CONSOLIDATING FINANCIAL INFORMATION | CONDENSED CONSOLIDATING FINANCIAL INFORMATION In accordance with the applicable indentures governing the 2023 Notes, the 2025 Notes and the 2026 Notes, the Guarantors guaranteed the Company's obligations under the 2023 Notes, the 2025 Notes and the 2026 Notes. The 2023 Notes were, and the 2025 Notes and the 2026 Notes are, fully and unconditionally guaranteed on a joint and several basis by each Guarantor, each of which is 100% owned, directly or indirectly, by Qorvo, Inc. (the "Parent Company"). A Guarantor can be released in certain customary circumstances. The following presents the condensed consolidating financial information separately for: (i) Parent Company, the issuer of the guaranteed obligations; (ii) Guarantor subsidiaries, on a combined basis, as specified in the 2015 Indenture and the 2018 Indenture; (iii) Non-guarantor subsidiaries, on a combined basis; (iv) Consolidating entries, eliminations and reclassifications representing adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate intercompany profit in inventory, (c) eliminate the investments in the Company’s subsidiaries and (d) record consolidating entries; and (v) The Company, on a consolidated basis. Each entity in the condensed consolidating financial information follows the same accounting policies as described in the consolidated financial statements, except for the use by the Parent Company and Guarantors of the equity method of accounting to reflect ownership interests in subsidiaries that are eliminated upon consolidation. The financial information may not necessarily be indicative of the financial position, results of operations, comprehensive income (loss), and cash flows, had the Parent Company, Guarantors or non-guarantor subsidiaries operated as independent entities. Condensed Consolidating Balance Sheet June 29, 2019 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated ASSETS Current assets: Cash and cash equivalents $ — $ 229,039 $ 400,560 $ — $ 629,599 Accounts receivable, less allowance — 39,175 287,539 — 326,714 Intercompany accounts and notes receivable — 411,655 54,939 (466,594 ) — Inventories — 153,792 385,298 (21,335 ) 517,755 Prepaid expenses — 22,658 9,236 — 31,894 Other receivables — 3,161 13,345 — 16,506 Other current assets — 31,823 2,542 — 34,365 Total current assets — 891,303 1,153,459 (487,929 ) 1,556,833 Property and equipment, net — 1,074,569 233,328 1,574 1,309,471 Goodwill — 1,122,629 1,178,283 — 2,300,912 Intangible assets, net — 183,647 324,512 — 508,159 Long-term investments — 5,535 92,455 — 97,990 Long-term intercompany accounts and notes receivable — 1,191,496 116,187 (1,307,683 ) — Investment in subsidiaries 6,608,062 2,452,986 — (9,061,048 ) — Other non-current assets 12,001 107,252 44,890 (11,127 ) 153,016 Total assets $ 6,620,063 $ 7,029,417 $ 3,143,114 $ (10,866,213 ) $ 5,926,381 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ — $ 75,829 $ 148,906 $ — $ 224,735 Intercompany accounts and notes payable — 54,939 411,655 (466,594 ) — Accrued liabilities 23,152 91,994 52,943 554 168,643 Current portion of long-term debt 1,250 — 482 — 1,732 Other current liabilities — 9,701 47,335 — 57,036 Total current liabilities 24,402 232,463 661,321 (466,040 ) 452,146 Long-term debt 1,016,762 — 1,852 — 1,018,614 Long-term intercompany accounts and notes payable 1,241,556 66,127 — (1,307,683 ) — Other long-term liabilities — 122,765 27,474 (31,961 ) 118,278 Total liabilities 2,282,720 421,355 690,647 (1,805,684 ) 1,589,038 Total stockholders’ equity 4,337,343 6,608,062 2,452,467 (9,060,529 ) 4,337,343 Total liabilities