estate industry. We continually evaluate our secured and unsecured leverage and among other relevant metrics, our fixed charge coverage. Our charter and our bylaws do not limit the indebtedness that we may incur. We are, however, subject to certain covenants which may limit our outstanding indebtedness.

Contractual Obligations

The following table reflects our contractual obligations as of June 30, 2015, specifically our obligations under long-term debt agreements, operating lease agreements and ground lease agreements (in thousands):

	Payments due by Period
				Less than 1	1 - 3		3 - 5
Contractual Obligations (1)	Total		Year		Years		Years		Thereafter
Scheduled long-term debt maturities, including interest(2)	$	1,808,775	$	170,547	$	394,074	$	607,718	$	636,436
Operating lease commitments		1,727		945		616		136		30
Ground lease commitments(3)		12,177		562		1,106		1,102		9,407
Total	$	1,822,679	$	172,054	$	395,796	$	608,956	$	645,873

⁽¹⁾ From time-to-time in the normal course of our business, we enter into various contracts with third parties that may obligate us to make payments, such as maintenance agreements at our properties. Such contracts, in the aggregate, do not represent material obligations, are typically short-term and cancellable within 90 days and are not included in the table above. Also, excluded from the total are our estimated construction costs to complete development and redevelopment projects of approximately $105.4 million.

⁽²⁾ Variable interest rate payments are estimated based on the LIBOR rate at June 30, 2015.

⁽³⁾ Three of our buildings comprising 0.7 million square feet reside on 38 acres of land which is leased from an airport authority.

54

Off-Balance Sheet Arrangements

As of June 30, 2015 and 2014, respectively, we had no off-balance sheet arrangements, other than those disclosed under contractual obligations, that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors, other than items discussed herein.

As of June 30, 2015, our proportionate share of the total construction loans of our unconsolidated development joint ventures was $36.0 million, which is scheduled to mature during 2017. Our proportionate share of the total construction loans, including undrawn amounts, of our unconsolidated development joint ventures includes 50.0% of the construction loans associated with the SCLA joint venture which are non-recourse to the venture partners.

Indebtedness and Other Off-Balance Sheet Arrangements

There are no lines of credit or side agreements related to, or between, our unconsolidated joint ventures and us, and there are no other derivative financial instruments between our unconsolidated joint ventures and us. In addition, we believe we have no material exposure to financial guarantees, except as discussed above.

We may elect to fund additional capital to a joint venture through equity contributions (generally on a basis proportionate to our ownership interests), advances or partner loans, although such funding is not required contractually or otherwise. As of June 30, 2015, our proportionate share of non-recourse debt associated with unconsolidated joint ventures is $42.2 million. The maturities of our proportionate share of the non-recourse debt are summarized in the table below (in thousands):

	DCT’s Proportionate
	Share of Secured
	Non-Recourse Debt
	in Unconsolidated
Year	Joint Ventures
2015	$	5,410
2016		809
2017		35,986
2018		-
2019		-
Thereafter		-
Total	$	42,205

Funds From Operations

DCT Industrial believes that net income (loss) attributable to common stockholders, as defined by GAAP, is the most appropriate earnings measure. However, DCT Industrial considers funds from operations (“FFO”), as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), to be a useful supplemental non-GAAP measure of DCT Industrial’s operating performance. NAREIT developed FFO as a relative measure of performance of an equity REIT in order to recognize that the value of income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is generally defined as net income attributable to common stockholders, calculated in accordance with GAAP, plus real estate-related depreciation and amortization, less gains from dispositions of operating real estate held for investment purposes, plus impairment losses on depreciable real estate and impairments of in substance real estate investments in investees that are driven by measureable decreases in the fair value of the depreciable real estate held by the unconsolidated joint ventures and adjustments to derive DCT Industrial’s pro rata share of FFO of unconsolidated joint ventures. We exclude gains and losses on business combinations and include the gains or losses from dispositions of properties which were acquired or developed with the intention to sell or contribute to an investment fund in our definition of FFO. Although the NAREIT definition of FFO predates the guidance for accounting for gains and losses on business combinations, we believe that excluding such gains and losses is consistent with the key objective of FFO as a performance measure. We also present FFO excluding acquisition costs, debt modification costs and impairment losses on properties which are not depreciable. We believe that FFO excluding acquisition costs, debt modification costs and impairment losses on non-depreciable real estate is useful supplemental information regarding our operating performance as it provides a more meaningful and consistent comparison of our operating performance and allows investors to more easily compare our operating results. Readers should note that FFO captures neither the changes in the value of DCT Industrial’s properties that result from use or market conditions, nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of DCT Industrial’s properties, all of which have real economic effect and could materially impact DCT Industrial’s results from operations. NAREIT’s definition of FFO is subject to interpretation, and modifications to the NAREIT definition of FFO are common. Accordingly, DCT Industrial’s FFO may not be comparable to other REITs’ FFO and FFO should be considered only as a supplement to net income (loss) as a measure of DCT Industrial’s performance.

