Segment Reporting | Segment Reporting Our operating segments include: (a) REIT Advisory, which provides asset management and advisory services to other entities; (b) Remington, which provides hotel management services; (c) Premier, which provides comprehensive and cost-effective design, development, architectural, and project management services; (d) INSPIRE, which provides event technology and creative communications solutions services; (e) OpenKey, a hospitality focused mobile key platform that provides a universal smartphone app for keyless entry into hotel guest rooms; (f) RED, a provider of watersports activities and other travel and transportation services; and (g) Pure Wellness, which provides hypoallergenic premium rooms in the hospitality and commercial office industry. For 2023, Premier, OpenKey, RED, and Pure Wellness do not meet the aggregation criteria or the quantitative thresholds to individually qualify as reportable segments. However, we have elected to disclose Premier, RED and OpenKey as reportable segments. Accordingly, we have six reportable segments: REIT Advisory, Remington, Premier, INSPIRE, RED and OpenKey. We combine the operating results of Pure Wellness and, for the three and six months ended June 30, 2022, Marietta, into an “all other” seventh reportable segment, which we refer to as “Corporate and Other.” See note 3 for details of our segments’ material revenue generating activities. Our chief operating decision maker’s (“CODM”) primary measure of segment profitability is net income. Our CODM currently reviews assets at the consolidated level and does not currently review segment assets to make key decisions on resource allocations. Since such asset information by segment is not reviewed by our CODM, segment assets are not available for disclosure. Certain information concerning our segments for the three and six months ended June 30, 2023 and 2022 are presented in the following tables (in thousands). Consolidated subsidiaries are reflected as of their respective acquisition dates or as of the date we were determined to be the primary beneficiary of variable interest entities. Three Months Ended June 30, 2023 REIT Advisory Remington Premier INSPIRE RED OpenKey Corporate and Other Ashford Inc. Consolidated REVENUE Advisory services $ 12,114 $ — $ — $ — $ — $ — $ — $ 12,114 Hotel management — 14,878 — — — — — 14,878 Design and construction fees — — 7,605 — — — — 7,605 Audio visual — — — 41,349 — — — 41,349 Other 53 3 — — 9,794 422 1,536 11,808 Cost reimbursement revenue (1) 8,130 91,297 2,799 54 23 — 2,653 104,956 Total revenues 20,297 106,178 10,404 41,403 9,817 422 4,189 192,710 EXPENSES Depreciation and amortization 369 2,959 2,878 467 286 3 28 6,990 Other operating expenses (2) — 8,199 5,316 37,766 8,189 1,371 13,401 74,242 Reimbursed expenses (1) 8,130 91,297 2,799 54 23 — 2,653 104,956 Total operating expenses 8,499 102,455 10,993 38,287 8,498 1,374 16,082 186,188 OPERATING INCOME (LOSS) 11,798 3,723 (589) 3,116 1,319 (952) (11,893) 6,522 Equity in earnings (loss) of unconsolidated entities — — — — — — (388) (388) Interest expense — — — (375) (417) (4) (2,626) (3,422) Amortization of loan costs — — — (42) (10) — (213) (265) Interest income — 14 — — — — 426 440 Other income (expense) — 13 — (92) (6) (62) (12) (159) INCOME (LOSS) BEFORE INCOME TAXES 11,798 3,750 (589) 2,607 886 (1,018) (14,706) 2,728 Income tax (expense) benefit (2,902) (921) 123 (1,291) (234) — 3,998 (1,227) NET INCOME (LOSS) $ 8,896 $ 2,829 $ (466) $ 1,316 $ 652 $ (1,018) $ (10,708) $ 1,501 ________ (1) Our segments are reported net of eliminations upon consolidation. Approximately $2.9 million of hotel management fees revenue, cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting. (2) Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses. Six Months Ended June 30, 2023 REIT Advisory Remington Premier INSPIRE RED OpenKey Corporate and Other Ashford Inc. Consolidated REVENUE Advisory services fees $ 24,417 $ — $ — $ — $ — $ — $ — $ 24,417 Hotel management fees — 27,065 — — — — — 27,065 Design and construction fees — — 14,534 — — — — 14,534 Audio visual — — — 81,706 — — — 81,706 Other 180 3 — — 17,422 811 2,466 20,882 Cost reimbursement revenue (1) 16,581 180,574 5,641 106 46 — 6,280 209,228 Total revenues 41,178 207,642 20,175 81,812 17,468 811 8,746 377,832 EXPENSES Depreciation and amortization 885 5,830 5,766 930 467 6 106 13,990 Other operating expenses (2) 1,032 16,388 9,527 72,810 15,282 2,728 25,756 143,523 Reimbursed expenses (1) 16,507 180,574 5,641 106 46 — 6,280 209,154 Total operating expenses 18,424 202,792 20,934 73,846 15,795 2,734 32,142 