and stockholders’ equity $ 6,620,063 $ 7,029,417 $ 3,143,114 $ (10,866,213 ) $ 5,926,381 Condensed Consolidating Balance Sheet March 30, 2019 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated ASSETS Current assets: Cash and cash equivalents $ — $ 231,865 $ 479,170 $ — $ 711,035 Accounts receivable, less allowance — 47,181 330,991 — 378,172 Intercompany accounts and notes receivable — 381,558 62,640 (444,198 ) — Inventories — 173,885 359,252 (21,344 ) 511,793 Prepaid expenses — 24,087 1,679 — 25,766 Other receivables — 5,121 16,813 — 21,934 Other current assets — 33,956 2,354 (169 ) 36,141 Total current assets — 897,653 1,252,899 (465,711 ) 1,684,841 Property and equipment, net — 1,090,171 268,040 8,302 1,366,513 Goodwill — 1,122,629 1,051,260 — 2,173,889 Intangible assets, net — 214,348 193,862 — 408,210 Long-term investments — 4,969 92,817 — 97,786 Long-term intercompany accounts and notes receivable — 1,239,474 93,923 (1,333,397 ) — Investment in subsidiaries 6,540,081 2,321,170 — (8,861,251 ) — Other non-current assets 17,245 46,784 28,234 (15,478 ) 76,785 Total assets $ 6,557,326 $ 6,937,198 $ 2,981,035 $ (10,667,535 ) $ 5,808,024 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ — $ 95,089 $ 138,218 $ — $ 233,307 Intercompany accounts and notes payable — 62,640 381,558 (444,198 ) — Accrued liabilities 11,174 96,238 51,781 1,323 160,516 Current portion of long-term debt — — 80 — 80 Other current liabilities — — 41,880 (169 ) 41,711 Total current liabilities 11,174 253,967 613,517 (443,044 ) 435,614 Long-term debt 919,270 — 1,665 — 920,935 Long-term intercompany accounts and notes payable 1,267,203 66,195 — (1,333,398 ) — Other long-term liabilities — 76,955 45,202 (30,361 ) 91,796 Total liabilities 2,197,647 397,117 660,384 (1,806,803 ) 1,448,345 Total stockholders’ equity 4,359,679 6,540,081 2,320,651 (8,860,732 ) 4,359,679 Total liabilities and stockholders’ equity $ 6,557,326 $ 6,937,198 $ 2,981,035 $ (10,667,535 ) $ 5,808,024 Condensed Consolidating Statement of Income and Comprehensive Income Three Months Ended June 29, 2019 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated Revenue $ — $ 256,942 $ 725,114 $ (206,458 ) $ 775,598 Cost of goods sold — 243,870 420,115 (182,676 ) 481,309 Gross profit — 13,072 304,999 (23,782 ) 294,289 Operating expenses: Research and development 6,889 15,583 97,268 (820 ) 118,920 Selling, general and administrative 18,064 50,282 43,824 (23,191 ) 88,979 Other operating expense — 14,824 16,542 (202 ) 31,164 Total operating expenses 24,953 80,689 157,634 (24,213 ) 239,063 Operating income (loss) (24,953 ) (67,617 ) 147,365 431 55,226 Interest expense (11,589 ) (492 ) (175 ) 392 (11,864 ) Interest income — 758 2,579 (391 ) 2,946 Other (expense) income — 572 (1,683 ) — (1,111 ) Income (loss) before income taxes (36,542 ) (66,779 ) 148,086 432 45,197 Income tax (expense) benefit 7,806 2,740 (16,202 ) — (5,656 ) Income in subsidiaries 68,277 131,884 — (200,161 ) — Net income $ 39,541 $ 67,845 $ 131,884 $ (199,729 ) $ 39,541 Comprehensive income $ 39,484 $ 67,845 $ 131,891 $ (199,736 ) $ 39,484 Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income Three Months Ended June 30, 2018 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated Revenue $ — $ 231,939 $ 625,961 $ (165,230 ) $ 692,670 Cost of goods sold — 190,311 409,697 (144,071 ) 455,937 Gross profit — 41,628 216,264 (21,159 ) 236,733 Operating expenses: Research and development 6,401 3,279 102,448 (1,225 ) 110,903 Selling, general and administrative 12,795 57,956 86,379 (21,200 ) 135,930 Other operating expense 150 7,940 1,054 (29 ) 9,115 Total