55

The following table presents the calculation of our FFO reconciled from “Net income attributable to common stockholders” for the periods indicated below on a historical basis (unaudited, amounts in thousands, except per share and unit data):

	Three Months Ended June 30,						Six Months Ended June 30,
	2015			2014			2015			2014
Reconciliation of net income attributable to common    stockholders to FFO:
Net income attributable to common stockholders	$	18,297		$	6,801		$	47,042		$	7,118
Adjustments:
Real estate related depreciation and amortization		38,449			37,270			77,445			73,703
Equity in earnings of unconsolidated joint ventures, net		(1,036	)		(697	)		(1,843	)		(4,310	)
Equity in FFO of unconsolidated joint ventures		2,575			2,546			4,983			5,262
Impairment losses on depreciable real estate		-			376			-			4,867
Gain on business combination		-			-			-			(1,000	)
Gain on dispositions of real estate interests		(14,932	)		(5,489	)		(41,086	)		(6,534	)
Gain on dispositions of non-depreciable real estate		-			-			18			98
Noncontrolling interest in the above adjustments		(1,336	)		(1,876	)		(2,189	)		(4,040	)
FFO attributable to unitholders		2,028			2,056			4,095			4,050
FFO attributable to common stockholders and unitholders		44,045			40,987			88,465			79,214
Adjustments:
Acquisition costs		170			609			1,484			1,334
FFO, as adjusted, attributable to common stockholders    and unitholders — basic and diluted	$	44,215		$	41,596		$	89,949		$	80,548
FFO per common share and unit — basic	$	0.47		$	0.47		$	0.95		$	0.91
FFO per common share and unit — diluted	$	0.47		$	0.47		$	0.95		$	0.91
FFO, as adjusted, per common share and unit — basic	$	0.48		$	0.48		$	0.97		$	0.93
FFO, as adjusted, per common share and unit — diluted	$	0.47		$	0.48		$	0.96		$	0.93
FFO weighted average common shares and units outstanding:
Common shares for earnings per share — basic		88,187			82,280			88,139			81,636
Participating securities		626			621			599			589
Units		4,256			4,340			4,278			4,397
FFO weighted average common shares, participating    securities and units outstanding — basic		93,069			87,241			93,016			86,622
Dilutive common stock equivalents		299			283			314			273
FFO weighted average common shares, participating    securities and units outstanding — diluted		93,368			87,524			93,330			86,895

56

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to losses resulting from changes in market prices such as interest rates, foreign currency exchange rates and rental rates. Our future earnings and cash flows are dependent upon prevailing market rates. Accordingly, we manage our market risk by matching projected cash inflows from operating, investing and financing activities with projected cash outflows for debt service, acquisitions, capital expenditures, distributions to stockholders and OP unitholders and other cash requirements. The majority of our outstanding debt has fixed interest rates, which minimizes the risk of fluctuating interest rates.

Interest Rate Risk

Our exposure to market risk includes interest rate fluctuations in connection with our senior unsecured revolving credit facility and other variable rate borrowings and forecasted fixed rate debt issuances, including refinancing of existing fixed rate debt. Interest rate risk may result from many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors that are beyond our control. To manage interest rate risk for variable rate debt and issuances of fixed rate debt, in the past we have primarily used treasury locks and forward-starting swaps as part of our cash flow hedging strategy. These derivatives are designed to mitigate the risk of future interest rate increases by providing a fixed interest rate for a limited, pre-determined period of time. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based on their credit rating and other factors.