366,667 OPERATING INCOME (LOSS) 22,754 4,850 (759) 7,966 1,673 (1,923) (23,396) 11,165 Equity in earnings (loss) of unconsolidated entities — — — — — — (847) (847) Interest expense — — — (671) (693) (6) (4,889) (6,259) Amortization of loan costs — — — (79) (20) — (407) (506) Interest income — 54 — — — — 663 717 Realized gain (loss) on investments — (80) — — — — — (80) Other income (expense) — 72 — (70) 422 (60) (30) 334 INCOME (LOSS) BEFORE INCOME TAXES 22,754 4,896 (759) 7,146 1,382 (1,989) (28,906) 4,524 Income tax (expense) benefit (5,464) (1,217) 174 (3,907) (279) — 8,846 (1,847) NET INCOME (LOSS) $ 17,290 $ 3,679 $ (585) $ 3,239 $ 1,103 $ (1,989) $ (20,060) $ 2,677 ________ (1) Our segments are reported net of eliminations upon consolidation. Approximately $6.0 million of hotel management fees revenue, cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting. (2) Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses. Three months ended June 30, 2022 REIT Advisory Remington Premier INSPIRE RED OpenKey Corporate and Other Ashford Inc. Consolidated REVENUE Advisory services fees $ 11,969 $ — $ — $ — $ — $ — $ — $ 11,969 Hotel management fees — 13,420 — — — — — 13,420 Design and construction fees — — 4,738 — — — — 4,738 Audio visual — — — 35,977 — — — 35,977 Other — — — — 7,684 413 3,975 12,072 Cost reimbursement revenue (1) 7,252 77,379 2,347 39 9 — 2,251 89,277 Total revenues 19,221 90,799 7,085 36,016 7,693 413 6,226 167,453 EXPENSES Depreciation and amortization 852 3,123 2,974 472 214 2 382 8,019 Other operating expenses (2) — 5,937 3,721 28,435 5,669 1,367 12,801 57,930 Reimbursed expenses (1) 7,156 77,379 2,347 39 9 — 2,251 89,181 Total operating expenses 8,008 86,439 9,042 28,946 5,892 1,369 15,434 155,130 OPERATING INCOME (LOSS) 11,213 4,360 (1,957) 7,070 1,801 (956) (9,208) 12,323 Equity in earnings (loss) of unconsolidated entities — — — — — — 67 67 Interest expense — — — (276) (183) — (2,077) (2,536) Amortization of loan costs — — — (35) (16) — (181) (232) Interest income — 38 — — — — — 38 Other income (expense) — (168) — (17) (2) 4 (76) (259) INCOME (LOSS) BEFORE INCOME TAXES 11,213 4,230 (1,957) 6,742 1,600 (952) (11,475) 9,401 Income tax (expense) benefit (2,896) 138 (907) (2,377) (531) — 2,497 (4,076) NET INCOME (LOSS) $ 8,317 $ 4,368 $ (2,864) $ 4,365 $ 1,069 $ (952) $ (8,978) $ 5,325 ________ (1) Our segments are reported net of eliminations upon consolidation. Approximately $3.1 million of hotel management fees revenue, cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting. (2) Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses Six Months Ended June 30, 2022 REIT Advisory Remington Premier INSPIRE RED OpenKey Corporate and Other Ashford Inc. Consolidated REVENUE Advisory services fees $ 23,771 $ — $ — $ — $ — $ — $ — $ 23,771 Hotel management fees — 20,598 — — — — — 20,598 Design and construction fees — — 9,262 — — — — 9,262 Audio visual — — — 60,942 — — — 60,942 Other 15 181 — — 13,729 791 8,795 23,511 Cost reimbursement revenue (1) 14,828 140,527 4,049 96 9 4 3,815 163,328 Total revenues 38,614 161,306 13,311 61,038 13,738 795 12,610 301,412 EXPENSES Depreciation and amortization 1,705 5,819 5,936 940 326 6 912 15,644 Other operating expenses (2) 706 10,245 6,716 50,806 10,738 2,662 25,521 107,394 Reimbursed expenses (1) 14,589 140,527 4,049 96 9 4 3,815 163,089 Total operating expenses 17,000 156,591 16,701 51,842 11,073 2,672 30,248 286,127 OPERATING INCOME (LOSS) 21,614 4,715 (3,390) 9,196 2,665 (1,877) (17,638) 15,285 Equity in earnings (loss) of unconsolidated entities — — — — — — 257 257 Interest expense — — — (516) (341) — (2,958) (3,815) Amortization of loan costs — — — (70) (32) — (203) (305) Interest income — 107 — — — — 12 119 Realized gain (loss) on investments — (71) — — — — — (71) Other income (expense) — — — (3) (40) 4 (73) (112) INCOME (LOSS) BEFORE INCOME TAXES 21,614 4,751 (3,390) 8,607 2,252 (1,873) (20,603) 11,358 Income tax (expense) benefit (5,347) 5 (566) (3,371) (872) — 4,797 (5,354) NET INCOME (LOSS) $ 16,267 $ 4,756 $ (3,956) $ 5,236 $ 1,380 $ (1,873) $ (15,806) $ 6,004 ________ (1) Our segments are reported net of eliminations upon consolidation. Approximately $6.1 million of hotel management fees revenue, cost reimbursement revenue and reimbursed expenses were eliminated in consolidation primarily for overhead expenses reimbursed to Remington including rent, payroll, office supplies, travel and accounting. (2) Other operating expenses includes salaries and benefits, costs of revenues for design and construction, cost of revenues for audio visual, general and administrative expenses and other expenses. |