operating expenses 19,346 69,175 189,881 (22,454 ) 255,948 Operating (loss) income (19,346 ) (27,547 ) 26,383 1,295 (19,215 ) Interest expense (14,042 ) (537 ) (161 ) 387 (14,353 ) Interest income — 2,406 1,375 (387 ) 3,394 Other (expense) income (33,373 ) 328 1,090 — (31,955 ) Loss (income) before income taxes (66,761 ) (25,350 ) 28,687 1,295 (62,129 ) Income tax benefit 11,454 16,804 3,878 — 32,136 Income in subsidiaries 25,314 32,565 — (57,879 ) — Net (loss) income $ (29,993 ) $ 24,019 $ 32,565 $ (56,584 ) $ (29,993 ) Comprehensive (loss) income $ (32,177 ) $ 24,024 $ 30,255 $ (54,279 ) $ (32,177 ) Condensed Consolidating Statement of Cash Flows Three Months Ended June 29, 2019 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated Net cash provided by (used in) operating activities $ (3,886 ) $ 40,598 $ 220,406 $ — $ 257,118 Investing activities: Purchase of property and equipment — (43,216 ) (7,079 ) — (50,295 ) Purchase of business, net of cash acquired — — (291,551 ) — (291,551 ) Proceeds from sales of available-for-sale debt securities — 1,950 — — 1,950 Other investing activities — (2,158 ) (78 ) — (2,236 ) Net cash used in investing activities — (43,424 ) (298,708 ) — (342,132 ) Financing activities: Proceeds from borrowings 100,000 — — — 100,000 Repurchase of common stock, including transaction costs (100,073 ) — — — (100,073 ) Proceeds from the issuance of common stock 9,379 — — — 9,379 Tax withholding paid on behalf of employees for restricted stock units (4,806 ) — — — (4,806 ) Other financing activities (614 ) — (20 ) — (634 ) Net cash provided by (used in) financing activities 3,886 — (20 ) — 3,866 Effect of exchange rate changes on cash — — (284 ) — (284 ) Net decrease in cash, cash equivalents and restricted cash — (2,826 ) (78,606 ) — (81,432 ) Cash, cash equivalents and restricted cash at the beginning of the period — 231,865 479,517 — 711,382 Cash, cash equivalents and restricted cash at the end of the period $ — $ 229,039 $ 400,911 $ — $ 629,950 Condensed Consolidating Statement of Cash Flows Three Months Ended June 30, 2018 (in thousands) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations and Reclassifications Consolidated Net cash provided by (used in) operating activities $ 555,303 $ (566,340 ) $ 86,296 $ — $ 75,259 Investing activities: Purchase of property and equipment — (37,020 ) (6,544 ) — (43,564 ) Purchase of available-for-sale debt securities — (132,729 ) — — (132,729 ) Proceeds from sales of available-for-sale debt securities — 75,000 — — 75,000 Other investing activities — 234 (8,901 ) — (8,667 ) Net transactions with related parties — 110,047 — (110,047 ) — Net cash (used in) provided by investing activities — 15,532 (15,445 ) (110,047 ) (109,960 ) Financing activities: Repurchase of debt (458,172 ) — — — (458,172 ) Repurchase of common stock, including transaction costs (100,004 ) — — — (100,004 ) Proceeds from the issuance of common stock 9,889 — — — 9,889 Tax withholding paid on behalf of employees for restricted stock units (6,802 ) — — — (6,802 ) Other financing activities (214 ) — — — (214 ) Net transactions with related parties — 345 (110,392 ) 110,047 — Net cash (used in) provided by financing activities (555,303 ) 345 (110,392 ) 110,047 (555,303 ) Effect of exchange rate changes on cash — — (2,014 ) — (2,014 ) Net decrease in cash, cash equivalents and restricted cash — (550,463 ) (41,555 ) — (592,018 ) Cash, cash equivalents and restricted cash at the beginning of the period — 629,314 297,088 — 926,402 Cash, cash equivalents and restricted cash at the end of the period $ — $ 78,851 $ 255,533 $ — $ 334,384 |