During June 2013 certain of our consolidated investments entered into two pay-fixed, receive-floating interest rate swaps to hedge the variability of future cash flows attributable to changes in the 1 month LIBOR rates. The pay-fixed, receive-floating swaps have an effective date of June 2013 and a maturity date of June 2023. These interest rates swaps effectively fix the interest rate on the related debt instruments at 4.72%. As of June 30, 2015 and December 31, 2014, we had borrowings payable subject to pay-fixed, receive-floating interest rate swaps with aggregate principal balances of $6.9 million and $7.0 million, respectively.

Our variable rate debt is subject to risk based upon prevailing market interest rates. As of June 30, 2015, we had approximately $374.0 million of variable rate debt outstanding indexed to LIBOR rates. If the LIBOR rates relevant to our variable rate debt were to increase 10%, we estimate that our interest expense during the three months ended June 30, 2015 would increase less than $0.1 million based on our outstanding floating-rate debt as of June 30, 2015. Additionally, if weighted average interest rates on our fixed rate debt were to have increased by 100 basis points due to refinancing, interest expense would have increased by approximately $5.8 million during the six months ended June 30, 2015.

As of June 30, 2015, the estimated fair value of our debt was approximately $1.6 billion based on our estimate of the then-current market interest rates.

57

ITEM 4. CONTROLS AND PROCEDURES

DCT Industrial Trust Inc.

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures; as such term is defined under Rule 13a-15(e) under the Exchange Act, as of June 30, 2015, the end of the period covered by this report. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2015 in providing reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Control over Financial Reporting

As previously disclosed in a Form 8-K filed on May 7, 2015, we were the victim of a criminal fraud that involved the impersonation of our Chief Executive Officer and fraudulent requests from an outside entity resulting in the transfer by our personnel of $6.1 million of our funds to third-party overseas accounts.  We have recovered approximately $3.0 million of the amount transferred and have filed a claim with our insurance carrier.  During the second quarter of 2015, following this incident, we undertook an extensive evaluation and took several actions to enhance our controls involving the funds transfer process, including:  

· Requiring additional internal approvals prior to the initiation or approval of a funds transfer;

· Establishing enhanced documentation requirements that must be met prior to the initiation or approval of a funds transfer; and

· Engaging in training and education intended to heighten awareness of all employees and enhance the ability of personnel involved in the funds transfer process to identify fraudulent requests.

Management believes that the foregoing actions have strengthened our funds transfer process and improved our internal controls over the detection of fraudulent activities and the safeguarding of company assets.

Other than the actions described above, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

DCT Industrial Operating Partnership LP

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of management, including the principal executive officer and principal financial officer of its general partner, the Operating Partnership conducted an evaluation of the effectiveness of its disclosure controls and procedures; as such term is defined under Rule 13a-15(e) under the Exchange Act, as of June 30, 2015, the end of the period covered by this report. Based on this evaluation, the principal executive officer and principal financial officer concluded that the Operating Partnership’s disclosure controls and procedures were effective as of June 30, 2015 in providing reasonable assurance that information required to be disclosed by the Operating Partnership in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

Changes in Internal Control over Financial Reporting

As previously disclosed in a Form 8-K filed on May 7, 2015, we were the victim of a criminal fraud that involved the impersonation of our Chief Executive Officer and fraudulent requests from an outside entity resulting in the transfer by our personnel of $6.1 million of our funds to third-party overseas accounts.  We have recovered approximately $3.0 million of the amount transferred and have filed a claim with our insurance carrier.  During the second quarter of 2015, following this incident, we undertook an extensive evaluation and took several actions to enhance our controls involving the funds transfer process, including:  

· Requiring additional internal approvals prior to the initiation or approval of a funds transfer;

· Establishing enhanced documentation requirements that must be met prior to the initiation or approval of a funds transfer; and

· Engaging in training and education intended to heighten awareness of all employees and enhance the ability of personnel involved in the funds transfer process to identify fraudulent requests.

Management believes that the foregoing actions have strengthened our funds transfer process and improved our internal controls over the detection of fraudulent activities and the safeguarding of company assets.

Other than the actions described above, there were no changes in our internal control over financial reporting during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

58

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors set forth in Item 1A. to Part I of our Form 10-K, as filed on February 20, 2015, except to the extent factual information disclosed elsewhere in this Form 10-Q relates to such risk factors.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURE

Not applicable.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

*10.1	Second Amended and Restated Credit and Term Loan Agreement, dated as of April 8, 2015, among DCT Industrial Operating Partnership LP and the lenders identified therein and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Wells Fargo Bank, National Association and PNC Bank, National Association, as Syndication Agents, Capital One National Association, Citibank, N.A., JPMorgan Chase Bank, N.A., Regions Bank and U.S. Bank National Association, as Documentation Agents and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LC and PNC Capital Markets LLC, as Joint Lead Arrangers and Joint Bookrunners. (incorporated by reference to Exhibit 10.1 to Form 8-K filed on April 13, 2015)
+31.1	Rule 13a-14(a) Certification of Principal Executive Officer of DCT Industrial Trust Inc.
+31.2	Rule 13a-14(a) Certification of Principal Financial Officer of DCT Industrial Trust Inc.
+31.3	Rule 13a-14(a) Certification of Principal Executive Officer of DCT Industrial Operating Partnership LP
+31.4	Rule 13a-14(a) Certification of Principal Financial Officer of DCT Industrial Operating Partnership LP
+32.1	Section 1350 Certification of Principal Executive Officer of DCT Industrial Trust Inc.
+32.2	Section 1350 Certification of Principal Financial Officer of DCT Industrial Trust Inc.
+32.3	Section 1350 Certification of Principal Executive Officer of DCT Industrial Operating Partnership LP
+32.4	Section 1350 Certification of Principal Financial Officer of DCT Industrial Operating Partnership LP
101	The following materials from DCT Industrial Trust Inc. and DCT Industrial Operating Partnership LP’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statement of Changes in Equity/Consolidated Statement of Changes in Capital, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.

+ Filed herewith.  

* Filed previously.

59

signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		DCT INDUSTRIAL TRUST INC.
Date: July 31, 2015	By:	/s/ Philip L. Hawkins
		Philip L. Hawkins
		Chief Executive Officer
Date: July 31, 2015	By:	/s/ Matthew T. Murphy
		Matthew T. Murphy
		Chief Financial Officer and Treasurer
Date: July 31, 2015	By:	/s/ Mark E. Skomal
		Mark E. Skomal
		Chief Accounting Officer

signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		DCT INDUSTRIAL OPERATING PARTNERSHIP LP
		By: DCT Industrial Trust Inc., its general partner
Date: July 31, 2015	By:	/s/ Philip L. Hawkins
		Philip L. Hawkins
		Chief Executive Officer
Date: July 31, 2015	By:	/s/ Matthew T. Murphy
		Matthew T. Murphy
		Chief Financial Officer and Treasurer
Date: July 31, 2015	By:	/s/ Mark E. Skomal
		Mark E. Skomal
		Chief Accounting Officer

60

EXHIBIT INDEX

a. Exhibits

*10.1	Second Amended and Restated Credit and Term Loan Agreement, dated as of April 8, 2015, among DCT Industrial Operating Partnership LP and the lenders identified therein and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer, Wells Fargo Bank, National Association and PNC Bank, National Association, as Syndication Agents, Capital One National Association, Citibank, N.A., JPMorgan Chase Bank, N.A., Regions Bank and U.S. Bank National Association, as Documentation Agents and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LC and PNC Capital Markets LLC, as Joint Lead Arrangers and Joint Bookrunners. (incorporated by reference to Exhibit 10.1 to Form 8-K filed on April 13, 2015)
+31.1	Rule 13a-14(a) Certification of Principal Executive Officer of DCT Industrial Trust Inc.
+31.2	Rule 13a-14(a) Certification of Principal Financial Officer of DCT Industrial Trust Inc.
+31.3	Rule 13a-14(a) Certification of Principal Executive Officer of DCT Industrial Operating Partnership LP
+31.4	Rule 13a-14(a) Certification of Principal Financial Officer of DCT Industrial Operating Partnership LP
+32.1	Section 1350 Certification of Principal Executive Officer of DCT Industrial Trust Inc.
+32.2	Section 1350 Certification of Principal Financial Officer of DCT Industrial Trust Inc.
+32.3	Section 1350 Certification of Principal Executive Officer of DCT Industrial Operating Partnership LP
+32.4	Section 1350 Certification of Principal Financial Officer of DCT Industrial Operating Partnership LP
101	The following materials from DCT Industrial Trust Inc. and DCT Industrial Operating Partnership LP’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (iv) the Consolidated Statement of Changes in Equity/Consolidated Statement of Changes in Capital, (v) the Consolidated Statements of Cash Flows, and (vi) related notes to these financial statements.

+ Filed herewith.

* Filed previously.

61